ENGINEER’S REPORT
Fiscal Year 2022/2023
Street Lighting, Flood Control,
Landscape & Street Maintenance
Benefit Assessment Districts No. 1
Report prepared under the direction of
Brad Merrell
Consultant City Engineer
P.E. No. C-49423
Engineer’s Report, Assessment Benefit District FY 2022/2023
CONTENTS
.................................................................................................................................................................0 SECTION 1 - AUTHORITY FOR REPORT....................................................................................................................................1 SECTION 2 - ASSESSMENT DIAGRAMS......................................................................................................................................1 SECTION 3 - PLANS AND SPECIFICATIONS..............................................................................................................................1 SECTION 4 - ESTIMATED COSTS .................................................................................................................................................1 SECTION 5 - BASIS OF ASSESSMENTS........................................................................................................................................2 SECTION 6 - ASSESSMENT ROLL.................................................................................................................................................2 TABLE 1 ...................................................................................................................................................................................................3 ESTIMATED REVENUE AND EXPENDITURES OF BENEFIT ASSESSMENT DISTRICTS #1 .................................................3 TABLE 2 ...................................................................................................................................................................................................6 Monthly Charges for Street Lights.........................................................................................................................................................6 TABLE 3 ...................................................................................................................................................................................................6 BASIS FOR ASSESSMENTS FOR STREET LIGHTING...................................................................................................................6 ATTACHMENT 1.....................................................................................................................................................................................8 ACCRUED & BUDGETED EXPENDITURES .......................................................................................................................................8 VIRGINIA WAY .................................................................................................................................................................................8 SILVERADO DEVELOPMENT........................................................................................................................................................8 Technical SUPPLIES & SERVICES..................................................................................................................................................8 VIRGINIA WAY .................................................................................................................................................................................9 SILVERADO DEVELOPMENT........................................................................................................................................................9 Technical SUPPLIES & SERVICES..................................................................................................................................................9 TABLE 4 .................................................................................................................................................................................................55 FISCAL YEAR 2020/2021 BENEFIT ASSESSMENTS....................................................................................................................55 Engineer’s Report, Assessment Benefit District FY 2022/2023 -1-
SECTION 1 - AUTHORITY FOR REPORT
This report is prepared and filed by order of the City Council of the City of Barstow by adoption of Resolution No. 5092-2022_adopted June 20, 2022.
This report complies with the requirements of Article 4, Chapter 1, Division 15 (Section 22500 et al) of the State of California Streets and Highways Code (Landscaping and Lighting Act of 1972), and the requirements of Chapter 6.4 of Part 1 of Division 2 of Title 5 (Section 54701 et al) of the State of California Government Code (Benefit Assessment Act of 1982).
SECTION 2 - ASSESSMENT DIAGRAMS
Diagrams showing the boundaries of Street Lighting District No. 1, Street Maintenance District No. 1, Flood Control District Maintenance District No. 1 and Landscaping Maintenance District No. 1, and the boundaries of the zones within the Districts are attached to this report and incorporated herein by reference. Reference is made to the San Bernardino County Assessor’s maps for fiscal year 2022/2023 for a detailed description of the lines and dimensions of the parcels within each District.
SECTION 3 - PLANS AND SPECIFICATIONS
The plans and specifications for the various maintained facilities in these districts have been approved in conformance with the City’s standards and requirements of the City of Barstow Engineering and Planning Department, and are on file in the office of the City Clerk and the City Engineer, and open to public inspection.
SECTION 4 - ESTIMATED COSTS
STREET LIGHTING
The costs of energy charges, administration, operation, maintenance and other associated items are billed to the City by Southern California Edison for the street lights in the districts. The charges are in accordance with Edison’s LS-1 rate schedule (See Table 2).
The total actual energy costs (including overhead) for each lot within the Street Lighting District No. 1 is set forth in Table 3.
LANDSCAPE
The costs of electricity and irrigation water used in maintenance of the landscaped areas are billed to the City by Southern California Edison and Golden State Water Company, respectively. Maintenance of landscaped areas is performed by City maintenance forces or by Private Contractor. All costs associated with maintenance are included.
Landscaped areas within the benefit assessment district include the following:
Barstow Road –Virginia Way Shopping Center (Parcel Maps 13644 and 14288), Engineer’s Report, Assessment Benefit District FY 2022/2023 -2-
Two areas along the south side of Rimrock Rd., one between Trinity Ave. and Barcelona Ct. (Tract Maps 10840 and 10840-1), the other between Nelson Ave. and Lovato Ave. (Tract Map 14418).
FLOOD CONTROL
Administration, operation, maintenance, and other associated items are performed by City forces or by a Private Contractor hired by the City. The City does not anticipate incurring flood control costs for fiscal year 2022/2023 within the “Districts”.
STREET MAINTENANCE
Administration, operation, maintenance, and other associated items are performed by City forces or by a Private Contractor hired by the City. The City does not anticipate incurring street maintenance costs for fiscal year 2022/2023 within the “Districts”.
SECTION 5 - BASIS OF ASSESSMENTS
State law requires that assessments shall be levied in proportion to the benefits that the various properties will receive.
The operation and maintenance costs of landscaping within a residential tract are divided equally among the lots (see Table 3).
Landscaping charges for commercial properties are assessed on a pro-rated basis according to acreage.
