CITY OF ANAHEIM
NORTHNET TRAINING CENTER
PHASE 1 IMPROVEMENTS
PRELIMINARY COST ESTIMATE
6/9/22
Item Description Unit Unit Cost Quantity Cost
1 Mobilization LS $50,000 1 $50,000
2 Clearing & Grubbing LS $30,000 1 $30,000
3 Remove and Dispose Existing Curb LF $10.00 182 $1,820 4 Remove and Dispose Existing Curb and Gutter LF $10.00 34 $340 5 Remove and Dispose Existing Concrete Pavement SF $4.00 5,402 $21,608 6 Remove and Dispose Existing Concrete Sidewalk SF $3.00 195 $585 7 Remove and Dispose Existing Chain Link Fence LF $10.00 494 $4,940 8 Remove and Dispose Existing Block Wall and Footing LF $25.00 550 $13,750 9 Remove and Dispose Existing Light Pole and Foundation. Cap Existing Conduit and Wiring EA $2,500 1 $2,500
10 Remove and Dispose Existing Service Pedestal EA $1,500 1 $1,500 11 Unclassified Excavation CY $60.00 1,223 $73,380
12 Fill CY $50.00 162 $8,100
13 Construct Type D Curb (6" cf) per COA Std. 120 LF $40.00 754 $30,160 14 Construct Type D Curb (0" cf) per COA Std. 120 LF $35.00 52 $1,820 15 Construct Type D Curb Transition (0" to 6" cf) per COA Std. 120 LF $40.00 10 $400 16 Construct Mountable Curb per Detail B on Sheet 16 LF $50.00 16 $800 17 Construct Curb to Mountable Curb Transition per Detail C on Sheet 16 LF $50.00 20 $1,000 18 Construct 5" Reinforced Concrete Pavement over 6" CMB per Detail D on Sheet 16 SF $18.00 7,059 $127,062
19 Dowel into Existing Concrete Pavement with #4 Bars @ 18" OC, 12" Deep EA $100.00 126 $12,600 20 Construct TRUEGRID Paving System per Detail E on Sheet 16 SF $9.00 25,165 $226,485 21 Furnish and Install TRUEGRID Superspot Parking Markers to Delineate Driveway EA $50.00 10 $500 22 Furnish and Place 4" of Gravel over Compacted Subgrade SF $4.00 11,107 $44,428 23 Construct StabilIzed Construction Entrance per Detail on Sheet 28 SF $4.00 68 $272 24 Construct 6" Thick, 1' Wide Concrete Strip for Sliding Gate Track LF $40.00 31 $1,240 25 Construct Variable Height Concrete Retaining Curb per Detail E on Sheet 16 LF $70.00 174 $12,180 26 Furnish and Install Metal Hand Railing per SPPWC Std. 606-4 LF $300.00 30 $9,000 27 Construct Reinforced Concrete Stairway per SPPWC Std. 640-4 SF $100.00 32 $3,200 28 Construct Concrete Block Wall, Type 3, per SPPWC Std. 601-4 LF $600.00 65 $39,000 29 Construct Commercial Driveway Approach, Case 2, per COA Std. 115-B.
Width(W)=24' SF $15.00 381 $5,715
30 Construct 4" PCC Sidewalk per COA Std. 110-B SF $10.00 68 $680 31 Construct 8' High Iron Mesh Fence per Details on Sheets 23 through 28 LF $200.00 313 $62,600 32 Construct 16' Wide x 8' High Double Swing Gate per Details on Sheets 23 through 28 EA $4,000 1 $4,000
33 Construct 12" AC Deeplift Slot Pave SF $20.00 33 $660 34 Construct Clarifier Modifications per Sheets 31 through 38 LS $110,000 1 $110,000 35 Adjust OCWD Vault to Grade EA $2,500 2 $5,000
36 Adjust OCWD CP Test Valve to Grade EA $1,000 1 $1,000 37 Adjust Fire Hydrant to Grade EA $1,500 1 $1,500
38 Adjust Water Meter to Grade EA $200 1 $200
39 Construct Lighting and Electrical Improvements per Sheet 14 and Sheets 17 through 22 LS $45,000 1 $45,000
40 Furnish and Instal BMP's/Erosion Control per Sheets 29 and 30 LS $15,000 1 $15,000 Construction Subtotal $970,025
Construction Management and Inspection (10%) $97,003
Construction Contingency (10%) $97,003
CONSTRUCTION TOTAL $1,164,030
Notes
(1) Northnet to remove all trees; Contractor to remove stumps only (2) Northnet to furnish and install front entry gate
(3) Northnet to install screening material on perimeter fence Total