CITY OF ARCATA
CITY COUNCIL MEETING
AGENDA
Wednesday, June 18, 2025, 6:00 p.m.
Council Chamber
736 F Street, Arcata
Special accommodations for the disabled who attend City meetings can be made in advance by contacting the City Clerk at 822-5953. Assistive listening devices are available. _____________________________________________________________________________________ Pursuant to Government Code section 54957.5, all writings or documents relating to any item on this agenda which have been provided to a majority of the City Council, including those received less than 72 hours prior to the City Council meeting, will be made available for public inspection in the agenda binder located on the counter in the lobby at Arcata City Hall, 736 F Street, during normal business hours, and on the City's website at www.cityofarcata.org.
PLEASE NOTE: Speakers wishing to distribute materials to the City Council at the meeting are requested to provide 10 copies to the City Clerk.
_____________________________________________________________________________________ How to Observe and Participate in the Meeting:
Observe:
Members of the public can attend the meeting in person or observe the meeting on Zoom (see below), on Access Humboldt Channel 10, online by visiting www.cityofarcata.org and clicking on the See Live Meetings, Agendas, and Archives button on the home page, or on the City’s YouTube channel at https://www.youtube.com/c/CityofArcataCA
Public Comment Participation in Person and on Zoom:
Members of the public may attend the meeting in person and give public comment. Or, they may access the meeting via Zoom to provide public comment.
Join from a PC, Mac, iPad, iPhone or Android device: Please use this URL:
https://us06web.zoom.us/j/86773627430
1. If you want to comment during the public comment portion of any item, click on raise your hand on the right-hand side of your screen. When it is time for public comment on the item on which you wish to speak, the Clerk will unmute you. You will have 3 minutes to comment (2 minutes for Early Oral Communications), subject to the Mayor’s discretion.
2. Or join by phone:
1. *67 1-669-900-6833
2. Enter Meeting ID: 867 7362 7430
If you are accessing the meeting via telephone and want to comment during the public comment portion of any item, press star (*) 9 on your phone. This will raise your hand. When it is time for public comment on the item on which you wish to speak, the Clerk will unmute your phone. You will
3. hear a prompt that will indicate your phone is unmuted. You will have 3 minutes to comment (2 minutes for Early Oral Communications), subject to the Mayor’s discretion.
1. LAND ACKNOWLEDGMENT
2. FLAG SALUTE
3. ROLL CALL
4. CEREMONIAL MATTERS
a. Proclamation in Recognition of Juneteenth, June 19, 2025. b. Proclamation in Celebration of the Fourth of July Jubilee, July 4, 2025.
5. REPORT BY COMMISSION/COMMITTEE
6. STAFF REPORTS
All reports shall be specifically limited to City business and shall not request or lead to action by the Council at this meeting.
a. Receive an Update from Juvenile Diversion Counselor, Leah Valdivia, Regarding the Arcata Police Department's Juvenile Diversion Program.
b. Other Staff Reports.
7. ORAL AND WRITTEN COMMUNICATIONS [EARLY - TIME LIMITED] The City Council values your comments. The public comment period allows people to address the Council on matters not on the agenda. This early section of public comment is limited to 15-minutes and speakers are limited to 2 minutes each. If you prefer to have a full 3 minutes of time for your public comment, this item is continued at the end of the meeting under item 12 where speakers are granted 3 minutes. Please know that pursuant to the Brown Act, the Council cannot discuss or take action on items not listed on the agenda. The Council may respond to statements. There will also be a time to provide public comment specific to each item when that item is being reviewed by the Council.
8. N/A
9. CONSENT CALENDAR
All matters on the Consent Calendar are considered to be routine by the City Council and are enacted in one motion. There is no separate discussion of any of these items. If discussion is required, that item is removed from the Consent Calendar and considered separately. At the end of the reading of the Consent Calendar, Council members can request that an item be removed for separate discussion.
Members of the public may comment on any items remaining on the consent calendar in the comment period before the vote.
a. Approval to Waive Reading of the Text and Consent to Read by Title Only for Any Ordinance on this Agenda.
b. Approve the Minutes of the City Council Special Meeting of June 4, 2025. c. Approve the Minutes of the City Council Meeting of June 4, 2025. d. Bi-Weekly Report on Disbursements.
June 18, 2025- City Council Agenda
e. Approve a Revised Hiring and Recruitment Incentive Program Administrative Policy to Include Out of State Lateral Police Officers and the Classifications of Sergeant, Lieutenant, and Police Chief.
f. Reassign Planning Commission Chair, Scott Davies, to a Resident Member; and Reappoint Commissioner Amanda Hickey to the Planning Commission as an At Large Member for a Term Expiring March 31, 2027, Pursuant to Arcata Municipal Code Sec. 2202.B. g. Approve Purchase of Water Meter Boxes from PACE Supply Corp. in the Amount of $143,907.12; and Approve Necessary and Associated Related Actions.
10. OLD BUSINESS
a. Public Hearing to Receive Public Comment on the Roger’s Garage Affordable Housing Project.
11. NEW BUSINESS
a. Public Hearing to Consider Adopting Resolution No. 245-56 Confirming the Report of 2024 Lien Letter Recipients of Delinquent Garbage Account Fees. b. Public Hearing to Consider Adopting Resolution No. 245-55 Authorizing Application for Community Development Block Grant Program Income for Business Assistance and Microenterprise Programs (Not Subject to the California Environmental Quality Act [CEQA]).
c. Public Hearing to Consider Establishing the Fiscal Year (FY) 2025/2026 Appropriations Limit (“Gann Limit”) and Revising the FY 2024/2025 Appropriations Limit. d. Public Hearing to Adopt Resolution No. 245-53 Adopting the Fiscal Year 2025/2026 Proposed Budget.
e. Introduce Ordinance No. 1580, An Ordinance of the City Council of the City of Arcata Adding Section 3200 to Designate Fire Hazard Severity Zones to Chapter 1, Fire Prevention and Fire Protection, of Title III, Public Safety, of the Arcata Municipal Code.
12. ORAL AND WRITTEN COMMUNICATIONS [CONTINUED]
The City Council values your comments. The public comment period allows people to address the Council on matters not on the agenda. Speakers will be limited to 3 minutes each. Please know that pursuant to the Brown Act, the Council cannot discuss or take action on items not listed on the agenda. The Council may respond to statements.
13. COUNCIL REPORTS
All reports shall be specifically limited to items relating to City business and shall not request or lead to action by the Council at this meeting.
14. DATES OF FUTURE MEETINGS AND FUTURE AGENDA ITEMS
a. Cancel the July 2, 2025, City Council Meeting.
b. Confirm a Joint Study Session with the Planning Commission for June 30, 2025, at 5:30 p.m. in the Council Chamber.
c. Confirm a Joint Study Session with the Board of Directors for the Arcata Fire District for July 30, 2025, at 3:30 p.m. in the Council Chamber.
15. CLOSED SESSION
16. CLOSED SESSION REPORTS
June 18, 2025- City Council Agenda
17. ADJOURNMENT
Other than items continued or tabled to a date certain, the Council may, by majority vote, continue all matters not completed by 10:30 p.m.
June 18, 2025- City Council Agenda
Proclamation
in Recognition of
JUNETEENTH
June 19, 2025
WHEREAS, the City of Arcata recognizes June 19—Juneteenth—as an important day in American history, marking the date in 1865 when the last enslaved African Americans in Galveston, Texas were informed of their freedom—more than two years after the Emancipation Proclamation was signed; and
WHEREAS, Juneteenth stands as a symbol of freedom, resilience, and the ongoing journey toward justice and equality for Black Americans; and
WHEREAS, Black residents of Humboldt County have made and continue to make significant contributions to the cultural, educational, civic, and economic life of our region, often in the face of historical and ongoing barriers, including underrepresentation and experiences of racial bias; and
WHEREAS, acknowledging our shared history and the realities of past and present inequities is essential to building a more inclusive and thriving community for all; and WHEREAS, the City of Arcata supports continued efforts to ensure equitable access to opportunity for Black residents, including the pursuit of strategies that improve access to education, economic development, housing, and land-based initiatives; and WHEREAS, Juneteenth is an opportunity not only to reflect on the struggles for freedom and civil rights, but also to celebrate the strength, creativity, and leadership of Black communities throughout our region and nation.
NOW, THEREFORE, BE IT PROCLAIMED, that the City Council of the City of Arcata hereby recognizes June 19, 2025, as Juneteenth, and encourages all residents to reflect on the meaning of this day, to learn from our collective history, and to support efforts that advance equity, inclusion, and opportunity for all—especially Black residents who have helped shape the fabric of our community.
Dated: June 18,2025
Alex Stillman, Mayor
Proclamation
in Celebration of the
FOURTH OF JULY JUBILEE
July 4, 2025
WHEREAS, the City of Arcata, known for its vibrant community spirit and commitment to fostering local businesses, recognizes the importance of celebrating our nation’s independence and the contributions of our local commerce; and WHEREAS, the Arcata Chamber of Commerce has organized a grand event to commemorate this significant day with a festive celebration that brings together businesses, residents, and visitors alike; and
WHEREAS, the Jubilee promises to be a day filled with joy, camaraderie, and entertainment, featuring activities, live music, local artisans, and food vendors that highlight the diverse talents of our local community; and WHEREAS, this event not only provides an opportunity for our community members to come together and enjoy the festive atmosphere but also acts as a catalyst for the growth and success of our local economy, creating a platform for businesses to showcase their offerings and gain exposure to a wider audience; and
WHEREAS, the Jubilee is the longest-running event on the Arcata Plaza dating back over 150 years.
THEREFORE, BE IT RESOLVED that the City Council of the City of Arcata encourages all residents to attend the Arcata Chamber of Commerce’s FOURTH OF JULY JUBILEE on the Arcata Plaza on Thursday, July 4, 2025.
Dated: June 18, 2025
Alexandra Stillman
Mayor
1 CITY OF ARCATA
SPECIAL CITY COUNCIL MEETING
MINUTES
June 4, 2025, 5:00 p.m.
City Manager's Conference Room
736 F Street, Arcata
Present: Mayor Stillman, Vice Mayor White, Councilmember Atkins-Salazar (arrived at 5:01 p.m.), Councilmember Matthews, Councilmember Schaefer
Staff Present: City Manager Perry, Assistant City Manager Miller, Human Resources/Administrative Services Director Vink
A special meeting of the City Council of the City of Arcata was held on the above date at 5:00 p.m. with Mayor Stillman presiding. Notice of this meeting was posted on May 30, 2025.
_____________________________________________________________________
1. CALL TO ORDER
Mayor Stillman called the meeting to order at 5:00 p.m.
2. PUBLIC COMMENT
Mayor Stillman invited public comment.
There being none, Mayor Stillman closed the public comment period.
3. CLOSED SESSION
a. CONFERENCE WITH LABOR NEGOTIATORS Pursuant to Government Code Section 54957.6 (One Item). Employee Organization: International Union of Operating Engineers Local No. 3. Agency Negotiator: Keira Vink.
The Council met in closed session in the City Manager's Conference Room.
Recess: The Council recessed from 5:07 p.m. to 5:12 p.m.
The Council returned to open session in the City Manager's Conference Room at 5:12 p.m.
4. OPEN SESSION—Board Interview
a. Interview One Applicant for One Vacancy on the Board of Appeals.
2 The Council interviewed Stanley Elcock for one vacancy on the Board of Appeals with no term limit.
Recess: The Council recessed from 5:19 p.m. to 6:00 p.m.
The Council returned to the Chamber at 5:55 p.m.
5. CLOSED SESSION REPORTS
a. CONFERENCE WITH LABOR NEGOTIATORS Pursuant to Government Code Section 54957.6 (One Item). Employee Organization: International Union of Operating Engineers Local No. 3. Agency Negotiator: Keira Vink.
Mayor Stillman stated that there was nothing to report out for this closed session item.
6. ADJOURNMENT
The meeting was adjourned at 6:00 p.m.
Respectfully submitted,
Rhea Varley
City Clerk
1 CITY OF ARCATA
CITY COUNCIL MEETING
MINUTES
June 4, 2025, 6:00 p.m.
Council Chamber
736 F Street, Arcata
Present: Mayor Stillman, Vice Mayor White, Councilmember Atkins-Salazar, Councilmember Matthews, Councilmember Schaefer
Staff Present: City Manager Perry, Deputy City Attorney Goldstein (via teleconference), Assistant City Manager Miller, City Engineer Khatri, Director of Environmental Services Sinkhorn, Deputy Director of Environmental Services—Community Services Benvie, IT and Digital Media Specialist Carrillo, City Clerk Varley
A regular meeting of the City Council of the City of Arcata was held on the above date at 6:00 p.m. as a hybrid meeting, via teleconference utilizing Zoom Video Communications and in person, with Mayor Stillman presiding. Notice of this meeting was posted on May 30, 2025.
_____________________________________________________________________
1. LAND ACKNOWLEDGMENT
Mayor Stillman read a statement acknowledging that Arcata sat on ancestral Wiyot land.
2. FLAG SALUTE
Mayor Stillman led the Pledge of Allegiance.
3. CEREMONIAL MATTERS
a. Proclamation in Recognition of World Oceans Day, June 8, 2025.
Mayor Stillman read the proclamation and presented it to Nicole Collins, Ocean Friendly Restaurant Coordinator, with the Surfrider Humboldt Chapter. b. Proclamation Designating June 8–14, 2025, The Week of the Oyster.
Councilmember Schaefer read the proclamation.
c. Proclamation Recognizing June 2025 as National Alzheimer's and Brain Awareness Month.
2 Vice Mayor White read the proclamation.
d. Proclamation Recognizing June 2025 as Pride Month.
Councilmember Matthews read the proclamation and presented it to Julie Tyler, Arts and Resilience Program Director, with Queer Humboldt.
4. REPORT BY COMMISSION/COMMITTEE
a. Annual Report from the Parks and Recreation Committee.
Sheldon Heath, Chair of the Parks and Recreation Committee, presented an oral version of the Committee's annual report to the Council.
5. STAFF REPORTS
a. Receive a Presentation Regarding FlashVote from City Manager, Merritt Perry.
City Manager Perry provided background on the potential utility of using the survey software and introduced Jason Reis, a representative for FlashVote, who provided an overview of how it worked for both the City and the community. b. Other Staff Reports.
None were received at this time.
6. ORAL AND WRITTEN COMMUNICATIONS [EARLY - TIME LIMITED] Mayor Stillman invited public comment.
Public Comment: Niko, Shawn Leon, Jennifer Knight, Dan Shahin, Alice Finen, Kevin Cline, Ellen P., and Shannon Townsend.
Mayor Stillman closed the oral and written communications [early - time limited] period.
7. CONSENT CALENDAR
Councilmember Matthews announced her need to recuse from Item K.
Mayor Stillman announced her need to recuse from Item E and removed Items E and K from the Consent Calendar for separate consideration due to the recusals.
WHITE MOVED AND SCHAEFER SECONDED TO ADOPT [CONSENT
CALENDAR ITEMS] A THROUGH K WITH THE REMOVAL OF [ITEMS] E AND K FROM THE CONSENT CALENDAR.
Mayor Stillman invited public comment.
There being none, Mayor Stillman closed the public comment period.
THE MOTION PASSED ON A UNANIMOUS VOICE VOTE. AYES: STILLMAN, WHITE, ATKINS-SALAZAR, MATTHEWS, SCHAEFER. NOES: NONE.
ABSTENTIONS: NONE. ABSENT: NONE.
3 a. Approval to Waive Reading of the Text and Consent to Read by Title Only for any Ordinance on this Agenda.
b. Approve the Minutes of the City Council Special Meeting of May 14, 2025. c. Approve the Minutes of the City Council Special Meeting of May 21, 2025. d. Approve the Minutes of the City Council Meeting of May 21, 2025. f. Adopt Ordinance No. 1578, An Ordinance of the City Council of the City of Arcata Amending Chapter 3, Water, of Title VII, Public Works, of the Arcata Municipal Code.
g. Adopt Ordinance No. 1579, An Ordinance of the City Council of the City of Arcata Adding Article 11 to Title IV, Chapter 2, Making it Unlawful for Any Person in the City to Sell, Offer, Distribute, or Provide Nitrous Oxide to Any Person.
h. Adopt Resolution No. 245-50, Approving the Fiscal Year 2025-26 Annual Report on Measure A Special Tax for All Non-Tax-Exempt Parcels and Directing That Said Fee be Collected through the Property Tax Rolls for Fiscal Year 2025/26.
i. Approve the Purchase of In-Car Cameras for Police Vehicles Including Implementation, Hardware, and a Five-Year Subscription Service from Motorola in the Amount of $164,934; and Authorize the City Manager to Execute All Applicable Documents.
j. Approve an Amendment to the Contract for the Isaacson Sustainable Transportation Infrastructure (STI) Improvement Project-Phase 2 with R.A.O. Construction Co., Inc. in the Amount of $83,793; and Authorize the City Manager to Execute Applicable Documents.
e. Bi-Weekly Report on Disbursements.
No members of the public addressed the Council on this matter.
ON MOTION BY SCHAEFER, SECONDED BY ATKINS-SALAZAR, AND
WITH A FOUR-TO-ZERO VOICE VOTE WITH ONE ABSTENTION,
THE COUNCIL APPROVED ITEM E. BI-WEEKLY REPORT ON
DISBURSEMENTS. AYES: WHITE, ATKINS-SALAZAR, MATTHEWS,
SCHAEFER. NOES: NONE. ABSENT: NONE. ABSTENTIONS:
STILLMAN (RECUSED).
k. Approve Sponsorship in an Amount Equivalent to the Plaza Event Fees of $2,575 for the Arcata Chamber of Commerce’s 4th of July Jubilee to be Held on the Arcata Plaza on July 4, 2025.
ATKINS-SALAZAR MOVED, AND SCHAEFER SECONDED TO
APPROVE A SPONSORSHIP IN AN AMOUNT EQUIVALENT TO THE
PLAZA EVENT FEES OF $2,575 FOR THE ARCATA CHAMBER OF
4 COMMERCE'S 4TH OF JULY JUBILEE EVENT TO BE HELD ON THE ARCATA PLAZA ON JULY 4, 2025.
Mayor Stillman invited public comment.
There being none, Mayor Stillman closed the public comment period.
THE MOTION PASSED ON A FOUR-TO-ZERO VOICE VOTE WITH
ONE ABSTENTION. AYES: STILLMAN, WHITE, ATKINS-SALAZAR,
SCHAEFER. NOES: NONE. ABSENT: NONE. ABSTENTIONS:
MATTHEWS (RECUSED).
8. OLD BUSINESS
a. Consider Approving an Amendment to the Bike Share Program Contract with Tandem Mobility, LLC for Two Additional Stations in the City Limits for an Added Amount Not to Exceed $20,000 per Program Year.
City Engineer Khatri presented a staff report regarding the City's bike share program. He explained that there were currently eight bike stations and that Cal Poly Humboldt was paying to add two new stations. He touched on plans for future locations, program funding, and the increase in ridership.
City Engineer Khatri responded to inquiries and comments from the Council.
Mayor Stillman invited public comment.
Public comment: Joanne McGarry.
Mayor Stillman closed the public comment period.
ON MOTION BY SCHAEFER, SECONDED BY WHITE, AND WITH A
UNANUMOUS VOICE VOTE, THE COUNCIL APPROVED AN
AMENDMENT TO THE EXISTING BIKE SHARE PROGRAM
CONTRACT WITH TANDEM MOBILITY, LLC FOR TWO
ADDITIONAL STATIONS IN THE CITY LIMITS FOR AN ADDED
AMOUNT NOT TO EXCEED $20,000 PER PROGRAM YEAR; AND
AUTHORIZED THE CITY MANAGER TO EXECUTE ALL
APPLICABLE DOCUMENTS. AYES: STILLMAN, WHITE, ATKINSSALAZAR, MATTHEWS, SCHAEFER. NOES: NONE. ABSENT: NONE.
ABSTENTIONS: NONE.
RECESS: The Council recessed from 7:23 p.m. to 7:25 p.m.
9. NEW BUSINESS
a. Appoint One New Member to the Board of Appeals.
MATTHEWS MOVED AND SCHAEFER SECONDED TO APPOINT
STAN ELCOCK TO THE BOARD OF APPEALS WITH A TERM THAT
DOES NOT EXPIRE.
Mayor Stillman invited public comment.
5 There being none, Mayor Stillman closed the public comment period.
THE MOTION PASSED ON A UNANIMOUS VOICE VOTE. AYES:
STILLMAN, WHITE, ATKINS-SALAZAR, MATTHEWS, SCHAEFER.
NOES: NONE. ABSENT: NONE. ABSTENTIONS: NONE.
10. ORAL AND WRITTEN COMMUNICATIONS [CONTINUED]
Mayor Stillman invited public comment.
Public Comment: J.D. Garza-Valencia, Elma, Jody, Joanne McGarry, Tricia Murphy, Blase, Tamar Krigel, Susan Parsons, Rosebud, Ramira, Rainer Shea, Sherri, Gene Ameduri, Amy Gaskill, Andrew, Amon Armstrong, Gigi, and Amy Scott.
Mayor Stillman closed the oral and written communications [continued] period.
11. COUNCIL REPORTS
Presenters: Schaefer, Atkins-Salazar, Matthews, White, and Stillman.
12. DATES OF FUTURE MEETINGS AND FUTURE AGENDA ITEMS
a. Confirm a Joint Study Session with the Planning Commission for June 30, 2025, at 5:30 p.m. in the Council Chamber.
BY GENERAL CONSENSUS, THE COUNCIL CONFIRMED A JOINT
STUDY SESSION WITH THE PLANNING COMMISSION FOR JUNE 30, 2025, AT 5:30 P.M. IN THE COUNCIL CHAMBER.
b. Schedule a Joint Study Session with the Board of Directors for the Arcata Fire District for July 30, 2025, at 3:30 p.m. in the Council Chamber.
BY GENERAL CONSENSUS, THE COUNCIL SCHEDULED A JOINT
STUDY SESSION WIHT THE BOARD OF DIRECTORS FOR THE
ARCATA FIRE DISTRICT FOR JULY 30, 2025, AT 3:30 P.M. IN THE COUNCIL CHAMBER.
c. Additional Items Discussed.
BY GENERAL CONSENSUS, THE COUNCIL DETERMINED THAT
THE JULY 2, 2025, CITY COUNCIL MEETING SHOULD BE
CANCELLED.
13. ADJOURNMENT
The meeting was adjourned at 8:23 p.m.
Rhea Varley
City Clerk
6
STAFF REPORT – CITY COUNCIL MEETING
TO: Honorable Mayor and City Council Members
FROM: Tabatha Miller, Assistant City Manager/Finance Director PREPARER: Tabatha Miller, Assistant City Manager/Finance Director DATE: June 9, 2025
TITLE: Bi-Weekly Report on Disbursements.
RECOMMENDATION:
It is recommended that the Council approve the report on disbursements listing for the period May 24, 2025, through June 6, 2025.
INTRODUCTION:
Pursuant to Section 37208 of the California Government Code, checks drawn in payment of demands certified by the City Finance Director as conforming to the authorized expenditures set forth in the City Council adopted budget need not be audited by the City Council prior to payment but may be presented to the City Council at the first meeting after delivery.
DISCUSSION:
The attached Disbursements Listing lists the checks and electronic payments that have been paid for the period identified above. The Finance Director certifies that the disbursements were drawn in payment of demands conforming to the adopted budget and that these demands are being presented to the City Council at its first meeting after the delivery of the checks and electronic payments BUDGET/FISCAL IMPACT:
The disbursements presented were drawn in payment of demands included within the adopted budget.
RECOMMENDED COUNCIL ACTION:
Approve the report on disbursements listing for the period of May 24 through June 6, 2025, by approving the Consent Calendar.
ATTACHMENTS:
A. Cash Disbursements 5.24.25 to 6.6.25
City of Arcata Bi-Weekly Report on Cash Distributions 5/24/2025-6/6/2025 Check # Vendor GL Account Amount Date Description
259087 EPC Energy Inc 101-70-85-57600 $ 7,762.50 5/27/2025 Solar Component for Community Center 259088 Bright Idea Shops LLC 101-50-81-57614 $ 22.29 5/30/2025 VALLEY WEST DOG PARK ENGLISH SIGNAGE 259088 Bright Idea Shops LLC 101-50-81-57614 $ 251.49 5/30/2025 VALLEY WEST DOG PARK ENGLISH SIGNAGE 259088 Bright Idea Shops LLC 101-00-00-21090 $ (22.29) 5/30/2025 VALLEY WEST DOG PARK ENGLISH SIGNAGE 259089 Craig Ravin 101-00-00-46331 $ 310.00 5/30/2025
CAMP CANCELLATIONS; KEPT $40
CANCELLATION FEE
259089 Craig Ravin 101-00-00-46365 $ 27.00 5/30/2025
CAMP CANCELLATIONS; KEPT $40
CANCELLATION FEE
259090 Eureka-Humboldt Fire Extinguisher 662-60-67-51770 $ 39.69 5/30/2025 REFILL 259091 Grainger Caribe Inc 662-60-67-55400 $ 2,105.52 5/30/2025 HYPALON ROLL 259092 Green Whitney 101-00-00-46365 $ 27.00 5/30/2025 REFUND FOR CAMP CANCELLATIONS 259092 Green Whitney 101-00-00-46338 $ 90.00 5/30/2025 REFUND FOR CAMP CANCELLATIONS 259093 Humboldt Builders' Exchange 101-10-03-51600 $ 425.00 5/30/2025
ANNUAL MEMBERSHIP & ONLINE PLANROOM
FEE
259094 Hughes Rees 662-60-67-54200 $ 43.40 5/30/2025 VTS WORK DAY REIMBURSEMENT; 5/20/25 259095 Lewis-Stephenson Rhiannon 101-10-05-51400 $ 47.18 5/30/2025 REIMBURSEMENT: GAS ON RANCHO
CORDOVA TRAINING TRIP 5/9/25
259096 Occu-Med LTD 101-10-15-51702 $ 238.00 5/30/2025
MAINTENANCE WORKER/SENIOR - PARK
MEDICAL EXAM
259097 Pacific Gas & Electric Co 101-50-81-51100 $ 148.26 5/30/2025 ACCT: 4230642013-6; MAY25 259097 Pacific Gas & Electric Co 101-50-81-51100 $ 69.73 5/30/2025 ACCT: 9882435832-3; MAY25 259097 Pacific Gas & Electric Co 101-50-41-51100 $ 96.32 5/30/2025 ACCT: 1999785564-8; MAY25 259097 Pacific Gas & Electric Co 101-50-41-51100 $ 60.47 5/30/2025 ACCT: 7618650342-1; MAY25 259098 Phillips Erin 101-00-00-23070 $ 50.00 5/30/2025
DEPOSIT REFUND: PICNIC AREA RENTAL ON
5/17/25
259099 Snyder Judie 101-00-00-46360 $ 70.00 5/30/2025
REFUND: CANCELLATION OF PICKLEBALL
CLASSES KEPT $10 CANCEL FEE
259100 Timek Cynthia 101-00-00-23070 $ 300.00 5/30/2025 DEPOSIT REFUND: REDWOOD LODGE RENTAL
ON 5/25/25
259101 Times Printing 662-60-67-54200 $ 1,450.68 5/30/2025 ARCATA MARSH MAP BROCHURES 259102 Tippin Riley 101-00-00-14000 $ 3,362.71 5/30/2025 MAY 2025 ADVANCED DISABILITY PENSION
PAYMENT (ADPP)
259103 T-Mobile USA Inc. 101-40-21-51200 $ 1,302.28 5/30/2025 CELL PHONE; APR25 259103 T-Mobile USA Inc. 775-10-71-51200 $ 2,691.16 5/30/2025 CELL PHONE; APR25 259104 USA Blue Book 661-60-64-55300 $ 514.49 5/30/2025 HYDRANT WRENCH AND LEAD FREE GAUGE 259105 Wage Works 101-00-00-22110 $ 110.00 5/30/2025 FSA MONTHLY ADMIN FEE; MAY25 259106 AP Triton LLC 245-30-35-51790 $ 1,454.98 5/30/2025 Community Risk Assessment/Standards of
Cover Study - City Portio
259106 AP Triton LLC 101-00-00-14700 $ 1,454.97 5/30/2025 Community Risk Assessment/Standards of
Cover Study - Cal Poly H
259106 AP Triton LLC 101-00-00-14700 $ 1,454.97 5/30/2025 Community Risk Assessment/Standards of
Cover Study - Arcata Fire
259107 Arcata Stationers 101-20-07-53300 $ 18.62 5/30/2025 24-25 FY OPO Office Supplies 259107 Arcata Stationers 101-10-03-53300 $ 35.30 5/30/2025 Arcata Stationers 259107 Arcata Stationers 101-20-07-53220 $ 126.68 5/30/2025 24-25 FY OPO Copy Paper 259107 Arcata Stationers 101-20-07-53300 $ 205.46 5/30/2025 24-25 FY OPO Office Supplies 259108 Arcata Used Tire & Wheel 771-50-57-54600 $ 40.00 5/30/2025 open po for tires 259109 Cummins Sales and Service 771-50-57-55100 $ 525.00 5/30/2025 open po for repairs 259110 Genuine Parts Company Inc 771-50-57-54400 $ 271.66 5/30/2025 open po for parts 259110 Genuine Parts Company Inc 101-00-00-21090 $ (2.59) 5/30/2025 open po for parts 259110 Genuine Parts Company Inc 101-00-00-21090 $ (5.09) 5/30/2025 open po for parts 259110 Genuine Parts Company Inc 771-50-57-54400 $ 160.11 5/30/2025 open po for parts 259110 Genuine Parts Company Inc 101-00-00-21090 $ (4.38) 5/30/2025 open po for parts 259110 Genuine Parts Company Inc 771-50-57-54400 $ 315.62 5/30/2025 open po for parts 259110 Genuine Parts Company Inc 771-50-57-54400 $ 5.09 5/30/2025 open po for parts 259110 Genuine Parts Company Inc 771-50-57-54400 $ 2.59 5/30/2025 open po for parts 259110 Genuine Parts Company Inc 771-50-57-54400 $ 4.38 5/30/2025 open po for parts 259110 Genuine Parts Company Inc 771-50-57-54400 $ 266.48 5/30/2025 open po for parts 259110 Genuine Parts Company Inc 101-00-00-21090 $ (4.29) 5/30/2025 open po for parts
City of Arcata Bi-Weekly Report on Cash Distributions 5/24/2025-6/6/2025 Check # Vendor GL Account Amount Date Description
259110 Genuine Parts Company Inc 771-50-57-54400 $ 4.29 5/30/2025 open po for parts 259110 Genuine Parts Company Inc 101-00-00-21090 $ 2.05 5/30/2025 open po for parts 259110 Genuine Parts Company Inc 771-50-57-54400 $ (2.05) 5/30/2025 open po for parts 259110 Genuine Parts Company Inc 771-50-57-54400 $ (127.25) 5/30/2025 open po for parts 259111 Griswold Industries 661-70-63-57500 $ 153,687.00 5/30/2025 Vaults 6x2x2 259111 Griswold Industries 661-70-63-57500 $ 15,752.93 5/30/2025 tax 259111 Griswold Industries 661-70-63-57500 $ 15,000.00 5/30/2025 freight 259112 Hensels Hardware 212-30-11-55400 $ 39.65 5/30/2025 Hardware and Supplies (Foodworks) 259113 Maple Service Inc. 212-30-11-55400 $ 433.50 5/30/2025 Plumbing and Sewer Service (Foodworks) 259114 Mendes Supply Co 212-30-11-55400 $ 225.66 5/30/2025 Cleaning Supplies and Services (Foodworks) 259114 Mendes Supply Co 212-30-11-55400 $ 112.19 5/30/2025 Cleaning Supplies and Services (Foodworks) 259114 Mendes Supply Co 212-30-11-55400 $ 112.19 5/30/2025 Cleaning Supplies and Services (Foodworks) 259114 Mendes Supply Co 212-30-11-55400 $ 588.01 5/30/2025 Cleaning Supplies and Services (Foodworks) 259115 Mercer Fraser Company 207-50-45-53800 $ 17,537.75 5/30/2025 open po for aggregate 259115 Mercer Fraser Company 101-00-00-21090 $ (120.12) 5/30/2025 open po for aggregate 259115 Mercer Fraser Company 207-50-45-53800 $ 120.12 5/30/2025 open po for aggregate 259116 Microbac Laboratories Inc 661-60-64-53500 $ 63.00 5/30/2025 OPO W Lab QC 259116 Microbac Laboratories Inc 662-60-67-51742 $ 84.00 5/30/2025 OPO WW Lab Testing and Analysis 259117 Mission Linen Ind.Inc. 662-60-67-53600 $ 24.24 5/30/2025 OPO Janitorial Supplies 259117 Mission Linen Ind.Inc. 207-50-45-51770 $ 5.51 5/30/2025 open po for medical supply cabinet 259117 Mission Linen Ind.Inc. 771-50-57-51500 $ 169.07 5/30/2025 open po for linen service 259117 Mission Linen Ind.Inc. 661-50-63-51770 $ 5.52 5/30/2025 open po for medical supply cabinet 259117 Mission Linen Ind.Inc. 662-60-67-51500 $ 113.81 5/30/2025 OPO Weekly Linens 259117 Mission Linen Ind.Inc. 662-60-67-54200 $ 11.03 5/30/2025 259117 Mission Linen Ind.Inc. 212-30-11-55400 $ 94.24 5/30/2025 Mop/Rag Service (Foodworks) 259117 Mission Linen Ind.Inc. 212-30-11-55400 $ 94.24 5/30/2025 Mop/Rag Service (Foodworks) 259118 American Hospital Management 101-10-15-51702 $ 492.50 5/30/2025 Occupational Health - Physicals 259118 American Hospital Management 101-10-15-51702 $ 492.50 5/30/2025 Occupational Health - Physicals 259118 American Hospital Management 101-10-15-51702 $ 492.50 5/30/2025 Occupational Health - Physicals 259118 American Hospital Management 101-10-15-51702 $ 580.00 5/30/2025 Occupational Health - Physicals 259119 Raftelis Financial Consultants Inc 101-10-15-51770 $ 437.50 5/30/2025 Executive Coaching Service 259120 safetybygeorge LLC 207-50-45-51400 $ 233.33 5/30/2025 OPO Monthly Safety Trainings and
Consultations
259120 safetybygeorge LLC 661-60-64-51400 $ 233.33 5/30/2025 OPO Monthly Safety Trainings and
Consultation
259120 safetybygeorge LLC 662-60-67-51400 $ 233.34 5/30/2025 OPO Monthly Safety Trainings and
Consultation
259121 Schnitzler Erik James 212-30-11-55400 $ 3,156.00 5/30/2025 Kitchen Exhaust System Maintenance
(Foodworks)
259122 SHN Consulting Engineers & Geologists Inc 662-70-67-57601 $ 10,072.75 5/30/2025 Wastewater Treatment Facility Levee
Expansion Project Phase One
259123 Stericycle Inc. 662-60-67-51770 $ 59.51 5/30/2025 OPO Monthly Sharps Pick up 259124 Valley Pacific Petroleum Services Inc 771-50-57-54700 $ 844.54 5/30/2025 open po for fuel 259124 Valley Pacific Petroleum Services Inc 771-50-57-54700 $ 979.16 5/30/2025 open po for fuel 259124 Valley Pacific Petroleum Services Inc 771-50-57-54700 $ 657.47 5/30/2025 open po for fuel 259124 Valley Pacific Petroleum Services Inc 771-50-57-54700 $ 1,562.42 5/30/2025 open po for fuel 259125 Culbert Douglas 661-60-64-51400 $ 752.00 6/6/2025 259126 Harper Ford Country 771-50-57-54400 $ (115.58) 6/6/2025 open po for parts 259126 Harper Ford Country 771-50-57-54400 $ 13.13 6/6/2025 open po for parts 259126 Harper Ford Country 771-50-57-57900 $ 170.00 6/6/2025 doc fee 259126 Harper Ford Country 771-50-57-57900 $ 68.00 6/6/2025 gss fee 259126 Harper Ford Country 771-50-57-57900 $ 198.00 6/6/2025 door edge gaurd 259126 Harper Ford Country 771-50-57-57900 $ 6,851.52 6/6/2025 tax 259126 Harper Ford Country 771-50-57-57900 $ 66,078.00 6/6/2025 3 hybrid escapes 259126 Harper Ford Country 771-50-57-57900 $ 17.50 6/6/2025 tire tax 259126 Harper Ford Country 771-50-57-57900 $ 398.00 6/6/2025 zurich security 259127 Almquist Lumber Company 101-50-85-55400 $ 13.18 6/6/2025 BUILDINGS OPO FY24/25 259127 Almquist Lumber Company 101-00-00-21090 $ (0.18) 6/6/2025 BUILDINGS OPO FY24/25
City of Arcata Bi-Weekly Report on Cash Distributions 5/24/2025-6/6/2025 Check # Vendor GL Account Amount Date Description
259127 Almquist Lumber Company 101-50-85-55400 $ 0.18 6/6/2025 BUILDINGS OPO FY24/25 259128 Alves Inc. 207-50-45-55600 $ 1,268.75 6/6/2025 open po for rental 259129 Arcata Stationers 101-50-81-53300 $ 61.23 6/6/2025 ES FY 24/25 OPO 259129 Arcata Stationers 101-60-70-53300 $ 71.44 6/6/2025 ES FY 24/25 OPO 259129 Arcata Stationers 101-50-81-53300 $ 29.76 6/6/2025 ES FY 24/25 OPO 259130 Arcata Used Tire & Wheel 771-50-57-51770 $ 37.50 6/6/2025 open po for tire disposal 259131 B & B Portable Toilets 101-50-81-55600 $ 208.61 6/6/2025 Parks OPO FY24/25 259131 B & B Portable Toilets 662-60-67-55400 $ 176.88 6/6/2025 CorpYard OPO FY24/25 259131 B & B Portable Toilets 101-50-81-55600 $ 641.63 6/6/2025 Parks OPO FY24/25 259131 B & B Portable Toilets 662-60-67-55400 $ 381.11 6/6/2025 CorpYard OPO FY24/25 259131 B & B Portable Toilets 101-50-81-55600 $ 240.04 6/6/2025 Parks OPO FY24/25 259131 B & B Portable Toilets 662-60-67-55400 $ 124.06 6/6/2025 CorpYard OPO FY24/25 259131 B & B Portable Toilets 101-50-81-55600 $ 252.16 6/6/2025 Parks OPO FY24/25 259131 B & B Portable Toilets 101-50-81-55600 $ 473.11 6/6/2025 Parks OPO FY24/25 259132 Bell & Associates Inc 664-60-73-51770 $ 1,434.00 6/6/2025 Cost of Service Analysis - Recology 259133 Bobcat of Chico 771-50-57-54400 $ 941.54 6/6/2025 open po for parts 259134 Buddy's Auto Center 101-40-23-51762 $ 350.00 6/6/2025 AV TOWS 259135 Bug Press 101-40-21-53300 $ 395.80 6/6/2025 PRINTING MATERIALS 259136 CA Dep Of Justice 101-40-21-51770 $ 350.00 6/6/2025 BAC ANALYSIS 259137 Caltest Analytical Lab 662-60-67-51742 $ 679.25 6/6/2025 OPO WW Lab Testing and Analysis 259138 Bittle Doug 211-30-13-58222 $ 31,349.00 6/6/2025 Mobilehome Repair Cost for MORE Program 259139 Chandler Asset Management 245-00-00-44100 $ 321.10 6/6/2025 Arcata 2003 Public Improvement Projects 259139 Chandler Asset Management 101-00-00-44100 $ 2,418.57 6/6/2025 City of Arcata Investment Management 259140 Redwoods Community College Dist 204-40-21-51420 $ 1,647.00 6/6/2025 POST COURSES 259141 CIC 212-30-11-55400 $ 18.50 6/6/2025 Credit Reporting for Foodworks 259142 Cummins Sales and Service 662-60-67-55300 $ 187.63 6/6/2025 Est. Tax on parts 259142 Cummins Sales and Service 662-60-67-55300 $ 1,386.10 6/6/2025 OPO Equipment Maintenance 259142 Cummins Sales and Service 661-60-64-55300 $ 1,280.27 6/6/2025 Portable 544 Booster 2 Portable 524 Portable
525 Portable 52
259142 Cummins Sales and Service 661-60-64-55300 $ 1,602.28 6/6/2025 Portable 544 Booster 2 Portable 524 Portable
525 Portable 52
259142 Cummins Sales and Service 101-50-85-55300 $ 1,092.64 6/6/2025 City Hall #1 Unit 442 D. St Community Center
Unit 723 Communit
259142 Cummins Sales and Service 662-60-67-55300 $ 288.31 6/6/2025 Est. Tax on parts 259142 Cummins Sales and Service 662-60-67-55300 $ 1,218.98 6/6/2025 Aldergrove Corp Yard Courtyard
Meadowbrook Number 1 Pump Nu
259143 Environmental Resource Associates 662-60-67-53500 $ 278.87 6/6/2025 WW OPO Lab QC 259144 Fedex 662-60-67-53100 $ 361.29 6/6/2025 OPO Shipping 259144 Fedex 662-60-67-53100 $ 253.63 6/6/2025 OPO Shipping 259145 Montrose Environmental Group Inc 662-60-67-51742 $ 905.00 6/6/2025 OPO WW Lab Testing and Analysis 259146 Genuine Parts Company Inc 771-50-57-54400 $ 114.24 6/6/2025 open po for parts 259146 Genuine Parts Company Inc 101-00-00-21090 $ (1.84) 6/6/2025 open po for parts 259146 Genuine Parts Company Inc 771-50-57-54400 $ 1.84 6/6/2025 open po for parts 259147 Hensels Hardware 101-50-85-55400 $ 30.83 6/6/2025 BUILDINGS OPO FY24/25 - building/grounds
maint.