The assessments for Fiscal Year 2022/2023 are unchanged from those of Fiscal Year 2021/2022.
SECTION 6 - ASSESSMENT ROLL
The assessment roll includes the assessment parcel number, the San Bernardino County Assessor’s number and the confirmed assessments for each parcel. The assessment roll is on file with the Barstow City Clerk and is open to public inspection, and will subsequently be transmitted to the San Bernardino County Auditor/Tax Collector.
Dated: _________, 2022
Brad Merrell
Contracted City Engineer (P.E. C49423)
Engineer’s Report, Assessment Benefit District FY 2022/2023 -3-
TABLE 1
ESTIMATED REVENUE AND EXPENDITURES OF BENEFIT ASSESSMENT DISTRICTS #1
FY 2022/2023
Estimated
Beginning
Balance
(7/01/2022)
Estimated
Expenditure
(7/1/2022 -
6/30/2023)
Estimated
Revenue
(7/1/2022 -
6/30/2023)
Projected Fund
Balance
6/30/2023
Street Lighting,
Flood Control,
Landscape, and
Street Maintenance
$86,700 $106,677.00 $20,000 $23.00
Engineer’s Report, Assessment Benefit District FY 2022/2023 - 4 -
TABLE 2
MONTHLY CHARGES FOR STREET LIGHTS
Total Total
kWh Usage kWh Usage Monthly kWh Energy Monthly monthly annual per month # of lamps per lamp Energy Chrg Charge lamp charges charges (City-wide) (City-wide) per month per lamp per lamp charge per lamp per lamp 5,800 LUMEN 286 10 28.60 .19 5.33 8.96 14.29 171.46
50,000 LUMEN
27,500 LUMEN
9500 LUMEN 81 2 40.50 .19 7.55 $8.96 16.51 198.07
22000 LUMEN 1358 16 84.88 .19 15.81 $9.69 25.50 306.04
85.01-90W LED 30 1 30.00 .19 5.59 9.45 15.04 180.47
35.01- 40W LED 1316 102 12.90 .19 2.40 8.94 11.34 136.13 135.01 – 140WLED 95 2 47.50 .19 8.85 12.32 21.17 254.04 170.01 – 175W LED 298 2 149.00 .19 27.76 13.94 41.70 500.40
30.01 – 35W LED 6272 560 11.20 .19 2.09 10.49 12.58 150.92
80.01 – 85W LED 10403 365 28.50 .19 5.31 11.73 17.04 204.48 Energy charges obtained from Southern California Edison bill dated May 1 to May 31, 2022 Engineer’s Report, Assessment Benefit District FY 2022/2023 - -
TABLE 3
BASIS FOR ASSESSMENTS FOR STREET LIGHTING
TABLE 3
BASIS OF ASSESSMENTS FOR STREET LIGHTING
Maps Lots No. of Lights Lumen
FY22/23 Annual
Amount
Current
Asmt. + (3%
OH)
Calculated
FY22/23
Total
FY21/22
Assessment
Amount
Assessment
Amount for FY
21/22
Parcel Map # 13328 0
Parcel Map # 13110 (19 lots) 1 9500 $ 198.07 $ 204.01 $ 204.01 95.54 95.54 Tract Map # 12489 (92 lots) 8 5800 $ 171.46 $ 176.60 $ 1,412.83 640.32 640.32 Tract Map # 12489-1 (53 lots) $ - $ - 368.88 368.88
Tract Map # 12489-2 (21 lots) $ - $ - 146.16 146.16
Tract Map # 12489-3 (18 lots) $ - $ - 125.28 125.28
Tract Map # 14549 1 5800 $ 171.46 $ 176.60 $ 176.60 83.44 83.44 Tract Maps #10840 (56 lots) 5 5800 $ 171.46 $ 176.60 $ 883.02 417.2 417.2 Tract Map #10840 (28 lots) $ - $ - 0
Tract Map #10840-1 (28 lots) $ - $ - 0
Parcel Map # 13644 1 22000 $ 306.04 $ 315.22 $ 315.22 130.83 130.83 Parcel Map # 14032 1 22000 $ 306.04 $ 315.22 $ 315.22 130.82 130.82 Parcel Map # 13989 0 $ - $ -
Parcel Map # 13445 1 22000 $ 306.04 $ 315.22 $ 315.22 130.83 130.83 Parcel Map # 13905 0 $ - $ - 0
Tract Map # 14418 (32 lots) 2 9500 $ 198.07 $ 204.01 $ 408.02 191.04 191.04 Parcel Map # 14110 0 $ - $ - 0
Parcel Map # 11012 0 $ - $ - 0
Parcel Map # 14373 0 $ - $ - 0
Parcel Map # 14359 0 $ - $ - 0
Parcel Map # 14364 0 $ - $ - 0
Parcel Map # 14356 0 $ - $ - 0
Parcel Map # 14197 1 22000 $ 306.04 $ 315.22 $ 315.22 130.83 130.83 Parcel Map # 14269 2 9500 $ 198.07 $ 204.01 $ 408.02 191.09 191.09 Parcel Map # 14315 0 $ - $ - 0
Parcel Map # 12271 0 $ - $ - 0
Parcel Map # 14193 3 22000 $ 306.04 $ 315.22 $ 945.66 392.48 392.48 Parcel Map # 14399 0 $ - $ - 0
Parcel Map # 14445 0 $ - $ - 0
Parcel Map # 13728 0 $ - $ - 0
Parcel Map # 12808 0 $ - $ - 0
Parcel Map # 14523 0 $ - $ - 0
Parcel Map # 14655 0 $ - $ - 0
Parcel Map # 14654 0 $ - $ - 0
Parcel Map # 14659 0 $ - $ -
Parcel Map # 14688 0 $ - $ - 0
Parcel Map # 14715 0 $ - $ - 0
Lot Line Adjustment 94-1 0 $ - $ - 0
Parcel Map # 14437 3 22000 $ 306.04 $ 315.22 $ 945.66 392.48 392.48 Parcel Map # 14586 1 22000 $ 306.04 $ 315.22 $ 315.22 91.58 91.58 Parcel Map # 14510 0 $ - $ - 0
Parcel Map # 14813 0 $ - $ -
Parcel Map # 14900 0 $ - $ - 0
Parcel Map # 14561 0 $ - 0
30 $ 6,959.95 $ 3,658.80
6 Engineer’s Report, Assessment Benefit District FY 2022/2023 - 7 -
ATTACHMENT 1
BUDGETED EXPENDITURES
During FY 2021/2022, the following charges were accrued in the various landscaping districts through June 2022. Additional expenditures may be incurred that have not yet been posted.
