Cities Index.
Exhibit 1 - Development Budget

Alameda City Council
December 6, 2022

Document
Exhibit 1 - Development Budget
Meeting
December 6, 2022
Body
Alameda City Council
Original file
102 KB
Text extracted from the city's file for reading and search. Open the original on legistar1.granicus.com. That file is the official record.

Economic Development Initiatives
Community Program Funding Grant Application
Grant Application Number: B‐22‐CP‐CA‐0154
City of Alameda
Sources of Funds
California Housing & Community Development 9,028,071.05$ American Rescue Plan Act 4,055,995.00 $
City of Alameda Funds 619,208.05 $
Community Project Funding Grant 500,000.00 $
Alameda Approved Contingency 875,025.00 $
TOTAL FUNDING 15,078,299.10 $
Hard Costs 12,018,331.24 $    79.7%
Soft Costs
Design 1,148,650.50 $      7.6%
Consultants & Professional Fees 1,180,915.25 $      7.8% Utility Connection Fees 339,332.24 $         2.3%
FF&E 140,000.00 $         0.9%
Low Voltage Security System 225,000.00 $         1.5%
Financing/Legal 26,069.87 $            0.2%
Administration & Project Delivery Fees to City ‐$                        0.0% Total Soft Costs 3,059,967.86 $
TOTAL PROJECT COSTS 15,078,299.10 $
Dignity Village
Development Budget

← All documents from this meeting