259147 Hensels Hardware 101-50-85-55400 $ 82.91 6/6/2025 BUILDINGS OPO FY24/25 - building/grounds
maint.
259147 Hensels Hardware 101-50-85-55400 $ 9.89 6/6/2025 BUILDINGS OPO FY24/25 - building/grounds
maint.
259147 Hensels Hardware 101-50-85-53600 $ 20.47 6/6/2025 BUILDINGS OPO FY24/25 - janitorial 259147 Hensels Hardware 101-50-85-55400 $ 7.71 6/6/2025 BUILDINGS OPO FY24/25 - building/grounds
maint.
259147 Hensels Hardware 101-50-81-55400 $ 17.62 6/6/2025 Parks OPO FY24/25 - Buildings/Grounds Maint. 259147 Hensels Hardware 101-50-85-55400 $ 8.81 6/6/2025 BUILDINGS OPO FY24/25 - building/grounds
maint.
259147 Hensels Hardware 101-50-81-54200 $ 23.34 6/6/2025 Parks OPO FY24/25 - Other Dept. Supplies 259147 Hensels Hardware 101-50-81-54200 $ 68.31 6/6/2025 Parks OPO FY24/25 - Other Dept. Supplies
City of Arcata Bi-Weekly Report on Cash Distributions 5/24/2025-6/6/2025 Check # Vendor GL Account Amount Date Description
259147 Hensels Hardware 101-50-85-55400 $ 33.06 6/6/2025 BUILDINGS OPO FY24/25 - building/grounds
maint.
259147 Hensels Hardware 101-50-85-53600 $ 29.28 6/6/2025 BUILDINGS OPO FY24/25 - janitorial 259147 Hensels Hardware 101-50-85-55400 $ 29.61 6/6/2025 BUILDINGS OPO FY24/25 - building/grounds
maint.
259147 Hensels Hardware 101-50-81-54200 $ 39.67 6/6/2025 Parks OPO FY24/25 - Other Dept. Supplies 259147 Hensels Hardware 101-50-81-55400 $ 29.72 6/6/2025 Parks OPO FY24/25 - Buildings/Grounds Maint. 259147 Hensels Hardware 101-50-85-55400 $ 10.57 6/6/2025 BUILDINGS OPO FY24/25 - building/grounds
maint.
259147 Hensels Hardware 101-10-01-52108 $ 102.35 6/6/2025 Hensels Ace Hardware-- Graffiti Abatement
Supplies Winkler
259147 Hensels Hardware 101-50-85-55400 $ 26.45 6/6/2025 BUILDINGS OPO FY24/25 - building/grounds
maint.
259147 Hensels Hardware 101-50-85-55400 $ 85.06 6/6/2025 BUILDINGS OPO FY24/25 - building/grounds
maint.
259147 Hensels Hardware 101-50-81-54200 $ 25.35 6/6/2025 Parks OPO FY24/25 - Other Dept. Supplies 259147 Hensels Hardware 101-40-21-54200 $ 46.48 6/6/2025 POLICE SUPPLIES 259147 Hensels Hardware 101-50-81-55400 $ 15.62 6/6/2025 Parks OPO FY24/25 - Buildings/Grounds Maint. 259147 Hensels Hardware 101-50-81-55400 $ 28.64 6/6/2025 Parks OPO FY24/25 - Buildings/Grounds Maint. 259147 Hensels Hardware 101-50-81-55400 $ 112.12 6/6/2025 Parks OPO FY24/25 - Buildings/Grounds Maint. 259147 Hensels Hardware 101-50-85-55400 $ 48.04 6/6/2025 BUILDINGS OPO FY24/25 - building/grounds
maint.
259147 Hensels Hardware 662-60-67-55400 $ 12.66 6/6/2025 NR OPO FY24/25 259147 Hensels Hardware 101-10-01-52108 $ 43.27 6/6/2025 Hensels Ace Hardware-- Graffiti Abatement
Supplies Winkler
259147 Hensels Hardware 101-50-81-55400 $ 29.30 6/6/2025 Parks OPO FY24/25 - Buildings/Grounds Maint. 259147 Hensels Hardware 101-50-81-55400 $ 60.63 6/6/2025 Parks OPO FY24/25 - Buildings/Grounds Maint. 259147 Hensels Hardware 101-10-01-52108 $ 96.29 6/6/2025 Hensels Ace Hardware-- Graffiti Abatement
Supplies Winkler
259148 Hooven & Company Excavating 661-50-63-57600 $ 7,025.71 6/6/2025 11th Street Waterline Replacement 259148 Hooven & Company Excavating 661-50-63-51770 $ 664.95 6/6/2025 11th Street Waterline Replacement 259148 Hooven & Company Excavating 101-70-81-57300 $ 390,779.81 6/6/2025 Ball Park Construction 259148 Hooven & Company Excavating 101-70-81-57600 $ 106,997.16 6/6/2025 Ball Park Construction 259148 Hooven & Company Excavating 233-70-48-57600 $ 14,022.60 6/6/2025 Ball Park Construction 259149 Housing Tools LLC 211-30-13-58219 $ 29,139.14 6/6/2025 Valley West Community Center Assessment 259150 Humboldt Bay Municipal Water District 661-60-64-54000 $ 131,183.78 6/6/2025 FY24/25 OPO Water Purchases 259151 Humboldt Termite & Pest Control 212-30-11-55400 $ 153.00 6/6/2025 Pest Control (Foodworks) 259151 Humboldt Termite & Pest Control 101-50-61-55400 $ 102.00 6/6/2025 pest control 259152 Humboldt Transit Authority 663-50-91-54700 $ 1,732.63 6/6/2025 Fuels 259152 Humboldt Transit Authority 663-50-91-55300 $ 630.00 6/6/2025 Maintenance & Operations 259152 Humboldt Transit Authority 663-50-91-55300 $ 630.00 6/6/2025 Maintenance & Operations 259153 Idexx Distribution Corp 661-60-64-53500 $ 32.00 6/6/2025 OPO Lab testing supplies 259153 Idexx Distribution Corp 662-60-67-53500 $ 370.05 6/6/2025 OPO Lab Testing Supplies 259154 J & M Body Shop/Towing 101-40-23-51762 $ 110.00 6/6/2025 AV REMOVAL/TOWING SERVICES 259154 J & M Body Shop/Towing 101-40-23-51762 $ 100.00 6/6/2025 AV REMOVAL/TOWING SERVICES 259154 J & M Body Shop/Towing 101-40-23-51762 $ 100.00 6/6/2025 AV REMOVAL/TOWING SERVICES 259154 J & M Body Shop/Towing 101-40-23-51762 $ 100.00 6/6/2025 AV REMOVAL/TOWING SERVICES 259154 J & M Body Shop/Towing 101-40-23-51762 $ 100.00 6/6/2025 AV REMOVAL/TOWING SERVICES 259154 J & M Body Shop/Towing 101-40-23-51762 $ 130.00 6/6/2025 AV REMOVAL/TOWING SERVICES 259154 J & M Body Shop/Towing 101-40-23-51762 $ 100.00 6/6/2025 AV REMOVAL/TOWING SERVICES 259154 J & M Body Shop/Towing 101-40-23-51762 $ 130.00 6/6/2025 AV REMOVAL/TOWING SERVICES 259154 J & M Body Shop/Towing 101-40-23-51762 $ 100.00 6/6/2025 AV REMOVAL/TOWING SERVICES 259155 C&K Johnson Industries 205-60-87-54200 $ 12,313.82 6/6/2025 Culvert purchase 2025 259156 Lost Coast Communications Inc. 101-10-15-51300 $ 180.00 6/6/2025 Lost Coast Communications
City of Arcata Bi-Weekly Report on Cash Distributions 5/24/2025-6/6/2025 Check # Vendor GL Account Amount Date Description
259157 Maple Service Inc. 101-50-85-51770 $ 346.00 6/6/2025 BUILDINGS OPO FY24/25 259158 McMaster-Carr 662-60-67-55300 $ 61.65 6/6/2025 OPO Equipment Maintenance 259158 McMaster-Carr 662-60-67-55300 $ 121.62 6/6/2025 OPO Equipment Maintenance 259158 McMaster-Carr 662-60-67-55300 $ 142.81 6/6/2025 OPO Equipment Maintenance 259158 McMaster-Carr 662-60-67-55300 $ 132.40 6/6/2025 OPO Equipment Maintenance 259159 Mendes Supply Co 212-30-11-55400 $ 193.48 6/6/2025 Cleaning Supplies and Services (Foodworks) 259160 Mercer Fraser Company 207-50-45-53800 $ 35,151.08 6/6/2025 open po for aggregate 259160 Mercer Fraser Company 207-50-45-53800 $ 240.76 6/6/2025 open po for aggregate 259160 Mercer Fraser Company 101-00-00-21090 $ (240.76) 6/6/2025 open po for aggregate 259161 Microbac Laboratories Inc 662-60-67-51742 $ 158.00 6/6/2025 OPO WW Lab Testing and Analysis 259161 Microbac Laboratories Inc 662-60-67-51742 $ 361.00 6/6/2025 OPO WW Lab Testing and Analysis 259161 Microbac Laboratories Inc 662-60-67-51742 $ 158.00 6/6/2025 OPO WW Lab Testing and Analysis 259161 Microbac Laboratories Inc 662-60-67-51742 $ 158.00 6/6/2025 OPO WW Lab Testing and Analysis 259161 Microbac Laboratories Inc 662-60-67-53500 $ 148.00 6/6/2025 OPO WW Lab QC 259161 Microbac Laboratories Inc 662-60-67-51742 $ 158.00 6/6/2025 OPO WW Lab Testing and Analysis 259161 Microbac Laboratories Inc 662-60-67-51742 $ 369.00 6/6/2025 OPO WW Lab Testing and Analysis 259161 Microbac Laboratories Inc 662-60-67-51742 $ 369.00 6/6/2025 OPO WW Lab Testing and Analysis 259161 Microbac Laboratories Inc 662-60-67-51742 $ 158.00 6/6/2025 OPO WW Lab Testing and Analysis 259161 Microbac Laboratories Inc 662-60-67-51742 $ 84.00 6/6/2025 OPO WW Lab Testing and Analysis 259162 Miller Farms Nursery Inc 101-00-00-21090 $ (6.07) 6/6/2025 Parks OPO FY24/25 - equip maint. 259162 Miller Farms Nursery Inc 101-50-81-55300 $ 439.77 6/6/2025 Parks OPO FY24/25 - equip maint. 259162 Miller Farms Nursery Inc 101-50-81-55300 $ 6.07 6/6/2025 Parks OPO FY24/25 - equip maint. 259163 The Mill Yard 205-60-87-54200 $ 194.07 6/6/2025 NR OPO FY24/25 - other supplies 259163 The Mill Yard 662-60-67-55400 $ 7.71 6/6/2025 NR OPO FY24/25 - buildings/grounds maint. 259164 Mission Linen Ind.Inc. 661-50-63-51770 $ 5.51 6/6/2025 open po for medical supply cabinet 259164 Mission Linen Ind.Inc. 207-50-45-51770 $ 5.52 6/6/2025 open po for medical supply cabinet 259164 Mission Linen Ind.Inc. 771-50-57-51500 $ 94.03 6/6/2025 open po for linen service 259164 Mission Linen Ind.Inc. 212-30-11-55400 $ 95.70 6/6/2025 Mop/Rag Service (Foodworks) 259164 Mission Linen Ind.Inc. 662-60-67-51500 $ 175.75 6/6/2025 OPO Weekly Linens 259164 Mission Linen Ind.Inc. 662-60-67-54200 $ 11.03 6/6/2025 259165 Badger Meter Inc 661-60-64-51770 $ 166.95 6/6/2025 OPO Monthly Meter Services 259166 Pace Supply Corp 661-50-63-53900 $ 2,737.69 6/6/2025 259167 Phoenix Group Information Systems 101-40-23-54200 $ 245.00 6/6/2025 PREFERENTIAL PARKING MGT 259168 Post-Haste Mail Center Inc 101-60-89-52524 $ 35.00 6/6/2025 259169 Barker Michael 101-60-89-51500 $ 1,303.85 6/6/2025 Rec staff shirts (camp and gymnastics) 259169 Barker Michael 101-60-89-54200 $ 2,036.73 6/6/2025 LIT shirts 259170 Sactown Contractors Corp 101-70-85-57600 $ 20,770.00 6/6/2025 ACC Lighting Efficiency Improvements Project 259171 Sartorius Corporation 662-60-67-53500 $ 635.30 6/6/2025 Lab Equipment Calibration 259172 Shelter John 101-50-81-51770 $ 2,063.13 6/6/2025 Little Lakes clean-up project 259172 Shelter John 101-50-81-51770 $ 2,636.37 6/6/2025 Annual Contract Clean-up & Monitoring -
Marsh & Forest
259173 State Water Resources Control Board 213-30-13-58007 $ 1,937.16 6/6/2025 Site Cleanup Program Oversight Costs for
Butcher Slough
259174 QSW LLC 211-30-13-58222 $ 638.49 6/6/2025 Relocation Expenses for MORE Program 259175 USA Blue Book 662-60-67-51728 $ 257.32 6/6/2025 OPO AMRI Lab Supplies 259176 Valley Pacific Petroleum Services Inc 771-50-57-54700 $ 485.06 6/6/2025 open po for fuel 259176 Valley Pacific Petroleum Services Inc 771-50-57-54700 $ 353.09 6/6/2025 open po for fuel 259176 Valley Pacific Petroleum Services Inc 771-50-57-54700 $ 1,562.57 6/6/2025 open po for fuel 259176 Valley Pacific Petroleum Services Inc 771-50-57-54700 $ 1,393.94 6/6/2025 open po for fuel 259176 Valley Pacific Petroleum Services Inc 771-50-57-54700 $ 68.43 6/6/2025 open po for fuel 259176 Valley Pacific Petroleum Services Inc 771-50-57-54700 $ 551.86 6/6/2025 open po for fuel 259176 Valley Pacific Petroleum Services Inc 771-50-57-54700 $ 129.30 6/6/2025 open po for fuel 259176 Valley Pacific Petroleum Services Inc 771-50-57-54700 $ 1,219.79 6/6/2025 open po for fuel 259176 Valley Pacific Petroleum Services Inc 771-50-57-54700 $ 575.49 6/6/2025 open po for fuel 259176 Valley Pacific Petroleum Services Inc 771-50-57-54700 $ 1,592.24 6/6/2025 open po for fuel 259176 Valley Pacific Petroleum Services Inc 771-50-57-54700 $ 504.54 6/6/2025 open po for fuel 259177 Wahlund Construction Inc. 662-70-67-57601 $ 996,620.88 6/6/2025 AWTF Improvements Phase I - Construction
Contract
259178 Arcata Stationers 101-40-21-57800 $ 1,014.28 6/6/2025 SGT'S OFFICE FURNITURE 259179 Archibald Josephine 101-00-00-46331 $ 120.00 6/6/2025 CAMP CANCELLATION; KEPT $20
CANCELLATION FEE
City of Arcata Bi-Weekly Report on Cash Distributions 5/24/2025-6/6/2025 Check # Vendor GL Account Amount Date Description
259180 A. T. & T. 775-10-71-51200 $ 66.92 6/6/2025 STANDARD PHONE CHARGES; JUN25 259181 AT&T 775-10-71-51200 $ 746.19 6/6/2025 STANDARD PHONE CHARGES; MAY25 259181 AT&T 101-40-21-51200 $ 95.66 6/6/2025 STANDARD PHONE CHARGES; MAY25 259182 Capital One Public Funding 101-50-85-56205 $ 12,244.58 6/6/2025 DEBT SERVICE 7/1/25 259182 Capital One Public Funding 661-50-63-56205 $ 22,739.92 6/6/2025 DEBT SERVICE 7/1/25 259183 Chaline George 212-00-00-23071 $ 99.00 6/6/2025
FOODWORKS DEPOSIT RELEASE: SEASIDE
WAFFLES (LESS REMAINING BAL)
259184 California Intergovernmental Risk Authority 101-10-17-52041 $ 12,499.32 6/6/2025
LIABILITY & WORKERS COMP DEDUCTIBLE
PAYMENTS 3QFY2025
259184 California Intergovernmental Risk Authority 101-10-17-52011 $ 27,185.60 6/6/2025
LIABILITY & WORKERS COMP DEDUCTIBLE
PAYMENTS 3QFY2025
259185 Cumbow Alise 771-50-57-54700 $ 20.35 6/6/2025
REIMBURSEMENT FOR FUEL OUT OF TOWN
TRAVEL FOR CITY BUSINESS
259186 Estrada Rachelle 101-00-00-23070 $ 50.00 6/6/2025 DEPOSIT REFUND: PICNIC AREA RENTAL ON
5/31/25
259187 Freiberg Robin 101-60-89-51400 $ 26.48 6/6/2025
REIMBURSEMENT FOR CPR/FIRST AID
TRAINING
259188 Gamez Lidia 101-00-00-23070 $ 50.00 6/6/2025
DEPOSIT REFUND FOR PICNIC AREA RENTAL
ON 5/31/25
259189 Grooms Mandy 101-00-00-46335 $ 105.00 6/6/2025
CAMP CANCELLATION KEPT $20
CANCELLATION FEE
259189 Grooms Mandy 101-00-00-46365 $ 13.50 6/6/2025
CAMP CANCELLATION KEPT $20
CANCELLATION FEE
259190 Gutierrez Maria 101-00-00-23070 $ 500.00 6/6/2025 DEPOSIT REFUND: ACC RENTAL ON 5/13/25 259191 HdL Software LLC 101-00-00-41600 $ 37.56 6/6/2025 PAYMENT SERVICES ENDING 3/31/25 259192 Humboldt Termite & Pest Control 101-40-21-51770 $ 49.00 6/6/2025 CORP YARD EVIDENCE ROOM SERVICE 259193 IT Management Corp. 775-10-71-51200 $ 1,288.97 6/6/2025 PHONE SERVICE 259194 Jackson Alycia 101-00-00-46365 $ 27.00 6/6/2025
CAMP CANCELLATION KEPT $40
CANCELLATION FEE
259194 Jackson Alycia 101-00-00-46331 $ 275.00 6/6/2025 CAMP CANCELLATION KEPT $40
CANCELLATION FEE
259195 Jacoby Creek Water Dist 661-00-00-46711 $ 2,008.40 6/6/2025 JACOBY CREEK BILLING; APR25 259196 Jones Amanda 101-00-00-23070 $ 50.00 6/6/2025
DEPOSIT REFUND FOR PICNIC AREA RENTAL
ON 5/24/25
259197 LECAH 101-40-21-51600 $ 100.00 6/6/2025 LECAH MEMBERSHIP FOR CHIEF OF POLICE 259198 Levy Heather 101-00-00-46360 $ 55.00 6/6/2025
REFUND DUE TO CANCELLATION OF
PICKLEBALL CLASSES
259198 Levy Heather 101-00-00-46365 $ 16.00 6/6/2025
REFUND DUE TO CANCELLATION OF
PICKLEBALL CLASSES
259199 Mad River Union 101-20-07-51300 $ 65.00 6/6/2025 LEGAL AD 5/28/25 PUBLIC HEARING GANN
LIMIT
259199 Mad River Union 101-20-07-51300 $ 65.00 6/6/2025 LEGAL AD 5/28/25 PUBLIC HEARING GANN
LIMIT (NO 2)
259200 Mahoney Linda 101-00-00-42320 $ 75.00 6/6/2025 RRIP INSPECTION FEE REFUND - 112 11TH ST 259201 Paliaga Sierra 101-60-89-52524 $ 37.00 6/6/2025
REIMBURSEMENT FOR FINGERPRINTING ON
5/15/25
259202 Sierra Pacific Turf Supply 101-50-81-53800 $ 959.62 6/6/2025 PARKS TURFACE SUPPLIES 259203 Sinnott Scott 661-60-64-51500 $ 133.00 6/6/2025
OBOZ HIKING BOOTS (3 PAIRS) - PARTIAL
REIMBURSEMENT FY25
259204 Optimum 775-10-71-51210 $ 120.00 6/6/2025 FOODWORKS INTERNET; JUN25 259204 Optimum 775-10-71-51210 $ 162.79 6/6/2025 D STREET; JUN25 259204 Optimum 775-10-71-51210 $ 151.54 6/6/2025 REDWOOD PARK; JUN25 311970 Payroll Misc $ 1,617.14 5/30/2025
311971 Payroll Misc $ 361.87 5/30/2025
311972 Payroll Misc $ 561.27 5/30/2025
311973 Payroll Misc $ 860.56 5/30/2025
311974 Payroll Misc $ 492.31 5/30/2025
311975 Payroll Misc $ 1,196.63 5/30/2025
311976 Payroll Misc $ 1,819.36 5/30/2025
311977 Payroll Misc $ 287.68 5/30/2025
City of Arcata Bi-Weekly Report on Cash Distributions 5/24/2025-6/6/2025 Check # Vendor GL Account Amount Date Description
311978 Payroll Misc $ 222.27 5/30/2025
311979 Payroll Misc $ 135.33 5/30/2025
311980 Payroll Misc $ 42.96 5/30/2025
311981 Payroll Misc $ 468.15 5/30/2025
311982 Payroll Misc $ 167.33 5/30/2025
311983 Payroll Misc $ 16.01 5/30/2025
311984 Payroll Misc $ 23.43 5/30/2025
311985 Payroll Misc $ 74.26 5/30/2025
311986 Payroll Misc $ 782.67 5/30/2025
311987 Payroll Misc $ 50.74 5/30/2025
ACH Payroll Deductions ACH Misc $ 141,160.04 5/30/2025
ACH PERS Misc $ 78,558.33 5/30/2025
ACH CA State Disbursement Unit 101-00-00-22109 $ 119.99 5/30/2025 PR Batch 00024.05.2025 California Child
Support Order
ACH Payroll Misc $ 286,667.54 5/30/2025
Total $ 2,756,618.47
STAFF REPORT – CITY COUNCIL MEETING
TO: Honorable Mayor and City Council Members
FROM: Keira A. Vink, Human Resources and Administrative Services Director PREPARER: Keira A. Vink, Human Resources and Administrative Services Director DATE: June 4, 2025
TITLE: Approve a Revised Hiring and Recruitment Incentive Program Administrative Policy to Include Out of State Lateral Police Officers and the Classifications of Sergeant, Lieutenant, and Police Chief.
RECOMMENDATION:
It is recommended that the Council approve a revised Hiring and Recruitment Incentive Program Administrative Policy, allowing out of state lateral police officers and the classifications of Sergeant, Lieutenant, and Police Chief to be eligible for the lateral Police Officer hiring incentive.
INTRODUCTION:
Arcata Police Department needs a continuous infusion of sworn personnel to maintain patrol and specialty positions, which include police officers assigned to Valley West, Downtown, Parks, Forests, and the Marsh; and to provide the necessary backfill for retirements, promotions, and resignations. Like many Public Safety Departments throughout the state and nationwide, the Arcata Police Department (APD) has a shortage of sworn police officers.
Hiring bonus programs have become part of the current market conditions for Police Departments.
The current cost of supporting a Police Cadet Candidate through the Academy and field training is estimated at $65,000. The City currently offers a $50,000 hiring bonus for lateral police officers. The overall cost of paying a $50,000 hiring bonus versus sponsoring a Police Cadet is a savings of at least $15,000 to the City and provides independently working officers much sooner for the community. The City would like to expand the opportunity to out of state qualifying laterals and include the classifications of Sergeant, Lieutenant, and Chief of Police.
BACKGROUND:
Since 2023, the Hiring and Recruitment Incentive Program has assisted the Arcata Police Department in recruiting six (6) lateral Police Officers which have been vital to maintaining the core service of public safety to the community on a 24/7 basis.
DISCUSSION:
Each State has their own set of standards and training for peace officers which all officers must meet to work as a law enforcement officer in that State. Many of the requirements mirror or are
substantially similar to the California Peace Officer’s Standards and Training (POST) requirements for sworn peace officers. Although the requirements in each State may vary, an officer who is experienced working in another State as a peace officer has many transferable skills, and when they pass the California POST Requalification Course or possess a California Post Basic Course Waiver, can very quickly work autonomously as a sworn officer.
With the upcoming key retirements at the Arcata Police Department, there will be limited experienced officers to take available positions to lead the department. Due to this experience shortage, the City would like to expand the lateral police hiring incentive to the classifications of Sergeant, Lieutenant, and Police Chief in order to garner a wider candidate pool. The City will continue to support, train, and grow internal candidates to make them ready for current and future promotional opportunities.
BUDGET/FISCAL IMPACT:
Salary savings for vacant positions in the Police Department will continue to be used to fund the bonuses.
RECOMMENDED COUNCIL ACTION:
Motion to approve a revised Hiring and Recruitment Incentive Program Administrative Policy, allowing out of state lateral police officers and the classifications of Sergeant, Lieutenant, and Police Chief to be eligible for the lateral Police Officer hiring incentive. Consent Calendar vote.