VIRGINIA WAY
Account # Description Amount
530.530.530.34.482 Virginia Way (Water) $0
Total Expenditures – VIRGINIA WAY $0
SILVERADO DEVELOPMENT
Account # Description Amount
530.530.530.14.433 Electricity $266.26
530.530.530.34.478 Water Use – Silverado/Trinity Ave. $3965.44 530.530.530.34.481 Water Use – Lovato Ave. $2,242.54
Total Expenditures – SILVERADO DEVELOPMENT $6,474.24
TECHNICAL SUPPLIES & SERVICES
Account # Description Amount
530.530.530.05.525 Supplies $989.73
530.530.530.06.613 Repairs/Maintenance $0.00
530.530.530.06.630 Fees and Services $0.00
530.530.530.06.620 Rental & Leases $0.00
530.530.530.09.905 Cost Allocation $0.00
Total Estimated Expenditures – Technical Supplies and
Services:
$989.73
Total Estimated Expenditures: $7,463.97
Engineer’s Report, Assessment Benefit District FY 2022/2023 - 9 -
THE FOLLOWING REVENUE AND EXPENDITURES ARE ESTIMATED FOR 2022- 2023 FISCAL YEAR:
ESTIMATED REVENUE
Estimated Balance as of 6/30/2022 $86,700.00
Estimated Revenue 7/1/2022 to 6/30/2023 $20,000.00
Estimated Total Revenue: $106,700.00
VIRGINIA WAY
Account # Description Amount
530.530.530.34.482 Virginia Way (Water) $0
Virginia Way (Electricity) $0
Total Budgeted Expenditures – VIRGINIA WAY $0
SILVERADO DEVELOPMENT
Account # Description Amount
530.530.530.14.433 Electricity $400.00
530.530.530.34.478 Water Use – Trinity Ave. 4,000.00
530.530.530.34.481 Water Use – Lovato Ave. $2,300.00
Total Budgeted Expenditures – SILVERADO DEVELOPMENT $6,700.00
TECHNICAL SUPPLIES & SERVICES
Account # Description Amount
530.530.530.05.525 Supplies $13,000.00
530.530.530.06.612 Repairs/Maintenance $5,000.00
530.530.530.06.630 Fees and Services $63,000.00
530.530.530.06.620 Rental & Leases $15,000.00
530.530.530.09.905 Cost Allocation $1,120.00
Total Estimated Expenditures – Technical Supplies and Services: $97,120.00
STREET LIGHTS
Account # Description Amount
530.530.530.14.420 Electricity $2,857.00
Estimated Total Expenditures: $106,677.00
Estimated Balance 6/30/2023: $23.00
TM 13110
PM 14523
PM 14384
PM 14356
PM 14315
PM 13989
PM 14659
PM 14813
LLA 94-1
PM 14900
PM 14561
¬«272
¬«219
¬«212
¬«220¬«221
¬«273
¬«8
¬«322
¬«210
¬«325
¬«324 ¬«323
¬«326
¬«3
¬«¬«14 16
¬«15
¬«271¬«270
¬«229
¬«308
¬«321
¬«211
¬«320
¬«209
¬«6
¬«228
¬«143
¬«283
¬«13
FISCAL YEAR 2022-2023
: STREETLIGHTING, FLOOD CONTROL, LANDSCAPE AND STREET MAINTENANCE BENEFIT ASSESSMENT DISTRICT NO. 1
IN THE CITY OF BARSTOW, COUNTY OF SAN BERNARDINO, STATE OF CALIFORNIA PM 14197
PM 13379
PM 14654
PM 13445
PM 14586
¬«256
¬«0
¬«252
¬«222
¬«223
¬«144
¬«224
¬«303
¬«255
¬«145
¬«254
FISCAL YEAR 2022-2023
: STREETLIGHTING, FLOOD CONTROL, LANDSCAPE AND STREET MAINTENANCE BENEFIT ASSESSMENT DISTRICT NO. 1
IN THE CITY OF BARSTOW, COUNTY OF SAN BERNARDINO, STATE OF CALIFORNIA PM 13905
TM 10840 TM 10840-1
TM 14549
TM 14418
PM 14110
TM 12489-2
PM 11012
PM 14359
PM 12271
TM 12489-3
TM 12489-1
PM 14399
PM 14445
PM 13728
