Cities Index.
FY 24 Proposed Mid Yr Adj - Staff Rpt UPDATED

Barstow City Council
February 20, 2024

Document
FY 24 Proposed Mid Yr Adj - Staff Rpt UPDATED
Meeting
February 20, 2024
Body
Barstow City Council
Original file
451 KB
Text extracted from the city's file for reading and search. Open the original on barstowcityca.iqm2.com. That file is the official record.

FY 2023-24 Mid-Year Budget Review
Exhibit A

CITY OF BARSTOW
FY 2024 MID-YEAR BUDGET REVIEW / BUDGET ADJUSTMENT REQUESTS Account Number Account Type Account Description Division / Fund 2023/2024 Budget
Increase/(Decrease)
Revenue Budget
Increase/(Decrease)
Expenditure Budget
Adjusted FY
23/24 Budget Justification
100.401.111.112 Revenue Parks - Property Tax
Payment
General Fund $ 700,000 $ 100,000 $ 800,000 Adjustment Revenue Projection for FY 24 Per Budget Analysis
100.401.111.113 Revenue RDA Residual Tax
Payment
General Fund $ 450,000 $ 11,000 $ 461,000 Adjustment Revenue Projection for FY 24 Per Budget Analysis
100.401.111.122 Revenue VLF Swap - Tax Code

97.70 General Fund $ 2,500,000 $ 350,000 $ 2,850,000 Adjustment Revenue Projection for FY 24 Per Budget Analysis
100.406.210.120 Revenue Sales & Use Tax General Fund $ 8,350,000 $ 185,000 $ 8,535,000 Adjustment Revenue Projection for FY 24 Per Budget Analysis
100.410.230.142 Revenue Transient Occupancy
Penalty/Int General Fund $ 3,750,000 $ 850,000 $ 4,600,000 Adjustment Revenue Projection for FY 24Per Budget Analysis 100.412.250.172 Revenue Business License
Penalty/Int General Fund $ 3,000 $ 500 $ 3,500 Adjustment Revenue Projection for FY 24Per Budget Analysis 100.413.240.160 Revenue Property Transfer Tax General Fund $ 75,000 $ 12,500 $ 87,500 Adjustment Revenue Projection for FY 24 Per Budget Analysis
100.433.111.115 Revenue Supplemental Tax - Prior
Year
General Fund $ 25,000 $ 5,200 $ 30,200 Adjustment Revenue Projection for FY 24 Per Budget Analysis
100.503.318.235 Revenue Misc Construction Fees General Fund $ 500 $ 1,000 $ 1,500 Adjustment Revenue Projection for FY 24 Per Budget Analysis
100.503.318.237 Revenue Inspection Outside
Business Hours General Fund $ 4,000 $ 2,500 $ 6,500 Adjustment Revenue Projection for FY 24Per Budget Analysis 100.503.318.238 Revenue Investigation Fees General Fund $ 2,000 $ 1,000 $ 3,000 Adjustment Revenue Projection for FY 24 Per Budget Analysis
100.503.318.239 Revenue Inspection Fees General Fund $ 2,000 $ 1,000 $ 3,000 Adjustment Revenue Projection for FY 24 Per Budget Analysis
100.510.410.310 Revenue County-Superior Court
Fines General Fund $ 10,000 $ 4,000 $ 14,000 Adjustment Revenue Projection for FY 24Per Budget Analysis 100.510.410.314 Revenue County-CVC Fines Post General Fund $ 20,000 $ 3,000 $ 23,000 Adjustment Revenue Projection for FY 24 Per Budget Analysis
100.514.110.510 Revenue Unrealized Gain General Fund $ - $ 60,550 $ 60,550 Adjustment Revenue Projection for FY 24 Per Budget Analysis
100.515.514.432 Revenue Community Center Rent General Fund $ 10,000 $ 5,000 $ 15,000 Adjustment Revenue Projection for FY 24 Per Budget Analysis
100.515.514.445 Revenue Harvey House Leases General Fund $ 80,000 $ 5,000 $ 85,000 Adjustment Revenue Projection for FY 24 Per Budget Analysis
100.630.631.211 Revenue Elementary Basketball General Fund $ 10,000 $ 3,000 $ 13,000 Adjustment Revenue Projection for FY 24 Per Budget Analysis
100.630.631.222 Revenue Wrestling General Fund $ - $ 3,650 $ 3,650 Adjustment Revenue Projection for FY 24 Per Budget Analysis
100.701.705.609 Revenue Lot Line Adjustments General Fund $ - $ 2,000 $ 2,000 Adjustment Revenue Projection for FY 24 Per Budget Analysis
100.701.705.610 Revenue Variance General Fund $ - $ 2,000 $ 2,000 Adjustment Revenue Projection for FY 24 Per Budget Analysis
100.701.710.612 Revenue Conditional Use Permit General Fund $ 5,000 $ 3,000 $ 8,000 Adjustment Revenue Projection for FY 24 Per Budget Analysis
100.701.710.617 Revenue Filiming Permit General Fund $ - $ 1,100 $ 1,100 Adjustment Revenue Projection for FY 24 Per Budget Analysis
100.704.715.614 Revenue Tenative Tract Map General Fund $ - $ 2,100 $ 2,100 Adjustment Revenue Projection for FY 24 Per Budget Analysis
100.780.720.601 Revenue
Cannabis Fees -
Fingerprinting/Backgroun
d
General Fund $ 5,000 $ 3,800 $ 8,800 Adjustment Revenue Projection for FY 24 Per Budget Analysis
GENERAL FUND - 100

