2024 Fair Oaks Lane/Lloyden Drive/Dinkelspiel Lane Intersection Improvements Project (Project # 56093)
SUAREZ & MUNOZ CONSTRUCTION GOLDEN BAY CONSTRUCTION INC RAY'S ELECTRIC FBD VANGUARD CONSTRUCTION INTERSTATE GRADING & PAVING
HAYWARD, CA HAYWARD, CA OAKLAND, CA LIVERMORE, CA SOUTH SAN FRANCISCO, CA SuB ononde (L (YM < ×
ENGINEER'S ESTIMATE
Non-Collusion Affidavit? (YIN)
Public Contract Code Questionaire
Addenda (YIN) Y
Bid Schedule A
ITEM
DESCRIPTION EST. QTY UNIT UNIT COST TOTAL UNIT COST TOTAL UNIT COST TOTAL UNIT COST TOTAL UNIT COST TOTAL UNIT COST TOTAL NO.
1 Mobilization LS $ 11,900.00 $11,900.00 $33,000.00 $50,000.00 538,000.00 $38,000.00 $63,000.00 $63,000.00 $28,400.00 $28,400.00 $33,000.00 $50,000.00 2 Traffic Control à - - LS S 11,900.00 $11,900.00 $15,000.00 $15,000.00 $39,816.00 $39,816.00 $18,000.00 $18,000.00 S47,550.00 $47,50.00 5100,000.00 $100,000.00 3 Unclassified Excavation 100.00 $4,500.00 $300.00 $13,500.00 $220.00 $9,900.00 $320.00 $14,400.00 $570.00 $25,650.00 $200.00 $9,000.00 2" Uniform Mill CY S 660.00 $5,280.00 $800.00 $6,400.00 $580.00 $4,640.00 $2,000.00 $16,000.00 $790.00 $6,320.00 $2,000.00 $16,000.00 Grading to Bike/Pedestrian Trail LS Y S 4,000.00 $4,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 59,500.00 $9.500.00 S11,400.00 $11.400.00 S5,000.00 55,000.00 Construct Raised AC Tabletop 16 TON s 350.00 $5,600.00 $16,000.00 $827.00 $13,232.00 $1,000.00 $1,700.00 $27,200.00 $1,500.00 $1,000.00 $16,000.00 $24,000.00
Install Truncated Domes Y s 900.00 $900.00 $3,000.00 $3,000.00 $1,900.00 $1,900.00 ( $5,000.00 55,00.00 |51,120.00 51.120.00 156.000.00 56.000.0 8 Construct Curb Ramp Y s 8,000.00 $16,000.00 $4,000.00 $8,000.00 $8,500.00 $17,000.00 $1,400.00 $2,800.00 59,600.00 S19,200.00 $15,000.00 $30,000.00 Construct PCC Sidewalk 920 16.00 $14,720.00 $30.00 $27,600.00 $20.00 $18,400.00 $34.00 531,280.00 |$20.00 $18,400.00 S40.00 $36,800.00 10 Construct Curb and Gutter 25 LF 110.00 52,750.00 $175.00 $4,375.00 $150.00 $3,750.00 $200.00 $5,000.00 $64.00 $1,600.00 $230.00 $5,750.00 Construct Curb 55 LF 100.00 $5,500.00 $30.00 $1,650.00 $140.00 $7,700.00 $97.00 $5,335.00 550.00 52.750.00 $200.00 $11,000.00 12 Construct Parkway Drain 1 EA / S 1,200.00 $1,200.00 510,000.00 $10,000.00 $2,600.00 $2,600.00 $12,800.00 $12,800.00 59.90000 59,900.00 $15,000.00 $15,000.00 13 Construct Overflow Parkway Drain 1 EA s 1,200.00 $1,200.00 $6,000.00 $6,000.00 $2,600.00 $2,600.00 S12,800.00 $12,800.00 S9.600.00 $9,600.00 $18,000.00 $18,000.00
14 Slurry Seal 970 SY 6.00 $5,820.00 $30.00 $29,100.00 $33.00 $32,010.00 $38.00 $36,860.00 1534.80 $33,756.00 $40.00 $38,800.00 15 Backfill and Grade 480 SF 5.00 $2,400.00 S15.00 |$10.00 $4,800.00 |$10.00 $4,800.00 520.00 59.600.00 |$15.00 $7,200.00 S7,200.00
16 Install Signing and Striping complete per plan LS 13,000 $13,000.00 $41,000.00 $41,000.00 $39,215.00 $39,215.00 $26,950.00 $26,950.00 S37,700.00 $37,700.00 530,000.00 $30,000.00 17 Furnish and Install Solar Powered RRFB LS 38,000 $38,000.00 $73,000.00 $73,000.00 |$84,726.00 $84,726.00 $83,000.00 $83,000.00 584,000.00 $84,000.00 $80,000.00 $80,000.00 System Complete
SUB TOTAL Bid Schedule A $144,670.00 $326,825.00 $312,689.00 $333,525.00 $395,746.00 $470,550.00 Bid Alternative A
ITEM EST. QTY UNIT UNIT COST
DESCRIPTION UNIT COST TOTAL UNIT COST TOTAL UNIT COST TOTAL UNIT COST TOTAL TOTAL UNIT COST TOTAL NO.