PM 14655
PM 14686
PM 14715
PM 14510
PM 13644 & 14288
¬« ¬«139 138B
¬«257 ¬«258
¬«157
¬«265
¬«164
138A ¬«
¬«96
¬«119
¬«207
¬«137
¬«149
¬«165
¬«93
¬«106
¬«277
¬«205
¬«122
¬«130
¬«287
¬«175
¬«289
¬«291
¬«288
¬«158
¬«304¬«306
¬«156
¬«260
¬«264
¬«135 ¬«113
¬«57
¬«170
¬«182¬«183
¬«181
¬«284
¬«124
¬«169 ¬«150
¬«274
¬«233
¬«17
¬«213
¬«190 ¬«201
¬«197
¬«49 ¬«60
¬«251
¬«194
FISCAL YEAR 2022-2023
: STREETLIGHTING, FLOOD CONTROL, LANDSCAPE AND STREET MAINTENANCE BENEFIT ASSESSMENT DISTRICT NO. 1
IN THE CITY OF BARSTOW, COUNTY OF SAN BERNARDINO, STATE OF CALIFORNIA PM 14032
PM 14437
¬«301 ¬«298
¬«300
¬«297
¬«295 ¬«296
¬«294
¬«299
¬«302
¬«293
¬«140¬«141
FISCAL YEAR 2022-2023
: STREETLIGHTING, FLOOD CONTROL, LANDSCAPE AND STREET MAINTENANCE BENEFIT ASSESSMENT DISTRICT NO. 1
IN THE CITY OF BARSTOW, COUNTY OF SAN BERNARDINO, STATE OF CALIFORNIA PM 14259
¬«225
¬«226
¬«0
¬«227
FISCAL YEAR 2022-2023
: STREETLIGHTING, FLOOD CONTROL, LANDSCAPE AND STREET MAINTENANCE BENEFIT ASSESSMENT DISTRICT NO. 1
IN THE CITY OF BARSTOW, COUNTY OF SAN BERNARDINO, STATE OF CALIFORNIA PM 14197
PM 13379
PM 14654
PM 13445
PM 14586
¬«256
¬«0
¬«252
¬«222
¬«223
¬«144
¬«224
¬«303
¬«255
¬«145
¬«254
FISCAL YEAR 2022-2023
: STREETLIGHTING, FLOOD CONTROL, LANDSCAPE AND STREET MAINTENANCE BENEFIT ASSESSMENT DISTRICT NO. 1
IN THE CITY OF BARSTOW, COUNTY OF SAN BERNARDINO, STATE OF CALIFORNIA PM 13905
TM 10840 TM 10840-1
TM 14549
TM 14418
PM 14110
TM 12489-2
PM 11012
PM 14359
PM 12271
TM 12489-3
TM 12489-1
PM 14399
PM 14445
PM 13728
PM 14655
PM 14686
PM 14715
PM 14510
PM 13644 & 14288
¬« ¬«139 138B
¬«257 ¬«258
¬«157
¬«265
¬«164
138A ¬«
¬«96
¬«119
¬«207
¬«137
¬«149
¬«165
¬«93
¬«106
¬«277
¬«205
¬«122
¬«130
¬«287
¬«175
¬«289
¬«291
¬«288
¬«158
¬«304¬«306
¬«156
¬«260
¬«264
¬«135 ¬«113
¬«57
¬«170
¬«182¬«183
¬«181
¬«284
¬«124
¬«169 ¬«150
¬«274
¬«233
¬«17
¬«213
¬«190 ¬«201
¬«197
¬«49 ¬«60
¬«251
¬«194
FISCAL YEAR 2022-2023
: STREETLIGHTING, FLOOD CONTROL, LANDSCAPE AND STREET MAINTENANCE BENEFIT ASSESSMENT DISTRICT NO. 1
IN THE CITY OF BARSTOW, COUNTY OF SAN BERNARDINO, STATE OF CALIFORNIA PM 14032
PM 14437
¬«301 ¬«298
¬«300
¬«297
¬«295 ¬«296
¬«294
¬«299
¬«302
¬«293
¬«140¬«141
FISCAL YEAR 2022-2023
: STREETLIGHTING, FLOOD CONTROL, LANDSCAPE AND STREET MAINTENANCE BENEFIT ASSESSMENT DISTRICT NO. 1
IN THE CITY OF BARSTOW, COUNTY OF SAN BERNARDINO, STATE OF CALIFORNIA PM 14259
¬«225
¬«226
¬«0
¬«227
FISCAL YEAR 2022-2023
: STREETLIGHTING, FLOOD CONTROL, LANDSCAPE AND STREET MAINTENANCE BENEFIT ASSESSMENT DISTRICT NO. 1
IN THE CITY OF BARSTOW, COUNTY OF SAN BERNARDINO, STATE OF CALIFORNIA
Engineer’s Report, Assessment Benefit District FY 2022/2023 - 55 -
TABLE 4
FISCAL YEAR 2022/2023 BENEFIT ASSESSMENTS
TABLE 4
FISCAL YEAR 2022-2023
BENEFIT ASSESSMENT
C:\Users\dgonzales\Documents\Data\DOC\Assessment District\FY 2021-2022\Table 4.xlsx 56 STREET
LIGHTING LANDSCAPING
FLOOD
CONTROL Total
Assment # APN Amount Amount Amount