CITY OF BARSTOW
FY 2024 MID-YEAR BUDGET REVIEW / BUDGET ADJUSTMENT REQUESTS Account Number Account Type Account Description Division / Fund 2023/2024 Budget
Increase/(Decrease)
Revenue Budget
Increase/(Decrease)
Expenditure Budget
Adjusted FY
23/24 Budget Justification
100.780.720.603 Revenue Cannabis Fees - Annual
Renewal General Fund $ 250,000 $ (80,000) $ 170,000 Adjustment Revenue Projection for FY 24Per Budget Analysis 100.780.720.606 Revenue Cannabis Fees -
Facility Fee $5/Sq. Ft. General Fund $ 600,000 $ (325,000) $ 275,000 Adjustment Revenue Projection for FY 24Per Budget Analysis 100.802.745.622 Revenue PD Print Fees General Fund $ 1,000 $ 2,000 $ 3,000 Adjustment Revenue Projection for FY 24 Per Budget Analysis
100.819.752.604 Revenue Police Service Revenue General Fund $ 5,000 $ 25,000 $ 30,000 Adjustment Revenue Projection for FY 24 Per Budget Analysis
100.819.783.634 Revenue Park - Miscellaneous
Income
General Fund $ 500 $ 8,000 $ 8,500 Adjustment Revenue Projection for FY 24 Per Budget Analysis
100.819.784.910 Revenue Sale of Equipment General Fund $ 5,000 $ 67,000 $ 72,000 Adjustment Revenue Projection for FY 24 Per Budget Analysis
100.819.788.920 Revenue Miscellaneous Income General Fund $ 25,000 $ 19,000 $ 44,000 Adjustment Revenue Projection for FY 24 Per Budget Analysis
Revenues
Increase/(Decrease)
Expenditures
Increase/(Decrease)
$1,333,900.00 $0.00
100.110.110.06.630 Expenditure Fees/Services City Council $ 88,200 $ (84,000) $ 4,200 Reappropriate unused budget to Prof Serv. Legal Revenues
Increase/(Decrease)
Expenditures
Increase/(Decrease)
$0.00 -$84,000.00
100.110.120.06.630 Expenditure Fees/Services City Manager $ 119,000 $ (70,000) $ 49,000 Leave Pay Outs Estimates Through June 2023 per Budget Analysis
Revenues
Increase/(Decrease)
Expenditures
Increase/(Decrease)
$0.00 -$62,000.00
100.110.125.06.626 Expenditure Prof Serv. Legal City Attorney $ 150,000 $ 84,000 $ 234,000 Approved FY 24 MOU Increase Revenues
Increase/(Decrease)
Expenditures
Increase/(Decrease)
$0.00 $84,000.00
Account Number Account Type Account Description Division / Fund 2023/2024 Budget
Increase/(Decrease)
Revenue Budget
Increase/(Decrease)
Expenditure Budget
Adjusted FY
23/24 Budget Justification
100.110.130.01.101 Expenditure Salaries, Regular Municipal Records / General Fund $ 257,900 $ (18,000) $ 239,900 Reapprop. To Salaries Casual 100.110.130.01.108 Expenditure Salaries Casual Municipal Records / General Fund $ - $ 18,000 $ 18,000 BA from .101 for coverage Revenues
Increase/(Decrease)
Expenditures
Increase/(Decrease)
$0.00 $0.00
Net Budget Change
Increase/(Decrease)
GENERAL FUND - 100 TOTAL REVENUES Net Budget Change
Increase/(Decrease)
TOTAL REQUESTED BUDGET ADJUSTMENTS: -$1,333,900.00
GENERAL FUND - CITY ATTORNEY Net Budget Change
Increase/(Decrease)
TOTAL REQUESTED BUDGET ADJUSTMENTS: $84,000.00
GENERAL FUND - CITY COUNCIL Net Budget Change
Increase/(Decrease)
TOTAL REQUESTED BUDGET ADJUSTMENTS: -$84,000.00
TOTAL REQUESTED BUDGET ADJUSTMENTS: $0.00
GENERAL FUND - 100 (Continued)
GENERAL FUND - CITY MANAGER Net Budget Change
Increase/(Decrease)
TOTAL REQUESTED BUDGET ADJUSTMENTS: -$62,000.00