ATTACHMENTS:
A. Hiring and Recruitment Incentive Administrative Policy.
City of Arcata
Administrative Policies and Procedures
Subject: Hiring and Recruitment Incentive Program
Effective Date: June 18, 2025 (Revised)
Originating Department: City Manager's Office/Police Department I. PURPOSE
The purpose of the Hiring and Recruitment Incentive Program is to provide the City Manager with additional recruitment tools to allow the City to be more competitive in attracting qualified, performance-oriented candidates for specific classifications that are deemed “difficult to recruit”. These classes are primarily in areas of Police Officer and Dispatcher, and may be added or deleted from the list, upon approval by the City Manager based on organization need. “Difficult to recruit” classes are further defined as those that are highly competitive in the labor market due to specialized skills and/or certifications, and/or those classes in which there is a high turnover which significantly impacts the City’s efforts to recruit staff to provide public services.
II. ADMINISTRATIVE AUTHORITY
The City Manager is authorized to approve hiring and recruitment incentives during active recruitments, and to approve the classifications eligible to receive such incentives.
Recruitment incentives defined in this policy are provided by the City of Arcata outside the negotiation process and may be modified or discontinued at any time at the City’s discretion.
The City Manager shall exercise final authority regarding interpretation of program policies and eligibility for incentive payments consistent with the intent of this program.
The City Manager is authorized to refine implementation procedures of this program as deemed appropriate. The City Manager may suspend or terminate this program should such incentive no longer be required or appropriate.
III. HIRING INCENTIVES
3.1 POLICE OFFICER:
3.1.1 POLICE OFFICER ACADEMY GRADUATE HIRING BONUS
($3,000.00): Upon the approval of the City Manager, $1,500.00 will be paid at the completion of the Field Training Program and the remaining $1,500.00 will be paid upon successful completion of the probationary period. This bonus does not apply to City Academy sponsored/Police Trainee graduates.
3.1.2 POLICE OFFICER LATERAL* TRANSFER HIRING BONUS
($50,000): Upon approval of the City Manager,
Administrative Policies and Procedures
Hiring and Incentive Program
• $10,000 will be paid in the first paycheck upon employment; • $10,000 will be paid upon successful completion of the Field Training Program;
• $10,000 will be paid upon completion of nine (9) months of employment;
• $10,000 will be paid upon completion of eighteen (18) months of employment; and
• $10,000 will be paid upon completion of two and one-half (2 ½) years of employment (30 months)
3.1.3 POLICE OFFICER LATERAL* TRANSFER VACATION
INCENTIVE BANK: Upon approval of the City Manager, a lump sum of up to 120 hours will be credited to the employee’s Vacation accrual bank at time of employment.
Eligibility to utilize the credited Vacation accrual bank shall follow the same eligibility guidelines as in the applicable MOU (currently employees shall have worked in City employment for six (6) months before being eligible to any vacation days)
Employees eligibility to cash out of the lump sum vacation incentive hours shall follow the same cash out eligibility guidelines as for accrued vacation in the applicable MOU (currently up to 50 hours, one time per each fiscal year, for those with over 3 years of employment).
Payment of remaining lump sum vacation incentive hours upon separation from employment shall follow the same eligibility guidelines as for accrued vacation in the applicable MOU (currently payable to the employee if they have completed at least one (1) year of employment).
Employees who have previously worked for the City and return are eligible to receive the lump sum vacation incentive hours. Eligibility for this one-time lump sum incentive is deemed to be separate from the MOU policy that addresses the level of ongoing accrual rates if they return within one (1) year after having left the employ of the City. The MOU policy addresses where the returning employee is placed at an ongoing accrual level; where this lump benefit is a onetime “deposit” and is not affecting the ongoing accrual.
3.1.4 POLICE OFFICER LATERAL* TRANSFER SICK TIME CREDITS:
When deemed appropriate, the City Manager may approve up to sixty (60) hours of limited sick time credits for experienced newly hired police officers.
Administrative Policies and Procedures
Hiring and Incentive Program
Sick time credits granted (up to the 60-hour maximum) are not intended to be greater than the sick leave balance remaining upon separation from the prior employer.
*LATERAL HIRES DEFINED: For the purposes of this Hiring and Incentive Program, a California Lateral Police Officer shall: (1) have successfully completed a California POST basic law enforcement academy or have a valid California POST Basic Course Waiver or have completed a California POST Requalification Course; (2) be currently employed or employed within the last 3 years as a sworn California Peace Officer; and (3) be performing satisfactorily in their current employment as a peace officer or performed satisfactorily in their former employment as a peace officer.
An out of state Lateral Peace Officer Candidate must (1) possess a California POST Basic Course Waiver, or (2) successfully complete a California POST Requalification Course
3.2 DISPATCHER:
3.2.1 ENTRY LEVEL DISPATCHER HIRING BONUS ($3,000): Upon the approval of the City Manager, $1,500.00 will be paid at the completion of the Communications Training Program and the remaining $1,500.00 will be paid upon successful completion of the probationary period.
3.2.2 DISPATCHER LATERAL* TRANSER HIRING BONUS ($7,500):
Upon approval of the City Manager, $3,750 will be paid upon successful completion of the Communications Training Program and the remaining $3,750 will be paid upon successful completion of the probationary period.
3.2.3 DISPATCHER LATERAL* TRANSFER VACATION INCENTIVE
BANK: Upon approval of the City Manager, a lump sum of up to 120 hours will be credited to the employee’s Vacation accrual bank at time of employment.
Employees eligibility to cash out of the lump sum vacation incentive hours shall follow the same cash out eligibility guidelines as for accrued vacation in the applicable MOU (currently up to 50 hours, one time per each fiscal year, for those with over 3 years of employment).
Payment of remaining lump sum vacation incentive hours upon separation from employment shall follow the same eligibility guidelines as for accrued vacation in the applicable MOU (currently payable to the employee if they have completed at least one (1) year of employment).
Administrative Policies and Procedures
Hiring and Incentive Program
Employees who have previously worked for the City and return are eligible to receive the lump sum vacation incentive hours. Eligibility for this one-time lump sum incentive is deemed to be separate from the MOU policy that addresses the level of ongoing accrual rates if they return within one (1) after having left employment with the City.
The MOU policy addresses where the returning employee is placed at an ongoing accrual level; where this lump benefit is a one-time “deposit” and is not affecting the ongoing accrual.
3.1.2 DISPATCHER LATERAL* TRANSFER SICK TIME CREDITS:
When deemed appropriate, the City Manager may approve up to sixty (60) hours of limited sick time credits for experienced newly hired Dispatchers.
Sick time credits granted (up to the 60-hour maximum) are not intended to be greater than the sick leave balance remaining upon separation from the prior employer.
*LATERAL HIRES DEFINED: Currently employed as a public safety dispatcher at a POST recognized law enforcement agency OR completion of a POST Basic Dispatch Academy and completion of a probationary period as a public safety dispatcher with a POST recognized law enforcement agency. Out of State applicants may qualify upon determination by the department.
IV. EMPLOYEE RECRUITMENT AWARD:
4.1 EMPLOYEE RECRUITMENT AWARD ($1,500): Upon approval of the City Manager, an award of $1,500.00 will be paid to any City of Arcata employee (Full Time, Part Time, Seasonal or Temporary) for recruiting a Police Officer or Dispatcher candidate who is successfully hired. The following applies:
4.1.1 Employee requesting Recruitment Award must complete the established Employee Recruitment Award Form.
4.1.2 The Applicant must submit the established Employee Recruitment Award Form with their City application materials.
4.1.3 Employee Recruitment Award Forms received after the submission of the Applicant’s application materials will not be accepted.
4.1.4 To receive the award, claimant must be a City employee (Full Time, Part Time, Temporary or Seasonal) at the time the new employee begins employment as a full-time Police Officer or Dispatcher.
4.1.5 Only one employee per successful candidate may receive the award.
Administrative Policies and Procedures
Hiring and Incentive Program
4.1.6 Department Directors, Police Department Management, and City Manager’s Office employees are not eligible for this award.
Revised 06/2025
STAFF REPORT – CITY COUNCIL MEETING
TO: Honorable Mayor and City Council Members
FROM: David Loya, Community Development Director
PREPARER: David Loya, Community Development Director
DATE: June 18, 2025
TITLE: Reassign Planning Commission Chair, Scott Davies, to a Resident Member; and Reappoint Commissioner Amanda Hickey to the Planning Commission as an At Large Member for a Term Expiring March 31, 2027, Pursuant to Arcata Municipal Code Sec. 2202.B.
RECOMMENDATION:
Staff recommends that the Council reassign Planning Commission Chair, Scott Davies, from live/work in the planning area to a resident member and reappoint Commissioner Amanda Hickey to the Planning Commission as an at large member effective July 1, 2025, for a term ending March 31, 2027.
INTRODUCTION:
Pursuant to Arcata Municipal Code Sec. 2202.B, the Planning Commission shall comprise minimally five residents. The two remaining members may live or work in the planning area. Chair Davies will be an Arcata resident starting July 1, 2025. This opens an at large member position.
Commissioner Hickey recently moved out of Arcata and resigned her appointment. Commissioner Hickey still works in Arcata and wishes to continue serving on the Planning Commission. This action would reassign Chair Davies and reappoint Commissioner Hickey effective July 1, 2025.
DISCUSSION:
Commissioner Hickey has contributed to Commission discussions during her short tenure. She filled one of the five resident appointments established in the Municipal Code. She recently moved out of the City and was forced to resign her Planning Commission appointment.
Serendipitously, Chair Davies secured housing inside the City shortly after Commissioner Hickey resigned. His residency frees up the at large position. Since Ms. Hickey works in the City, she may be reappointed as an at large member. Staff strongly encourages the Council to do so.
ENVIRONMENTAL REVIEW (CEQA):
The action is not a project as defined by the California Environmental Quality Act (CEQA). As such, the decision to reappoint is not subject to CEQA.
BUDGET/FISCAL IMPACT:
None.
RECOMMENDED COUNCIL ACTION:
Motion to reassign Planning Commission Chair, Scott Davies, from live/work in the planning area to a resident member and reappoint Commissioner Amanda Hickey to the Planning Commission as an at large member effective July 1, 2025, for a term ending March 31, 2027. Consent Calendar vote.
STAFF REPORT – CITY COUNCIL MEETING
TO: Honorable Mayor and City Council Members
FROM: Emily Sinkhorn, Director of Environmental Services PREPARER: Emily Sinkhorn, Director of Environmental Services DATE: June 18, 2025
TITLE: Approve Purchase of Water Meter Boxes from PACE Supply Corp. in the Amount of $143,907.12; and Approve Necessary and Associated Related Actions.
RECOMMENDATION:
It is recommended that the Council approve the purchase of water meter boxes from PACE Supply Corp. in the amount of $143,907.12; authorize the City Engineer to increase the purchasing amount by up to 10% to allow for any unforeseen contingencies; and authorize the City Manager to execute all applicable documents.
BACKGROUND:
The City is about to start construction on the Steel Waterline Replacement Project with the purpose of replacing old and unreliable steel and asbestos cement waterlines with new pipes in order to decrease the annual costs and effort associated with repairing defective waterlines and extend the life of the City’s water distribution system. The project scope also includes replacement of older water meters within the project area with remote-read water meters in order to modernize the City’s water distribution system, enhance efficiency for water meter reading and reduce water loss. Remote-read water meters require a polymer water meter box in order to be read, as concrete boxes block connection. To expedite the project and reduce overall costs, staff recommends to pre-purchase ahead of construction priority equipment that has longer lead times for delivery. Last September the City Council approved the pre-purchase of three Cla-Val valve/vault systems and in January approved the pre-purchase of water meters which will be installed as part of the Waterline Replacement Project.
DISCUSSION:
The Waterline Replacement Project is a high priority project under the City’s Capital Improvement Program. On April 2, 2025, the City Council authorized an interfund loan to support funding for the Waterline Replacement Project, and on April 16 approved a construction bid award to implement the project. The City pre-purchasing equipment for the contractor to install provides a cost savings as well as expedites delivery.
The City is moving towards standardizing water meter infrastructure by planned retrofitting and purchasing one brand (Badger, available through PACE Supply) of remote read water meters. The City has installed Badger remote read water meters in other areas of the water distribution system.
These meters have been reliable, save time and cost to read, enable real-time data review to detect potential water leaks early, and staff are content with the performance and service support provided.
The purpose of purchasing water meters from the same manufacturer is to ensure operating equipment that will save time and operational costs by creating a consistent system which can be maintained with minimal like parts and similar maintenance/repair requirements. This purchase of meter boxes and lids are compatible with the Badger remote read water meters the City is installing throughout the City.
ENVIRONMENTAL REVIEW (CEQA):
The California Environment Quality Act (CEQA) determination for the project is a categorical exemption pursuant to CEQA Guidelines:
Section 15301 (b) existing facilities of both investor and publicly-owned utilities used to provide electric power, natural gas, sewerage, or other public utility services and 15302 (c) replacement or reconstruction of existing utility systems and/or facilities involving negligible or no expansion of capacity.
BUDGET/FISCAL IMPACT:
The budget for this equipment purchase is within the project budget for the Steel Waterline Replacement Project and is allocated within the draft 2025/26 Fiscal Year budget to implement the Waterline Replacement Project. The payment for these purchases will not be made until the materials are delivered which will be after July 1, 2025.
The budget for purchase of this equipment needed for the Waterline Replacement Project is as follows:
Account Number Amount Account Name
661-70-63-57500 $143,907.12 Water Fund, Capital-Underground Facilities RECOMMENDED COUNCIL ACTION:
Consent Calendar vote.
Motion to:
1. Approve purchase of water meter boxes from PACE Supply Corp. in the amount of $143,907.12;
2. Authorize the City Engineer to increase the purchasing amount by up to 10% to allow for any unforeseen contingencies; and
3. Authorize the City Manager to execute all applicable documents.
ATTACHMENTS:
A. Combined Quotes from PACE Supply (PDF)
QUOTATION
Part Number Description Price Qty Unit Extended Price
Quote#
Quote Date
Page#
Subtotal
Estimated Sales Tax
Estimated Freight
Total
Ship To:
Expiration Date
Job Name
Requested By
FOB Prepared By
Salesperson
Ln#
2404432
05/29/25
1 WE ARE PLEASED TO QUOTE YOU ON THE FOLLOWING MATERIAL
PACE SUPPLY CORP
100 PARDUCCI RD.
UKIAH CA 95482
707-462-8707
06/01/25
Nickolas Hercules
CITY OF ARCATA 84528-00
736 F STREET
ARCATA CA 95521
ORIGIN [email protected]
Luke Lancaster
[email protected] Online Quote
2404432
>>> SEGMENT: bi-1 - METER BOXES
WGAB16BOX B16 BOX TIER 22 POLYMER CONCRETE W/MH 107.00 300
HUBBELL
1 EA 32100.00
WGAB16LIDBPG8 B16 LID TIER 8 POLY CONC W/BADGER PROBE & 65.00 300
READER PCWA
2 EA 19500.00
ARCA6000491H10H10 B16 18 X 19 RPM POLYMER LID W/BADGER PROBE 145.00 80
ARMORCAST
3 EA 11600.00
4 NS00230023 18X19X12 POLYMER CONCRETE BOX B24 190.00 80 EA 15200.00 Vend Part#: A6000490
5 NS00253842 ARMORCAST PLUG 22.00 24 EA 528.00
Vend Part#: A60000H10-PLUG
---------.--
78928.00
THIS PROPOSAL IS BASED SOLELY UPON OUR
INTERPRETATION OF THE PLANS AND/OR
SPECIFICATIONS PROVIDED TO US. IN
SUBMITTING THIS PROPOSAL THE SELLER IS NOT
ASSUMING ANY RESPONSIBILITY FOR REVIEWING
THE PLANS AND/OR SPECIFICATIONS FOR THE
ABOVE SPECIFIED JOB OR FOR DETERMINING
WHICH MATERIALS WOULD BE CORRECT FOR
THAT JOB. THE PURCHASER ACKNOWLEDGES
THAT IT IS THE PURCHASERS SOLE
RESPONSIBILITY TO DETERMINE THE CORRECT
QUANITIES AND MATERIALS FOR THE JOB.
PLEASE VERIFY MATERIALS AND QUANTITIES
PRIOR TO ORDERING.
IN ADDITION, WE AGREE TO FURNISH THE ITEMS
LISTED ABOVE PROVIDED THIS ESTIMATE IS
ACCEPTED IN WRITING WITHIN 30 DAYS FROM
THE DATE OF THIS QUOTE. ALL PRICES QUOTED
ARE GUARANTEED FROM THE TIME PERIOD
GIVEN BY THE MANUFACTURE AND/OR SPECIFIED
ON THIS PROPOSAL. ANY MATERIAL NOT
RELEASED FOR OWNERSHIP ON OR BEFORE THE
EXPIRATION DATE OF THE PROPOSAL MAY BE
SUBJECT TO A PRICE INCREASE WHICH WILL BE
PASSED ON TO THE PURCHASER.
QUOTATION
Part Number Description Price Qty Unit Extended Price
Quote#
Quote Date
Page#
Subtotal
Estimated Sales Tax
Estimated Freight
Total
Ship To:
Expiration Date
Job Name
Requested By
FOB Prepared By
Salesperson
Ln#
2404432
05/29/25
2 WE ARE PLEASED TO QUOTE YOU ON THE FOLLOWING MATERIAL
PACE SUPPLY CORP
100 PARDUCCI RD.
UKIAH CA 95482
707-462-8707
06/01/25
Nickolas Hercules
CITY OF ARCATA 84528-00
736 F STREET
ARCATA CA 95521
ORIGIN [email protected]
8090.12
78928.00
Luke Lancaster
[email protected]
87,018.12
Online Quote
2404432
SPECIAL ORDER, NON-STOCK PRODUCT, AND
DIRECT SHIP (DROP SHIP) ORDERS QUOTED
ABOVE DO NOT INCLUDE FREIGHT AND WILL BE
PASSED ONTO PURCHASER UNLESS OTHERWISE
SPECIFIED. FREIGHT FOR SPECIAL ORDER,
NON-STOCK PRODUCT, AND DIRECT SHIP ORDERS
CAN BE ESTIMATED BUT ACTUAL COST OF
FREIGHT MAY VARY SLIGHTLY DUE TO CHANGING
MARKET CONDITIONS. ALSO, ANY RETURNS OF
SPECIAL ORDER, NON-STOCK PRODUCT, AND/OR
DIRECT SHIP ORDERS MAY BE SUBJECT TO LARGE
RESTOCKING FEES, INCLUDING THE FREIGHT TO
RETURN THESE GOODS TO THE MANUFACTURE.
THIS QUOTATION IS FOR MATERIAL PRICING ONLY
FREIGHT AND SALES TAX IS NOT INCLUDED.
I APPROVE ORDERING OF THIS MATERIAL
SIGNED:_____________________________________
DATE:____________
QUOTATION
Part Number Description Price Qty Unit Extended Price
Quote#
Quote Date
Page#
Subtotal
Estimated Sales Tax
Estimated Freight
Total
Ship To:
Expiration Date
Job Name
Requested By
FOB Prepared By
Salesperson
Ln#
2410686
06/04/25
1 WE ARE PLEASED TO QUOTE YOU ON THE FOLLOWING MATERIAL
PACE SUPPLY CORP
100 PARDUCCI RD.
UKIAH CA 95482
707-462-8707
06/07/25
Nickolas Hercules
CITY OF ARCATA 84528-00
736 F STREET
ARCATA CA 95521
ORIGIN [email protected]
Luke Lancaster
[email protected] Online Quote
2410686
>>> SEGMENT: bi-1 - B16
WGAB16BOX B16 BOX TIER 22 POLYMER CONCRETE W/MH 107.00 300
HUBBELL
1 EA 32100.00
WGAB16LIDBPG8 B16 LID TIER 8 POLY CONC W/BADGER PROBE & 65.00 300
READER PCWA
2 EA 19500.00
---------.--
51600.00
THIS PROPOSAL IS BASED SOLELY UPON OUR
INTERPRETATION OF THE PLANS AND/OR
SPECIFICATIONS PROVIDED TO US. IN
SUBMITTING THIS PROPOSAL THE SELLER IS NOT
ASSUMING ANY RESPONSIBILITY FOR REVIEWING
THE PLANS AND/OR SPECIFICATIONS FOR THE
ABOVE SPECIFIED JOB OR FOR DETERMINING
WHICH MATERIALS WOULD BE CORRECT FOR
THAT JOB. THE PURCHASER ACKNOWLEDGES
THAT IT IS THE PURCHASERS SOLE
RESPONSIBILITY TO DETERMINE THE CORRECT
QUANITIES AND MATERIALS FOR THE JOB.
PLEASE VERIFY MATERIALS AND QUANTITIES
PRIOR TO ORDERING.
IN ADDITION, WE AGREE TO FURNISH THE ITEMS
LISTED ABOVE PROVIDED THIS ESTIMATE IS
ACCEPTED IN WRITING WITHIN 30 DAYS FROM
THE DATE OF THIS QUOTE. ALL PRICES QUOTED
ARE GUARANTEED FROM THE TIME PERIOD
GIVEN BY THE MANUFACTURE AND/OR SPECIFIED
ON THIS PROPOSAL. ANY MATERIAL NOT
RELEASED FOR OWNERSHIP ON OR BEFORE THE
EXPIRATION DATE OF THE PROPOSAL MAY BE
SUBJECT TO A PRICE INCREASE WHICH WILL BE
PASSED ON TO THE PURCHASER.
QUOTATION
Part Number Description Price Qty Unit Extended Price
Quote#
Quote Date
Page#
Subtotal
Estimated Sales Tax
Estimated Freight
Total
Ship To:
Expiration Date
Job Name
Requested By
FOB Prepared By
Salesperson
Ln#
2410686
06/04/25
2 WE ARE PLEASED TO QUOTE YOU ON THE FOLLOWING MATERIAL
PACE SUPPLY CORP
100 PARDUCCI RD.
UKIAH CA 95482
707-462-8707
06/07/25
Nickolas Hercules
CITY OF ARCATA 84528-00
736 F STREET
ARCATA CA 95521
ORIGIN [email protected]
5289.00
51600.00
Luke Lancaster
[email protected]
56889.00
Online Quote
2410686
SPECIAL ORDER, NON-STOCK PRODUCT, AND
DIRECT SHIP (DROP SHIP) ORDERS QUOTED
ABOVE DO NOT INCLUDE FREIGHT AND WILL BE
PASSED ONTO PURCHASER UNLESS OTHERWISE
SPECIFIED. FREIGHT FOR SPECIAL ORDER,
NON-STOCK PRODUCT, AND DIRECT SHIP ORDERS
CAN BE ESTIMATED BUT ACTUAL COST OF
FREIGHT MAY VARY SLIGHTLY DUE TO CHANGING
MARKET CONDITIONS. ALSO, ANY RETURNS OF
SPECIAL ORDER, NON-STOCK PRODUCT, AND/OR
DIRECT SHIP ORDERS MAY BE SUBJECT TO LARGE
RESTOCKING FEES, INCLUDING THE FREIGHT TO
RETURN THESE GOODS TO THE MANUFACTURE.
THIS QUOTATION IS FOR MATERIAL PRICING ONLY
FREIGHT AND SALES TAX IS NOT INCLUDED.
I APPROVE ORDERING OF THIS MATERIAL
SIGNED:_____________________________________
DATE:____________
STAFF REPORT – CITY COUNCIL MEETING
TO: Honorable Mayor and City Council Members
FROM: David Loya, Director of Community Development
PREPARER: David Loya, Director of Community Development DATE: June 18, 2025
TITLE: Public Hearing to Receive Public Comment on the Roger’s Garage Affordable Housing Project.
RECOMMENDATION:
Staff recommends that the Council:
1) Receive a staff report, open the public hearing, and take public comment; and 2) Close the public hearing.
INTRODUCTION:
The City has been working with Danco Communities over the past year to assist the development of the Roger’s Garage site for affordable housing. The Council previously approved two separate funding rounds for predevelopment and development for the project. Affordable housing projects require several finance sources. After noticing the public hearing, staff learned that the Roger’s Garage site is listed on the Cortese List. projects that are on the Cortese List CEQA Guidelines, Sec. 15300.2(e), are ineligible to use a Categorical Exemption. Staff will reassess the level of environmental review for the project and will notice a future hearing when that process is complete.
No action is needed at this time.
BACKGROUND:
The City holds approximately $1,500,000.00 in CDBG PI due to a relatively large business loan repayment in FY 24/25. The City also has two open CDBG grants for Business Assistance and the Valley West Neighborhood Center study. Grant funds cannot be drawn when the City holds PI. In addition to losing access to grant funds, the City may not be eligible for the upcoming 2025 CDBG grant cycle. Allocating local PI to these activities resolves the grant expenditure concerns and facilitates the City’s affordable housing and economic development policy goals.
The City held a CDBG scoping hearing on February 19, 2025, which identified the Roger’s Garage Project, the Mad River Community Hospital campus Behavioral Health Center, and the Economic Development activities as likely for CDBG PI funding. From that scoping list, the Roger’s Garage and Economic Development activities are being considered for PI application because these activities are both ready to fund and have the highest eligibility. Staff is continuing to assess the Behavioral Health Center for CDBG eligibility. If eligible, that project will be noticed separately for a PI application hearing. If it is not eligible, staff recommends allocating the Center’s allocation to the Roger’s Garage project to fully disburse the PI balance by adopting Resolution No. 245-46.
The Business Assistance and Microenterprise program application, which was noticed along with the Roger’s Garage application, will be heard separately. The City has an open grant it may allocate PI funds to. The City’s BA and ME programs have been in high demand, and the additional funding will support 2-5 additional businesses. The BA/ME program, however, cannot expend much more than the proposed $200K in the remaining time on the ‘22 grant. For this reason, committing the bulk of the funding to a project that can use the full amount sets the City’s CDBG program up for best success.
DISCUSSION:
The Project
The Roger’s Garage Project is a proposed 45-unit multi-family affordable housing development targeting households with incomes at 30, 40, 50, and 60 percent of the area median income (AMI).
The project site is located at 1622 Old Arcata Road. Currently, the project has secured $5M funding through the Competitive Permanent Local Housing Allocation (CPLHA) program and will be applying for the California Tax Credit Allocation Committee (CTCAC) funds and, perhaps, other grants. City Council previously awarded $180,000 in Permanent Local Housing Allocation Program (PLHA) funds for predevelopment work. This project will address the need for housing for lowerincome households.
The project is currently seeking land use permits with the City of Arcata. Danco Communities is working to complete the application, but preliminary plans have been submitted (May 21, 2025, City Council agenda item, Attachment B). The design is consistent with the City’s Land Use Code and compliant with the General Plan 2045. The project requires a Design Review permit, which will be considered by the Planning Commission at a separately noticed hearing. The City’s authority must be consistent with the Housing Accountability Act in reviewing the project based on objective design standards.
There are several neighbors that have expressed concern about the project (Attachment A). While this hearing is not the appropriate venue for reviewing the land use entitlements, the Council’s action should consider the broader implications. The concerns that have been raised include contamination on the site, which used to be an auto repair shop. Uses also included car crushing.
The City is working closely with the North Coast Regional Water Quality Control Board, which is the responsible agency for clearing contaminated sites for development. The project has an approved clean-up plan, which the Water Board staff have preliminarily indicated is adequate to clear the site for development.
Other concerns expressed include the building height, concerns over traffic on Old Arcata Road as a result of the project, and concerns about compatibility of uses. The site has been zoned for the proposed use since at least 2008. Except for maximum allowed height, the project conforms with all design standards in the code. The buildings meet the height standard, but he photovoltaic array, which is roof mounted, extends five feet above the height standard. Such projections are allowed three feet. So the project requires a site design standard exception to accommodate an additional two feet beyond the maximum for the solar panels.
Since the project is a State Density Bonus law project, it also qualifies for exceptions and concessions from the standards and fees. State law allows density bonus projects to eliminate local requirements that impact the cost of the project. Density bonus law provides a very low bar for developers to show that there is a cost impact to the project when requesting concessions or exceptions. Such exceptions to the standards include the height exception. To date, Danco has not requested any concessions or additional exceptions from the standard.
Financing
To be competitive for the TCAC financing, the project requires local funding as a soft loan. All affordable housing projects require subsidy layering to bring them to market. The City’s prior commitments count towards the local financing. The PI will be a part of the funding package. The City and Danco Communities will likely seek additional state funding for the project as well. This commitment is also critical to supporting the Competitive PLHA $5M award for the project that the City was awarded recently.
CDBG-eligible activities include acquisition, predevelopment, and construction-related costs for affordable housing projects. Staff recommends allocating a total of $758,000 to $1M, depending on the Health Center eligibility, in CDBG program income to support the eligible activity for the acquisition of property for a multi-family affordable housing development project, activity delivery, and administrative costs.
The City commitment of CDBG PI would be contingent on Danco Communities securing the remaining funding needed to complete the project. The project total cost is estimated at $31M. The City has committed $5M in CPLHA funding. The CDBG PI would be an additional ~$1M. If the remaining funding to complete the project is not secured, the CDBG PI funding would not be disbursed.
If the funds are disbursed, they would be loaned to Danco Communities, or to the LLC developed to own and operate the project, for acquisition of the property. The City is not purchasing the property and will not be an owner of the property or the project. The City is acting similar to a bank, lending funds to the LLC to acquire the property to develop the project.
The loan terms would include a low interest, residual receipts note and a regulatory agreement restricting tenancy to lower-income households. Residual receipts are paid to the City from cashflow after all hard debt and operations funding requirements are met. Generally, the City receives 75% of residual receipts and the developer receives 25%. This loan structure and the process of securing grant funds to loan to affordable housing developers is the same as affordable housing developments the City has been involved in (e.g., Sorrel Place, Plaza Point, Arcata Gardens, Bayview Apartments).
Revenue from payments on the loan funds over time will be deposited in the City’s CDBG PI Fund (255). This revenue can then be loaned in the future to other eligible CDBG projects or programs.
Timeline and Public Participation
Approving an application for use of CDBG PI is a very early step in the process for considering project approval. In addition, the financing is one of two City processes; there will be a Planning Commission Design Review, as well. The financing component will likely take a year or more to secure all of the financing for the project. There may be additional grant opportunities the City is involved in. Ultimately, the project will have to secure competitive tax credit financing through the Tax Credit Allocation Committee.
The land use entitlement is a Design Review permit. The application is incomplete for the Design Review permit, so an estimate on when the project will be before the Commission is premature. This process will happen later in 2025. The Commission would be reviewing the project for conformance with the City’s objective design standards. The Housing Accountability Act (the “Act”) prevents the City from denying a housing project that is in conformance with its standards. The Act also prevents the City from modifying, reducing the density, or otherwise conditioning the project in ways that are not consistent with the objective design standards.
The public are encouraged to be involved in each of these decisions. The financing components are noticed through the newspapers. The Planning Commission hearing will be noticed both by a legal notice in the newspaper and a mailer to all residents and property owners within 500 feet of the project. In addition, City staff have been corresponding with individuals that have expressed an interest in the project to ensure they are aware of any City meetings or actions. Lastly, the City added the project to its Major Development Projects page (https://www.cityofarcata.org/705/MajorDevelopment-Projects).
Program Income General Administration
The CDBG program updated its software interface in FY 21/22. As a result of this update, they could no longer receive information about CDBG PI Expenditures unless they were associated with a grant. Despite the CDBG program’s software challenges, the City continued to incur General Admin (GA) expenses. The City has tracked those expenses and revenues in its General Ledger but has been unable to report these expenditures. This PI application includes the PI GA revenues since FY 21/22 so the City can report the expenditures. The total GA revenue is approximately $331,773.
There is currently a PI GA balance of approximately $135,414 the City can use for future expenditures. The balance of expenditures will be reported in previous Fiscal Years.
POLICY IMPLICATIONS:
This project is consistent with the City’s affordable housing, infill, alternative transportation, and mixed-use policies in the Arcata General Plan 2045.
COMMITTEE/COMMISSION REVIEW:
The Planning Commission will consider land use entitlements at a separately noticed hearing.
ENVIRONMENTAL REVIEW (CEQA):
CEQA-The project is listed on the Department of Toxic Substances Control EnviroStore website.
This is a list developed pursuant to Government Code Sec. 65962.5 et seq (Cortese List). Sites on lists developed under this Government Code do not qualify for Categorical Exemptions. The property was voluntarily added to the Cortese list when a previous project proposal to develop a preschool on the site was being considered.
Despite the fact that the project would otherwise qualify for the Class 30, small hazardous waste cleanup, and Class 32, infill projects, because it is on this list, the exemptions cannot be used. Staff will evaluate the environmental review process and report back to Council in the coming months.
NEPA- Projects funded by CDBG are subject to the National Environmental Policy Act (NEPA).
The acquisition is categorically excluded subject to 24 CFR § 58.35(a) as it meets requirements for multifamily residential buildings 3(iii)(B). However, the project may require an Environmental Assessment (“EA”) because it proposes new construction of more than five units.
The Council does not take action on the Environmental Assessment. The Director of Community Development is the City’s Environmental Coordinator for the purposes of NEPA. The EA will be certified by the Environmental Coordinator. A notice of no significant impact and notice of intent to release funds will be published thereafter. The City Council’s commitment will be contingent on receiving the authority to use grant funds from HCD.
BUDGET/FISCAL IMPACT:
The action would authorize $1,331,773 in expenditures of local PI currently held in the 255 Fund.
This action would only be effective after the CDBG program issues an Authority to Use Grant Funds. This action cannot be taken until CEQA is complete.
RECOMMENDED COUNCIL ACTION:
1) Receive a staff report, open the public hearing, and take public comment; and 2) Close the public hearing.