PM 13328 1 0421-311-59 $ -
2 0421-311-60 $ -
3 0421-311-61 $ -
6 0421-311-65 $ -
TM 13110 321 0421-313-07 $ 5.18 $ 5.18
19 320 0421-313-08 $ 5.18 $ 5.18
9500 319 0421-313-09 $ 5.18 $ 5.18
318 0421-313-10 $ 5.18 $ 5.18
6.384210526 317 0421-313-11 $ 5.18 $ 5.18
316 0421-313-12 $ 5.18 $ 5.18
11 0421-313-13 $ 5.86 $ 5.86
12 0421-313-14 $ 4.84 $ 4.84
13 0421-313-15 $ 4.31 $ 4.31
14 0421-313-16 $ - $ -
15 0421-313-17 $ - $ -
16 0421-313-18 $ - $ -
7 0421-313-21 $ 5.49 $ 5.49
8 0421-313-22 $ 10.98 $ 10.98
326 0421-313-23 $ 6.59 $ 6.59
325 0421-313-24 $ 6.59 $ 6.59
324 0421-313-25 $ 6.59 $ 6.59
323 0421-313-26 $ 6.59 $ 6.59
322 0421-313-27 $ 6.59 $ 6.59
TM 12489-1 17 0428-301-01 $ 6.96 $ 6.96
18 0428-301-02 $ 6.96 $ 6.96
19 0428-301-03 $ 6.96 $ 6.96
20 0428-301-04 $ 6.96 $ 6.96
21 0428-301-05 $ 6.96 $ 6.96
22 0428-301-06 $ 6.96 $ 6.96
23 0428-301-07 $ 6.96 $ 6.96
24 0428-301-08 $ 6.96 $ 6.96
25 0428-301-09 $ 6.96 $ 6.96
26 0428-301-10 $ 6.96 $ 6.96
27 0428-301-11 $ 6.96 $ 6.96
28 0428-301-12 $ 6.96 $ 6.96
29 0428-301-13 $ 6.96 $ 6.96
30 0428-301-14 $ 6.96 $ 6.96
31 0428-301-15 $ 6.96 $ 6.96
32 0428-301-16 $ 6.96 $ 6.96
33 0428-301-17 $ 6.96 $ 6.96
34 0428-301-18 $ 6.96 $ 6.96
35 0428-301-19 $ 6.96 $ 6.96
36 0428-301-20 $ 6.96 $ 6.96
37 0428-301-21 $ 6.96 $ 6.96
38 0428-301-22 $ 6.96 $ 6.96
39 0428-301-23 $ 6.96 $ 6.96
40 0428-301-24 $ 6.96 $ 6.96
41 0428-301-25 $ 6.96 $ 6.96
42 0428-301-26 $ 6.96 $ 6.96
43 0428-301-27 $ 6.96 $ 6.96
44 0428-301-28 $ 6.96 $ 6.96
45 0428-301-29 $ 6.96 $ 6.96
46 0428-301-30 $ 6.96 $ 6.96
47 0428-301-31 $ 6.96 $ 6.96
TABLE 4
FISCAL YEAR 2021-2022
BENEFIT ASSESSMENT
C:\Users\dgonzales\Documents\Data\DOC\Assessment District\FY 2021-2022\Table 4.xlsx 57 STREET
LIGHTING LANDSCAPING
FLOOD
CONTROL Total
Assment # APN Amount Amount Amount
48 0428-301-32 $ 6.96 $ 6.96
49 0428-301-33 $ 6.96 $ 6.96
50 0428-301-34 $ 6.96 $ 6.96
51 0428-301-35 $ 6.96 $ 6.96
52 0428-301-36 $ 6.96 $ 6.96
53 0428-301-37 $ 6.96 $ 6.96
54 0428-301-38 $ 6.96 $ 6.96
55 0428-301-39 $ 6.96 $ 6.96
56 0428-301-40 $ 6.96 $ 6.96
57 0428-301-41 $ 6.96 $ 6.96
58 0428-301-42 $ 6.96 $ 6.96
59 0428-301-43 $ 6.96 $ 6.96
60 0428-301-44 $ 6.96 $ 6.96
61 0428-301-45 $ 6.96 $ 6.96
62 0428-301-46 $ 6.96 $ 6.96
63 0428-301-47 $ 6.96 $ 6.96
64 0428-301-48 $ 6.96 $ 6.96
65 0428-301-49 $ 6.96 $ 6.96
66 0428-301-50 $ 6.96 $ 6.96
67 0428-301-51 $ 6.96 $ 6.96
68 0428-301-52 $ 6.96 $ 6.96
69 0428-301-53 $ 6.96 $ 6.96
Tract Map 14549 74 0183-041-15 $ 11.92 $ 11.92
75 0183-041-16 $ 11.92 $ 11.92
76 0183-041-17 $ 11.92 $ 11.92
77 0183-041-18 $ 11.92 $ 11.92
78 0183-041-19 $ 11.92 $ 11.92
79 0183-041-20 $ 11.92 $ 11.92
80 0183-041-21 $ 11.92 $ 11.92
Tract Maps 10840 81 0181-971-30 $ 7.45 $ 36.00 $ 43.45
and 10840-1 82 0181-971-31 $ 7.45 $ 36.00 $ 43.45
83 0181-971-32 $ 7.45 $ 36.00 $ 43.45
84 0181-971-33 $ 7.45 $ 36.00 $ 43.45
85 0181-971-34 $ 7.45 $ 36.00 $ 43.45
86 0181-971-35 $ 7.45 $ 36.00 $ 43.45