GENERAL FUND - MUNICIPAL RECORDS

CITY OF BARSTOW
FY 2024 MID-YEAR BUDGET REVIEW / BUDGET ADJUSTMENT REQUESTS Account Number Account Type Account Description Division / Fund 2023/2024 Budget
Increase/(Decrease)
Revenue Budget
Increase/(Decrease)
Expenditure Budget
Adjusted FY
23/24 Budget Justification
100.110.160.06.630 Expenditure Fees/Services IT-Admin / General Fund $ 275,072 $ 50,000 $ 325,072 Network Remediation Revenues
Increase/(Decrease)
Expenditures
Increase/(Decrease)
$0.00 $50,000.00
100.120.210.01.101 Expenditure Salaries, Regular Finance/ General Fund $ 619,400 $ (55,000) $ 564,400 Reappropriate Salary Savings 100.120.210.02.213 Expenditure Bilingual Services Finance/ General Fund $ 5,400 $ 3,000 $ 8,400 From Salary Savings 100.120.210.XX.XXX Expenditure Equipment Finance/ General Fund $ - $ 5,000 $ 5,000 From Salary Savings for Office Furniture 100.120.210.06.644 Expenditure Fees/Services Finance/ General Fund $ 112,000 $ 47,000 $ 159,000 Consulting Services Revenues
Increase/(Decrease)
Expenditures
Increase/(Decrease)
100.130.324.01.101 Expenditure Salaries, Regular Police Administration / General Fund $ 461,800 $ (11,300) $ 450,500 Adjustment Expenditure Projection for FY 24Per Budget Analysis 100.130.324.01.108 Expenditure Salaries Casual Police Administration / General Fund $ - $ 11,000 $ 11,000 Adjustment Expenditure Projection for FY 24Per Budget Analysis 100.130.324.02.211 Expenditure Benefits - Medicare Police Administration / General Fund $ - $ 300 $ 300 Adjustment Expenditure Projection for FY 24Per Budget Analysis Revenues
Increase/(Decrease)
Expenditures
Increase/(Decrease)
$0.00 $0.00
100.130.350.06.630 Expenditure Fees/Services PD Animal Regulation/ General Fund $ 266,561 $ 85,000 $ 351,561 Increase for Contract Service needs Revenues
Increase/(Decrease)
Expenditures
Increase/(Decrease)
$0.00 $85,000.00
100.140.430.34.467 Expenditure Water - City Proj Areas Open Space Maint. / General Fund $ 20,000 $ 10,000 $ 30,000 Adjustment Expenditure Projection for FY 24Per Budget Analysis 100.140.430.34.469 Expenditure Water - Lenwood Rd X
Serrano
Open Space Maint. /
General Fund $ 7,000 $ (1,000) $ 6,000 Adjustment Expenditure Projection for FY 24Per Budget Analysis 100.140.430.34.470 Expenditure Water - Vista Open Space Maint. / General Fund $ 5,000 $ (1,000) $ 4,000 Adjustment Expenditure Projection for FY 24Per Budget Analysis 100.140.430.34.474 Expenditure Water - Muriel @
Broadway Irrigation
Open Space Maint. /
General Fund $ 4,000 $ (1,000) $ 3,000 Adjustment Expenditure Projection for FY 24Per Budget Analysis 100.140.430.34.475 Expenditure Water - Lenwood & Main
Irrigation
Open Space Maint. /
General Fund $ 4,000 $ (1,000) $ 3,000 Adjustment Expenditure Projection for FY 24Per Budget Analysis Revenues
Increase/(Decrease)
Expenditures
Increase/(Decrease)
$0.00 $6,000.00
GENERAL FUND - IT-ADMIN Net Budget Change
Increase/(Decrease)
TOTAL REQUESTED BUDGET ADJUSTMENTS: $50,000.00
GENERAL FUND - FINANCE Net Budget Change
Increase/(Decrease)
$85,000.00
GENERAL FUND - POLICE ADMIN Net Budget Change
Increase/(Decrease)
GENERAL FUND - 100 (Continued)
TOTAL REQUESTED BUDGET ADJUSTMENTS: $6,000.00
GENERAL FUND - OPEN SPACE MAINTENANCE Net Budget Change Increase/(Decrease)
TOTAL REQUESTED BUDGET ADJUSTMENTS: $0.00
GENERAL FUND - POLICE ANIMAL REGULATION Net Budget Change Increase/(Decrease)
TOTAL REQUESTED BUDGET ADJUSTMENTS:

