5/13/2022
CDM_Smith Pacific Legacy CHS Total
1 Project Management
1 34,399 $ -$ 2,222 $ 36,620 $ 34,399 $ -$ 2,222 $ 36,620 $ 2 Existing Conditions
3 Options Analysis
4 Options Refinement
5 Environmental Clearance
6 Final Plans, Specifications, and Estimates (PS&E)
6 77,076 $ -$ -$ 77,076 $ 77,076 $ -$ -$ 77,076 $ 7 Bidding Support
8 Construction Engineering Services
8 61,307 $ 26,364 $ 8,283 $ 95,954 $ 61,307 $ 26,364 $ 8,283 $ 95,954 $ 172,782 $ 26,364 $ 10,504 $ 209,650 $ No Change
City of Alameda
Clement Avenue Safety Improvement Project Construction Phase Services Cost
Project Management
Task
Cost Proposal
No Change
No Change
No Change
No Change
Subtotal
Total Cost
Subtotal
Construction Engineering Services
Subtotal
Supplemental PS&E Services
Jensen,
David J
Hurrell,
William
Schuster,
Stefan L
Guerra,
Agueda V
Gunther,
Jake H
David,
Damien
Seidman,
Hadley
Ruppert,
Daneel
Siddiqui,
Shaheen W
Vadenais,
Russell H Davis, Kara M Paulsen,
Kelly L
Barzyk,
Corine A
Wood,
Christine
Hours
Total
Base Year Labor
Cost Direct Costs Total Costs
1 Project Management
1 Project Management 8 2 60 20 30 40 160 32,398 $ 2,001 $ 34,399 $ 2 Existing Conditions
3 Options Analysis
4 Options Refinement
5 Environmental Clearance
6 Final Plans, Specifications, and Estimates (PS&E)
6 Supplemental PS&E Services 2 4 50 60 100 80 100 60 40 40 536 77,076 $ 77,076 $ 7 Bidding Support
8 Construction Engineering Services
8 Construction Engineering Services 2 8 80 30 80 80 40 24 40 384 61,307 $ 61,307 $ Total Hours 12 14 190 90 180 160 140 60 40 24 80 20 30 40 1,080 170,781 $ 2,001 $ 172,782 $ No Change
No Change
No Change
Task
Alameda Clement Avenue Safety Improvement Project
Construction Phase Services
Firm (Prime): CDM Smith
No Change
No Change
Hannah
Ballard Lisa Holm
Elena
Reese
Chris
Peske
Scott
Strimling
Griffen
Bragagnolo
Hours
Total
Base Year
Labor Cost
Direct Costs
(NA Mon) Total Costs
1 Project Management
1 Project Management 0 -$ -$
2 Existing Conditions No Change
3 Options Analysis No Change
4 Options Refinement No Change
5 Environmental Clearance No Change
6 Final Plans, Specifications, and Estimates (PS&E)
6 Supplemental PS&E 0 -$ -$
7 Bidding Support No Change
8 Construction Engineering Services
8 Construction Engineering Services 32 4 10 87 12 9 154 16,305$ 10,059$ 26,364$ Total Hours 32 4 10 87 12 9 154 16,305$ 10,059 $ 26,364 $ Alameda Clement Avenue Safety Improvement Project
Firm: Pacific Legacy Inc.
Task
Chi-Hsin
Shao
Kevin
Stankiewicz
Frank
Feng
Millicent
Williams
Hours
Total
Base Year
Labor Cost Direct Costs Total Costs
1 Project Management
1 Project Management 4 8 12 2,222$ 2,222$
2 Existing Conditions No Change
3 Options Analysis No Change
4 Options Refinement No Change
5 Environmental Clearance No Change
6 Final Plans, Specifications, and Estimates (PS&E)
6 Supplemental PS&E 0 -$ -$
7 Bidding Support No Change
8 Construction Engineering Services
8 Construction Engineering Services 20 40 0 60 8,283$ 8,283$ Total Hours 4 20 40 8 72 10,504$ - $ 10,504$ Alameda Clement Avenue Safety Improvement Project
Firm: CHS
Task