ATTACHMENTS:
A. Public Comment received between May 21 and June 8, 2025
J~ I, .,)_()o2_5-
10 the Arcata City Council,
?.1:CEIVED
JUN fl i 202~
Cl '/ Y ( lF /\RC!\l/\
( :nY M/\NAGER'S OFFICE:
As a nearby resident of the proposed housing project-just one block away-I'm writing to share my concerns, as I'm unable to attend the upcoming council meeting. I respectfully ask that this letter be submitted for consideration as part of the public record.
I understand the need for growth, but I urge the Council to vote no on this development due to several issues that directly affect the Bayside neighborhood and its homeowners. Here are the concerns I'd like you to take into account:
1. loss of Parking and Road Conditions:
Recent road work on Old Arcata Road (near the school garden section) has significantly reduced parking availability. This has already impacted nearby streets like Highland and Golf Course Road, both of which are in poor condition and in need of resurfacing and clear striping. Traffic is becoming more congested and less safe.
2. lack of Public Transportation:
There is currently no city bus service into Bayside. The closest stop is in Sunny Brae.
Without cars, future residents of the proposed development will have limited access to essential services unless they walk or bike on already unsafe roads.
3. Traffic Speed and Safety:
There's a serious lack of traffic enforcement in our neighborhood. Cars often exceed 50 mph on Old Arcata Road, which is marked as a 25 mph zone. There are no stoplights or speed controls for long stretches-from Highland to the Post Office-making it hazardous for drivers, cyclists, and pedestrians alike.
4. Increased Congestion Near the School:
Highland and the city portion of Golf Course Road are already overwhelmed during school pick-up and drop-off times, especially during events at Jacoby Creek School.
Parked cars often narrow the road to a single lane, creating dangerous bottlenecks.
5. Impact on Property Values and Environmental Quality:
Construction will bring noise, dust, and heavy traffic to our quiet, semi-rural neighborhood. This not only disrupts daily life but may also decrease property values and hurt the area's environmental quality.
6. loss of Rural Character:
Bayside is valued for its open views and agricultural surroundings. Adding dense housing will increase traffic, strain local infrastructure (especially at Jacoby Creek
School), and create a visual mismatch with the existing neighborhood.
7. Environmental and Health Concerns:
The development site may be affected by contamination from the old Roger's Garage.
Disturbing this land could release harmful pollutants into the air or groundwater. This raises serious questions about long-term health and liability, including the potential for rising homeowner insurance costs.
8. Quality of Life and <;:ommunity Identity:
Increased density brings more cars, more noise, and more stress on schools, emergency services, and utilities. Bayside risks losing its unique identity as a semi-rural, quiet, family-oriented community if this development moves forward without proper planning and infrastructure.
I care deeply about this neighborhood, as do many of my neighbors. We're not opposed to all development, but we believe that any project should reflect the existing character, infrastructure capacity, and environmental realities of Bayside.
Thank you for considering my concerns, and please vote no on this project.
Bayside Resident J lA./Yl.£ 0 {l(} ;J!J----
From: David Johnso
To: Alex Stillman; Kimberley White; Sarah Schaefer; Stacy Atkins-Salazar; Meredith Matthews Cc: Rhea Varley; City Manager"s Office; Netra Khatri; David Loya; Jennifer Dart; Kelsey Fletterick; [email protected]; [email protected]; [email protected]; Building Bayside Better; [email protected]; Kari Samlas Subject: History of dumping at Roger"s Garage
Date: Tuesday, June 3, 2025 2:41:23 PM
CAUTION: This email originated from outside of the organization. Do not click links or open attachments unless you recognize the sender and know the content is safe.
External sender
Make sure you trust this sender before taking any actions.
Dear Council members and fellow residents,
Many constituents and voters, ourselves included, applaud the City of Arcata and Danco for developing infill housing in Arcata. We look forward to a time when the neglected Roger's Garage site is a source of community pride, not a source of contamination and controversy.
As you review plans for developing the former Roger’s Garage site, please keep in mind the 50+ years of vehicle repair, dismantling, and car crushing, from 1945 to 1998.
At the site (and currently visible) are corroding auto parts, car bodies, and car tires. Many were recently exposed by a Danco crew moving brush and soil.
For many years Pete Demassa (who sold to Danco) allowed his friends and associates to dump construction debris, appliances, sheet rock, solvents, asphalt, mattresses, paint, auto parts and batteries, brake pads, lumber, wiring, windshields etc. onto nearby parcels.
This activity directly impacts APNs 509-191-20, 500-191-34, 500-191-27 and marginally parcels 500-191-38 and 500-191-41.The most egregious dumping took place at a huge, wet depression now hidden under blackberries and alders, behind parcel #500-191-41. We witnessed this dumping on repeated occasions in the 1990's.
At the time the City of Arcata enforced against Roger's Garage to end this practice. To our knowledge the City implemented no follow-up or clean-up. In our view this de facto dump site (extending well beyond the Danco property) must be considered when evaluating contamination of surface and ground waters. The waters arrive ineluctably at the drainage inlet (low point) on Danco property.
As described in Terry Clark's letter to Kelsey Fletterick (May 9, 2024) this neighborhood is permeated by prolific groundwaters. Once they cross underneath Old Arcata Road via the storm water system they arrive into the Coastal Zone, finally transiting Jacoby Creek Elementary School, and ending up in the bottomlands and Humboldt Bay.
During the process of remediating site contamination, we believe Danco and therefore the City of Arcata, should be required to discover and clear away the entire plume of surface wreckage. This would involve the parcels named above. Our understanding is that the City of Arcata (public) is entwined with Danco (privately held) utilizing public funds. To reach the
very best outcome the City of Arcata must partner in a full clean-up. All for one and one for all.
Before approving more loans or promoting this project, you owe it to yourselves to ‘tour’ this long ignored environmental wound and to investigate the scope of dumping.
Thank you for your consideration.
David Johnson & Kari Samlaska
From: Alex Stillman
To: Merritt Perry; David Loya
Subject: Fwd: Rogers Garage
Date: Tuesday, June 3, 2025 5:22:27 PM
Alex Stillman
iPhone
Begin forwarded message:
From: Michael Dehority
Date: June 3, 2025 at 12:06:29 PM PDT
To: Meredith Matthews <[email protected]>, Alex Stillman <[email protected]>, Sarah Schaefer <[email protected]>, Stacy Atkins-Salazar <[email protected]>, Kimberley White <[email protected]>
Subject: Rogers Garage
CAUTION: This email originated from outside of the organization. Do not click links or open attachments unless you recognize the sender and know the content is safe.
Warning: Unusual sender
You don't usually receive emails from this address. Make sure you trust this sender before taking any actions.
CouncilmembersI was much surprised and disappointed to read of the Roger's Garage project.
My major concern is that it would have too great a negative impact on the Jacoby Creek School in terms of crime and traffic. This would be an unacceptable consequence for JCS or any school. I live in Sunnybrae, so while I don't see it impacting me directly, my spouse teaches there and my 2 children have attended there. I am sympathetic to Bayside residents' concerns and would like to see other kids have the same opportunity my kids had.
I also have grave concerns about liability City of Arcata may be unwittingly assuming given the toxicity of the site. There are bound to
be surprises. Anyone remember the Marsh Commons project? This could be worse, a lot worse, given its history.
While I've always seen government subsidized housing as a vastly imperfect solution, given the problem I have always supported it as being far better than doing nothing at all. That support included voting for more of it in Arcata when it was on the ballot recently. The City's backing of this badly-flawed project will leave me regretting this vote.
Arcata has done a lot of low-income housing. While we've done our share, I could support more, but not this horrible project in this location.
On a broader note, I've seen better plans for this site. I do recall a plan that included a mixed use of offices, retail, residential, and open space.
WONDERFUL!! For this site and the community! We do need housing for the rest of us. A recent report showed Arcata deficient in providing housing for those who can afford it. Let us remember that we do need a tax base to fund government functions, such as providing low income housing.
Thank you for your consideration of my thoughts and your service to the City.
Michael Dehority
STAFF REPORT – CITY COUNCIL MEETING
TO: Honorable Mayor and City Council Members
FROM: Emily Sinkhorn, Director of Environmental Services PREPARER: Emily Benvie, Deputy Director of Environmental Services DATE: June 18, 2025
TITLE: Public Hearing to Consider Adopting Resolution No. 245-56 Confirming the Report of 2024 Lien Letter Recipients of Delinquent Garbage Account Fees.
RECOMMENDATION:
It is recommended that the Council:
1. Conduct a Public Hearing to hear objections or protests from landowners listed on the report of 2024 Lien Letter Recipients of Delinquent Garbage Account Fees;
2. Make revisions or corrections to the Report as the Council deems just; and
3. Adopt Resolution No. 245-56 Confirming the Report of 2024 Delinquent Garbage Account Fees for Lien.
INTRODUCTION:
The City of Arcata requires all occupied premises to subscribe to and pay for garbage and recycling services. Tenants may obtain and pay for collection service; however, the owner of each parcel is ultimately responsible for payment of such service. Recology Arcata serves as the City’s franchise garbage and recycling hauler. The Arcata Municipal Code, Title V—Sanitation and Health, Chapter 3—Solid Waste Management, Section 5430 defines solid waste disposal bills not paid within 60 days after the billing date to be late and deemed delinquent. Section 5430 allows the City to collect payment for delinquent accounts pursuant to the authority granted in Government Code section 38790.1, and in the manner described in Government Code section 25831. Pursuant to this process, the City Council reviews and confirms a report of the delinquent accounts during a public hearing at which time affected property owners may present objections or protests. The Council may revise or correct the report, as it deems appropriate prior to taking action to confirm it. A certified copy of a confirmed report of delinquent accounts is then filed with the County Auditor. Upon recordation of the report, the liens are created and attached to the property.
DISCUSSION:
Consistent with the process the City has done to collect Stormwater Drainage Maintenance Fees, and consistent with state law and the Municipal Code, staff has determined that the most efficient and cost-effective method to collect delinquent garbage and recycling bills is to consolidate these billings with the County of Humboldt’s Secured Property Tax Bill for those parcels which are not tax exempt. Recology Arcata, the City’s franchise hauler, and Finance Department staff will continue to
bill and seek collection through other methods from those property owners who are tax exempt should any of those entities have delinquent accounts.
Recology sends delinquent account letters to all past-due account holders bimonthly for commercial accounts and monthly for residential accounts and to the respective property owners. In accordance with the City of Arcata Municipal Code, Section 5410 A, delinquent charges for the collection of refuse are the ultimate responsibility of the property owner regardless of who the account holder is, unless the property has changed hands since the delinquency.
The City, through Recology, sent a lien letter to affected delinquent garbage account property owners on May 27, 2025, notifying property owners that unless outstanding payments are made to Recology Arcata, delinquent collection charges will be reported to the City Council for confirmation at a public hearing on June 18, 2025. A generic copy of the lien notice letter is attached.
Recology provided the City with a list of 2024 delinquent garbage accounts on April 30, 2025, as well as an updated list on June 6, 2025, following payment on several accounts. This updated list is attached to Resolution No. 245-56 as the Report of 2024 Delinquent Garbage Accounts for Lien.
These are the accounts that will have liens placed on their property if the account is not paid prior to July 31, 2025. Accounts that are paid prior to July 31, 2025, will be removed from the delinquent accounts list to be filed with the County Auditor. The delinquent fees in the confirmed Report constitute special assessments against the respective parcels, which are collected in the same manner as property taxes and subject to the same late fees and sale procedure as for real property taxes POLICY IMPLICATIONS:
This process is consistent with the City’s Municipal Code Title V—Sanitation and Health, Chapter 3—Solid Waste Management, Section 5430—Rates and Charges.
COMMITTEE/COMMISSION REVIEW:
N/A
ENVIRONMENTAL REVIEW (CEQA):
N/A
BUDGET/FISCAL IMPACT:
The Report of 2024 Delinquent Garbage Accounts totals $54,417.01. This action is revenue neutral, as the City acts as a pass-through for its franchise hauler.
RECOMMENDED COUNCIL ACTION:
1. Open the Public Hearing.
2. Receive a staff report and review questions with staff.
3. Open public comment.
4. Close public comment.
5. Motion to adopt Resolution No. 245-56 confirming the Report of 2024 Delinquent Garbage Account Fees for Lien.
6. Close the Public Hearing.
ATTACHMENTS:
A. Resolution No. 245-56 Delinquent Garbage Account Fees (PDF) B. Recology Lien Letter Sample (PDF)
RESOLUTION NO. 245-56
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF ARCATA TO CONFIRM THE REPORT OF 2024 DELINQUENT GARBAGE ACCOUNTS FEES FOR LIEN
WHEREAS, the Arcata Municipal Code specifies that garbage fees not paid within 60 days are delinquent on the first day of the following calendar month; and WHEREAS, after confirmation of the delinquent amount by the City Council, a delinquent garbage account may be collected in the same manner as property taxes, and subject to the same penalties, procedure and sale in the case of delinquency; and WHEREAS, the City has generated a report of currently delinquent garbage accounts, and provided written notice to the landowners identified in the report of hearing before the City Council to be held on June 18, 2025, at which time they may present objections or protests.
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Arcata as follows:
1. After public hearing held June 18, 2025, the Council confirms the Report of 2024 Delinquent Garbage Accounts Fees for Lien, attached hereto and incorporated herein as Attachment A; and
2. The City Manager is directed to file a certified copy of the Report of 2024 Garbage Account Fees for Lien with the County Auditor and take any other action consistent with the Arcata Municipal Code for the collection of delinquent accounts confirmed in said Report.
This resolution shall be effective upon its adoption.
Attachment A: 2024 Delinquent Garbage Accounts and Fees DATED: ______________________
ATTEST: APPROVED:
______________________________
City Clerk, City of Arcata Mayor, City of Arcata
CLERK’S CERTIFICATE
I hereby certify that the foregoing is a true and correct copy of the Resolution No. 245-56 passed and adopted at a regular meeting of the City Council of the City of Arcata, County of Humboldt, State of California, held on the 18th day of June, 2025, by the following vote:
AYES:
NOES:
ABSENT:
ABSTENTIONS:
City Clerk, City of Arcata
Attachment A
STAFF REPORT – CITY COUNCIL MEETING
TO: Honorable Mayor and City Council Members
FROM: David Loya, Community Development Director
PREPARER: David Loya, Community Development Director
DATE: June 18, 2025
TITLE: Public Hearing to Consider Adopting Resolution No. 245-55 Authorizing Application for Community Development Block Grant Program Income for Business Assistance and Microenterprise Programs (Not Subject to the California Environmental Quality Act [CEQA]).
RECOMMENDATION:
It is recommended that the Council conduct a public hearing and then adopt Resolution No. 245-55 authorizing the application for and allocation of up to $200,000 in Community Development Block Grant (CDBG) Program Income (PI) to continue and expand the City’s Business Assistance (BA) and Microenterprise (ME) program.
INTRODUCTION:
Through the City’s Business Assistance and Microenterprise programs, operated under Grant No. 22-CDBG-ED-30042, Arcata has the opportunity to apply for and use Program Income (PI) to support local economic development. This action would authorize the City to apply for and allocate up to $200,000 in PI funds to expand the Business Assistance and Microenterprise programs. These programs have been in high demand and provide critical financial support to small businesses and entrepreneurs who often don’t qualify for traditional financing. With this additional funding, the City could support an estimated two to five more businesses, helping to promote job creation, business growth, and economic resilience.
BACKGROUND:
The Business Assistance Program is a loan program designed to support small businesses and job growth or retention through affordable financing to eligible businesses that may not satisfy underwriting standards for conventional financing. The Program may provide fund loans up to $300,000. (Larger loans may be funded through a separate application to the state.) The Microenterprise Financial Assistance Program is designed to stimulate economic growth by assisting with expansion for startup and existing businesses that may not satisfy underwriting standards for conventional financing. A microenterprise is a for-profit business with five or fewer employees, one of which is the owner. This Program funds grants up to $10,000 and affordable loans up to $50,000.
The City held a CDBG scoping hearing on February 19, 2025, and identified several eligible activities. This report proposes prioritizing $200,000 in PI for BA and ME programs due to demonstrated community interest and program impact.
DISCUSSION:
Adopting Resolution No. 245-55 (Attachment A) will enable the City to apply and allocate $200,000 in CDBG Program Income to support an estimated two to five additional businesses.
POLICY IMPLICATIONS:
This action will support the City’s economic development goals.
COMMITTEE/COMMISSION REVIEW:
None.
ENVIRONMENTAL REVIEW (CEQA):
Applying for a grant is not a project pursuant to CEQA. No specific projects have been identified at the application stage. Any business loans funded through the program are independently evaluated for environmental review.
The program is subject to NEPA and was determined to be Categorically Excluded per 24 CFR
58.35(b)(4), Economic Development activities by the Certifying Officer on July 13, 2022. If awarded, the Environmental Review Record will be updated to reflect the PI added to the program.
BUDGET/FISCAL IMPACT:
The action would authorize $200,000 in expenditures of local PI currently held in the 255 fund. This action would only be effective after the CDBG program issues an authority to use grant funds. This action would authorize the City to continue to operate and expand its Business Assistance and Microenterprise Financial Assistance Programs. Repayment on loans funded through these Programs generate Program Income, which can in turn be used to fund other CDBG activities.
RECOMMENDED COUNCIL ACTION:
1. Receive a staff report and open the Public Hearing.
2. Receive public comment.
3. Close the Public Hearing.
4. Motion to adopt Resolution No. 245-55 authorizing the application for and allocation of up to $200,000 in Community Development Block Grant (CDBG) Program Income (PI) to continue and expand the City’s Business Assistance (BA) and Microenterprise (ME) program.
ATTACHMENTS:
A. Resolution No. 245-55
1 Department of Housing and Community Development
Resolution Form Revised 7/23/2024 2024 CDBG NOFA
Resolution of the Governing Body
RESOLUTION NO. 245-55
A RESOLUTION APPROVING AN APPLICATION FOR FUNDING AND THE
EXECUTION OF A GRANT AGREEMENT AND ANY AMENDMENTS
THERETO FROM THE 2024 FUNDING YEAR OF THE STATE CDBG
PROGRAM
BE IT RESOLVED by the City Council of the City of Arcata as follows:
SECTION 1:
The City Council has reviewed and hereby approves the submission to the State of California of one or more application(s) in the aggregate amount, not to exceed, of $200,000 for the following CDBG activities, pursuant to the and 2024 CDBG NOFA:
List activities and amounts
Economic Development Activities Dollar Amount Being Requested for the Activity
BA and ME Loans $ 160,000
Activity Delivery $ 16,000
General Administration – Economic Development
Activities
$ 24,000
$
Total $ 200,000
SECTION 2:
The City Council hereby approves the use of Program Income in an amount not to exceed $200,000 for the CDBG activities described in Section 1.
SECTION 3:
The City Council acknowledges compliance with all state and federal public participation requirements in the development of its application(s).
SECTION 4:
The City Council hereby authorizes and directs the City Manager or designee, to execute and deliver all applications and act on the City’s behalf in all matters pertaining to all such applications.
SECTION 5:
If an application is approved, the City Manager or designee, is authorized to enter into, execute and deliver the grant agreement (i.e., Standard Agreement), any recordable or nonrecordable contract documents, and any and all subsequent amendments thereto with the State of California for the purposes of the grant.
SECTION 6:
If an application is approved, the City Manager or designee, is authorized to sign and submit Funds Requests and all required reporting forms and other documentation as may be required by the State of California from time to time in connection with the grant.
The Community Development Director is hereby designated the Certifying Officer and is authorized to sign any Environmental document required for this grant under the National Environmental Protection Act (NEPA).
PASSED AND ADOPTED at a regular meeting of the City Council of the City of Arcata held on ___________ by the following vote:
AYES: Enter # of votes or names
NOES: Enter # of votes or names
ABSENT: Enter # absentees or names
ABSTAIN: Enter # of abstains or names
Alexandra Stillman, Mayor
City of Arcata City Council
STATE OF CALIFORNIA
City of Arcata
I, Rhea Varley, City Clerk of the City of Arcata, State of California, hereby certify the above and foregoing to be a full, true and correct copy of Resolution No. 245-55 adopted by said City Council on this _____ day of ______, 2025 and that said resolution has not been amended, modified, repealed, or rescinded since its date of adoption and is in full force and effect as of the date hereof.
Rhea Varley, City Clerk of the City of Arcata, State of California
______________________________________
By: Rhea Varley, City Clerk
STAFF REPORT – CITY COUNCIL MEETING
TO: Honorable Mayor and City Council Members
FROM: Tabatha Miller, Finance Director/Assistant City Manager PREPARER: Tabatha Miller, Finance Director/Assistant City Manager DATE: June 18, 2025
TITLE: Public Hearing to Consider Establishing the Fiscal Year (FY) 2025/2026 Appropriations Limit (“Gann Limit”) and Revising the FY 2024/2025 Appropriations Limit.
RECOMMENDATION:
It is recommended that the Council:
1) Open the Public Hearing regarding the establishment of the Fiscal Year (FY) 2025/2026 Appropriations Limit (“Gann Limit”) and revision of the FY 2024/2025 Gann Limit; 2) Receive a Staff Report;
3) Invite public comment;
4) Adopt Resolution No. 245-52 Establishing the FY 2025/26 Appropriations Limit; and Adopt Resolution No. 245-54 Revising the FY 2024/2025 Appropriations Limit; and 5) Close the public hearing.
INTRODUCTION:
Each year, the governing body of the state and each local governmental agency must establish and is subject to an Appropriations Limit, also referred to as the “Gann Limit”.
BACKGROUND:
The Appropriations Limit for any year is the Appropriations Limit from the previous year adjusted by inflation and population changes. Government Code §7910 requires that 15 days prior to adopting its annual Appropriations Limit, the documentation used to determine the Appropriations Limit is made available to the public. The documentation was available in the Finance Department for review on May 16th and is published as part of this agenda item as Attachment B and D.
Public notice of the public hearing was published in the Mad River Union on May 28, 2025, to ensure that interested members of the public were notified of the opportunity to review the Appropriations Limit documentation and to provide public comment. That same code section sets forth the requirements and time limit for contesting the adopted Appropriation Limit. A judicial action to attack, review, set aside, void or annul the action of the government must be commenced within 45 days of the resolution effective date.
DISCUSSION:
Not all City revenues are subject to the annual Appropriations Limit. Proceeds from taxes subject to the limitation include:
All taxes levied by or for a public agency
Any revenue received from regulatory licenses, user charges, and user fees only to the extent that the proceeds exceed the cost of providing the regulation, product or service State subventions for general purposes
Any interest earned from the investment of tax proceeds The Appropriations Limit for FY 2024/2025 is being revised from what was originally adopted on June 12, 2024, to correct a typographical error in the original Resolution which was discovered when the prior year Appropriations Limit was applied as the base amount for the FY 2025/2026 Limit.
BUDGET/FISCAL IMPACT:
There is no direct financial impact of establishing the Appropriations Limits or the total annual appropriations subject to the limit because the City’s budgets have been and will likely continue to be well below the annual Appropriations Limits.
RECOMMENDED COUNCIL ACTION:
1. Open the Public Hearing.
2. Receive a staff report presentation and review questions with staff.
3. Invite public comment.
4. Close public comment.
5. Motion to adopt Resolution No. 245-52 establishing the FY 2025/2026 Appropriations Limit; and adopt Resolution No. 245-54 Revising the FY 2024/2025 Appropriations Limit.
6. Close the Public Hearing.
ATTACHMENTS:
A. Resolution 245-52 Establishing the FY 2025/2026 Appropriations Limit B. FY 2025/2026 Appropriation Limit Calculation
C. Resolution 245-54 Revising the FY 2024/2025 Appropriations Limit D. 2024/2025 Revised Appropriation Limit Calculation
RESOLUTION NO. 245-52
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF ARCATA
ESTABLISHING THE FISCAL YEAR 2025-2026 APPROPRIATIONS LIMIT UNDER
ARTICLE XIII B OF THE CALIFORNIA CONSTITUTION, AND ESTABLISHING THE
PERIOD FOR CONTESTING SUCH LIMIT
WHEREAS, Article XIII B of the California Constitution, added by Proposition 4 (November 1979) and subsequently amended by Proposition 98 (November 1988) and Proposition 111 (June 1990) provides that the state and each local government shall establish an annual Appropriation Limit; and
WHEREAS, Article XIII B § 8(e)(2) requires the Governing Body to select the Change in Cost-ofLiving methodology each year by recorded vote of the governing body; and WHEREAS, the City published notice on May 28, 2024, of the location where the applicable statements were available for public inspection; and
WHEREAS, the Finance Director prepared the calculation and made the same available for public review during business hours for more than fifteen days prior to the June 18, 2025, Arcata City Council meeting in compliance with California Government Code § 7910(a); and WHEREAS, said total annual appropriations subject to the limitation were computed in accordance with the provisions in Article XIIB and Government Code Sections 7910; NOW, THEREFORE, BE IT RESOLVED by the City Council of Arcata as follows:
That, as required by the Government Code section 7910 the Appropriations Limit for the FY 2025- 26 is $22,019,469, the appropriations subject to the appropriations limit for FY 2025-26, totals $17,309,866 which does not exceed the appropriations limit for FY 2025-26. The annual adjustment factors that were selected to calculate the FY 2025-26 limit were: 1) California Per Capital Personnel Income; and 2) City of Arcata Population Growth.
BE IT FURTHER RESOLVED that any judicial action or proceeding to attack, review, set aside, void or annul the Appropriations Limit established by this resolution shall be commenced within 45 days from the date of this resolution in accordance with Division 9 of Title 1 of the California Government Code.
DATED:
ATTEST: APPROVED:
___________________________ __________________________
City Clerk, City of Arcata Mayor, City of Arcata
CLERK'S CERTIFICATE
I hereby certify that the foregoing is a true and correct copy of Resolution No. 245-52, passed and adopted at a regular meeting of the City Council of the City of Arcata, Humboldt County, California, held on the 18
th day of June, 2025 by the following vote:
AYES:
NOES:
ABSENT:
ABSTENTIONS:
___________________________
City Clerk, City of Arcata
Appropriations Limit (Gann Limit) Schedule
Appropriations limit for the fiscal year ended June 30, 2025 $ 20,349,412 Calculation Factors
1. Price Factor 1.0644
2. Population Factor 1.0166
3. Annual Adjustment Factor 1.0821
Annual Adjustment Increase $ 1,670,057
Appropriations limit for the fiscal year ending June 30, 2026 22,019,469 Adjusted Appropriations Limit $ 22,019,469
Revenues Subject to Appropriations Limit 17,309,866
Difference between Appropriations Limit and Revenues Subject $ 4,709,603 FY 2025-26
Population Calculation
Humboldt County including Cities
FY 2024-25
City January 1, 2024 January 1, 2025 Change %
Arcata 18,691 19,001 310 1.66%
Blue Lake 1,144 1,136 (8) -0.70%
Eureka 26,172 26,122 (50) -0.19%
Ferndale 1,367 1,361 (6) -0.44%
Fortuna 12,245 12,198 (47) -0.38%
Rio Dell 3,255 3,232 (23) -0.71%
Trinidad 298 296 (2) -0.67%
Unicorporated County 70,716 70,471 (245) -0.35%
Total 133,888 133,817 (71) -0.05%
Source: California Department of Finance, Price Factor and Population Information May, 2025 Population Less Exclusions
REPORT: 108,000 MORE CALIFORNIANS IN 2024;
TOTAL STATE POPULATION TOPS 39.5 MILLION
FOR IMMEDIATE RELEASE: CONTACT: H.D. Palmer (916) 323-0648 May 1, 2025 Walter Schwarm (916) 323-4086
SACRAMENTO--- California’s population grew by 108,000 persons in calendar year 2024 to reach 39,529,000 people as of January 1st, 2025, according to new data reported today by the California Department of Finance.
The 0.28-percent increase marks the second consecutive year of population growth since the COVID-19 Pandemic and reflects the combination of several principal factors:
• Higher 2024 K-8 enrollment of 13,890 compared to 2023. • An increase in the 65-and-older population of 25,298 people in 2024, up from 6,622,031 people reported last year.
• Natural increase—the net result of births minus deaths—contributed 114,805 to overall population growth in 2024, largely in line with the growth of 105,550 in 2023. • More data sources to better estimate California’s share of recent increases in legal immigration to the U.S. from 2021 to 2024, showing 277,468 more immigrants to the state during this period than in the 2023 estimate.
• The report also reflects an upward revision of California’s 2023 population to a growth rate of 0.49 percent, up from its previously estimated 0.2-percent growth rate.
The report contains preliminary year-over-year January 2025 and revised January 2021 through January 2024 population data for California cities, counties, and the state. These estimates are based on information as of January 1, 2025, and therefore do not include data for the Los Angeles County wildfires later that month.
Other highlights of the January 1, 2025 city and county population report include:
• California’s 58 counties range in size from Alpine County, with just over 1,170 residents, to Los Angeles County with 9.9 million residents. The population increased in 35 counties, with most growth in the Central Valley, the Inland Empire, and coastal counties. Population gains reflect natural increase exceeding losses in net total migration. • The state’s ten largest counties remain Los Angeles, San Diego, Orange, Riverside, San Bernardino, Santa Clara, Alameda, Sacramento, Contra Costa, and Fresno, with each having more than one million residents. These ten counties represent 72 percent of California’s population. Nine of the ten counties with one million or more people have positive population growth, leaving Contra Costa as the only county with a very small population loss of 24 people. Los Angeles led with an increase of 28,000 persons. • Population growth rates ranged from a high of 2.88 percent in Lassen County to a low of -1.58 percent in Mono County. The next five largest in percentage growth were Glenn (1.35 percent), Fresno (0.87 percent), Sutter (0.83 percent), Imperial (0.81 percent), and Tulare (0.73 percent).