CITY OF BARSTOW
FY 2024 MID-YEAR BUDGET REVIEW / BUDGET ADJUSTMENT REQUESTS Account Number Account Type Account Description Division / Fund 2023/2024 Budget
Increase/(Decrease)
Revenue Budget
Increase/(Decrease)
Expenditure Budget
Adjusted FY
23/24 Budget Justification
100.140.435.24.440 Expenditure Natural Gas Building Maintenance / General Fund $ 13,000 $ (3,000) $ 10,000 Adjustment Expenditure Projection for FY 24Per Budget Analysis 100.140.435.34.466 Expenditure Water Building Maintenance / General Fund $ 25,000 $ 3,000 $ 28,000 Adjustment Expenditure Projection for FY 24Per Budget Analysis Revenues
Increase/(Decrease)
Expenditures
Increase/(Decrease)
$0.00 $0.00
100.150.505.01.101 Expenditure Salaries, Regular Engineering / General Fund $ 122,000 $ (10,000) $ 112,000 Salary savings reappropriate to Eng Contractor 100.150.505.06.630 Expenditure Fees/Services Engineering / General Fund $ 235,000 $ 30,000 $ 265,000 BA + addt'l appropriation for Eng. Contract Revenues
Increase/(Decrease)
Expenditures
Increase/(Decrease)
$0.00 $20,000.00
100.150.541.03.305 Expenditure Dues/Subs/Memberships Economic Development/ General Fund $ 3,550 $ 800 $ 4,350 Adjustment Expenditure Projection for FY 24 Per Budget Analysis
100.150.541.07.746 Expenditure Marketing Economic Development/ General Fund $ 10,000 $ (800) $ 9,200 Adjustment Expenditure Projection for FY 24 Per Budget Analysis
Revenues
Increase/(Decrease)
Expenditures
Increase/(Decrease)
$0.00 $0.00
100.160.630.01.101 Expenditure Salaries, Regular Parks & Recreation / General Fund $ 239,800 $ (2,200) $ 237,600 Adjustment Expenditure Projection for FY 24Per Budget Analysis 100.160.630.01.108 Expenditure Salaries Casual Parks & Recreation / General Fund $ 120,000 $ 2,200 $ 122,200 Adjustment Expenditure Projection for FY 24Per Budget Analysis 100.160.630.34.466 Expenditure Water-Foglesong Park Parks & Recreation / General Fund $ 100,000 $ 12,000 $ 112,000 Adjustment Expenditure Projection for FY 24Per Budget Analysis 100.160.630.34.467 Expenditure Water-Lillian Park Parks & Recreation / General Fund $ 50,000 $ (4,000) $ 46,000 Adjustment Expenditure Projection for FY 24Per Budget Analysis 100.160.630.34.469 Expenditure Water-Jasper Park Parks & Recreation / General Fund $ 23,000 $ 4,000 $ 27,000 Adjustment Expenditure Projection for FY 24Per Budget Analysis 100.160.630.34.474 Expenditure Water-Stringham Park Parks & Recreation / General Fund $ 70,000 $ 13,000 $ 83,000 Adjustment Expenditure Projection for FY 24Per Budget Analysis 100.160.630.34.477 Expenditure Water-Dana Park Parks & Recreation / General Fund $ 65,000 $ (25,000) $ 40,000 Adjustment Expenditure Projection for FY 24Per Budget Analysis Revenues
Increase/(Decrease)
Expenditures
Increase/(Decrease)
$0.00 $0.00
Revenues
Increase/(Decrease)
Expenditures
Increase/(Decrease)
$1,333,900.00 $99,000.00
GENERAL FUND - ENGINEERING Net Budget Change
Increase/(Decrease)
TOTAL REQUESTED BUDGET ADJUSTMENTS: $20,000.00
GENERAL FUND - BUILDING MAINTENANCE Net Budget Change
Increase/(Decrease)
TOTAL REQUESTED BUDGET ADJUSTMENTS: $0.00
GENERAL FUND - 100 (Continued)
GENERAL FUND - ECONOMIC DEVELOPMENT Net Budget Change
Increase/(Decrease)
TOTAL REQUESTED BUDGET ADJUSTMENTS: $0.00
GENERAL FUND - 100 (ALL DIVISIONS) Net Budget Change
Increase/(Decrease)
GENERAL FUND - PARKS & RECREATION Net Budget Change
Increase/(Decrease)
TOTAL REQUESTED BUDGET ADJUSTMENTS: $0.00
TOTAL REQUESTED BUDGET ADJUSTMENTS: -$1,234,900.00