8a Construct Curb Ramp EA $ 8,000.00 $8,000.00 52,000.00 $2,000.00 $7,800.00 $7,800.00 $12,600.00 $12,600.00 $12,786.00 $12,786.00 $10,000.00 $10,000.00 9a Construct PCC Sidewalk 400 SF 16.00 $6,400.00 $30.00 $12,000.00 $20.00 $8,000.00 $48.00 $19,200.00 $46.00 $18,400.00 $38.00 $15,200.00 SUB TOTAL Bid Alternate A $14,400.00 $14,000.00 $15,800.00 $31,800.00 $31,186.00 $25,200.00 Bid Schedule B
ITEM DESCRIPTION EST. QTY UNIT UNIT COST TOTAL UNIT COST TOTAL UNIT COST TOTAL UNIT COST TOTAL UNIT COST TOTAL UNIT COST TOTAL NO.
Clearing, Grubbing and Removal including 1 LS $ 5,000.00 $5,000.00 S6,000.00 $6,000.00 $568.00 $568.00 $6,500.00 $6,500.00 $16,800.00 $16,800.00 $13,500.00 $13,500.00 trees and shrubs removal
2 Furnish and Install Planting Material, Shrubs 3,925 SF 9.00 $35,325.00 $15,700.00 and Groundcovers matching Civic Center 1$4.00 $7.50 $29,437.50 $9.00 S35,325.00 $8.68 $34,069.00 57.00 $27,475.00 3 Furnish and Install Additional Irrigation 1 LS s 26,000.00 $26,000.00 System Connecting to Existing Civic Center $40,000.00 $40,000.00 $45,078.00 $45,078.00 $50,325.00 $50,325.00 $53,000.00 $53,000.00 $28,000.00 $28,000.00 Irrigation System
4 700 SF 21.00 $14,700.00
Furnish And Install River Rocks And $10.00 57,000.00 $23.00 $16,100.00 $12.00 S8,400.00 $13.00 $9,100.00 $15.00 $10,500.00 Boulders In Bioretention Basin And Bioswale
Furnish and Install Biotreatment Soil 42 CY 150.00 $6,300.00 $500.00 $21,000.00 |5265.00 511,130.00 |$242.00 10,164.0 $254.00 $10,668.00 $600.00 $25,200.00 Perform unclassified excavation for the 107 CY 175.00 S18,725.00 construction of bioretention basin and $150.00 $16,050.00 $180.00 $19,260.00 $275.00 $29,425.00 $552.00 $59,064.00 $140.00 $14,980.00 bioswale
Perform existing tree trimming LS Y s 2,000.00 $2,000.00 S1,000.00 51,000.00 S5,900.00 $5,900.00 $4,620.00 $4,620.00 S4,000.00 $4,000.00 IS5,300.00 $5,300.00 Perform 90-Calendar Day Landscape LS Y s 3,000.00 $3,000.00 Maintenance Complete Per Specifications. $10,000.00 $10,000.00 $2,500.00 $2,500.00 $4,950.00 $4,950.00 $5,200.00 $5,200.00 52,000.00 $2,000.00 SUB TOTAL Bid Schedule B $111,050.00 $116,750.00 $129,973.50 $149,709.00 $191,901.00 $126,955.00 GRAND TOTAL $ 270,120.00 $457,575.00 S458,462.50 $515,034.00 $618,833.00 $622,705.00