E-1: City/County/State Population Estimates with Annual Percent Change January 1, 2024 and 2025
Total Population Percent Total Population Percent
JURISDICTION 1/1/24 1/1/25 Change JURISDICTION 1/1/24 1/1/25 Change CALIFORNIA 39,420,663 39,529,101 0.3
Alameda 1,658,061 1,662,482 0.3
Alameda 79,172 79,020 -0.2
Albany 20,520 20,578 0.3
Berkeley 126,676 128,348 1.3
Dublin 73,832 74,691 1.2
Emeryville 13,509 13,471 -0.3
Fremont 232,241 232,619 0.2
Hayward 161,977 162,359 0.2
Livermore 86,094 85,899 -0.2
Newark 48,382 48,886 1.0
Oakland 424,235 426,457 0.5
Piedmont 10,836 10,806 -0.3
Pleasanton 77,526 77,232 -0.4
San Leandro 88,124 87,813 -0.4
Union City 66,898 66,657 -0.4
Balance of County 148,039 147,646 -0.3
Alpine 1,182 1,177 -0.4
Amador 39,972 39,563 -1.0
Amador 197 196 -0.5
Ione 9,000 9,037 0.4
Jackson 4,905 4,822 -1.7
Plymouth 1,109 1,122 1.2
Sutter Creek 2,580 2,538 -1.6
Balance of County 22,181 21,848 -1.5
Butte 207,873 207,525 -0.2
Biggs 1,998 1,973 -1.3
Chico 110,971 113,847 2.6
Gridley 7,383 7,302 -1.1
Oroville 19,221 19,653 2.2
Paradise 10,283 11,088 7.8
Balance of County 58,017 53,662 -7.5
Calaveras 44,824 44,722 -0.2
Angels City 3,585 3,570 -0.4
Balance of County 41,239 41,152 -0.2
Colusa 22,093 22,026 -0.3
Colusa 6,548 6,536 -0.2
Williams 5,616 5,589 -0.5
Balance of County 9,929 9,901 -0.3
Contra Costa 1,158,249 1,158,225 0.0
Antioch 116,177 116,781 0.5
Brentwood 65,353 65,747 0.6
Clayton 10,793 10,743 -0.5
Concord 123,074 122,650 -0.3
Danville 43,030 42,960 -0.2
El Cerrito 25,943 25,862 -0.3
Hercules 26,357 26,225 -0.5
Lafayette 25,073 25,054 -0.1
Martinez 36,871 36,817 -0.1
Moraga 16,973 16,637 -2.0
Oakley 46,218 46,826 1.3
Orinda 19,395 19,351 -0.2
Pinole 18,344 18,261 -0.5
Pittsburg 75,887 76,374 0.6
Pleasant Hill 33,694 33,601 -0.3
Richmond 113,872 113,594 -0.2
San Pablo 31,450 31,507 0.2
San Ramon 83,245 83,391 0.2
Walnut Creek 70,238 69,927 -0.4
Balance of County 176,262 175,917 -0.2
Del Norte 26,379 26,544 0.6
Crescent City 5,588 6,056 8.4
Balance of County 20,791 20,488 -1.5
El Dorado 190,632 190,770 0.1
Placerville 10,627 10,642 0.1
South Lake Tahoe 21,033 21,022 -0.1
Balance of County 158,972 159,106 0.1
Fresno 1,028,120 1,037,053 0.9
Clovis 127,674 129,121 1.1
Coalinga 17,252 17,608 2.1
Firebaugh 8,510 8,714 2.4
Fowler 7,436 7,667 3.1
Fresno 552,751 557,032 0.8
Huron 6,421 6,932 8.0
Kerman 17,403 17,535 0.8
Kingsburg 13,167 13,285 0.9
Mendota 12,598 12,710 0.9
Orange Cove 9,622 9,717 1.0
Parlier 14,535 14,649 0.8
Reedley 25,950 26,603 2.5
Sanger 26,652 27,037 1.4
San Joaquin 3,653 3,654 0.0
Selma 24,487 24,585 0.4
Balance of County 160,009 160,204 0.1
Glenn 28,979 29,369 1.3
Orland 8,603 8,704 1.2
Willows 6,372 6,475 1.6
Balance of County 14,004 14,190 1.3
Humboldt 133,888 133,817 -0.1
Arcata 18,691 19,001 1.7
Blue Lake 1,144 1,136 -0.7
E-1: City/County/State Population Estimates with Annual Percent Change January 1, 2024 and 2025
Total Population Percent Total Population Percent
JURISDICTION 1/1/24 1/1/25 Change JURISDICTION 1/1/24 1/1/25 Change Eureka 26,172 26,122 -0.2
Ferndale 1,367 1,361 -0.4
Fortuna 12,245 12,198 -0.4
Rio Dell 3,255 3,232 -0.7
Trinidad 298 296 -0.7
Balance of County 70,716 70,471 -0.3
Imperial 184,994 186,499 0.8
Brawley 28,710 28,952 0.8
Calexico 39,762 40,073 0.8
Calipatria 6,387 6,061 -5.1
El Centro 45,497 46,007 1.1
Holtville 5,653 5,685 0.6
Imperial 22,422 22,866 2.0
Westmorland 2,076 2,084 0.4
Balance of County 34,487 34,771 0.8
Inyo 18,852 18,800 -0.3
Bishop 3,854 3,850 -0.1
Balance of County 14,998 14,950 -0.3
Kern 918,005 923,961 0.6
Arvin 19,796 19,991 1.0
Bakersfield 414,451 419,238 1.2
California City 13,189 13,317 1.0
Delano 52,966 52,831 -0.3
Maricopa 1,018 1,024 0.6
McFarland 13,902 14,213 2.2
Ridgecrest 28,307 28,386 0.3
Shafter 22,399 23,455 4.7
Taft 7,089 7,087 0.0
Tehachapi 11,122 11,476 3.2
Wasco 27,221 26,235 -3.6
Balance of County 306,545 306,708 0.1
Kings 153,880 154,015 0.1
Avenal 14,065 13,315 -5.3
Corcoran 21,765 21,612 -0.7
Hanford 59,856 61,238 2.3
Lemoore 27,122 27,692 2.1
Balance of County 31,072 30,158 -2.9
Lake 67,393 67,254 -0.2
Clearlake 16,367 16,533 1.0
Lakeport 5,069 5,026 -0.8
Balance of County 45,957 45,695 -0.6
Lassen 27,912 28,716 2.9
Susanville 11,504 12,270 6.7
Balance of County 16,408 16,446 0.2
Los Angeles 9,848,643 9,876,811 0.3
Agoura Hills 19,940 19,904 -0.2
Alhambra 82,197 82,374 0.2
Arcadia 56,044 56,116 0.1
Artesia 16,146 16,359 1.3
Avalon 3,387 3,383 -0.1
Azusa 49,736 48,988 -1.5
Baldwin Park 70,685 70,848 0.2
Bell 33,366 33,315 -0.2
Bellflower 76,902 76,656 -0.3
Bell Gardens 38,438 38,471 0.1
Beverly Hills 31,984 31,945 -0.1
Bradbury 895 902 0.8
Burbank 105,842 106,146 0.3
Calabasas 22,856 22,797 -0.3
Carson 91,749 91,812 0.1
Cerritos 48,005 47,871 -0.3
Claremont 37,305 37,299 0.0
Commerce 12,185 12,146 -0.3
Compton 93,699 93,692 0.0
Covina 50,625 51,090 0.9
Cudahy 22,208 22,132 -0.3
Culver City 40,340 40,403 0.2
Diamond Bar 53,577 53,539 -0.1
Downey 111,891 111,871 0.0
Duarte 23,798 23,746 -0.2
El Monte 107,104 107,986 0.8
El Segundo 17,001 16,983 -0.1
Gardena 60,176 60,263 0.1
Glendale 191,706 192,212 0.3
Glendora 51,289 51,254 -0.1
Hawaiian Gardens 13,552 13,561 0.1
Hawthorne 85,868 85,653 -0.3
Hermosa Beach 19,055 19,014 -0.2
Hidden Hills 1,742 1,746 0.2
Huntington Park 53,223 53,051 -0.3
Industry 432 431 -0.2
Inglewood 106,617 106,305 -0.3
Irwindale 1,510 1,509 -0.1
La Canada
Flintridge 20,149 20,160 0.1
La Habra Heights 5,510 5,503 -0.1
Lakewood 80,517 80,596 0.1
La Mirada 48,315 48,233 -0.2
Lancaster 174,629 177,768 1.8
La Puente 37,508 37,546 0.1
La Verne 32,111 32,300 0.6
Lawndale 30,921 30,860 -0.2
Lomita 20,398 20,407 0.0
Long Beach 460,545 462,561 0.4
Los Angeles 3,819,600 3,835,263 0.4
May 2025
Dear Fiscal Officer:
Subject: Price Factor and Population Information
Appropriations Limit
California Revenue and Taxation Code Section 2227 requires the Department of Finance to transmit an estimate of the percentage change in population to local governments. Each local jurisdiction must use their percentage change in population factor for January 1, 2025, in conjunction with a change in the cost of living, or price factor, to calculate their appropriations limit for fiscal year 2025-26. Attachment A provides the change in California’s per capita personal income and an example for utilizing the price factor and population percentage change factor to calculate the 2025-26 appropriations limit. Attachment B provides the city and unincorporated county population percentage change along with the population percentage change for counties and their summed incorporated areas. The population percentage change data excludes federal and state institutionalized populations and military populations.
Population Percent Change for Special Districts
Some special districts must establish an annual appropriations limit. California Revenue and Taxation Code Section 2228 provides additional information regarding the appropriations limit.
Article XIII B, Section 9(C) of the California Constitution exempts certain special districts from the appropriations limit calculation mandate. The code section and the California Constitution can be accessed at the following website: http://leginfo.legislature.ca.gov/faces/codes.xhtml.
Special districts required by law to calculate their appropriations limit must present the calculation as part of their annual audit. Any questions special districts have on this requirement should be directed to their county, district legal counsel, or the law itself. No state agency reviews the local appropriations limits.
Population Certification
The population certification program applies only to cities and counties. California Revenue and Taxation Code Section 11005.6 mandates Finance to automatically certify any population estimate that exceeds the current certified population with the State Controller’s Office. Finance will certify the higher estimate to the State Controller by June 1, 2025.
Please Note: The prior year’s city population estimates may be revised. The per capita personal income change is based on historical data.
If you have any questions regarding this data, please contact the Demographic Research Unit at (916) 323-4086.
JOE STEPHENSHAW
Director
By:
ERIKA LI
Chief Deputy Director
Attachment
May 2025
Attachment A
A. Price Factor: Article XIII B specifies that local jurisdictions select their cost of living factor to compute their appropriation limit by a vote of their governing body. The cost of living factor provided here is per capita personal income. If the percentage change in per capita personal income is selected, the percentage change to be used in setting the fiscal year 2025-26 appropriation limit is:
Per Capita Personal Income
Fiscal Year Percentage change
(FY) over prior year
2025-26 6.44
B. Following is an example using sample population change and the change in California per capita personal income as growth factors in computing a 2025-26 appropriation limit.
2025-26:
Per Capita Cost of Living Change = 6.44 percent
Population Change = 0.28 percent
Per Capita Cost of Living converted to a ratio: 6.44 + 100 = 1.0644 100
Population converted to a ratio: 0.28 + 100 = 1.0028
100
Calculation of factor for FY 2025-26: 1.0644 x 1.0028 = 1.0674
City of Arcata
Revenues Subject to Limit
FY 2025-26
Account Number Description Classification FY 2026 Proposed Budget
Proceeds (Subject to
Limitation) Non Proceeds Partial Proceeds
101-00-00-41100 Secured Property Taxes Taxes 1,925,000 1,925,000 101-00-00-41150 Unsecured Property Taxes Taxes 95,000 95,000 101-00-00-41160 Supplemental Roll Taxes 40,000 40,000
101-00-00-41200 Timber Yield Tax Taxes 500 500
101-00-00-41300 Sales Tax Taxes 2,980,000 2,980,000
101-00-00-41310 Transactions & Use Tax Taxes 5,425,000 5,425,000 101-00-00-41350 Utility Users Tax Taxes 1,350,000 1,350,000 101-00-00-41360 Excessive Electricity Use Tax Taxes 75,000 75,000 101-00-00-41400 Transient Occupancy Taxes Taxes 1,555,000 1,555,000 101-00-00-41410 TOT HCTBID Taxes 3,500 3,500
101-00-00-41500 Franchise Fee Revenue Taxes 340,000 340,000 101-00-00-41600 Business License Tax Taxes 140,000 140,000 101-00-00-41700 Real Property Transfer Tax Taxes 40,000 40,000 General Fund Taxes Subtotal 13,969,000 13,969,000 - -
101-00-00-42100 Animal Licenses Licenses & Permits 7,500 7,500 101-00-00-42250 Parking Meters Licenses & Permits 55,000 55,000 101-00-00-42300 Building Permits Licenses & Permits 450,000 450,000 101-00-00-42310 Reinspection Fees Licenses & Permits - - 101-00-00-42320 Resident Rental Inspect Progrm Licenses & Permits 75,000 75,000 101-00-00-42420 CCAP Permit Fees Licenses & Permits 180,000 180,000 101-00-00-42500 Electrical Permits Licenses & Permits - - 101-00-00-42600 Plumbing & Gas Permits Licenses & Permits - - 101-00-00-42700 Mechanical Permits Licenses & Permits - - 101-00-00-42800 Short Term Rental Permits Licenses & Permits 22,500 22,500 101-00-00-42900 Other Licenses & Permits Licenses & Permits - General Fund Licenses & Permits Subtotal 790,000 - - 790,000 101-00-00-43200 Parking Fines Fines & Forfeitures 165,000 165,000 101-00-00-43300 General Misdemeanors Fines & Forfeitures - - General Fund Fines & Fortfeitures Subtotal 165,000 - 165,000 - 101-00-00-44110 Investment Earnings Use of Money & Property 500,000 - 500,000 101-00-00-44210 Rents & Leases - Buildings Use of Money & Property 130,000 130,000 101-00-00-44220 Rents & Leases - City Parks Use of Money & Property 55,000 55,000 101-00-00-44230 Rents & Leases - Cmty Park Use of Money & Property 14,000 14,000 101-00-00-44250 Rents & Leases - Crematory Use of Money & Property - - General Fund Use of Money & Property Subtotal 699,000 - - 699,000 101-00-00-45100 Motor Vehicle In Lieu Tax Intergovernmental Revenues 2,275,000 2,275,000
City of Arcata
Revenues Subject to Limit
FY 2025-26
Account Number Description Classification FY 2026 Proposed Budget
Proceeds (Subject to
Limitation) Non Proceeds Partial Proceeds
101-00-00-45110 Off Hwy Vehicle In Lieu Tax Intergovernmental Revenues - - 101-00-00-45120 Homeowners Prop Tax Rel Intergovernmental Revenues 18,000 18,000 101-00-00-45220 Coastal Commission Grant Intergovernmental Revenues - - 101-00-00-45221 CARES Act Intergovernmental Revenues - - 101-00-00-45315 ABC Grant Intergovernmental Revenues - - 101-00-00-45320 CHP Grant Funds Intergovernmental Revenues - - 101-00-00-45325 School Resource Officer Grant Intergovernmental Revenues - - 101-00-00-45330 State 911 Enhancement Intergovernmental Revenues - - 101-00-00-45335 State Realignment Funds Intergovernmental Revenues - - 101-00-00-45340 Booking Fees Reimbursemt Intergovernmental Revenues - - 101-00-00-45360 Abandoned Vehicle Abate Intergovernmental Revenues 10,000 10,000 101-00-00-45380 HAF Emmerson Endowment Intergovernmental Revenues - - 101-00-00-45390 Other Police Grants Intergovernmental Revenues 20,000 20,000 101-00-00-45600 Energy Management Grants Intergovernmental Revenues - - 101-00-00-45810 Park Bond Funds Intergovernmental Revenues - - 101-00-00-45820 Neighborhood Parks Grant Intergovernmental Revenues - - 101-00-00-45880 Other Parks Grants Intergovernmental Revenues 250,000 250,000 101-00-00-45890 Other Recreation Grants Intergovernmental Revenues 7,000 7,000 101-00-00-45920 Indian Gaming Grant Intergovernmental Revenues - - 101-00-00-45985 SB 90 State Mandated Costs Intergovernmental Revenues 26,000 26,000 General Fund Intergovernmental Revenues Subtotal 2,606,000 2,293,000 313,000 - 101-00-00-46100 Planning & Zoning Fees Charges for Services 35,000 35,000 101-00-00-46105 Gen Plan / Hsg Update Fees Charges for Services - - 101-00-00-46110 Plan Check Fees - Planning Charges for Services 12,000 12,000 101-00-00-46120 Planning Fees - Consultants Charges for Services - - 101-00-00-46130 Public Works Inspections Charges for Services 50,000 50,000 101-00-00-46140 Map Check Fees Charges for Services 500 500 101-00-00-46150 Plan Check Fee - In-House Charges for Services - - 101-00-00-46160 Plan Check Fee - Consultant Charges for Services - - 101-00-00-46170 Subdivision Inspect Fees Charges for Services 500 500 101-00-00-46180 Building Regulation Pass Thru Charges for Services - - 101-00-00-46200 Special Police Services Charges for Services 300 300 101-00-00-46220 Vehicle Release Fees Charges for Services 19,000 19,000 101-00-00-46230 Parking Decal Sales Charges for Services 6,000 6,000 101-00-00-46240 Alarm Fees Charges for Services 12,000 12,000 101-00-00-46250 Fingerprinting Services Charges for Services 30,000 30,000
City of Arcata
Revenues Subject to Limit
FY 2025-26
Account Number Description Classification FY 2026 Proposed Budget
Proceeds (Subject to
Limitation) Non Proceeds Partial Proceeds
101-00-00-46302 Gymnastics Charges for Services 22,500 22,500 101-00-00-46305 Youth Basketball Charges for Services 37,000 37,000 101-00-00-46310 Teen Programs Charges for Services 3,000 3,000 101-00-00-46315 Recreation Play Center Charges for Services 1,000 1,000 101-00-00-46318 Break Camps Charges for Services 14,000 14,000 101-00-00-46320 Drop-in Activities Charges for Services 12,000 12,000 101-00-00-46324 Challenge Course Charges for Services 500 500 101-00-00-46331 Redwood Day Camp Charges for Services 120,000 120,000 101-00-00-46335 Adventure/Skate Camps Charges for Services 38,500 38,500 101-00-00-46337 AMIC Programs Charges for Services - -
101-00-00-46338 Art Camps Charges for Services 18,000 18,000 101-00-00-46339 City Arts Charges for Services 6,500 6,500 101-00-00-46341 Science Camps Charges for Services 20,000 20,000 101-00-00-46345 Orchestra Charges for Services - -
101-00-00-46346 Plays in the Park Charges for Services - - 101-00-00-46348 Birthday Parties Charges for Services - - 101-00-00-46350 Community Events Charges for Services 8,000 8,000 101-00-00-46352 Bayside Park Charges for Services 2,500 2,500 101-00-00-46353 Bayside Park Farm Shares Charges for Services - - 101-00-00-46355 Special Event Permits Charges for Services 6,000 6,000 101-00-00-46360 Recreation - Contract Classes Charges for Services 25,000 25,000 101-00-00-46365 Recreation - Non-Resident Fees Charges for Services 17,000 17,000 101-00-00-46382 Sale of Merchandise Charges for Services - - General Fund Charges for Services Subtotal 516,800 - 516,800 - 101-00-00-46990 Interfund Revenue - Admin Interfund/Intergovt 2,180,000 2,180,000 101-00-00-46991 Interfund Revenue - Insurance Interfund/Intergovt - - 101-00-00-46992 Office Srvces Photocopy Interfund/Intergovt 5,250 5,250 101-00-00-46993 Office Srvces Mail Room Interfund/Intergovt 10,500 10,500 General Fund Interfund/Intergovt Subtotal 2,195,750 - 2,195,750 - 101-00-00-49101 Public Works Reimb Revenue Other Revenue - - 101-00-00-49102 Parks Reimb Revenue Other Revenue 22,000 22,000 101-00-00-49103 Streetlight Project Revenue Other Revenue - - 101-00-00-49104 Sidewalk Project Revenue Other Revenue - - 101-00-00-49150 PW Reimb-Traffic Mitigate Other Revenue - - 101-00-00-49210 Prisoner Extradition Other Revenue - -
101-00-00-49220 Police Misc Revenue Other Revenue 5,000 5,000
City of Arcata
Revenues Subject to Limit
FY 2025-26
Account Number Description Classification FY 2026 Proposed Budget
Proceeds (Subject to
Limitation) Non Proceeds Partial Proceeds
101-00-00-49230 Police Auction Revenue Other Revenue 800 800 101-00-00-49240 D U I Recovery Other Revenue - -
101-00-00-49260 Hmb. Cnty Drug Task Force Other Revenue - - 101-00-00-49810 Donations Other Revenue - -
101-00-00-49820 Land Sales Other Revenue - -
101-00-00-49881 Sale of GIS Maps Other Revenue - -
101-00-00-49882 Sale of Promotional Video Other Revenue - - 101-00-00-49883 Bird Guide Sales Other Revenue - -
101-00-00-49884 Shell Fish Lease Other Revenue - -
101-00-00-49885 Emergency Preparedness Grants Other Revenue - - 101-00-00-49886 Equity Arcata Other Revenue 75,000 75,000 101-00-00-49900 Other Revenue Other Revenue 3,035,000 3,035,000 101-00-00-49997 Financing Proceeds Other Revenue 517,685 517,685 101-00-00-49998 Payment To Escrow Agent Other Revenue - - General Fund Other Revenue Subtotal 3,655,485 - 3,655,485 - General Fund Total 24,597,035 16,262,000 6,846,035 1,489,000 Percent Allocation Proceeds vs. Non Proceeds 70.37% 29.63% Interest Allocation 351,869.00 148,131.00
Proceeds 1,047,866 1,047,866
Non Proceeds 441,134 441,134
Total 17,309,866 7,287,169 1,489,000
RESOLUTION NO. 245-54
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF ARCATA
REVISING THE FISCAL YEAR 2024-2025 APPROPRIATIONS LIMIT UNDER ARTICLE
XIII B OF THE CALIFORNIA CONSTITUTION, AND ESTABLISHING THE PERIOD
FOR CONTESTING SUCH LIMIT
WHEREAS, Article XIII B of the California Constitution, added by Proposition 4 (November 1979) and subsequently amended by Proposition 98 (November 1988) and Proposition 111 (June 1990) provides that the state and each local government shall establish an annual Appropriation Limit; and
WHEREAS, Article XIII B § 8(e)(2) requires the Governing Body to select the Change in Cost of Living methodology each year by recorded vote of the governing body; and WHEREAS, the City originally published notice on or before May 29, 2024 of the location where the applicable statements were available for public inspection; and WHEREAS, while preparing the Appropriation Limit for Fiscal Year (FY) 2025-26, a typographic error was identified in Resolution No. 234-61, originally adopting the FY 2024-25 Appropriation Limit on June 12, 2024 and it was determined that it needed to be corrected; and WHEREAS, said total annual appropriations subject to the limitation were computed in accordance with the provisions in Article XIIB and Government Code Sections 7910; NOW, THEREFORE, BE IT RESOLVED by the City Council of Arcata as follows:
That, as required by the Government Code section 7910 the revised Appropriations Limit for the FY 2024-25 is $20,349,412, the appropriations subject to the appropriations limit for FY 2024-25, totals $14,477,106 which does not exceed the appropriations limit for FY 2024-25. The annual adjustment factors that were selected to calculate the FY 2024-25 limit were: 1) California Per Capital Personnel Income; and 2) City of Arcata Population Growth.
BE IT FURTHER RESOLVED that any judicial action or proceeding to attack, review, set aside, void or annul the Appropriations Limit established by this resolution shall be commenced within 45 days from the date of this resolution in accordance with Division 9 of Title 1 of the California Government Code.
DATED:
ATTEST: APPROVED:
___________________________ __________________________
City Clerk, City of Arcata Mayor, City of Arcata
CLERK'S CERTIFICATE
I hereby certify that the foregoing is a true and correct copy of Resolution No. 245-54, passed and adopted at a regular meeting of the City Council of the City of Arcata, Humboldt County, California, held on the 18
th day of June, 2025 by the following vote:
AYES:
NOES:
ABSENT:
ABSTENTIONS:
___________________________
City Clerk, City of Arcata
City of Arcata
Appropriations Limit (Gann Limit) Schedule
Appropriations limit for the fiscal year ended June 30, 2024 $ 19,946,493 Calculation Factors
1. Price Factor 1.0362
2. Population Factor 0.9846
3. Annual Adjustment Factor 1.0202
Annual Adjustment Increase $ 402,919
Appropriations limit for the fiscal year ending June 30, 2025 20,349,412 Adjusted Appropriations Limit $ 20,349,412
Revenues Subject to Appropriations Limit 14,477,106
Difference between Appropriations Limit and Revenues Subject $ 5,872,306 FY 2024-25
Population Calculation
Humboldt County including Cities
FY 2024-25
City January 1, 2023 January 1, 2024 Change %
Arcata 18,830 18,540 (290) -1.54%
Blue Lake 1,164 1,149 (15) -1.29%
Eureka 26,116 25,906 (210) -0.80%
Ferndale 1,376 1,356 (20) -1.45%
Fortuna 12,318 12,181 (137) -1.11%
Rio Dell 3,290 3,241 (49) -1.49%
Trinidad 298 294 (4) -1.34%
Unicorporated County 70,959 70,199 (760) -1.07%
Total 134,351 132,866 (1,485) -1.11%
Source: California Department of Finance, Price Factor and Population Information letter dated April 30, 2024 Population Less Exclusions
City of Arcata
Revenues Subject to Limit
FY 2024-25
Account Number Description Classification FY 2025 Proposed Budget
Proceeds (Subject to
Limitation) Non Proceeds Partial Proceeds
101-00-00-41100 Secured Property Taxes Taxes 1,900,000 1,900,000 101-00-00-41150 Unsecured Property Taxes Taxes 90,000 90,000 101-00-00-41160 Supplemental Roll Taxes 35,000 35,000
101-00-00-41200 Timber Yield Tax Taxes - -
101-00-00-41300 Sales Tax Taxes 3,025,000 3,025,000
101-00-00-41310 Transactions & Use Tax Taxes 2,775,000 2,775,000 101-00-00-41350 Utility Users Tax Taxes 1,250,000 1,250,000 101-00-00-41360 Excessive Electricity Use Tax Taxes 75,000 75,000 101-00-00-41400 Transient Occupancy Taxes Taxes 1,635,000 1,635,000 101-00-00-41410 TOT HCTBID Taxes 3,500 3,500
101-00-00-41500 Franchise Fee Revenue Taxes 335,000 335,000 101-00-00-41600 Business License Tax Taxes 139,000 139,000 101-00-00-41700 Real Property Transfer Tax Taxes 40,000 40,000 General Fund Taxes Subtotal 11,302,500 11,302,500 - -
101-00-00-42100 Animal Licenses Licenses & Permits 7,500 7,500 101-00-00-42250 Parking Meters Licenses & Permits 35,000 35,000 101-00-00-42300 Building Permits Licenses & Permits 450,000 450,000 101-00-00-42310 Reinspection Fees Licenses & Permits - - 101-00-00-42320 Resident Rental Inspect Progrm Licenses & Permits 75,000 75,000 101-00-00-42420 CCAP Permit Fees Licenses & Permits 240,000 240,000 101-00-00-42500 Electrical Permits Licenses & Permits - - 101-00-00-42600 Plumbing & Gas Permits Licenses & Permits - - 101-00-00-42700 Mechanical Permits Licenses & Permits - - 101-00-00-42800 Short Term Rental Permits Licenses & Permits 18,000 18,000 101-00-00-42900 Other Licenses & Permits Licenses & Permits - General Fund Licenses & Permits Subtotal 825,500 - - 825,500 101-00-00-43200 Parking Fines Fines & Forfeitures 160,000 160,000 101-00-00-43300 General Misdemeanors Fines & Forfeitures - - General Fund Fines & Fortfeitures Subtotal 160,000 - 160,000 - 101-00-00-44100 Investment Earnings Use of Money & Property 323,300 323,300 101-00-00-44210 Rents & Leases - Buildings Use of Money & Property 105,000 105,000 101-00-00-44220 Rents & Leases - City Parks Use of Money & Property 55,000 55,000 101-00-00-44230 Rents & Leases - Cmty Park Use of Money & Property 14,000 14,000 101-00-00-44250 Rents & Leases - Crematory Use of Money & Property - - General Fund Use of Money & Property Subtotal 497,300 - - 497,300 101-00-00-45100 Motor Vehicle In Lieu Tax Intergovernmental Revenues 2,235,000 2,235,000
City of Arcata
Revenues Subject to Limit
FY 2024-25
Account Number Description Classification FY 2025 Proposed Budget
Proceeds (Subject to
Limitation) Non Proceeds Partial Proceeds
101-00-00-45110 Off Hwy Vehicle In Lieu Tax Intergovernmental Revenues - - 101-00-00-45120 Homeowners Prop Tax Rel Intergovernmental Revenues 14,000 14,000 101-00-00-45220 Coastal Commission Grant Intergovernmental Revenues - - 101-00-00-45221 CARES Act Intergovernmental Revenues - - 101-00-00-45315 ABC Grant Intergovernmental Revenues - - 101-00-00-45320 CHP Grant Funds Intergovernmental Revenues - - 101-00-00-45325 School Resource Officer Grant Intergovernmental Revenues 45,665 45,665 101-00-00-45330 State 911 Enhancement Intergovernmental Revenues - - 101-00-00-45335 State Realignment Funds Intergovernmental Revenues - - 101-00-00-45340 Booking Fees Reimbursemt Intergovernmental Revenues - - 101-00-00-45360 Abandoned Vehicle Abate Intergovernmental Revenues 10,000 10,000 101-00-00-45380 HAF Emmerson Endowment Intergovernmental Revenues - - 101-00-00-45390 Other Police Grants Intergovernmental Revenues 50,000 50,000 101-00-00-45600 Energy Management Grants Intergovernmental Revenues 576,356 576,356 101-00-00-45810 Park Bond Funds Intergovernmental Revenues - - 101-00-00-45820 Neighborhood Parks Grant Intergovernmental Revenues 273,232 273,232 101-00-00-45880 Other Parks Grants Intergovernmental Revenues 1,880,000 1,880,000 101-00-00-45890 Other Recreation Grants Intergovernmental Revenues 25,000 25,000 101-00-00-45920 Indian Gaming Grant Intergovernmental Revenues - - 101-00-00-45985 SB 90 State Mandated Costs Intergovernmental Revenues 12,000 12,000 General Fund Intergovernmental Revenues Subtotal 5,121,253 2,249,000 2,872,253 - 101-00-00-46100 Planning & Zoning Fees Charges for Services 42,000 42,000 101-00-00-46105 Gen Plan / Hsg Update Fees Charges for Services - - 101-00-00-46110 Plan Check Fees - Planning Charges for Services 15,000 15,000 101-00-00-46120 Planning Fees - Consultants Charges for Services - - 101-00-00-46130 Public Works Inspections Charges for Services 50,000 50,000 101-00-00-46140 Map Check Fees Charges for Services 3,000 3,000 101-00-00-46150 Plan Check Fee - In-House Charges for Services - - 101-00-00-46160 Plan Check Fee - Consultant Charges for Services - - 101-00-00-46170 Subdivision Inspect Fees Charges for Services 500 500 101-00-00-46180 Building Regulation Pass Thru Charges for Services - - 101-00-00-46200 Special Police Services Charges for Services 300 300 101-00-00-46220 Vehicle Release Fees Charges for Services 18,000 18,000 101-00-00-46230 Parking Decal Sales Charges for Services 6,000 6,000 101-00-00-46240 Alarm Fees Charges for Services 12,000 12,000 101-00-00-46250 Fingerprinting Services Charges for Services 30,000 30,000
City of Arcata
Revenues Subject to Limit
FY 2024-25
Account Number Description Classification FY 2025 Proposed Budget
Proceeds (Subject to
Limitation) Non Proceeds Partial Proceeds
101-00-00-46302 Gymnastics Charges for Services 20,000 20,000 101-00-00-46305 Youth Basketball Charges for Services 37,000 37,000 101-00-00-46310 Teen Programs Charges for Services 2,000 2,000 101-00-00-46315 Recreation Play Center Charges for Services 1,200 1,200 101-00-00-46318 Break Camps Charges for Services 12,500 12,500 101-00-00-46320 Drop-in Activities Charges for Services 7,000 7,000 101-00-00-46324 Challenge Course Charges for Services - - 101-00-00-46331 Redwood Day Camp Charges for Services 120,000 120,000 101-00-00-46335 Adventure/Skate Camps Charges for Services 25,500 25,500 101-00-00-46337 AMIC Programs Charges for Services - -
101-00-00-46338 Art Camps Charges for Services 15,300 15,300 101-00-00-46339 City Arts Charges for Services 5,500 5,500 101-00-00-46341 Science Camps Charges for Services 25,000 25,000 101-00-00-46345 Orchestra Charges for Services - -
101-00-00-46346 Plays in the Park Charges for Services - - 101-00-00-46348 Birthday Parties Charges for Services - - 101-00-00-46350 Community Events Charges for Services 7,000 7,000 101-00-00-46352 Bayside Park Charges for Services - -
101-00-00-46353 Bayside Park Farm Shares Charges for Services 57,000 57,000 101-00-00-46355 Special Event Permits Charges for Services 4,996 4,996 101-00-00-46360 Recreation - Contract Classes Charges for Services 5,000 5,000 101-00-00-46365 Recreation - Non-Resident Fees Charges for Services 10,000 10,000 101-00-00-46382 Sale of Merchandise Charges for Services - - General Fund Charges for Services Subtotal 531,796 - 531,796 - 101-00-00-46990 Interfund Revenue - Admin Interfund/Intergovt 2,109,640 2,109,640 101-00-00-46991 Interfund Revenue - Insurance Interfund/Intergovt - - 101-00-00-46992 Office Srvces Photocopy Interfund/Intergovt 5,000 5,000 101-00-00-46993 Office Srvces Mail Room Interfund/Intergovt 8,700 8,700 General Fund Interfund/Intergovt Subtotal 2,123,340 - 2,123,340 - 101-00-00-49101 Public Works Reimb Revenue Other Revenue 22,000 22,000 101-00-00-49102 Parks Reimb Revenue Other Revenue - -
101-00-00-49103 Streetlight Project Revenue Other Revenue - - 101-00-00-49104 Sidewalk Project Revenue Other Revenue - - 101-00-00-49150 PW Reimb-Traffic Mitigate Other Revenue - - 101-00-00-49210 Prisoner Extradition Other Revenue - -
101-00-00-49220 Police Misc Revenue Other Revenue 5,000 5,000
City of Arcata
Revenues Subject to Limit
FY 2024-25
Account Number Description Classification FY 2025 Proposed Budget
Proceeds (Subject to
Limitation) Non Proceeds Partial Proceeds
101-00-00-49230 Police Auction Revenue Other Revenue 800 800 101-00-00-49240 D U I Recovery Other Revenue - -
101-00-00-49260 Hmb. Cnty Drug Task Force Other Revenue - - 101-00-00-49810 Donations Other Revenue - -
101-00-00-49820 Land Sales Other Revenue - -
101-00-00-49881 Sale of GIS Maps Other Revenue - -
101-00-00-49882 Sale of Promotional Video Other Revenue - - 101-00-00-49883 Bird Guide Sales Other Revenue - -
101-00-00-49884 Shell Fish Lease Other Revenue - -
101-00-00-49885 Emergency Preparedness Grants Other Revenue - - 101-00-00-49886 Equity Arcata Other Revenue 75,000 75,000 101-00-00-49900 Other Revenue Other Revenue 25,000 25,000 101-00-00-49997 Financing Proceeds Other Revenue - -
101-00-00-49998 Payment To Escrow Agent Other Revenue - - General Fund Other Revenue Subtotal 127,800 - 127,800 - General Fund Total 20,689,489 13,551,500 5,815,189 1,322,800 Percent Allocation Proceeds vs. Non Proceeds 69.97% 30.03% Interest Allocation 226,223.00 97,077.00
Proceeds 925,606 925,606
Non Proceeds 397,194 397,194
Total 14,477,106 6,212,383 1,322,800
April 30, 2024
Dear Fiscal Officer:
Price Factor and Population Information
Appropriations Limit
California Revenue and Taxation Code section 2227 requires the Department of Finance to transmit an estimate of the percentage change in population to local governments.
Each local jurisdiction must use their percentage change in population factor for January 1, 2024, in conjunction with a change in the cost of living, or price factor, to calculate their appropriations limit for fiscal year 2024-25. Attachment A provides the change in California’s per capita personal income and an example for utilizing the factors to calculate the 2024-25 appropriations limit. Attachment B provides the city and unincorporated county population percentage change. Attachment C provides the population percentage change for counties and their summed incorporated areas. The population percentage change data excludes federal and state institutionalized populations and military populations.