87 0181-971-36 $ 7.45 $ 36.00 $ 43.45
88 0181-971-37 $ 7.45 $ 36.00 $ 43.45
89 0181-971-38 $ 7.45 $ 36.00 $ 43.45
90 0181-971-39 $ 7.45 $ 36.00 $ 43.45
91 0181-971-40 $ 7.45 $ 36.00 $ 43.45
92 0181-971-41 $ 7.45 $ 36.00 $ 43.45
93 0181-971-42 $ 7.45 $ 36.00 $ 43.45
94 0181-971-43 $ 7.45 $ 36.00 $ 43.45
95 0181-971-44 $ 7.45 $ 36.00 $ 43.45
96 0181-971-45 $ 7.45 $ 36.00 $ 43.45
97 0181-971-46 $ 7.45 $ 36.00 $ 43.45
98 0181-971-47 $ 7.45 $ 36.00 $ 43.45
99 0181-971-48 $ 7.45 $ 36.00 $ 43.45
100 0181-971-49 $ 7.45 $ 36.00 $ 43.45
101 0181-971-50 $ 7.45 $ 36.00 $ 43.45
102 0181-971-51 $ 7.45 $ 36.00 $ 43.45
103 0181-971-52 $ 7.45 $ 36.00 $ 43.45
104 0181-971-53 $ 7.45 $ 36.00 $ 43.45
105 0181-971-54 $ 7.45 $ 36.00 $ 43.45
TABLE 4
FISCAL YEAR 2021-2022
BENEFIT ASSESSMENT
C:\Users\dgonzales\Documents\Data\DOC\Assessment District\FY 2021-2022\Table 4.xlsx 58 STREET
LIGHTING LANDSCAPING
FLOOD
CONTROL Total
Assment # APN Amount Amount Amount
106 0181-971-55 $ 7.45 $ 36.00 $ 43.45
107 0181-971-56 $ 7.45 $ 36.00 $ 43.45
108 0181-971-57 $ 7.45 $ 36.00 $ 43.45
109 0181-971-01 $ 7.45 $ 36.00 $ 43.45
110 0181-971-02 $ 7.45 $ 36.00 $ 43.45
111 0181-971-03 $ 7.45 $ 36.00 $ 43.45
112 0181-971-04 $ 7.45 $ 36.00 $ 43.45
113 0181-971-05 $ 7.45 $ 36.00 $ 43.45
114 0181-971-06 $ 7.45 $ 36.00 $ 43.45
115 0181-971-07 $ 7.45 $ 36.00 $ 43.45
116 0181-971-08 $ 7.45 $ 36.00 $ 43.45
117 0181-971-09 $ 7.45 $ 36.00 $ 43.45
118 0181-971-10 $ 7.45 $ 36.00 $ 43.45
119 0181-971-11 $ 7.45 $ 36.00 $ 43.45
120 0181-971-12 $ 7.45 $ 36.00 $ 43.45
121 0181-971-13 $ 7.45 $ 36.00 $ 43.45
122 0181-971-14 $ 7.45 $ 36.00 $ 43.45
123 0181-971-15 $ 7.45 $ 36.00 $ 43.45
124 0181-971-16 $ 7.45 $ 36.00 $ 43.45
125 0181-971-17 $ 7.45 $ 36.00 $ 43.45
126 0181-971-18 $ 7.45 $ 36.00 $ 43.45
127 0181-971-19 $ 7.45 $ 36.00 $ 43.45
128 0181-971-20 $ 7.45 $ 36.00 $ 43.45
129 0181-971-21 $ 7.45 $ 36.00 $ 43.45
130 0181-971-22 $ 7.45 $ 36.00 $ 43.45
131 0181-971-23 $ 7.45 $ 36.00 $ 43.45
132 0181-971-24 $ 7.45 $ 36.00 $ 43.45
133 0181-971-25 $ 7.45 $ 36.00 $ 43.45
134 0181-971-26 $ 7.45 $ 36.00 $ 43.45
135 0181-971-27 $ 7.45 $ 36.00 $ 43.45
136 0181-971-28 $ 7.45 $ 36.00 $ 43.45
Parcel Map 13644 137 0183-151-17 $ 4.71 $ 608.83 $ 613.54 and 14288 138A 0183-151-22 $ 3.95 $ 510.00 $ 513.95
138B 0183-151-23 $ 62.11 $ 8,022.84 $ 8,084.95
139 0183-231-26 $ 60.06 $ 7,757.70 $ 7,817.76
Parcel Map 14032 140 0181-121-25 $ 65.41 $ 65.41
141 0181-121-26 $ 65.41 $ 65.41
Parcel Map 13989 142 0182-301-12 $ -
143 0182-301-13 $ -
Parcel Map 13445 144 0427-042-62 $ 92.30 $ 92.30
145 0427-042-63 $ 38.53 $ 38.53
Parcel Map 13905 146 0183-121-28 $ -
147 0183-121-29 $ -
148 0183-121-30 $ -
149 0183-121-31 $ -
Tract Map 14418 150 0428-012-48 $ 5.97 $ 20.00 $ 25.97
151 0428-012-49 $ 5.97 $ 20.00 $ 25.97
152 0428-012-50 $ 5.97 $ 20.00 $ 25.97
153 0428-012-51 $ 5.97 $ 20.00 $ 25.97
154 0428-012-52 $ 5.97 $ 20.00 $ 25.97