CITY OF BARSTOW
FY 2024 MID-YEAR BUDGET REVIEW / BUDGET ADJUSTMENT REQUESTS Account Number Account Type Account Description Division / Fund 2023/2024 Budget
Increase/(Decrease)
Revenue Budget
Increase/(Decrease)
Expenditure Budget
Adjusted FY
23/24 Budget Justification
102.406.210.120 Revenue Measure Q Tax General Fund
(Measure Q) $ 9,600,000 $ 425,000 $ 10,025,000 Adjustment Revenue Projection for FY 24Per Budget Analysis 102.514.110.510 Revenue Unrealized Gain General Fund
(Measure Q) $ - $ 72,000 $ 72,000 Adjustment Revenue Projection for FY 24Per Budget Analysis 102.130.321.01.103 Expenditure Overtime Police Uniform / General Fund (Measure Q) $ 400,000 $ 240,000 $ 640,000 Adjustment Expenditure Projection for FY 24 Per Budget Analysis
102.130.321.07.733 Expenditure Cap Lease-Enterprise
Prog
Police Uniform /
General Fund $ 169,000 $ 32,000 $ 201,000 Capitalization Costs & Salvaged Vehicles 102.130.323.01.103 Expenditure Overtime Police Dispatch / General Fund (Measure Q) $ 80,000 $ 110,000 $ 190,000 Adjustment Expenditure Projection for FY 24 Per Budget Analysis
102.140.435.08.802 Expenditure Above Ground Fuel Tanks Community Svcs / General Fund (Measure Q) $ 100,000 $ (100,000) $ - Anticipated FY 24 Expenditures Per Budget Analysis Revenues
Increase/(Decrease)
Expenditures
Increase/(Decrease)
$497,000.00 $282,000.00
Account Number Account Type Account Description Division / Fund 2023/2024 Budget
Increase/(Decrease)
Revenue Budget
Increase/(Decrease)
Expenditure Budget
Adjusted FY
23/24 Budget Justification
103.225.225.01.103 Expenditure Overtime Fire / Measure Q $ - $ 350,000 $ 350,000 Additional Overtime Budget as per Budget Analysis
Revenues
Increase/(Decrease)
Expenditures
Increase/(Decrease)
$0.00 $350,000.00
Account Number Account Type Account Description Division / Fund 2023/2024 Budget
Increase/(Decrease)
Revenue Budget
Increase/(Decrease)
Expenditure Budget
Adjusted FY
23/24 Budget Justification
218.218.218.07.724 Expenditure 2020 JAG Grant Prefunded Grants $ 19,329 $ 1,721 $ 21,050 Off-Road Patrol Vehicle 218.218.218.07.725 Expenditure 2021 JAG Grant Prefunded Grants $ 21,050 $ (666) $ 20,384 Equipment for Off-Road Vehicle Revenues
Increase/(Decrease)
Expenditures
Increase/(Decrease)
$0.00 $1,055.00
TOTAL REQUESTED BUDGET ADJUSTMENTS: -$215,000.00
MEASURE Q - FIRE (GENERAL FUND) - 103
GENERAL FUND - 103 (MEASURE Q - FIRE) Net Budget Change Increase/(Decrease)
TOTAL REQUESTED BUDGET ADJUSTMENTS: $350,000.00
MEASURE Q (GENERAL FUND) - 102
GENERAL FUND - 102 (MEASURE Q) (All Div Exc. Fire) Net Budget Change Increase/(Decrease)

