Item
No. Description EST.
QTY UNIT UNIT COST Extension UNIT COST Extension UNIT
COST Extension UNIT COST Extension
1 Tree Protection - 01 56 39 1 LS $ 3,400.00 $ 3,400.00 5,000.00 5,000.00 15,000.00 15,000.00 8,000.00 8,000.00 2 Mobilization 1 LS $ 55,995.00 $ 55,995.00 25,000.00 25,000.00 20,000.00 20,000.00 30,000.00 30,000.00 3 Site Demolition - 31 10 00 1 LS $ 18,140.00 $ 18,140.00 18,000.00 18,000.00 32,000.00 32,000.00 32,000.00 32,000.00 4 Cast-In-Place Concrete - 03 30 00 1 LS $ 11,600.00 $ 11,600.00 13,000.00 13,000.00 50,000.00 50,000.00 16,000.00 16,000.00 5 Carpentry and Wood Decking - 06 10 63, 06 15 33 1 LS $ 68,300.00 $ 68,300.00 125,000.00 125,000.00 300,000.00 300,000.00 194,000.00 194,000.00 6 Metal Fabrications and Gates - 05 50 00 1 LS $ 16,000.00 $ 16,000.00 25,000.00 25,000.00 30,000.00 30,000.00 27,000.00 27,000.00 7 Pipe and Tube Railings - 05 52 53 1 LS $ 12,800.00 $ 12,800.00 29,000.00 29,000.00 20,000.00 20,000.00 32,000.00 32,000.00 8 Unit Paving - 32 14 00 1 LS $ 26,044.00 $ 26,044.00 45,340.00 45,340.00 80,000.00 80,000.00 34,000.00 34,000.00 9 Wood Fiber Surfacing - 32 14 00 1 LS $ 14,600.00 $ 14,600.00 18,500.00 18,500.00 10,000.00 10,000.00 14,000.00 14,000.00 10 Site Furnishings and Garden Features - 12 93 00 1 LS $ 150,307.00 $ 150,307.00 49,000.00 49,000.00 150,000.00 150,000.00 294,000.00 294,000.00 11 Irrigation - 32 84 00 1 LS $ 18,538.00 $ 18,538.00 40,000.00 40,000.00 75,000.00 75,000.00 18,000.00 18,000.00 12 Soil Preparation and Planting - 32 91 13, 32 93 00 1 LS $ 32,615.00 $ 32,615.00 45,000.00 45,000.00 30,000.00 30,000.00 22,000.00 22,000.00 13 Maintenance Period and Closeout - 32 01 90 1 LS $ 9,700.00 $ 9,700.00 10,000.00 10,000.00 25,000.00 25,000.00 9,000.00 9,000.00 Total Bid 438,039.00 Total Bid 447,840.00 Total Bid 837,000.00 Total Bid 730,000.00 Engineer's Estimate Modernscapes Innovations Native Soil Inc Suarez & Munoz