155 0428-012-53 $ 5.97 $ 20.00 $ 25.97
156 0428-012-54 $ 5.97 $ 20.00 $ 25.97
157 0428-012-55 $ 5.97 $ 20.00 $ 25.97
158 0428-012-74 $ 5.97 $ 20.00 $ 25.97
TABLE 4
FISCAL YEAR 2021-2022
BENEFIT ASSESSMENT
C:\Users\dgonzales\Documents\Data\DOC\Assessment District\FY 2021-2022\Table 4.xlsx 59 STREET
LIGHTING LANDSCAPING
FLOOD
CONTROL Total
Assment # APN Amount Amount Amount
159 0428-012-75 $ 5.97 $ 20.00 $ 25.97
160 0428-012-58 $ 5.97 $ 20.00 $ 25.97
161 0428-012-59 $ 5.97 $ 20.00 $ 25.97
162 0428-012-60 $ 5.97 $ 20.00 $ 25.97
163 0428-012-61 $ 5.97 $ 20.00 $ 25.97
164 0428-311-01 $ 5.97 $ 20.00 $ 25.97
165 0428-311-02 $ 5.97 $ 20.00 $ 25.97
166 0428-311-03 $ 5.97 $ 20.00 $ 25.97
167 0428-311-04 $ 5.97 $ 20.00 $ 25.97
168 0428-311-05 $ 5.97 $ 20.00 $ 25.97
169 0428-311-06 $ 5.97 $ 20.00 $ 25.97
170 0428-012-62 $ 5.97 $ 20.00 $ 25.97
171 0428-012-63 $ 5.97 $ 20.00 $ 25.97
172 0428-012-64 $ 5.97 $ 20.00 $ 25.97
173 0428-012-65 $ 5.97 $ 20.00 $ 25.97
174 0428-012-66 $ 5.97 $ 20.00 $ 25.97
175 0428-012-67 $ 5.97 $ 20.00 $ 25.97
176 0428-012-68 $ 5.97 $ 20.00 $ 25.97
177 0428-012-69 $ 5.97 $ 20.00 $ 25.97
178 0428-012-70 $ 5.97 $ 20.00 $ 25.97
179 0428-012-71 $ 5.97 $ 20.00 $ 25.97
180 0428-012-72 $ 5.97 $ 20.00 $ 25.97
181 0428-012-73 $ 5.97 $ 20.00 $ 25.97
Parcel Map 14110 182 0183-271-69 $ -
183 0183-271-70 $ -
Tract Map 12489-2 184 0428-321-01 $ 6.96 $ 6.96
185 0428-321-02 $ 6.96 $ 6.96
186 0428-321-03 $ 6.96 $ 6.96
187 0428-321-04 $ 6.96 $ 6.96
188 0428-321-05 $ 6.96 $ 6.96
189 0428-321-06 $ 6.96 $ 6.96
190 0428-321-07 $ 6.96 $ 6.96
191 0428-321-08 $ 6.96 $ 6.96
192 0428-321-09 $ 6.96 $ 6.96
193 0428-321-10 $ 6.96 $ 6.96
194 0428-321-11 $ 6.96 $ 6.96
195 0428-321-12 $ 6.96 $ 6.96
196 0428-321-13 $ 6.96 $ 6.96
197 0428-321-14 $ 6.96 $ 6.96
198 0428-321-15 $ 6.96 $ 6.96
199 0428-321-16 $ 6.96 $ 6.96
200 0428-321-17 $ 6.96 $ 6.96
201 0428-321-18 $ 6.96 $ 6.96
202 0428-321-19 $ 6.96 $ 6.96
203 0428-321-20 $ 6.96 $ 6.96
204 0428-321-21 $ 6.96 $ 6.96
Parcel Map 11012 205 0183-031-23 $ -
206 0183-031-24 $ -
207 0183-031-25 $ -
208 0183-031-26 $ -
Parcel Map 14373 209 0428-171-65 $ -
210 0428-171-66 $ -
211 0428-171-67 $ -
212 0428-171-68 $ -
TABLE 4
FISCAL YEAR 2021-2022
BENEFIT ASSESSMENT
C:\Users\dgonzales\Documents\Data\DOC\Assessment District\FY 2021-2022\Table 4.xlsx 60 STREET
LIGHTING LANDSCAPING
FLOOD
CONTROL Total
Assment # APN Amount Amount Amount
Parcel Map 14389 213 0183-041-22 $ -
214 0183-041-23 $ -
215 0183-041-24 $ -
216 0183-041-25 $ -
Parcel Map 14364 217 0421-311-66 $ -
218 0421-311-67 $ -
Parcel Map 14356 219 0428-211-27 $ -
220 0428-211-28 $ -
221 0428-211-29 $ -
Parcel Map 14197 222 0427-081-44 $ 130.83 $ 130.83
223 0427-081-45 $ -
224 0427-081-46 $ -
Parcel Map 14269 225 0424-121-40 $ 101.60 $ 101.60
226 0424-121-37 $ 55.27 $ 55.27
227 0424-121-38 $ - $ -
225A 0424-121-41 $ 34.22 $ 34.22
Parcel Map 14315 $ -
228 0182-301-14 $ -
229 0182-301-15 $ -