SPECIAL REVENUE FUNDS
GRANTS PREFUNDED - 218
GRANTS PREFUNDED - 218 Net Budget Change
Increase/(Decrease)
TOTAL REQUESTED BUDGET ADJUSTMENTS: $1,055.00

CITY OF BARSTOW
FY 2024 MID-YEAR BUDGET REVIEW / BUDGET ADJUSTMENT REQUESTS Account Number Account Type Account Description Division / Fund 2023/2024 Budget
Increase/(Decrease)
Revenue Budget
Increase/(Decrease)
Expenditure Budget
Adjusted FY
23/24 Budget Justification
219.600.101.022 Revenue Frontline Law
Enforcement Allocation COPS / 219 $ - $ 86,250 $ 86,250 COPS Award for FY22 219.219.219.05.501 Expenditure Safety Equipment COPS / 219 $ - $ 13,000 $ 13,000 PD renovations 219.219.219.08.801 Expenditure Safety Equipment COPS / 219 $ 43,000 $ (13,000) $ 30,000 Repurpose unused budget for renovation Revenues
Increase/(Decrease)
Expenditures
Increase/(Decrease)
$86,250.00 $0.00
Account Number Account Type Account Description Division / Fund 2023/2024 Budget
Increase/(Decrease)
Revenue Budget
Increase/(Decrease)
Expenditure Budget
Adjusted FY
23/24 Budget Justification
225.401.111.112 Revenue Property Tax Collection Barstow Fire Protection District $ 3,750,000 $ 421,000 $ 4,171,000 Adjustment Revenue Projection for FY 24Per Budget Analysis 225.401.111.114 Revenue RDA Residual Tax
Payment
Barstow Fire
Protection District $ 1,300,000 $ 450,000 $ 1,750,000 Adjustment Revenue Projection for FY 24Per Budget Analysis Revenues
Increase/(Decrease)
Expenditures
Increase/(Decrease)
$871,000.00 $0.00
650.650.650.02.213 Expenditure Bilingual Services Solid Waste/Solid Waste $ 500 $ 1,000 $ 1,500 Adjustment Expenditure Projection for FY 24 Per Budget Analysis
650.650.650.02.216 Expenditure Leave Payouts Solid Waste/Solid Waste $ 5,000 $ (1,000) $ 4,000 Adjustment Expenditure Projection for FY 24 Per Budget Analysis
650.650.650.07.733 Expenditure Cap Lease-Enterprise
Prog Solid Waste/Solid Waste $ - $ 2,200 $ 2,200 Adjustment Expenditure Projection for FY 24Per Budget Analysis Revenues
Increase/(Decrease)
Expenditures
Increase/(Decrease)
$0.00 $2,200.00
PUBLIC SAFETY COPS PROGRAM - 219
PUBLIC SAFETY COPS PROGRAM - 219 Net Budget Change
Increase/(Decrease)
TOTAL REQUESTED BUDGET ADJUSTMENTS: -$86,250.00
SPECIAL REVENUE FUNDS (Continued)

BARSTOW FIRE PROTECTION DISTRICT
BARSTOW FIRE PROTECTION DISTRICT - 225
BARSTOW FIRE PROTECTION DISTRICT - 225 Net Budget Change Increase/(Decrease)
TOTAL REQUESTED BUDGET ADJUSTMENTS: -$871,000.00

ENTERPRISE FUNDS
SOLID WASTE - 650
SOLID WASTE - 650 Net Budget Change
Increase/(Decrease)
TOTAL REQUESTED BUDGET ADJUSTMENTS: $2,200.00

← All documents from this meeting