Population Percent Change for Special Districts
Some special districts must establish an annual appropriations limit. California Revenue and Taxation Code section 2228 provides additional information regarding the appropriations limit. Article XIII B, section 9(C) of the California Constitution exempts certain special districts from the appropriations limit calculation mandate. Special districts required by law to calculate their appropriations limit must present the calculation as part of their annual audit. Any questions special districts have on this requirement should be directed to their county, district legal counsel, or the law itself. No state agency reviews the local appropriations limits.
Population Certification
The population certification program applies only to cities and counties. California Revenue and Taxation Code section 11005.6 mandates Finance to automatically certify any population estimate that exceeds the current certified population with the State Controller’s Office. Finance will certify the higher estimate to the State Controller by June 1, 2024. Please note: The prior year’s city population estimates may be revised. The per capita personal income change is based on historical data.
If you have any questions regarding this data, please contact the Demographic Research Unit at (916) 323-4086.
/s Richard Gillihan
RICHARD GILLIHAN
Chief Operating Officer
Attachment
May 2024
Attachment A
A. Price Factor: Article XIII B specifies that local jurisdictions select their cost of living factor to compute their appropriation limit by a vote of their governing body. The cost of living factor provided here is per capita personal income. If the percentage change in per capita personal income is selected, the percentage change to be used in setting the fiscal year 2024-25 appropriation limit is:
Per Capita Personal Income
Fiscal Year Percentage change
(FY) over prior year
2024-25 3.62
B. Following is an example using sample population change and the change in California per capita personal income as growth factors in computing a 2024-25 appropriation limit.
2024-25:
Per Capita Cost of Living Change = 3.62 percent
Population Change = 0.17 percent
Per Capita Cost of Living converted to a ratio: 3.62 + 100 = 1.0362 100
Population converted to a ratio: 0.17 + 100 = 1.0017
100
Calculation of factor for FY 2024-25: 1.0362 x 1.0017 = 1.0379
Fiscal Year 2024-25
Attachment B
Annual Percent Change in Population Minus Exclusions*
January 1, 2023 to January 1, 2024 and Total Population, January 1, 2024 County
City
Percent Change
23-24
--- Population Minus Exclusions ---
1-1-23 1-1-24
Total
Population
1-1-24
Humboldt
Arcata
Blue Lake
Eureka
Ferndale
Fortuna
Rio Dell
Trinidad
Unincorporated
-1.54
-1.29
-0.80
-1.45
-1.11
-1.49
-1.34
-1.07
18,830
1,164
26,116
1,376
12,318
3,290
298
70,959
18,540
1,149
25,906
1,356
12,181
3,241
294
70,199
18,540
1,149
26,073
1,356
12,181
3,241
294
70,266
County Total -1.11 134,351 132,866 133,100
*Exclusions include residents on federal military installations and group quarters residents in state mental institutions, state and federal correctional institutions and veteran homes.
STAFF REPORT – CITY COUNCIL MEETING
TO: Honorable Mayor and City Council Members
FROM: Tabatha Miller, Finance Director/Assistant City Manager PREPARER: Tabatha Miller, Finance Director/Assistant City Manager DATE: June 18, 2025
TITLE: Public Hearing to Adopt Resolution No. 245-53 Adopting the Fiscal Year 2025/2026 Proposed Budget.
RECOMMENDATION:
It is recommended that the Council:
1. Open the Public Hearing regarding the Fiscal Year (FY) Proposed 2025/2026 Budget;
2. Receive a Staff Report;
3. Invite public comment;
4. Adopt Resolution No. 245-53 adopting the FY 2025/2026 Proposed Budget; and
5. Close the Public Hearing.
INTRODUCTION:
Adoption of the annual budget includes the City Council Goals and Priority Projects, the projected revenue and expenditure estimates, the City’s Capital Improvement Program (CIP) projects’ budgets, and the City’s Budget Process and Policies.
BACKGROUND:
Section 2305 of the Arcata Municipal Code requires that a current annual operating budget be adopted by the City on or before the first day of July of each year. Notice of the public hearing on the FY 2025/2026 budget was published in the Mad River Union on May 28, 2025.
The City Council has had three Study Sessions (April 9, May 8 and May 14) to review the City Council Goals and Priority Projects, the requested fund budgets, the FY 2025/2026 Capital Improvement Program (CIP) Projects and Measure H requested appropriations. The FY 2025-26 incorporates the feedback provided by City Council and allocations for the City Council’s Priority Projects, as necessary.
DISCUSSION:
The following schedule summarizes the City Manager recommended appropriations for FY 2025/2026, including $62.6 million for Capital Improvement Projects. Detailed account budgets can be found in the Attached FY 2025/2026 Budget Account Listing and in the online City of Arcata FY 2025/2026 Proposed Budget Document (Opengov.com).
City of Arcata Transparency Portal
Proposed FY 2025-26 Budget
BUDGET/FISCAL IMPACT:
The City Manager’s Proposed Budget establishes the framework for all City activities for FY 2025/2026. Those amounts are summarized above and provided in detail in the attached Proposed Budget FY 2025/2026 Document (Attachment B). The City’s FY 2025/2026 appropriations are within the required Appropriations Limit, also known as the Gann Limit, at $22,019,469.
RECOMMENDED COUNCIL ACTION:
1. Open the Public Hearing.
2. Receive a Staff Report.
3. Invite public comment.
4. Motion to adopt Resolution No. 245-53 adopting the FY 2025/2026 Proposed Budget.
5. Close the Public Hearing.
Proposed Budget
FY 2025-26
Proposed Budget
FY 2024-25 $ Difference
%
Difference
Legislative $ 868,514 $ 638,467 $ 230,047 36.0%
Executive 1,332,564 1,277,703 54,861 4.3%
Legal 345,000 371,000 (26,000) -7.0%
Finance 1,112,463 1,062,756 49,707 4.7%
Police 9,076,667 8,525,444 551,223 6.5%
Public Works 4,726,338 4,495,101 231,237 5.1%
Parks & Rec 2,465,306 3,857,758 (1,392,452) -36.1%
Planning & Develop 1,928,599 1,780,138 148,461 8.3%
Non-Departmental 2,738,945 2,333,600 405,345 17.4%
Debt Service 74,462 74,539 (77) -0.1%
Total General Fund $ 24,668,858 $ 24,416,506 $ 252,352 1.0% Legislative $ - $ 20,000 $ (20,000) -100.0%
Police 25,000 519,233 (494,233) -95.2%
Public Works 30,447,528 9,742,059 20,705,469 212.5%
Parks & Rec 487,526 1,213,475 (725,949) -59.8%
Planning & Develop 6,109,693 4,023,266 2,086,427 51.9%
Enterprise Funds:
Water 18,293,144 11,120,608 7,172,536 64.5%
Wastewater 24,969,564 28,718,392 (3,748,828) -13.1%
Solid Waste 804,824 656,754 148,070 22.5%
Transportation - 1,566,203 (1,566,203) -100.0%
Stormwater 1,101,161 1,049,170 51,991 5.0%
Internal Service Funds:
Central Garage 2,122,358 3,252,839 (1,130,481) -34.8%
IT Services & Maintenance 824,575 660,025 164,550 24.9% Non-Departmental 891,169 648,230 242,939 37.5%
Total Other Funds $ 86,076,542 $ 63,190,254 $ 22,886,288 36.2% Total City Funds $ 110,745,400 $ 87,606,760 $ 23,138,640 26.4% Fiscal Year 2025-26 Proposed Appropriations
Comparison to Prior Year Adopted Budget
ATTACHMENTS:
A. Resolution No. 245-53 Adopting the FY 2025/2026 Budget B. FY 2025/2026 Budget Account Listing
RESOLUTION NO. 245-53
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF ARCATA ADOPTING THE ANNUAL BUDGET FOR THE FISCAL YEAR BEGINNING JULY 1, 2025 WHEREAS, the proposed budget for the City of Arcata for the fiscal year beginning July 1, 2025, as presented by the City Manager, has been reviewed, studied, and revised by the City Council;
NOW THEREFORE, BE IT RESOLVED by the City Council of Arcata as follows:
Section 1: That the budget document entitled “City of Arcata Fiscal Year 2025-26 Annual Budget” as presented by the City Manager at the regularly scheduled City Council meeting on June 18, 2025 is adopted as the budget for the City for the 2025-26 fiscal year (FY), including all budget and fiscal policies, as revised, and the amounts stated as proposed expenditures for the purposes stated shall be and are hereby appropriated to the objects and purposes stated. The total appropriations are summarized as follows:
Proposed Budget
FY 2025-26
Proposed Budget
FY 2024-25 $ Difference
%
Difference
Legislative $ 868,514 $ 638,467 $ 230,047 36.0%
Executive 1,332,564 1,277,703 54,861 4.3%
Legal 345,000 371,000 (26,000) -7.0%
Finance 1,112,463 1,062,756 49,707 4.7%
Police 9,076,667 8,525,444 551,223 6.5%
Public Works 4,726,338 4,495,101 231,237 5.1%
Parks & Rec 2,465,306 3,857,758 (1,392,452) -36.1%
Planning & Develop 1,928,599 1,780,138 148,461 8.3%
Non-Departmental 2,738,945 2,333,600 405,345 17.4%
Debt Service 74,462 74,539 (77) -0.1%
Total General Fund $ 24,668,858 $ 24,416,506 $ 252,352 1.0% Legislative $ - $ 20,000 $ (20,000) -100.0%
Police 25,000 519,233 (494,233) -95.2%
Public Works 30,447,528 9,742,059 20,705,469 212.5%
Parks & Rec 487,526 1,213,475 (725,949) -59.8%
Planning & Develop 6,109,693 4,023,266 2,086,427 51.9%
Enterprise Funds:
Water 18,293,144 11,120,608 7,172,536 64.5%
Wastewater 24,969,564 28,718,392 (3,748,828) -13.1%
Solid Waste 804,824 656,754 148,070 22.5%
Transportation - 1,566,203 (1,566,203) -100.0%
Stormwater 1,101,161 1,049,170 51,991 5.0%
Internal Service Funds:
Central Garage 2,122,358 3,252,839 (1,130,481) -34.8%
IT Services & Maintenance 824,575 660,025 164,550 24.9% Non-Departmental 891,169 648,230 242,939 37.5%
Total Other Funds $ 86,076,542 $ 63,190,254 $ 22,886,288 36.2% Total City Funds $ 110,745,400 $ 87,606,760 $ 23,138,640 26.4% Fiscal Year 2025-26 Proposed Appropriations
Comparison to Prior Year Adopted Budget
Section 2: Modifications and amendments to the FY 2025-26 City of Arcata Budget shall be allowed during the FY 2025-26 fiscal year, when in conformance with the “Budget and Fiscal Policies.”
Section 3: This resolution is effective July 1, 2025.
DATED:
ATTEST: APPROVED:
___________________________ __________________________
City Clerk, City of Arcata Mayor, City of Arcata
CLERK'S CERTIFICATE
I hereby certify that the foregoing is a true and correct copy of Resolution No. 245-53, passed and adopted at a regular meeting of the City Council of the City of Arcata, Humboldt County, California, held on the 18
th day of June 2025 by the following vote:
AYES:
NOES:
ABSENT:
ABSTENTIONS:
___________________________
City Clerk, City of Arcata
Account String Fund Fund Name Dept Dept Name Act Activity Name Account Account Name FY 2026 Proposed 101-10-01-50100 101 General 10 City Manager 01 City Council 50100 Regular Salaries $ 56,068 101-10-01-50990 101 General 10 City Manager 01 City Council 50990 Other Employee Benefits 99,533 101-10-01-51400 101 General 10 City Manager 01 City Council 51400 Training, Conf, & Special Proj 17,500 101-10-01-51600 101 General 10 City Manager 01 City Council 51600 Memberships & Dues 8,000 101-10-01-51775 101 General 10 City Manager 01 City Council 51775 Audit Services 44,500 101-10-01-52101 101 General 10 City Manager 01 City Council 52101 Chamber Of Commerce 50,000 101-10-01-52104 101 General 10 City Manager 01 City Council 52104 Annual Projects 269,000 101-10-01-52106 101 General 10 City Manager 01 City Council 52106 Film/Digital Commission 4,500 101-10-01-52108 101 General 10 City Manager 01 City Council 52108 Other Support Payments 40,000 101-10-01-52109 101 General 10 City Manager 01 City Council 52109 City Hall Art Display 300 101-10-01-53100 101 General 10 City Manager 01 City Council 53100 Postage 75 101-10-01-53200 101 General 10 City Manager 01 City Council 53200 Photocopy 2,000 101-10-01-54200 101 General 10 City Manager 01 City Council 54200 Other Department Supplies 600 101-10-01-55800 101 General 10 City Manager 01 City Council 55800 IT Services & Maintenance 7,102 101-10-01-57800 101 General 10 City Manager 01 City Council 57800 Capital - Furniture & Equipmen 8,000 101-10-03-50100 101 General 10 City Manager 03 City Manager 50100 Regular Salaries 262,696 101-10-03-50200 101 General 10 City Manager 03 City Manager 50200 Overtime Wages 500 101-10-03-50300 101 General 10 City Manager 03 City Manager 50300 Part-time & Temporary Salaries 25,000 101-10-03-50990 101 General 10 City Manager 03 City Manager 50990 Other Employee Benefits 160,859 101-10-03-51300 101 General 10 City Manager 03 City Manager 51300 Advertising 1,000 101-10-03-51400 101 General 10 City Manager 03 City Manager 51400 Training, Conf, & Special Proj 5,000 101-10-03-51600 101 General 10 City Manager 03 City Manager 51600 Memberships & Dues 2,735 101-10-03-51770 101 General 10 City Manager 03 City Manager 51770 Other Professional Services 30,000 101-10-03-53100 101 General 10 City Manager 03 City Manager 53100 Postage 350 101-10-03-53200 101 General 10 City Manager 03 City Manager 53200 Photocopy 700 101-10-03-53300 101 General 10 City Manager 03 City Manager 53300 Office Supplies 4,000 101-10-03-54200 101 General 10 City Manager 03 City Manager 54200 Other Department Supplies 2,150 101-10-03-55800 101 General 10 City Manager 03 City Manager 55800 IT Services & Maintenance 3,050 101-10-03-57800 101 General 10 City Manager 03 City Manager 57800 Capital - Furniture & Equipmen 8,000 101-10-04-50100 101 General 10 City Manager 04 equity arcata 50100 Regular Salaries 85,226 101-10-04-50990 101 General 10 City Manager 04 equity arcata 50990 Other Employee Benefits 71,531 101-10-04-51400 101 General 10 City Manager 04 equity arcata 51400 Training, Conf, & Special Proj 1,000 101-10-04-51600 101 General 10 City Manager 04 equity arcata 51600 Memberships & Dues 500 101-10-04-51770 101 General 10 City Manager 04 equity arcata 51770 Other Professional Services 1,000 101-10-04-52104 101 General 10 City Manager 04 equity arcata 52104 Annual Projects 10,000 101-10-04-53100 101 General 10 City Manager 04 equity arcata 53100 Postage 100 101-10-04-53200 101 General 10 City Manager 04 equity arcata 53200 Photocopy 100 101-10-04-53300 101 General 10 City Manager 04 equity arcata 53300 Office Supplies 200 101-10-04-55800 101 General 10 City Manager 04 equity arcata 55800 IT Services & Maintenance 2,768 101-10-05-50100 101 General 10 City Manager 05 City Clerk 50100 Regular Salaries 138,669 101-10-05-50300 101 General 10 City Manager 05 City Clerk 50300 Part-time & Temporary Salaries 12,500
CITY OF ARCATA
FY 2025-26 LINE ITEM ACCOUNT LISTING
Account String Fund Fund Name Dept Dept Name Act Activity Name Account Account Name FY 2026 Proposed
CITY OF ARCATA
FY 2025-26 LINE ITEM ACCOUNT LISTING
101-10-05-50990 101 General 10 City Manager 05 City Clerk 50990 Other Employee Benefits 78,853 101-10-05-51300 101 General 10 City Manager 05 City Clerk 51300 Advertising 3,000 101-10-05-51400 101 General 10 City Manager 05 City Clerk 51400 Training, Conf, & Special Proj 4,000 101-10-05-51600 101 General 10 City Manager 05 City Clerk 51600 Memberships & Dues 1,000 101-10-05-51770 101 General 10 City Manager 05 City Clerk 51770 Other Professional Services 18,530 101-10-05-53100 101 General 10 City Manager 05 City Clerk 53100 Postage 200 101-10-05-53200 101 General 10 City Manager 05 City Clerk 53200 Photocopy 1,000 101-10-05-53300 101 General 10 City Manager 05 City Clerk 53300 Office Supplies 200 101-10-05-54200 101 General 10 City Manager 05 City Clerk 54200 Other Department Supplies 1,000 101-10-05-55800 101 General 10 City Manager 05 City Clerk 55800 IT Services & Maintenance 2,384 101-10-09-51771 101 General 10 City Manager 09 City Attorney 51771 Legal Consultations 345,000 101-10-15-50100 101 General 10 City Manager 15 Personnel 50100 Regular Salaries 292,375 101-10-15-50200 101 General 10 City Manager 15 Personnel 50200 Overtime Wages 4,000 101-10-15-50300 101 General 10 City Manager 15 Personnel 50300 Part-time & Temporary Salaries 20,000 101-10-15-50990 101 General 10 City Manager 15 Personnel 50990 Other Employee Benefits 155,622 101-10-15-51300 101 General 10 City Manager 15 Personnel 51300 Advertising 10,000 101-10-15-51400 101 General 10 City Manager 15 Personnel 51400 Training, Conf, & Special Proj 10,000 101-10-15-51430 101 General 10 City Manager 15 Personnel 51430 Training - Employee Groups 50,000 101-10-15-51600 101 General 10 City Manager 15 Personnel 51600 Memberships & Dues 1,500 101-10-15-51702 101 General 10 City Manager 15 Personnel 51702 Medical Examinations 35,000 101-10-15-51703 101 General 10 City Manager 15 Personnel 51703 Psychology Examinations 7,000 101-10-15-51705 101 General 10 City Manager 15 Personnel 51705 Other Examinations 3,000 101-10-15-51770 101 General 10 City Manager 15 Personnel 51770 Other Professional Services 50,000 101-10-15-52524 101 General 10 City Manager 15 Personnel 52524 Fingerprinting Services 2,500 101-10-15-53100 101 General 10 City Manager 15 Personnel 53100 Postage 500 101-10-15-53200 101 General 10 City Manager 15 Personnel 53200 Photocopy 1,500 101-10-15-54200 101 General 10 City Manager 15 Personnel 54200 Other Department Supplies 3,000 101-10-15-55800 101 General 10 City Manager 15 Personnel 55800 IT Services & Maintenance 3,102 101-10-15-57800 101 General 10 City Manager 15 Personnel 57800 Capital - Furniture & Equipmen 5,000 101-10-17-52010 101 General 10 City Manager 17 Insurance 52010 General Liab. & Prop Dam 265,000 101-10-17-52011 101 General 10 City Manager 17 Insurance 52011 Deductibles 20,000 101-10-17-52040 101 General 10 City Manager 17 Insurance 52040 Workers Comp Premiums 10,000 101-10-17-52041 101 General 10 City Manager 17 Insurance 52041 Workers Comp Deductibles 10,000 101-10-17-52060 101 General 10 City Manager 17 Insurance 52060 Unemployment Insurance 15,000 101-10-17-52060 101 General 10 City Manager 17 Insurance 52060 Unemployment Insurance 15,000 101-10-77-51790 101 General 10 City Manager 77 Communications 51790 Other Consulting Services 30,000 101-10-77-51791 101 General 10 City Manager 77 Communications 51791 Consulting - Cable Franchise 25,000 101-10-77-51792 101 General 10 City Manager 77 Communications 51792 Consulting - Video Streaming 10,000 101-10-77-54200 101 General 10 City Manager 77 Communications 54200 Other Department Supplies 500 101-20-07-50100 101 General 20 Finance 07 Finance 50100 Regular Salaries 496,533 101-20-07-50200 101 General 20 Finance 07 Finance 50200 Overtime Wages 2,500
Account String Fund Fund Name Dept Dept Name Act Activity Name Account Account Name FY 2026 Proposed
CITY OF ARCATA
FY 2025-26 LINE ITEM ACCOUNT LISTING
101-20-07-50300 101 General 20 Finance 07 Finance 50300 Part-time & Temporary Salaries 19,300 101-20-07-50990 101 General 20 Finance 07 Finance 50990 Other Employee Benefits 286,513 101-20-07-51300 101 General 20 Finance 07 Finance 51300 Advertising 500 101-20-07-51400 101 General 20 Finance 07 Finance 51400 Training, Conf, & Special Proj 7,000 101-20-07-51600 101 General 20 Finance 07 Finance 51600 Memberships & Dues 1,000 101-20-07-51770 101 General 20 Finance 07 Finance 51770 Other Professional Services 45,000 101-20-07-51778 101 General 20 Finance 07 Finance 51778 Tax Consulting Services 22,000 101-20-07-51779 101 General 20 Finance 07 Finance 51779 SB90 Cost Claims 5,100 101-20-07-52502 101 General 20 Finance 07 Finance 52502 County Tax Administration 24,000 101-20-07-53110 101 General 20 Finance 07 Finance 53110 Postage Expense 16,000 101-20-07-53120 101 General 20 Finance 07 Finance 53120 Postage Maintenance 500 101-20-07-53210 101 General 20 Finance 07 Finance 53210 Photocopy Maintenance 2,500 101-20-07-53220 101 General 20 Finance 07 Finance 53220 Photocopy Paper 4,000 101-20-07-53300 101 General 20 Finance 07 Finance 53300 Office Supplies 5,000 101-20-07-53400 101 General 20 Finance 07 Finance 53400 Bank Service Charges 65,000 101-20-07-54200 101 General 20 Finance 07 Finance 54200 Other Department Supplies 4,000 101-20-07-55300 101 General 20 Finance 07 Finance 55300 Equipment Maintenance 76,500 101-20-07-55710 101 General 20 Finance 07 Finance 55710 Storage 1,800 101-20-07-55800 101 General 20 Finance 07 Finance 55800 IT Services & Maintenance 23,217 101-20-07-56505 101 General 20 Finance 07 Finance 56505 Lease Payments - Postage 1,200 101-20-07-56505 101 General 20 Finance 07 Finance 56505 Lease Payments - Postage 1,300 101-20-07-57800 101 General 20 Finance 07 Finance 57800 Capital - Furniture & Equipmen 2,000 101-30-11-50100 101 General 30 Community Develop11 Planning 50100 Regular Salaries 488,549 101-30-11-50990 101 General 30 Community Develop11 Planning 50990 Other Employee Benefits 323,997 101-30-11-51300 101 General 30 Community Develop11 Planning 51300 Advertising 3,000 101-30-11-51400 101 General 30 Community Develop11 Planning 51400 Training, Conf, & Special Proj 9,700 101-30-11-51770 101 General 30 Community Develop11 Planning 51770 Other Professional Services 10,000 101-30-11-51780 101 General 30 Community Develop11 Planning 51780 Other Planning Services 100,000 101-30-11-52540 101 General 30 Community Develop11 Planning 52540 LAFCO Services 11,000 101-30-11-53100 101 General 30 Community Develop11 Planning 53100 Postage 2,000 101-30-11-53200 101 General 30 Community Develop11 Planning 53200 Photocopy 600 101-30-11-53300 101 General 30 Community Develop11 Planning 53300 Office Supplies 500 101-30-11-53400 101 General 30 Community Develop11 Planning 53400 Bank Service Charges 1,500 101-30-11-54200 101 General 30 Community Develop11 Planning 54200 Other Department Supplies 2,500 101-30-11-55800 101 General 30 Community Develop11 Planning 55800 IT Services & Maintenance 100,922 101-30-11-57800 101 General 30 Community Develop11 Planning 57800 Capital - Furniture & Equipmen 1,000 101-30-31-50100 101 General 30 Community Develop31 Building Regulation 50100 Regular Salaries 304,416 101-30-31-50300 101 General 30 Community Develop31 Building Regulation 50300 Part-time & Temporary Salaries 36,720 101-30-31-50990 101 General 30 Community Develop31 Building Regulation 50990 Other Employee Benefits 205,196 101-30-31-51400 101 General 30 Community Develop31 Building Regulation 51400 Training, Conf, & Special Proj 10,605 101-30-31-51500 101 General 30 Community Develop31 Building Regulation 51500 Clothing & Personal Expenses 800
Account String Fund Fund Name Dept Dept Name Act Activity Name Account Account Name FY 2026 Proposed
CITY OF ARCATA
FY 2025-26 LINE ITEM ACCOUNT LISTING
101-30-31-51600 101 General 30 Community Develop31 Building Regulation 51600 Memberships & Dues 575 101-30-31-51722 101 General 30 Community Develop31 Building Regulation 51722 Plan Check Services 50,000 101-30-31-51770 101 General 30 Community Develop31 Building Regulation 51770 Other Professional Services 5,000 101-30-31-51793 101 General 30 Community Develop31 Building Regulation 51793 Nuisance Abatement 50,000 101-30-31-53100 101 General 30 Community Develop31 Building Regulation 53100 Postage 650 101-30-31-53200 101 General 30 Community Develop31 Building Regulation 53200 Photocopy 50 101-30-31-53300 101 General 30 Community Develop31 Building Regulation 53300 Office Supplies 1,750 101-30-31-53400 101 General 30 Community Develop31 Building Regulation 53400 Bank Service Charges 1,200 101-30-31-54200 101 General 30 Community Develop31 Building Regulation 54200 Other Department Supplies 600 101-30-31-54300 101 General 30 Community Develop31 Building Regulation 54300 Small Tools 2,350 101-30-31-55500 101 General 30 Community Develop31 Building Regulation 55500 Central Garage Charges 11,080 101-30-31-55800 101 General 30 Community Develop31 Building Regulation 55800 IT Services & Maintenance 99,649 101-30-31-55900 101 General 30 Community Develop31 Building Regulation 55900 Overhead 90,690 101-30-31-57800 101 General 30 Community Develop31 Building Regulation 57800 Capital - Furniture & Equipmen 2,000 101-40-21-50100 101 General 40 Public Safety 21 Police 50100 Regular Salaries 3,976,758 101-40-21-50200 101 General 40 Public Safety 21 Police 50200 Overtime Wages 300,000 101-40-21-50300 101 General 40 Public Safety 21 Police 50300 Part-time & Temporary Salaries 130,000 101-40-21-50990 101 General 40 Public Safety 21 Police 50990 Other Employee Benefits 3,018,785 101-40-21-51200 101 General 40 Public Safety 21 Police 51200 Communications 46,500 101-40-21-51300 101 General 40 Public Safety 21 Police 51300 Advertising 2,500 101-40-21-51400 101 General 40 Public Safety 21 Police 51400 Training, Conf, & Special Proj 34,000 101-40-21-51500 101 General 40 Public Safety 21 Police 51500 Clothing & Personal Expenses 42,000 101-40-21-51600 101 General 40 Public Safety 21 Police 51600 Memberships & Dues 20,700 101-40-21-51770 101 General 40 Public Safety 21 Police 51770 Other Professional Services 66,871 101-40-21-52522 101 General 40 Public Safety 21 Police 52522 CAD/RMS Services 69,800 101-40-21-52524 101 General 40 Public Safety 21 Police 52524 Fingerprinting Services 12,000 101-40-21-52526 101 General 40 Public Safety 21 Police 52526 Haz Mat Response Team 1,420 101-40-21-53100 101 General 40 Public Safety 21 Police 53100 Postage 5,500 101-40-21-53200 101 General 40 Public Safety 21 Police 53200 Photocopy 450 101-40-21-53300 101 General 40 Public Safety 21 Police 53300 Office Supplies 20,200 101-40-21-54200 101 General 40 Public Safety 21 Police 54200 Other Department Supplies 67,000 101-40-21-54400 101 General 40 Public Safety 21 Police 54400 Vehicle & Mobile Equip Parts 21,500 101-40-21-55300 101 General 40 Public Safety 21 Police 55300 Equipment Maintenance 43,000 101-40-21-55500 101 General 40 Public Safety 21 Police 55500 Central Garage Charges 619,246 101-40-21-55600 101 General 40 Public Safety 21 Police 55600 Equipment Rental 6,500 101-40-21-55800 101 General 40 Public Safety 21 Police 55800 IT Services & Maintenance 108,365 101-40-21-57800 101 General 40 Public Safety 21 Police 57800 Capital - Furniture & Equipmen 5,000 101-40-23-50100 101 General 40 Public Safety 23 Parking 50100 Regular Salaries 101,058 101-40-23-50200 101 General 40 Public Safety 23 Parking 50200 Overtime Wages 1,000 101-40-23-50300 101 General 40 Public Safety 23 Parking 50300 Part-time & Temporary Salaries 15,000 101-40-23-50990 101 General 40 Public Safety 23 Parking 50990 Other Employee Benefits 85,695
Account String Fund Fund Name Dept Dept Name Act Activity Name Account Account Name FY 2026 Proposed
CITY OF ARCATA
FY 2025-26 LINE ITEM ACCOUNT LISTING
101-40-23-51400 101 General 40 Public Safety 23 Parking 51400 Training, Conf, & Special Proj 2,000 101-40-23-51500 101 General 40 Public Safety 23 Parking 51500 Clothing & Personal Expenses 1,000 101-40-23-51600 101 General 40 Public Safety 23 Parking 51600 Memberships & Dues 150 101-40-23-51762 101 General 40 Public Safety 23 Parking 51762 Abandoned Vehicle Removal 50,000 101-40-23-54200 101 General 40 Public Safety 23 Parking 54200 Other Department Supplies 5,600 101-40-23-55500 101 General 40 Public Safety 23 Parking 55500 Central Garage Charges 22,519 101-40-23-55800 101 General 40 Public Safety 23 Parking 55800 IT Services & Maintenance 3,050 101-40-25-52528 101 General 40 Public Safety 25 Animal Control 52528 County Animal Control 171,500 101-50-41-50100 101 General 50 Engineering 41 Engineering 50100 Regular Salaries 115,364 101-50-41-50200 101 General 50 Engineering 41 Engineering 50200 Overtime Wages 5,000 101-50-41-50300 101 General 50 Engineering 41 Engineering 50300 Part-time & Temporary Salaries 38,100 101-50-41-50990 101 General 50 Engineering 41 Engineering 50990 Other Employee Benefits 76,070 101-50-41-51100 101 General 50 Engineering 41 Engineering 51100 Utilities 85,000 101-50-41-51400 101 General 50 Engineering 41 Engineering 51400 Training, Conf, & Special Proj 9,050 101-50-41-51500 101 General 50 Engineering 41 Engineering 51500 Clothing & Personal Expenses 1,000 101-50-41-51600 101 General 50 Engineering 41 Engineering 51600 Memberships & Dues 550 101-50-41-51770 101 General 50 Engineering 41 Engineering 51770 Other Professional Services 21,500 101-50-41-53100 101 General 50 Engineering 41 Engineering 53100 Postage 200 101-50-41-53200 101 General 50 Engineering 41 Engineering 53200 Photocopy 50 101-50-41-53300 101 General 50 Engineering 41 Engineering 53300 Office Supplies 1,200 101-50-41-54200 101 General 50 Engineering 41 Engineering 54200 Other Department Supplies 4,000 101-50-41-54300 101 General 50 Engineering 41 Engineering 54300 Small Tools 5,250 101-50-41-55300 101 General 50 Engineering 41 Engineering 55300 Equipment Maintenance 1,000 101-50-41-55310 101 General 50 Engineering 41 Engineering 55310 Street Lights Maintenance 20,000 101-50-41-55500 101 General 50 Engineering 41 Engineering 55500 Central Garage Charges 23,681 101-50-41-55800 101 General 50 Engineering 41 Engineering 55800 IT Services & Maintenance 29,835 101-50-41-57610 101 General 50 Engineering 41 Engineering 57610 Capital - Street Light Replace 22,000 101-50-41-57800 101 General 50 Engineering 41 Engineering 57800 Capital - Furniture & Equipmen 1,800 101-50-61-50100 101 General 50 Engineering 61 Corporation Yard 50100 Regular Salaries 17,419 101-50-61-50200 101 General 50 Engineering 61 Corporation Yard 50200 Overtime Wages 1,000 101-50-61-50990 101 General 50 Engineering 61 Corporation Yard 50990 Other Employee Benefits 12,622 101-50-61-51900 101 General 50 Engineering 61 Corporation Yard 51900 Taxes & Other Fees 810 101-50-61-55500 101 General 50 Engineering 61 Corporation Yard 55500 Central Garage Charges 5,997 101-50-61-57300 101 General 50 Engineering 61 Corporation Yard 57300 Capital -Buildings & Structure 15,000 101-50-81-50100 101 General 50 Engineering 81 Parks 50100 Regular Salaries 316,045 101-50-81-50200 101 General 50 Engineering 81 Parks 50200 Overtime Wages 4,000 101-50-81-50300 101 General 50 Engineering 81 Parks 50300 Part-time & Temporary Salaries 81,555 101-50-81-50990 101 General 50 Engineering 81 Parks 50990 Other Employee Benefits 223,788 101-50-81-51100 101 General 50 Engineering 81 Parks 51100 Utilities 180,000 101-50-81-51400 101 General 50 Engineering 81 Parks 51400 Training, Conf, & Special Proj 5,000 101-50-81-51500 101 General 50 Engineering 81 Parks 51500 Clothing & Personal Expenses 6,900
Account String Fund Fund Name Dept Dept Name Act Activity Name Account Account Name FY 2026 Proposed
CITY OF ARCATA
FY 2025-26 LINE ITEM ACCOUNT LISTING