Parcel Map 12271 230 0183-241-53 $ -
231 0183-241-54 $ -
232 0183-241-55 $ -
233 0183-241-56 $ -
Tract Map 12489-3 234 0428-321-22 $ 6.96 $ 6.96
235 0428-321-23 $ 6.96 $ 6.96
236 0428-321-24 $ 6.96 $ 6.96
237 0428-321-25 $ 6.96 $ 6.96
238 0428-321-26 $ 6.96 $ 6.96
239 0428-321-27 $ 6.96 $ 6.96
240 0428-321-28 $ 6.96 $ 6.96
241 0428-321-29 $ 6.96 $ 6.96
242 0428-321-30 $ 6.96 $ 6.96
243 0428-321-31 $ 6.96 $ 6.96
244 0428-321-32 $ 6.96 $ 6.96
245 0428-321-33 $ 6.96 $ 6.96
246 0428-321-34 $ 6.96 $ 6.96
247 0428-321-35 $ 6.96 $ 6.96
248 0428-321-36 $ 6.96 $ 6.96
249 0428-321-37 $ 6.96 $ 6.96
250 0428-321-38 $ 6.96 $ 6.96
251 0428-321-39 $ 6.96 $ 6.96
Parcel Map 13379 252 0182-061-29 $ - $ -
and 14193 253 0182-061-26 $ 14.22 $ 14.22
254 0182-061-27 $ 26.68 $ 26.68
255 0182-061-28 $ 44.18 $ 44.18
256 0182-071-12 $ 18.59 $ 18.59
256A 0182-071-13 $ 126.82 $ 126.82
Parcel Map 14399 257 0183-161-32 $ -
258 0183-161-33 $ -
Parcel Map 14445 259 0183-261-56 $ -
260 0183-261-57 $ -
261 0183-261-58 $ -
262 0183-261-59 $ -
TABLE 4
FISCAL YEAR 2021-2022
BENEFIT ASSESSMENT
C:\Users\dgonzales\Documents\Data\DOC\Assessment District\FY 2021-2022\Table 4.xlsx 61 STREET
LIGHTING LANDSCAPING
FLOOD
CONTROL Total
Assment # APN Amount Amount Amount
Parcel Map 13728 263 0183-261-53 $ -
264 0183-261-54 $ -
265 0183-261-55 $ -
Parcel Map 12808 266 0183-081-31 $ -
267 0183-081-32 $ -
268 0183-081-33 $ -
Parcel Map 14523 270 0421-122-57 $ -
271 0421-122-58 $ -
272 0421-122-59 $ -
273 0421-122-60 $ -
Parcel Map 14654 274 0183-171-31 $ -
275 0183-171-32 $ -
276 0183-171-33 $ -
277 0183-171-34 $ -
Parcel Map 14653 278 0183-212-68 $ -
279 0183-212-69 $ -
280 0183-212-70 $ -
281 0183-212-71 $ -
Parcel Map 14658 282 0182-321-33 $ -
283 0182-321-34 $ -
Parcel Map 14685 284 0183-101-43 $ -
285 0183-101-44 $ -
286 0183-101-45 $ -
287 0183-101-46 $ -
Parcel Map 14715 288 0183-281-77 $ -
289 0183-281-79 $ -
290 0183-281-78 $ -
291 0183-281-80 $ -
Lot Line Adjustment 292 0421-111-77 $ -
Parcel Map 14437 293 0181-851-22 $ 44.07 $ 44.07
294 0181-851-23 $ 30.26 $ 30.26
295 0181-851-24 $ 34.99 $ 34.99
296 0181-851-25 $ 32.14 $ 32.14
297 0181-851-26 $ 49.07 $ 49.07
298 0181-851-27 $ - $ -
299 0181-851-28 $ 56.41 $ 56.41
300 0181-851-29 $ 69.25 $ 69.25
301 0181-851-30 $ 76.28 $ 76.28
302 0181-851-31 $ - $ -
Parcel Map 14586 303 0427-031-34 $ 91.58 $ 91.58
Parcel Map 14510 304 0183-081-35 $ -
305 0183-081-36 $ -
306 0183-081-37 $ -
Parcel Map 14813 307 0182-321-35 $ -
308 0182-321-36 $ -
Parcel Map 14900 309 0421-311-70 $ -
310 0421-311-71 $ -
311 0421-311-72 $ -
312 0421-311-73 $ -
313 0421-311-74 $ -
Parcel Map 14561 314 0421-311-68 $ -
315 0421-311-69 $ -
TABLE 4
FISCAL YEAR 2021-2022
BENEFIT ASSESSMENT
C:\Users\dgonzales\Documents\Data\DOC\Assessment District\FY 2021-2022\Table 4.xlsx 62 STREET
LIGHTING LANDSCAPING
FLOOD
CONTROL Total
Assment # APN Amount Amount Amount
$ 2,856.45 $ 19,555.37 $ - $ 22,411.82