101-50-81-51600 101 General 50 Engineering 81 Parks 51600 Memberships & Dues 250 101-50-81-51770 101 General 50 Engineering 81 Parks 51770 Other Professional Services 37,450 101-50-81-51900 101 General 50 Engineering 81 Parks 51900 Taxes & Other Fees 4,000 101-50-81-52070 101 General 50 Engineering 81 Parks 52070 Property Liability Expense 2,000 101-50-81-53100 101 General 50 Engineering 81 Parks 53100 Postage 25 101-50-81-53200 101 General 50 Engineering 81 Parks 53200 Photocopy 50 101-50-81-53300 101 General 50 Engineering 81 Parks 53300 Office Supplies 1,250 101-50-81-53500 101 General 50 Engineering 81 Parks 53500 Chemicals & Lab Supplies 16,500 101-50-81-53600 101 General 50 Engineering 81 Parks 53600 Janitorial & Household Supplie 500 101-50-81-53800 101 General 50 Engineering 81 Parks 53800 Cement Gravel Sand & Asphalt 8,500 101-50-81-53900 101 General 50 Engineering 81 Parks 53900 Pipes Valves & Fittings 10,000 101-50-81-54200 101 General 50 Engineering 81 Parks 54200 Other Department Supplies 13,000 101-50-81-54300 101 General 50 Engineering 81 Parks 54300 Small Tools 5,200 101-50-81-55300 101 General 50 Engineering 81 Parks 55300 Equipment Maintenance 7,250 101-50-81-55400 101 General 50 Engineering 81 Parks 55400 Building/Grounds Maintenance 34,875 101-50-81-55500 101 General 50 Engineering 81 Parks 55500 Central Garage Charges 161,620 101-50-81-55600 101 General 50 Engineering 81 Parks 55600 Equipment Rental 24,000 101-50-81-55800 101 General 50 Engineering 81 Parks 55800 IT Services & Maintenance 24,839 101-50-81-57600 101 General 50 Engineering 81 Parks 57600 Capital - Other Improvements 15,000 101-50-81-57612 101 General 50 Engineering 81 Parks 57612 Capital - Community Parks 10,000 101-50-81-57614 101 General 50 Engineering 81 Parks 57614 Capital - Linear Parks 5,000 101-50-85-50100 101 General 50 Engineering 85 Government Buildings 50100 Regular Salaries 333,739 101-50-85-50200 101 General 50 Engineering 85 Government Buildings 50200 Overtime Wages 3,500 101-50-85-50300 101 General 50 Engineering 85 Government Buildings 50300 Part-time & Temporary Salaries 21,004 101-50-85-50990 101 General 50 Engineering 85 Government Buildings 50990 Other Employee Benefits 272,773 101-50-85-51100 101 General 50 Engineering 85 Government Buildings 51100 Utilities 190,000 101-50-85-51400 101 General 50 Engineering 85 Government Buildings 51400 Training, Conf, & Special Proj 3,000 101-50-85-51500 101 General 50 Engineering 85 Government Buildings 51500 Clothing & Personal Expenses 4,000 101-50-85-51770 101 General 50 Engineering 85 Government Buildings 51770 Other Professional Services 39,000 101-50-85-51900 101 General 50 Engineering 85 Government Buildings 51900 Taxes & Other Fees 3,300 101-50-85-51900 101 General 50 Engineering 85 Government Buildings 51900 Taxes & Other Fees 3,500 101-50-85-53600 101 General 50 Engineering 85 Government Buildings 53600 Janitorial & Household Supplie 36,000 101-50-85-54200 101 General 50 Engineering 85 Government Buildings 54200 Other Department Supplies 1,500 101-50-85-55300 101 General 50 Engineering 85 Government Buildings 55300 Equipment Maintenance 12,000 101-50-85-55400 101 General 50 Engineering 85 Government Buildings 55400 Building/Grounds Maintenance 31,500 101-50-85-55500 101 General 50 Engineering 85 Government Buildings 55500 Central Garage Charges 87,026 101-50-85-55800 101 General 50 Engineering 85 Government Buildings 55800 IT Services & Maintenance 46,814 101-50-85-56105 101 General 50 Engineering 85 Government Buildings 56105 1998 COP Refinance Principal 49,000 101-50-85-56205 101 General 50 Engineering 85 Government Buildings 56205 1998 COP Refinance Interest 25,462 101-50-85-57300 101 General 50 Engineering 85 Government Buildings 57300 Capital -Buildings & Structure 280,000 101-50-85-57800 101 General 50 Engineering 85 Government Buildings 57800 Capital - Furniture & Equipmen 22,500
Account String Fund Fund Name Dept Dept Name Act Activity Name Account Account Name FY 2026 Proposed
CITY OF ARCATA
FY 2025-26 LINE ITEM ACCOUNT LISTING
101-60-70-50100 101 General 60 Environmental Servi 70 Energy Management 50100 Regular Salaries 50,950 101-60-70-50300 101 General 60 Environmental Servi 70 Energy Management 50300 Part-time & Temporary Salaries 5,260 101-60-70-50990 101 General 60 Environmental Servi 70 Energy Management 50990 Other Employee Benefits 32,897 101-60-70-51400 101 General 60 Environmental Servi 70 Energy Management 51400 Training, Conf, & Special Proj 500 101-60-70-51770 101 General 60 Environmental Servi 70 Energy Management 51770 Other Professional Services 5,000 101-60-70-53100 101 General 60 Environmental Servi 70 Energy Management 53100 Postage 100 101-60-70-53200 101 General 60 Environmental Servi 70 Energy Management 53200 Photocopy 150 101-60-70-53300 101 General 60 Environmental Servi 70 Energy Management 53300 Office Supplies 350 101-60-70-54200 101 General 60 Environmental Servi 70 Energy Management 54200 Other Department Supplies 1,999 101-60-70-55300 101 General 60 Environmental Servi 70 Energy Management 55300 Equipment Maintenance 200 101-60-70-55500 101 General 60 Environmental Servi 70 Energy Management 55500 Central Garage Charges 3,457 101-60-70-55800 101 General 60 Environmental Servi 70 Energy Management 55800 IT Services & Maintenance 3,459 101-60-70-57800 101 General 60 Environmental Servi 70 Energy Management 57800 Capital - Furniture & Equipmen 200 101-60-79-50100 101 General 60 Environmental Servi 79 GIS 50100 Regular Salaries 7,665 101-60-79-50300 101 General 60 Environmental Servi 79 GIS 50300 Part-time & Temporary Salaries 3,675 101-60-79-50990 101 General 60 Environmental Servi 79 GIS 50990 Other Employee Benefits 3,590 101-60-79-51400 101 General 60 Environmental Servi 79 GIS 51400 Training, Conf, & Special Proj 1,000 101-60-79-53100 101 General 60 Environmental Servi 79 GIS 53100 Postage 50 101-60-79-53200 101 General 60 Environmental Servi 79 GIS 53200 Photocopy 50 101-60-79-53300 101 General 60 Environmental Servi 79 GIS 53300 Office Supplies 350 101-60-79-54200 101 General 60 Environmental Servi 79 GIS 54200 Other Department Supplies 300 101-60-79-55300 101 General 60 Environmental Servi 79 GIS 55300 Equipment Maintenance 9,000 101-60-79-55500 101 General 60 Environmental Servi 79 GIS 55500 Central Garage Charges 3,676 101-60-79-55800 101 General 60 Environmental Servi 79 GIS 55800 IT Services & Maintenance 10,726 101-60-79-57800 101 General 60 Environmental Servi 79 GIS 57800 Capital - Furniture & Equipmen 10,000 101-60-89-50100 101 General 60 Environmental Servi 89 Recreation 50100 Regular Salaries 214,448 101-60-89-50200 101 General 60 Environmental Servi 89 Recreation 50200 Overtime Wages 1,500 101-60-89-50300 101 General 60 Environmental Servi 89 Recreation 50300 Part-time & Temporary Salaries 273,300 101-60-89-50990 101 General 60 Environmental Servi 89 Recreation 50990 Other Employee Benefits 162,601 101-60-89-51300 101 General 60 Environmental Servi 89 Recreation 51300 Advertising 3,500 101-60-89-51400 101 General 60 Environmental Servi 89 Recreation 51400 Training, Conf, & Special Proj 1,500 101-60-89-51500 101 General 60 Environmental Servi 89 Recreation 51500 Clothing & Personal Expenses 2,500 101-60-89-51600 101 General 60 Environmental Servi 89 Recreation 51600 Memberships & Dues 2,065 101-60-89-51710 101 General 60 Environmental Servi 89 Recreation 51710 Contract Classes 15,000 101-60-89-51770 101 General 60 Environmental Servi 89 Recreation 51770 Other Professional Services 6,000 101-60-89-52524 101 General 60 Environmental Servi 89 Recreation 52524 Fingerprinting Services 3,000 101-60-89-53100 101 General 60 Environmental Servi 89 Recreation 53100 Postage 300 101-60-89-53200 101 General 60 Environmental Servi 89 Recreation 53200 Photocopy 300 101-60-89-53300 101 General 60 Environmental Servi 89 Recreation 53300 Office Supplies 800 101-60-89-54200 101 General 60 Environmental Servi 89 Recreation 54200 Other Department Supplies 30,750 101-60-89-55300 101 General 60 Environmental Servi 89 Recreation 55300 Equipment Maintenance 9,785
Account String Fund Fund Name Dept Dept Name Act Activity Name Account Account Name FY 2026 Proposed
CITY OF ARCATA
FY 2025-26 LINE ITEM ACCOUNT LISTING
101-60-89-55700 101 General 60 Environmental Servi 89 Recreation 55700 Facilities Rental 3,500 101-60-89-55800 101 General 60 Environmental Servi 89 Recreation 55800 IT Services & Maintenance 35,360 101-60-89-57800 101 General 60 Environmental Servi 89 Recreation 57800 Capital - Furniture & Equipmen 500 101-70-45-51770 101 General 70 Capital Improvemen 45 Streets 51770 Other Professional Services 30,000 101-70-45-57601 101 General 70 Capital Improvemen 45 Streets 57601 Capital Projects 1,182,840 101-70-48-57601 101 General 70 Capital Improvemen 48 Alternative Transportation 57601 Capital Projects 3,000,000 101-70-81-57600 101 General 70 Capital Improvemen 81 Parks 57600 Capital - Other Improvements 250,000 101-70-81-57613 101 General 70 Capital Improvemen 81 Parks 57613 Capital - Special Use Parks 250,000 101-70-85-57300 101 General 70 Capital Improvemen 85 Government Buildings 57300 Capital -Buildings & Structure 275,000 101-70-85-57600 101 General 70 Capital Improvemen 85 Government Buildings 57600 Capital - Other Improvements 517,685 202-50-81-57611 202 Open Space, Parks, Trails 50 Engineering 81 Parks 57611 Capital - Neighborhood Parks 60,000 202-60-51-51770 202 Open Space, Parks, Trails 60 Environmental Servi 51 Stormwater Management 51770 Other Professional Services 21,000 202-60-51-55400 202 Open Space, Parks, Trails 60 Environmental Servi 51 Stormwater Management 55400 Building/Grounds Maintenance 15,000 202-60-87-54200 202 Open Space, Parks, Trails 60 Environmental Servi 87 Forest Management 54200 Other Department Supplies 45,000 202-60-87-57600 202 Open Space, Parks, Trails 60 Environmental Servi 87 Forest Management 57600 Capital - Other Improvements 6,000 204-40-21-51420 204 P. O. S. T. 40 Public Safety 21 Police 51420 Post Certified Courses 25,000 205-60-87-50100 205 Forest Management 60 Environmental Servi 87 Forest Management 50100 Regular Salaries 46,599 205-60-87-50300 205 Forest Management 60 Environmental Servi 87 Forest Management 50300 Part-time & Temporary Salaries 36,684 205-60-87-50990 205 Forest Management 60 Environmental Servi 87 Forest Management 50990 Other Employee Benefits 31,812 205-60-87-51400 205 Forest Management 60 Environmental Servi 87 Forest Management 51400 Training, Conf, & Special Proj 750 205-60-87-51600 205 Forest Management 60 Environmental Servi 87 Forest Management 51600 Memberships & Dues 900 205-60-87-51720 205 Forest Management 60 Environmental Servi 87 Forest Management 51720 Other Technical Services 10,500 205-60-87-51736 205 Forest Management 60 Environmental Servi 87 Forest Management 51736 Carbon Survey/Verification 50,000 205-60-87-51770 205 Forest Management 60 Environmental Servi 87 Forest Management 51770 Other Professional Services 7,000 205-60-87-51771 205 Forest Management 60 Environmental Servi 87 Forest Management 51771 Legal Consultations 1,000 205-60-87-51900 205 Forest Management 60 Environmental Servi 87 Forest Management 51900 Taxes & Other Fees 13,700 205-60-87-51910 205 Forest Management 60 Environmental Servi 87 Forest Management 51910 Certification Fee 550 205-60-87-52000 205 Forest Management 60 Environmental Servi 87 Forest Management 52000 Insurance 30,500 205-60-87-53100 205 Forest Management 60 Environmental Servi 87 Forest Management 53100 Postage 50 205-60-87-53200 205 Forest Management 60 Environmental Servi 87 Forest Management 53200 Photocopy 100 205-60-87-54200 205 Forest Management 60 Environmental Servi 87 Forest Management 54200 Other Department Supplies 70,750 205-60-87-54300 205 Forest Management 60 Environmental Servi 87 Forest Management 54300 Small Tools 2,800 205-60-87-55300 205 Forest Management 60 Environmental Servi 87 Forest Management 55300 Equipment Maintenance 1,000 205-60-87-55500 205 Forest Management 60 Environmental Servi 87 Forest Management 55500 Central Garage Charges 29,403 205-60-87-55800 205 Forest Management 60 Environmental Servi 87 Forest Management 55800 IT Services & Maintenance 2,568 205-60-87-55900 205 Forest Management 60 Environmental Servi 87 Forest Management 55900 Overhead 39,110 205-60-87-57400 205 Forest Management 60 Environmental Servi 87 Forest Management 57400 Capital - ROW & Easements 750 207-50-45-50100 207 State Gas Tax Fund 2107 50 Engineering 45 Streets 50100 Regular Salaries 202,888 207-50-45-50200 207 State Gas Tax Fund 2107 50 Engineering 45 Streets 50200 Overtime Wages 16,100 207-50-45-50300 207 State Gas Tax Fund 2107 50 Engineering 45 Streets 50300 Part-time & Temporary Salaries 13,898 207-50-45-50990 207 State Gas Tax Fund 2107 50 Engineering 45 Streets 50990 Other Employee Benefits 167,281
Account String Fund Fund Name Dept Dept Name Act Activity Name Account Account Name FY 2026 Proposed
CITY OF ARCATA
FY 2025-26 LINE ITEM ACCOUNT LISTING
207-50-45-51400 207 State Gas Tax Fund 2107 50 Engineering 45 Streets 51400 Training, Conf, & Special Proj 28,300 207-50-45-51500 207 State Gas Tax Fund 2107 50 Engineering 45 Streets 51500 Clothing & Personal Expenses 9,000 207-50-45-51600 207 State Gas Tax Fund 2107 50 Engineering 45 Streets 51600 Memberships & Dues 400 207-50-45-51770 207 State Gas Tax Fund 2107 50 Engineering 45 Streets 51770 Other Professional Services 79,720 207-50-45-51900 207 State Gas Tax Fund 2107 50 Engineering 45 Streets 51900 Taxes & Other Fees 208 207-50-45-53600 207 State Gas Tax Fund 2107 50 Engineering 45 Streets 53600 Janitorial & Household Supplie 1,200 207-50-45-53800 207 State Gas Tax Fund 2107 50 Engineering 45 Streets 53800 Cement Gravel Sand & Asphalt 96,000 207-50-45-54200 207 State Gas Tax Fund 2107 50 Engineering 45 Streets 54200 Other Department Supplies 5,000 207-50-45-54300 207 State Gas Tax Fund 2107 50 Engineering 45 Streets 54300 Small Tools 3,500 207-50-45-54700 207 State Gas Tax Fund 2107 50 Engineering 45 Streets 54700 Fuels & Lubricants 1,000 207-50-45-55300 207 State Gas Tax Fund 2107 50 Engineering 45 Streets 55300 Equipment Maintenance 2,000 207-50-45-55500 207 State Gas Tax Fund 2107 50 Engineering 45 Streets 55500 Central Garage Charges 284,716 207-50-45-55600 207 State Gas Tax Fund 2107 50 Engineering 45 Streets 55600 Equipment Rental 39,900 207-50-45-55800 207 State Gas Tax Fund 2107 50 Engineering 45 Streets 55800 IT Services & Maintenance 8,003 207-50-45-55900 207 State Gas Tax Fund 2107 50 Engineering 45 Streets 55900 Overhead 73,860 207-50-45-57800 207 State Gas Tax Fund 2107 50 Engineering 45 Streets 57800 Capital - Furniture & Equipmen 20,200 207-50-48-50100 207 State Gas Tax Fund 2107 50 Engineering 48 Alternative Transportation 50100 Regular Salaries 82,731 207-50-48-50200 207 State Gas Tax Fund 2107 50 Engineering 48 Alternative Transportation 50200 Overtime Wages 1,600 207-50-48-50300 207 State Gas Tax Fund 2107 50 Engineering 48 Alternative Transportation 50300 Part-time & Temporary Salaries 3,639 207-50-48-50990 207 State Gas Tax Fund 2107 50 Engineering 48 Alternative Transportation 50990 Other Employee Benefits 53,449 207-50-48-51770 207 State Gas Tax Fund 2107 50 Engineering 48 Alternative Transportation 51770 Other Professional Services 2,000 207-50-48-54200 207 State Gas Tax Fund 2107 50 Engineering 48 Alternative Transportation 54200 Other Department Supplies 1,000 207-50-48-55500 207 State Gas Tax Fund 2107 50 Engineering 48 Alternative Transportation 55500 Central Garage Charges 23,990 207-50-48-55800 207 State Gas Tax Fund 2107 50 Engineering 48 Alternative Transportation 55800 IT Services & Maintenance 748 207-50-48-57600 207 State Gas Tax Fund 2107 50 Engineering 48 Alternative Transportation 57600 Capital - Other Improvements 12,000 207-70-48-57600 207 State Gas Tax Fund 2107 70 Capital Improvemen 48 Alternative Transportation 57600 Capital - Other Improvements 50,000 208-50-45-53800 208 SB1 (Road Maintenance and Rehabilitatio50 Engineering 45 Streets 53800 Cement Gravel Sand & Asphalt 120,000 208-70-45-57600 208 SB1 (Road Maintenance and Rehabilitatio70 Capital Improvemen 45 Streets 57600 Capital - Other Improvements 346,542 209-50-55-50100 209 Traffic Safety 50 Engineering 55 Traffic Control 50100 Regular Salaries 116,577 209-50-55-50200 209 Traffic Safety 50 Engineering 55 Traffic Control 50200 Overtime Wages 3,500 209-50-55-50300 209 Traffic Safety 50 Engineering 55 Traffic Control 50300 Part-time & Temporary Salaries 4,264 209-50-55-50990 209 Traffic Safety 50 Engineering 55 Traffic Control 50990 Other Employee Benefits 85,737 209-50-55-51400 209 Traffic Safety 50 Engineering 55 Traffic Control 51400 Training, Conf, & Special Proj 300 209-50-55-51770 209 Traffic Safety 50 Engineering 55 Traffic Control 51770 Other Professional Services 10,000 209-50-55-54200 209 Traffic Safety 50 Engineering 55 Traffic Control 54200 Other Department Supplies 40,000 209-50-55-54300 209 Traffic Safety 50 Engineering 55 Traffic Control 54300 Small Tools 800 209-50-55-55300 209 Traffic Safety 50 Engineering 55 Traffic Control 55300 Equipment Maintenance 1,000 209-50-55-55320 209 Traffic Safety 50 Engineering 55 Traffic Control 55320 Parking Meter Maintenance 1,200 209-50-55-55400 209 Traffic Safety 50 Engineering 55 Traffic Control 55400 Building/Grounds Maintenance 1,000 209-50-55-55500 209 Traffic Safety 50 Engineering 55 Traffic Control 55500 Central Garage Charges 24,520 209-50-55-55800 209 Traffic Safety 50 Engineering 55 Traffic Control 55800 IT Services & Maintenance 4,076
Account String Fund Fund Name Dept Dept Name Act Activity Name Account Account Name FY 2026 Proposed
CITY OF ARCATA
FY 2025-26 LINE ITEM ACCOUNT LISTING
210-70-45-51770 210 State Transportation Improvement Progr 70 Capital Improvemen 45 Streets 51770 Other Professional Services 3,920,000 210-70-45-57600 210 State Transportation Improvement Progr 70 Capital Improvemen 45 Streets 57600 Capital - Other Improvements 16,184,000 210-70-48-51770 210 State Transportation Improvement Progr 70 Capital Improvemen 48 Alternative Transportation 51770 Other Professional Services 400,000 210-70-48-57600 210 State Transportation Improvement Progr 70 Capital Improvemen 48 Alternative Transportation 57600 Capital - Other Improvements 6,258,564 211-30-13-55800 211 HCD Block Grant 30 Community Develop13 CDBG/HOME Grants 55800 IT Services & Maintenance 3,246 211-30-13-58218 211 HCD Block Grant 30 Community Develop13 CDBG/HOME Grants 58218 Coastal Commission LCP 22-04 25,000 211-30-13-58219 211 HCD Block Grant 30 Community Develop13 CDBG/HOME Grants 58219 22-CDBG-PL-20035 Grant 125,000 211-30-13-58220 211 HCD Block Grant 30 Community Develop13 CDBG/HOME Grants 58220 22-CDBG-ED-30042 Expenditure 130,097 211-30-13-58221 211 HCD Block Grant 30 Community Develop13 CDBG/HOME Grants 58221 23-CALHOME-18016 Grant 139,593 211-30-13-58222 211 HCD Block Grant 30 Community Develop13 CDBG/HOME Grants 58222 23-MORE-18070 Grant 1,000,000 212-30-11-50100 212 Industrial Park 30 Community Develop11 Planning 50100 Regular Salaries 94,710 212-30-11-50990 212 Industrial Park 30 Community Develop11 Planning 50990 Other Employee Benefits 60,002 212-30-11-51100 212 Industrial Park 30 Community Develop11 Planning 51100 Utilities 20,000 212-30-11-51400 212 Industrial Park 30 Community Develop11 Planning 51400 Training, Conf, & Special Proj 500 212-30-11-51900 212 Industrial Park 30 Community Develop11 Planning 51900 Taxes & Other Fees 2,000 212-30-11-54200 212 Industrial Park 30 Community Develop11 Planning 54200 Other Department Supplies 500 212-30-11-55400 212 Industrial Park 30 Community Develop11 Planning 55400 Building/Grounds Maintenance 95,000 212-30-11-55800 212 Industrial Park 30 Community Develop11 Planning 55800 IT Services & Maintenance 3,768 212-30-11-57300 212 Industrial Park 30 Community Develop11 Planning 57300 Capital -Buildings & Structure 20,000 212-30-11-57800 212 Industrial Park 30 Community Develop11 Planning 57800 Capital - Furniture & Equipmen 500 213-30-13-58007 213 Community Development Grants 30 Community Develop13 CDBG/HOME Grants 58007 ECRG-2023-01733 Grant 245,000 219-70-45-57600 219 Federal Intermodal Surface Transportatio 70 Capital Improvemen 45 Streets 57600 Capital - Other Improvements 135,000 232-70-48-57601 232 30th Street (MOU with YHA) 70 Capital Improvemen 48 Alternative Transportation 57601 Capital Projects 1,007,000 235-30-13-58006 235 Perm Local House Allocate PLHA 30 Community Develop13 CDBG/HOME Grants 58006 Grant Expenditure 193,175 244-30-35-50100 244 Housing Improvement Projects 30 Community Develop35 Public Improvement Projects 50100 Regular Salaries 3,168 244-30-35-50990 244 Housing Improvement Projects 30 Community Develop35 Public Improvement Projects 50990 Other Employee Benefits 2,056 244-30-35-51771 244 Housing Improvement Projects 30 Community Develop35 Public Improvement Projects 51771 Legal Consultations 10,000 245-30-35-50100 245 Public Improvement Projects 30 Community Develop35 Public Improvement Projects 50100 Regular Salaries 31,306 245-30-35-50990 245 Public Improvement Projects 30 Community Develop35 Public Improvement Projects 50990 Other Employee Benefits 24,139 245-30-35-51771 245 Public Improvement Projects 30 Community Develop35 Public Improvement Projects 51771 Legal Consultations 50,000 245-30-35-51900 245 Public Improvement Projects 30 Community Develop35 Public Improvement Projects 51900 Taxes & Other Fees 500 245-30-35-58500 245 Public Improvement Projects 30 Community Develop35 Public Improvement Projects 58500 Projects 770,000 250-30-14-50100 250 Basic Revolving Loan Funds (RLF) 30 Community Develop14 Revolving Loan Funds 50100 Regular Salaries 23,344 250-30-14-50990 250 Basic Revolving Loan Funds (RLF) 30 Community Develop14 Revolving Loan Funds 50990 Other Employee Benefits 14,668 250-30-14-51770 250 Basic Revolving Loan Funds (RLF) 30 Community Develop14 Revolving Loan Funds 51770 Other Professional Services 100,000 250-30-14-58300 250 Basic Revolving Loan Funds (RLF) 30 Community Develop14 Revolving Loan Funds 58300 Programs 192,000 255-30-14-50100 255 CDBG Program Income Revolving Loan Fu30 Community Develop14 Revolving Loan Funds 50100 Regular Salaries 18,104 255-30-14-50990 255 CDBG Program Income Revolving Loan Fu30 Community Develop14 Revolving Loan Funds 50990 Other Employee Benefits 16,136 255-30-14-51770 255 CDBG Program Income Revolving Loan Fu30 Community Develop14 Revolving Loan Funds 51770 Other Professional Services 17,500 255-30-14-58300 255 CDBG Program Income Revolving Loan Fu30 Community Develop14 Revolving Loan Funds 58300 Programs 134,000 255-30-14-58500 255 CDBG Program Income Revolving Loan Fu30 Community Develop14 Revolving Loan Funds 58500 Projects 1,566,000
Account String Fund Fund Name Dept Dept Name Act Activity Name Account Account Name FY 2026 Proposed
CITY OF ARCATA
FY 2025-26 LINE ITEM ACCOUNT LISTING
259-30-14-51770 259 HOME Program Income Revolving Loan F30 Community Develop14 Revolving Loan Funds 51770 Other Professional Services 24,000 259-30-14-58300 259 HOME Program Income Revolving Loan F30 Community Develop14 Revolving Loan Funds 58300 Programs 20,000 265-30-13-58211 265 Federal Grants 30 Community Develop13 CDBG/HOME Grants 58211 2017 EPA Brownfields Grant 200,000 265-30-13-58212 265 Federal Grants 30 Community Develop13 CDBG/HOME Grants 58212 17-CDBG-12017 1,000,000 350-50-41-50100 350 Capital Improvements 50 Engineering 41 Engineering 50100 Regular Salaries 289,709 350-50-41-50990 350 Capital Improvements 50 Engineering 41 Engineering 50990 Other Employee Benefits 173,408 661-50-63-50100 661 Water 50 Engineering 63 Water Distribution Maintenance 50100 Regular Salaries 529,163 661-50-63-50200 661 Water 50 Engineering 63 Water Distribution Maintenance 50200 Overtime Wages 10,000 661-50-63-50300 661 Water 50 Engineering 63 Water Distribution Maintenance 50300 Part-time & Temporary Salaries 35,677 661-50-63-50990 661 Water 50 Engineering 63 Water Distribution Maintenance 50990 Other Employee Benefits 378,228 661-50-63-51400 661 Water 50 Engineering 63 Water Distribution Maintenance 51400 Training, Conf, & Special Proj 9,000 661-50-63-51500 661 Water 50 Engineering 63 Water Distribution Maintenance 51500 Clothing & Personal Expenses 2,000 661-50-63-51600 661 Water 50 Engineering 63 Water Distribution Maintenance 51600 Memberships & Dues 36,800 661-50-63-51770 661 Water 50 Engineering 63 Water Distribution Maintenance 51770 Other Professional Services 25,000 661-50-63-52000 661 Water 50 Engineering 63 Water Distribution Maintenance 52000 Insurance 318,000 661-50-63-53600 661 Water 50 Engineering 63 Water Distribution Maintenance 53600 Janitorial & Household Supplie 700 661-50-63-53800 661 Water 50 Engineering 63 Water Distribution Maintenance 53800 Cement Gravel Sand & Asphalt 80,000 661-50-63-53900 661 Water 50 Engineering 63 Water Distribution Maintenance 53900 Pipes Valves & Fittings 95,000 661-50-63-54200 661 Water 50 Engineering 63 Water Distribution Maintenance 54200 Other Department Supplies 9,000 661-50-63-54300 661 Water 50 Engineering 63 Water Distribution Maintenance 54300 Small Tools 7,500 661-50-63-55300 661 Water 50 Engineering 63 Water Distribution Maintenance 55300 Equipment Maintenance 25,000 661-50-63-55500 661 Water 50 Engineering 63 Water Distribution Maintenance 55500 Central Garage Charges 125,897 661-50-63-55600 661 Water 50 Engineering 63 Water Distribution Maintenance 55600 Equipment Rental 2,500 661-50-63-55800 661 Water 50 Engineering 63 Water Distribution Maintenance 55800 IT Services & Maintenance 21,622 661-50-63-55900 661 Water 50 Engineering 63 Water Distribution Maintenance 55900 Overhead 265,200 661-50-63-56105 661 Water 50 Engineering 63 Water Distribution Maintenance 56105 1998 COP Refinance Principal 87,100 661-50-63-56205 661 Water 50 Engineering 63 Water Distribution Maintenance 56205 1998 COP Refinance Interest 49,095 661-50-63-57300 661 Water 50 Engineering 63 Water Distribution Maintenance 57300 Capital -Buildings & Structure 5,000 661-50-63-57500 661 Water 50 Engineering 63 Water Distribution Maintenance 57500 Capital-Underground Facilities 14,000 661-50-63-57800 661 Water 50 Engineering 63 Water Distribution Maintenance 57800 Capital - Furniture & Equipmen 7,000 661-60-64-50100 661 Water 60 Environmental Servi 64 Water Treatment 50100 Regular Salaries 617,154 661-60-64-50200 661 Water 60 Environmental Servi 64 Water Treatment 50200 Overtime Wages 15,000 661-60-64-50300 661 Water 60 Environmental Servi 64 Water Treatment 50300 Part-time & Temporary Salaries 32,762 661-60-64-50990 661 Water 60 Environmental Servi 64 Water Treatment 50990 Other Employee Benefits 446,321 661-60-64-51100 661 Water 60 Environmental Servi 64 Water Treatment 51100 Utilities 85,000 661-60-64-51400 661 Water 60 Environmental Servi 64 Water Treatment 51400 Training, Conf, & Special Proj 10,470 661-60-64-51500 661 Water 60 Environmental Servi 64 Water Treatment 51500 Clothing & Personal Expenses 9,650 661-60-64-51600 661 Water 60 Environmental Servi 64 Water Treatment 51600 Memberships & Dues 16,740 661-60-64-51742 661 Water 60 Environmental Servi 64 Water Treatment 51742 Lab Testing & Analysis 10,252 661-60-64-51770 661 Water 60 Environmental Servi 64 Water Treatment 51770 Other Professional Services 73,770 661-60-64-51780 661 Water 60 Environmental Servi 64 Water Treatment 51780 Other Planning Services 2,000
Account String Fund Fund Name Dept Dept Name Act Activity Name Account Account Name FY 2026 Proposed
CITY OF ARCATA
FY 2025-26 LINE ITEM ACCOUNT LISTING
661-60-64-51900 661 Water 60 Environmental Servi 64 Water Treatment 51900 Taxes & Other Fees 33,750 661-60-64-52000 661 Water 60 Environmental Servi 64 Water Treatment 52000 Insurance 280,000 661-60-64-52526 661 Water 60 Environmental Servi 64 Water Treatment 52526 Haz Mat Response Team 3,400 661-60-64-53100 661 Water 60 Environmental Servi 64 Water Treatment 53100 Postage 15,000 661-60-64-53200 661 Water 60 Environmental Servi 64 Water Treatment 53200 Photocopy 50 661-60-64-53300 661 Water 60 Environmental Servi 64 Water Treatment 53300 Office Supplies 2,000 661-60-64-53400 661 Water 60 Environmental Servi 64 Water Treatment 53400 Bank Service Charges 68,000 661-60-64-53500 661 Water 60 Environmental Servi 64 Water Treatment 53500 Chemicals & Lab Supplies 43,437 661-60-64-53600 661 Water 60 Environmental Servi 64 Water Treatment 53600 Janitorial & Household Supplie 1,000 661-60-64-54000 661 Water 60 Environmental Servi 64 Water Treatment 54000 Purchase Of Water 1,800,000 661-60-64-54200 661 Water 60 Environmental Servi 64 Water Treatment 54200 Other Department Supplies 9,000 661-60-64-54300 661 Water 60 Environmental Servi 64 Water Treatment 54300 Small Tools 4,000 661-60-64-54700 661 Water 60 Environmental Servi 64 Water Treatment 54700 Fuels & Lubricants 250 661-60-64-55300 661 Water 60 Environmental Servi 64 Water Treatment 55300 Equipment Maintenance 91,700 661-60-64-55400 661 Water 60 Environmental Servi 64 Water Treatment 55400 Building/Grounds Maintenance 173,500 661-60-64-55500 661 Water 60 Environmental Servi 64 Water Treatment 55500 Central Garage Charges 69,262 661-60-64-55800 661 Water 60 Environmental Servi 64 Water Treatment 55800 IT Services & Maintenance 73,268 661-60-64-55900 661 Water 60 Environmental Servi 64 Water Treatment 55900 Overhead 618,800 661-60-64-57600 661 Water 60 Environmental Servi 64 Water Treatment 57600 Capital - Other Improvements 11,500 661-70-63-57500 661 Water 70 Capital Improvemen 63 Water Distribution Maintenance 57500 Capital-Underground Facilities 10,952,626 661-70-64-51770 661 Water 70 Capital Improvemen 64 Water Treatment 51770 Other Professional Services 100,000 661-70-64-57600 661 Water 70 Capital Improvemen 64 Water Treatment 57600 Capital - Other Improvements 485,000 662-50-65-50100 662 Wastewater 50 Engineering 65 Wastewater Collection 50100 Regular Salaries 506,123 662-50-65-50200 662 Wastewater 50 Engineering 65 Wastewater Collection 50200 Overtime Wages 13,500 662-50-65-50300 662 Wastewater 50 Engineering 65 Wastewater Collection 50300 Part-time & Temporary Salaries 45,089 662-50-65-50990 662 Wastewater 50 Engineering 65 Wastewater Collection 50990 Other Employee Benefits 359,210 662-50-65-51400 662 Wastewater 50 Engineering 65 Wastewater Collection 51400 Training, Conf, & Special Proj 12,000 662-50-65-51500 662 Wastewater 50 Engineering 65 Wastewater Collection 51500 Clothing & Personal Expenses 6,000 662-50-65-51600 662 Wastewater 50 Engineering 65 Wastewater Collection 51600 Memberships & Dues 6,000 662-50-65-51720 662 Wastewater 50 Engineering 65 Wastewater Collection 51720 Other Technical Services 14,000 662-50-65-51770 662 Wastewater 50 Engineering 65 Wastewater Collection 51770 Other Professional Services 49,000 662-50-65-52000 662 Wastewater 50 Engineering 65 Wastewater Collection 52000 Insurance 303,000 662-50-65-52070 662 Wastewater 50 Engineering 65 Wastewater Collection 52070 Property Liability Expense 5,000 662-50-65-53800 662 Wastewater 50 Engineering 65 Wastewater Collection 53800 Cement Gravel Sand & Asphalt 50,000 662-50-65-53900 662 Wastewater 50 Engineering 65 Wastewater Collection 53900 Pipes Valves & Fittings 30,000 662-50-65-54200 662 Wastewater 50 Engineering 65 Wastewater Collection 54200 Other Department Supplies 10,000 662-50-65-54300 662 Wastewater 50 Engineering 65 Wastewater Collection 54300 Small Tools 4,500 662-50-65-55300 662 Wastewater 50 Engineering 65 Wastewater Collection 55300 Equipment Maintenance 50,000 662-50-65-55500 662 Wastewater 50 Engineering 65 Wastewater Collection 55500 Central Garage Charges 273,700 662-50-65-55600 662 Wastewater 50 Engineering 65 Wastewater Collection 55600 Equipment Rental 5,000 662-50-65-55800 662 Wastewater 50 Engineering 65 Wastewater Collection 55800 IT Services & Maintenance 60,202
Account String Fund Fund Name Dept Dept Name Act Activity Name Account Account Name FY 2026 Proposed
CITY OF ARCATA
FY 2025-26 LINE ITEM ACCOUNT LISTING
662-50-65-55900 662 Wastewater 50 Engineering 65 Wastewater Collection 55900 Overhead 384,090 662-50-65-57300 662 Wastewater 50 Engineering 65 Wastewater Collection 57300 Capital -Buildings & Structure 5,000 662-50-65-57800 662 Wastewater 50 Engineering 65 Wastewater Collection 57800 Capital - Furniture & Equipmen 215,000 662-60-67-50100 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 50100 Regular Salaries 805,051 662-60-67-50200 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 50200 Overtime Wages 15,000 662-60-67-50300 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 50300 Part-time & Temporary Salaries 156,883 662-60-67-50990 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 50990 Other Employee Benefits 564,373 662-60-67-51100 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 51100 Utilities 789,928 662-60-67-51400 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 51400 Training, Conf, & Special Proj 29,581 662-60-67-51500 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 51500 Clothing & Personal Expenses 14,995 662-60-67-51600 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 51600 Memberships & Dues 27,894 662-60-67-51720 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 51720 Other Technical Services 30,000 662-60-67-51728 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 51728 Engineering Services 86,999 662-60-67-51742 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 51742 Lab Testing & Analysis 119,538 662-60-67-51754 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 51754 Compost/Brush Chipping 5,000 662-60-67-51770 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 51770 Other Professional Services 286,772 662-60-67-51771 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 51771 Legal Consultations 2,000 662-60-67-51790 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 51790 Other Consulting Services 100,000 662-60-67-51900 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 51900 Taxes & Other Fees 46,606 662-60-67-52000 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 52000 Insurance 265,000 662-60-67-52526 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 52526 Haz Mat Response Team 2,400 662-60-67-53100 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 53100 Postage 27,500 662-60-67-53200 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 53200 Photocopy 100 662-60-67-53400 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 53400 Bank Service Charges 68,000 662-60-67-53500 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 53500 Chemicals & Lab Supplies 108,189 662-60-67-53600 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 53600 Janitorial & Household Supplie 2,600 662-60-67-54200 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 54200 Other Department Supplies 34,100 662-60-67-54300 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 54300 Small Tools 5,000 662-60-67-54700 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 54700 Fuels & Lubricants 500 662-60-67-55300 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 55300 Equipment Maintenance 246,326 662-60-67-55400 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 55400 Building/Grounds Maintenance 328,532 662-60-67-55500 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 55500 Central Garage Charges 144,947 662-60-67-55600 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 55600 Equipment Rental 6,000 662-60-67-55800 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 55800 IT Services & Maintenance 81,116 662-60-67-55900 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 55900 Overhead 526,720 662-60-67-57300 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 57300 Capital -Buildings & Structure 237,500 662-60-67-57500 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 57500 Capital-Underground Facilities 30,000 662-60-67-57600 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 57600 Capital - Other Improvements 300,000 662-60-67-57800 662 Wastewater 60 Environmental Servi 67 Wastewater Treatment 57800 Capital - Furniture & Equipmen 3,000 662-70-65-57500 662 Wastewater 70 Capital Improvemen 65 Wastewater Collection 57500 Capital-Underground Facilities 5,000,000 662-70-67-57200 662 Wastewater 70 Capital Improvemen 67 Wastewater Treatment 57200 Capital - Property Acquisition 15,000
Account String Fund Fund Name Dept Dept Name Act Activity Name Account Account Name FY 2026 Proposed
CITY OF ARCATA
FY 2025-26 LINE ITEM ACCOUNT LISTING
662-70-67-57601 662 Wastewater 70 Capital Improvemen 67 Wastewater Treatment 57601 Capital Projects 11,500,000 662-70-67-57603 662 Wastewater 70 Capital Improvemen 67 Wastewater Treatment 57603 Capital- NR/PD Move 50,000 662-70-67-57604 662 Wastewater 70 Capital Improvemen 67 Wastewater Treatment 57604 Capital- 1st St Pump 500,000 664-60-73-50100 664 Solid Waste 60 Environmental Servi 73 Solid Waste 50100 Regular Salaries 268,062 664-60-73-50200 664 Solid Waste 60 Environmental Servi 73 Solid Waste 50200 Overtime Wages 650 664-60-73-50300 664 Solid Waste 60 Environmental Servi 73 Solid Waste 50300 Part-time & Temporary Salaries 78,107 664-60-73-50990 664 Solid Waste 60 Environmental Servi 73 Solid Waste 50990 Other Employee Benefits 190,899 664-60-73-51300 664 Solid Waste 60 Environmental Servi 73 Solid Waste 51300 Advertising 3,000 664-60-73-51400 664 Solid Waste 60 Environmental Servi 73 Solid Waste 51400 Training, Conf, & Special Proj 1,000 664-60-73-51500 664 Solid Waste 60 Environmental Servi 73 Solid Waste 51500 Clothing & Personal Expenses 300 664-60-73-51752 664 Solid Waste 60 Environmental Servi 73 Solid Waste 51752 Delinq. Acct Pmts to Recology 24,000 664-60-73-51754 664 Solid Waste 60 Environmental Servi 73 Solid Waste 51754 Compost/Brush Chipping 20,000 664-60-73-51770 664 Solid Waste 60 Environmental Servi 73 Solid Waste 51770 Other Professional Services 47,000 664-60-73-52000 664 Solid Waste 60 Environmental Servi 73 Solid Waste 52000 Insurance 7,817 664-60-73-52526 664 Solid Waste 60 Environmental Servi 73 Solid Waste 52526 Haz Mat Response Team 700 664-60-73-53100 664 Solid Waste 60 Environmental Servi 73 Solid Waste 53100 Postage 6,500 664-60-73-53200 664 Solid Waste 60 Environmental Servi 73 Solid Waste 53200 Photocopy 100 664-60-73-53300 664 Solid Waste 60 Environmental Servi 73 Solid Waste 53300 Office Supplies 350 664-60-73-54200 664 Solid Waste 60 Environmental Servi 73 Solid Waste 54200 Other Department Supplies 10,000 664-60-73-54454 664 Solid Waste 60 Environmental Servi 73 Solid Waste 54454 State Recycling Grants Bev Exp 5,579 664-60-73-54455 664 Solid Waste 60 Environmental Servi 73 Solid Waste 54455 Food Waste Grant Expenditures 28,954 664-60-73-55500 664 Solid Waste 60 Environmental Servi 73 Solid Waste 55500 Central Garage Charges 7,351 664-60-73-55800 664 Solid Waste 60 Environmental Servi 73 Solid Waste 55800 IT Services & Maintenance 5,435 664-60-73-55900 664 Solid Waste 60 Environmental Servi 73 Solid Waste 55900 Overhead 79,020 664-60-73-57600 664 Solid Waste 60 Environmental Servi 73 Solid Waste 57600 Capital - Other Improvements 20,000 666-50-52-50100 666 Stormwater 50 Engineering 52 Confined Drainage Ways 50100 Regular Salaries 60,992 666-50-52-50200 666 Stormwater 50 Engineering 52 Confined Drainage Ways 50200 Overtime Wages 2,500 666-50-52-50990 666 Stormwater 50 Engineering 52 Confined Drainage Ways 50990 Other Employee Benefits 48,337 666-50-52-51770 666 Stormwater 50 Engineering 52 Confined Drainage Ways 51770 Other Professional Services 18,000 666-50-52-52000 666 Stormwater 50 Engineering 52 Confined Drainage Ways 52000 Insurance 15,500 666-50-52-52070 666 Stormwater 50 Engineering 52 Confined Drainage Ways 52070 Property Liability Expense 2,000 666-50-52-53800 666 Stormwater 50 Engineering 52 Confined Drainage Ways 53800 Cement Gravel Sand & Asphalt 5,000 666-50-52-53900 666 Stormwater 50 Engineering 52 Confined Drainage Ways 53900 Pipes Valves & Fittings 5,000 666-50-52-54200 666 Stormwater 50 Engineering 52 Confined Drainage Ways 54200 Other Department Supplies 10,000 666-50-52-54300 666 Stormwater 50 Engineering 52 Confined Drainage Ways 54300 Small Tools 200 666-50-52-55500 666 Stormwater 50 Engineering 52 Confined Drainage Ways 55500 Central Garage Charges 84,583 666-50-52-55600 666 Stormwater 50 Engineering 52 Confined Drainage Ways 55600 Equipment Rental 1,500 666-50-52-55800 666 Stormwater 50 Engineering 52 Confined Drainage Ways 55800 IT Services & Maintenance 2,805 666-50-52-55900 666 Stormwater 50 Engineering 52 Confined Drainage Ways 55900 Overhead 7,880 666-50-52-57500 666 Stormwater 50 Engineering 52 Confined Drainage Ways 57500 Capital-Underground Facilities 30,000 666-50-52-57600 666 Stormwater 50 Engineering 52 Confined Drainage Ways 57600 Capital - Other Improvements 10,000
Account String Fund Fund Name Dept Dept Name Act Activity Name Account Account Name FY 2026 Proposed
CITY OF ARCATA
FY 2025-26 LINE ITEM ACCOUNT LISTING
666-60-51-50100 666 Stormwater 60 Environmental Servi 51 Stormwater Management 50100 Regular Salaries 167,280 666-60-51-50200 666 Stormwater 60 Environmental Servi 51 Stormwater Management 50200 Overtime Wages 750 666-60-51-50300 666 Stormwater 60 Environmental Servi 51 Stormwater Management 50300 Part-time & Temporary Salaries 9,054 666-60-51-50990 666 Stormwater 60 Environmental Servi 51 Stormwater Management 50990 Other Employee Benefits 111,410 666-60-51-51100 666 Stormwater 60 Environmental Servi 51 Stormwater Management 51100 Utilities 250 666-60-51-51400 666 Stormwater 60 Environmental Servi 51 Stormwater Management 51400 Training, Conf, & Special Proj 500 666-60-51-51500 666 Stormwater 60 Environmental Servi 51 Stormwater Management 51500 Clothing & Personal Expenses 500 666-60-51-51770 666 Stormwater 60 Environmental Servi 51 Stormwater Management 51770 Other Professional Services 26,000 666-60-51-51798 666 Stormwater 60 Environmental Servi 51 Stormwater Management 51798 Rail Trail Design Consultant 15,000 666-60-51-51900 666 Stormwater 60 Environmental Servi 51 Stormwater Management 51900 Taxes & Other Fees 30,000 666-60-51-52000 666 Stormwater 60 Environmental Servi 51 Stormwater Management 52000 Insurance 30,500 666-60-51-53100 666 Stormwater 60 Environmental Servi 51 Stormwater Management 53100 Postage 100 666-60-51-53200 666 Stormwater 60 Environmental Servi 51 Stormwater Management 53200 Photocopy 50 666-60-51-53300 666 Stormwater 60 Environmental Servi 51 Stormwater Management 53300 Office Supplies 200 666-60-51-54200 666 Stormwater 60 Environmental Servi 51 Stormwater Management 54200 Other Department Supplies 1,500 666-60-51-55400 666 Stormwater 60 Environmental Servi 51 Stormwater Management 55400 Building/Grounds Maintenance 5,000 666-60-51-55500 666 Stormwater 60 Environmental Servi 51 Stormwater Management 55500 Central Garage Charges 27,651 666-60-51-55800 666 Stormwater 60 Environmental Servi 51 Stormwater Management 55800 IT Services & Maintenance 5,291 666-60-51-55900 666 Stormwater 60 Environmental Servi 51 Stormwater Management 55900 Overhead 17,960 666-60-51-57300 666 Stormwater 60 Environmental Servi 51 Stormwater Management 57300 Capital -Buildings & Structure 145,000 666-60-51-57605 666 Stormwater 60 Environmental Servi 51 Stormwater Management 57605 Capital- USFWS Janes at Allian 1,880 666-60-51-57607 666 Stormwater 60 Environmental Servi 51 Stormwater Management 57607 Capital- South Jacoby 988 666-70-51-57600 666 Stormwater 70 Capital Improvemen 51 Stormwater Management 57600 Capital - Other Improvements 200,000 771-50-57-50100 771 Central Garage 50 Engineering 57 Vehicle Maintenance 50100 Regular Salaries 168,545 771-50-57-50200 771 Central Garage 50 Engineering 57 Vehicle Maintenance 50200 Overtime Wages 2,500 771-50-57-50300 771 Central Garage 50 Engineering 57 Vehicle Maintenance 50300 Part-time & Temporary Salaries 12,791 771-50-57-50990 771 Central Garage 50 Engineering 57 Vehicle Maintenance 50990 Other Employee Benefits 107,774 771-50-57-51400 771 Central Garage 50 Engineering 57 Vehicle Maintenance 51400 Training, Conf, & Special Proj 9,000 771-50-57-51500 771 Central Garage 50 Engineering 57 Vehicle Maintenance 51500 Clothing & Personal Expenses 8,000 771-50-57-51770 771 Central Garage 50 Engineering 57 Vehicle Maintenance 51770 Other Professional Services 20,000 771-50-57-52000 771 Central Garage 50 Engineering 57 Vehicle Maintenance 52000 Insurance 255,000 771-50-57-53300 771 Central Garage 50 Engineering 57 Vehicle Maintenance 53300 Office Supplies 750 771-50-57-53500 771 Central Garage 50 Engineering 57 Vehicle Maintenance 53500 Chemicals & Lab Supplies 4,000 771-50-57-53600 771 Central Garage 50 Engineering 57 Vehicle Maintenance 53600 Janitorial & Household Supplie 500 771-50-57-54200 771 Central Garage 50 Engineering 57 Vehicle Maintenance 54200 Other Department Supplies 3,000 771-50-57-54300 771 Central Garage 50 Engineering 57 Vehicle Maintenance 54300 Small Tools 2,400 771-50-57-54400 771 Central Garage 50 Engineering 57 Vehicle Maintenance 54400 Vehicle & Mobile Equip Parts 100,000 771-50-57-54600 771 Central Garage 50 Engineering 57 Vehicle Maintenance 54600 Tires & Tubes 45,000 771-50-57-54700 771 Central Garage 50 Engineering 57 Vehicle Maintenance 54700 Fuels & Lubricants 400,000 771-50-57-55100 771 Central Garage 50 Engineering 57 Vehicle Maintenance 55100 Vehicle Repair & Maintenance 80,000 771-50-57-55300 771 Central Garage 50 Engineering 57 Vehicle Maintenance 55300 Equipment Maintenance 20,000
Account String Fund Fund Name Dept Dept Name Act Activity Name Account Account Name FY 2026 Proposed
CITY OF ARCATA
FY 2025-26 LINE ITEM ACCOUNT LISTING
771-50-57-55500 771 Central Garage 50 Engineering 57 Vehicle Maintenance 55500 Central Garage Charges 82,518 771-50-57-55800 771 Central Garage 50 Engineering 57 Vehicle Maintenance 55800 IT Services & Maintenance 7,080 771-50-57-57800 771 Central Garage 50 Engineering 57 Vehicle Maintenance 57800 Capital - Furniture & Equipmen 40,000 771-50-57-57900 771 Central Garage 50 Engineering 57 Vehicle Maintenance 57900 Capital - Vehicles 753,500 775-10-71-50100 775 IT Services 10 City Manager 71 IT Services 50100 Regular Salaries 227,360 775-10-71-50990 775 IT Services 10 City Manager 71 IT Services 50990 Other Employee Benefits 161,148 775-10-71-51200 775 IT Services 10 City Manager 71 IT Services 51200 Communications 57,000 775-10-71-51210 775 IT Services 10 City Manager 71 IT Services 51210 Internet & DSL 21,450 775-10-71-51400 775 IT Services 10 City Manager 71 IT Services 51400 Training, Conf, & Special Proj 4,600 775-10-71-51600 775 IT Services 10 City Manager 71 IT Services 51600 Memberships & Dues 620 775-10-71-51770 775 IT Services 10 City Manager 71 IT Services 51770 Other Professional Services 76,492 775-10-71-51790 775 IT Services 10 City Manager 71 IT Services 51790 Other Consulting Services 174,050 775-10-71-53300 775 IT Services 10 City Manager 71 IT Services 53300 Office Supplies 12,720 775-10-71-54200 775 IT Services 10 City Manager 71 IT Services 54200 Other Department Supplies 250 775-10-71-55300 775 IT Services 10 City Manager 71 IT Services 55300 Equipment Maintenance 8,500 775-10-71-55800 775 IT Services 10 City Manager 71 IT Services 55800 IT Services & Maintenance 10,905 775-10-71-55900 775 IT Services 10 City Manager 71 IT Services 55900 Overhead 11,680 775-10-71-57800 775 IT Services 10 City Manager 71 IT Services 57800 Capital - Furniture & Equipmen 57,800 881-30-12-56110 881 Successor Agency Debt Service 30 Community Develop12 Redevelopment 56110 2015 Bonds - Principal 516,464 881-30-12-56210 881 Successor Agency Debt Service 30 Community Develop12 Redevelopment 56210 2015 Bonds - Interest 107,886 881-30-12-56310 881 Successor Agency Debt Service 30 Community Develop12 Redevelopment 56310 2015 Bonds - Fiscal Agent 1,500 TOTAL ALL EXPENSE ACCOUNTS $ 110,745,400
STAFF REPORT – CITY COUNCIL MEETING
TO: Honorable Mayor and City Council Members
FROM: Emily Sinkhorn, Director of Environmental Services PREPARER: Brigitte Price, Administrative Specialist
DATE: June 18, 2025
TITLE: Introduce Ordinance No. 1580, An Ordinance of the City Council of the City of Arcata Adding Section 3200 to Designate Fire Hazard Severity Zones to Chapter 1, Fire Prevention and Fire Protection, of Title III, Public Safety, of the Arcata Municipal Code.
RECOMMENDATION:
It is recommended that the Council introduce Ordinance No. 1580, An Ordinance of the City Council of the City of Arcata Adding Section 3200 to Designate Fire Hazard Severity Zones to Chapter 1, Fire Prevention and Fire Protection, of Title III, Public Safety, of the Arcata Municipal Code; waive reading of the text and consent to ready by title only.
INTRODUCTION:
CalFire is legislatively required to evaluate fire hazard severity in local responsibility areas (e.g. incorporated cities, urban regions and agricultural lands where a local government is responsible for wildfire protection). CalFire regularly updates fire hazard severity zone (FHSZ) maps for local responsibility areas, but in 2025 it became a requirement for local agencies with Moderate and/or High FHSZs to adopt CalFire’s FHSZ maps for their jurisdiction via an ordinance.
City staff have reviewed both the information from CalFire and the California Building Code to ensure that adoption of a FHSZ map for Arcata with a significant portion of the city mapped as a Moderate FHSZ would not have any unintended consequences for property owners. The City will continue to encourage property owners in the Moderate FHSZ to utilize best practices for new construction for fire hardening the exterior of homes and properties.
BACKGROUND:
The latest mapping by CalFire of FHSZs within Humboldt County was released on in late February 2025. CalFire’s FHSZ map for Arcata designates much of Arcata east of Highway 101 as a Moderate FHSZ including much of the Sunny Brae neighborhood and Cal Poly Humboldt campus as well as the Arcata Community Forest Tract and Sunny Brae Forest Tract. The majority of the City’s Jacoby Creek Forest Tract is mapped as a Moderate FHSZ though a sliver is designated as High FHSZ. FHSZs maps evaluate “hazard” not “risk,” and hazard is mapped from physical conditions on the ground that may create expected fire behavior over a 50-year period.
The current Arcata Municipal Code Title III Public Safety Chapter 1 Fire Prevention and Fire Protection details that all fire protection and prevention duties within the City of Arcata are the responsibility of the Arcata Fire Protection District. Adoption of Ordinance No. 1580 would amend this chapter to add a new section which designates FHSZs in Arcata as mapped by CalFire.
DISCUSSION:
The requirement for a local responsibility area (i.e. fire services provided by a local district/agency, such as Arcata Fire, and not provided by CalFire) with moderate fire severity is to adopt CalFire’s FHSZ maps so community members are informed of the hazard. There are additional requirements for local responsibility areas mapped as high fire severity (such as hazard disclosures and additional requirements in the California Building Code); however, the small portion of the Jacoby Creek Forest Tract mapped as high severity is public property zoned “Nature Resource” for which required hazard disclosures and building code requirements are not relevant.
City staff have reviewed both the information from CalFire and the California Building Code to ensure that adoption of a FHSZ map for Arcata with a significant portion of the city mapped as a moderate FHSZ would not have any unintended consequences for property owners.
The adoption of this FHSZ map will not impact insurance availability or rates as insurance companies use risk models which differ from hazard models. Additionally, FHSZ maps for local responsibility areas such as Arcata have been published by CalFire for decades; however, this is the first year that CalFire is requiring local jurisdictions to formally adopt CalFire’s mapping if a Moderate or High FHSZ is mapped within the jurisdiction. (Previously only Very High FHSZs were required for adoption within Local Responsibility Areas.) The City made the Fire Hazard Severity Zone (FHSZ) map available for public review and comment in March 2025 (https://www.cityofarcata.org/322/MapsGIS). This topic was also agendized by the Forest Management Committee at its March 13, 2025 meeting. At this meeting the Forest Management Committee did not make any further recommendation to the City Council.
While members of the public can comment on the maps, per CalFire “a local agency may only increase the level of fire hazard severity…Fire hazard severity cannot be decreased.” As stated in the City’s General Plan policies, the City will continue to encourage property owners in the Moderate FHSZ to utilize best practices for fire hardening the exterior of homes and properties.
Staff recommends taking public comment and adopting the FHSZ map for Arcata as designated by CalFire.
POLICY IMPLICATIONS:
The ordinance, if adopted, will bring the City into compliance with state regulations that local jurisdictions with Moderate, High and/or Very High FHSZs adopt the designation via local ordinance and submit the adopted ordinance to state.
The City’s General Plan Public Safety Element has two policies relevant to this ordinance – PS-5d Management of wildland fire hazards and PS-5e Wildland fire risk reduction and defensible space around homes. The adoption of the FHSZ map is in line with these policies and is another tool to encourage property owners in the Moderate FHSZ to follow best practices for fire hardening the exterior of homes and properties.
ENVIRONMENTAL REVIEW (CEQA):
The adoption of the Fire Hazard Severity Zone Map is not considered a “Project” under CEQA.
Pursuant to Public Resources Code Section 21065, a “project” is defined as a “whole action” subject to a public agency’s discretionary funding or approval that has the potential to either (1) cause a direct physical change in the environment or (2) cause a reasonably foreseeable indirect physical change in the environment. The adoption of the Fire Hazard Severity Zone Map is therefore not subject to CEQA.
BUDGET/FISCAL IMPACT:
This ordinance will have minimal impact on the City’s budget. City GIS staff can ensure the FHSZ map on the City website and GIS portal remain up to date if updated by CalFire.
RECOMMENDED COUNCIL ACTION:
1. Open the Public Hearing.
2. Receive a staff report and review questions with staff.
3. Open public comment.
4. Close public comment.
5. Motion to introduce Ordinance No. 1580, An Ordinance of the City Council of the City of Arcata Adding Section 3200 to Designate Fire Hazard Severity Zones to Chapter 1, Fire Prevention and Fire Protection, of Title III, Public Safety, of the Arcata Municipal Code; waive reading of the text, and consent to read by title only.
6. Close the Public Hearing.
ATTACHMENTS:
A. Ordinance No. 1580 (PDF)
B. Local Responsibility Area, Fire Hazard Severity Zones Map (PDF)
ORDINANCE NO. 1580
AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF ARCATA, ADDING SECTION 3200 TO DESIGNATE FIRE HAZARD SEVERITY ZONES TO CHAPTER 1,
FIRE PREVENTION AND FIRE PROTECTION, OF TITLE III, PUBLIC SAFETY, OF
THE ARCATA MUNICIPAL CODE
WHEREAS, California Government Code 51178 states the State Fire Marshal shall identify areas in the state as moderate, high and very high fire hazard severity zones based on consistent statewide criteria and based on the severity of fire hazard that is expected to prevail in those areas; and WHEREAS, the Fire Hazard Severity Zone (FHSZ) maps developed by the California Department of Forestry and Fire Protection (CalFire) evaluate hazard based on physical conditions of landscapes that create expected fire behavior over a 50-year period; and WHEREAS, a significant portion of eastern Arcata has been designated as a Moderate Fire Hazard Severity Zone and a small portion of the City’s Jacoby Creek Forest Tract of the Arcata Community Forest has been designated as a High Fire Hazard Severity Zone; and WHEREAS, adoption of an ordinance designating moderate and high fire hazard severity zones is necessary for the City of Arcata to comply with Senate Bill 63 (Stern, 2011), which requires the adoption of all three Fire Hazard Severity Zones classes within Local Responsibility Areas (LRAs), when previously only Very High Fire Hazard Severity Zones were required for adoption in LRAs; and
WHEREAS, the City of Arcata seeks to increase resiliency and preparedness of the community for a range of natural disasters and climate driven emergencies; and WHEREAS, adopting the Fire Hazard Severity Zone map for Arcata with areas of Moderate FHSZ within a LRA also provides an opportunity to encourage property owners to follow best management practices for home and business fire hardening, including encouraging Arcata property owners to consider utilizing elements of the California Building Code Chapter 7A focused on exterior improvements around homes/structures to decrease fire spread potential; and WHEREAS, the map, included as Exhibit A, is hereby incorporated by reference, and entitled “City of Arcata Local Responsibility Area Fire Hazard Severity Zones,” dated April 14, 2025. The map is also located electronically on the following website:
https://www.cityofarcata.org/322/MapsGIS. NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF ARCATA DOES ORDAIN AS FOLLOWS:
SECTION 1. Section 3200 is hereby added to Chapter 1 (Fire Prevention and Fire Protection), Title III (Public Safety) of the Arcata Municipal Code as shown below by double underscore. (unchanged text is omitted and is shown by “* * *”):
* * *
SEC. 3200. Designation of Fire Hazard Severity Zones.
The City of Arcata hereby designates the Fire Hazard Severity Zones as recommended by the California Department of Forestry and Fire Protection pursuant to Government Code Section 51178. The map is hereby incorporated by reference and entitled “City of Arcata Local Responsibility Area Fire Hazard Severity Zones,” dated April 14, 2025.
SECTION 2. SEVERABILITY. If any section, subsection, sentence, clause, or phrase of this ordinance is for any reason held to be invalid, such decision shall not affect the validity of the remaining portions of the ordinance. The City Council hereby declares that it would have adopted the ordinance, and each section, subsection, sentence, clause, or phrase thereof, irrespective of the fact that one or more sections, subsections, sentences, clauses, or phrases be declared invalid.
SECTION 3. California Environmental Quality Act (CEQA). The adoption of the Fire Hazard Severity Zone Map is not considered a “Project” under CEQA. Pursuant to Public Resources Code Section 21065, a “project” is defined as a “whole action” subject to a public agency’s discretionary funding or approval that has the potential to either (1) cause a direct physical change in the environment or (2) cause a reasonably foreseeable indirect physical change in the environment.
The adoption of the Fire Hazard Severity Zone Map is therefore not subject to CEQA.
SECTION 4. LIMITATION OF ACTIONS. Any action to challenge the validity or legality of any provision of this ordinance on any grounds shall be brought by court action commenced within thirty (30) days of the date of adoption of this ordinance.
SECTION 5. EFFECTIVE DATE. This ordinance shall become effective thirty (30) days from and after its final passage, provided it is published pursuant to Government Code section 36933 in a newspaper of general circulation within fifteen (15) days after its adoption.
DATE:
ATTEST: APPROVED:
City Clerk, City of Arcata Mayor, City of Arcata
CLERK’S CERTIFICATE
I hereby certify that the foregoing is a true and correct copy of Ordinance No. 1580, passed and adopted at a regular meeting of the City Council of the City of Arcata, Humboldt County, California on the __ day of _____, 2025, by the following vote:
AYES:
NOES:
ABSENT:
ABSTENTIONS:
City Clerk, City of Arcata
£¤101
Bayside Rd
11th St
Spear Ave
West End
Rd
V St
Old Arcata Rd
Samoa Blvd
Buttermilk Ln
Janes Rd
Q
St
L K
Wood Blvd
Alliance
Rd
Giuntoli Ln
Foster Ave
K
St
Union St
G
St H
St 7th St
14th St
Golf Course Rd
Janes Rd
S
G St
£¤101
·255
·299
Local Responsibility Area
Fire Hazard Severity Zones
0 1,000 2,000
Feet
F Sheet
2022 Aerial Imagery
Map Projection: Lambert Conformal Conic
Horizontal Datum: North American 1983
Grid: NAD 1983(2011) StatePlane California I FIPs 0401 Feet Date: 4/14/2025
City of Arcata
Environmental Services
736 F Street Arcata, California 95521
T 707 822-8184 F 707 825-2116
Email: [email protected]
Web: https://www.cityofarcata.org
1 OF 1
1:40,000
Arcata Bay
As Identified by the State Fire Marshal
Jacoby Creek Forest
Government Code section 51178 requires the State Fire
Marshal to identify areas in the state as moderate, high, and very high fire hazard severity zones based on
consistent statewide criteria and based on the severity of fire hazard that is
expected to prevail in those areas. Moderate, high, and very high firehazard severity zones shall be based on
fuel loading, slope, fire weather, and other relevant
factors including areas where winds
have been identified by the Office of the State Fire
Marshal
as a major cause of wildfire spread.
Data Source: CALFIRE Fire Hazard Severity Zones
(FHSZSRA23_3, FHSZLRA_25_1); data download
2/24/2025
City of Arcata
Legend
Fire Hazard Severity Zones (FHSZ)
in Local Responsibility Area (LRA),
as Identified by the State Fire Marshal
Arcata City Limits
Parcel
High
Moderate
Date Saved: 4/14/2025 R:\Av_projects\Com_Dev\Planning\Hazards\CalFire\CalFire_Fire_Hazard_Area4-14-2025.mxd