ATTACHMENT C
Bid Summary
Project # 2025-0010
FY 25-26
Street Rehabilitation
Project
BASE BID
Item Description Unit Quantity Unit Price Total Price Unit Price Total Price Unit Price Total price 1 PULVERIZE AC PAVEMENT 10” SF 407,277 $ 0.26 $ 105,892.02 $ 0.30 $ 122,183.10 $ 0.20 $ 81,455.40 2 REMOVE PULVERIZED AC 5.5” SF 407,277 $ 0.52 $ 211,784.04 $ 0.35 $ 142,546.95 $ 1.00 $ 407,277.00 3 SAW-CUT AC PAVEMENT LF 1,115 $ 4.00 $ 4,460.00 $ 7.25 $ 8,083.75 $ 11.00 $ 12,265.00 4 SAW-CUT AC PAVEMENT LF 826 $ 4.00 $ 3,304.00 $ 6.00 $ 4,956.00 $ 11.00 $ 9,086.00 5 REMOVE CONCRETE CURB & GUTTER LF 416 $ 48.00 $ 19,968.00 $ 18.00 $ 7,488.00 $ 25.00 $ 10,400.00 6 REMOVE CROSS GUTTER SF 1,429 $ 14.00 $ 20,006.00 $ 8.00 $ 11,432.00 $ 10.00 $ 14,290.00 7 REMOVE SEWER MANHOLE EA 32 $ 2,000.00 $ 64,000.00 $ 925.00 $ 29,600.00 $ 1,200.00 $ 38,400.00 8 REMOVE CONCRETE DRIVEWAY SF 1,252 $ 12.00 $ 15,024.00 $ 5.75 $ 7,199.00 $ 8.00 $ 10,016.00 9 REMOVE PARTIAL CONCRETE CROSS GUTTER SF 1,869 $ 15.00 $ 28,035.00 $ 8.00 $ 14,952.00 $ 10.00 $ 18,690.00 10 REMOVE CONCRETE SIDEWALK SF 1,785 $ 9.00 $ 16,065.00 $ 3.00 $ 5,355.00 $ 6.00 $ 10,710.00 11 RELOCATE EXISTING SIGN EA 1 $ 315.00 $ 315.00 $ 295.00 $ 295.00 $ 500.00 $ 500.00 12 REMOVE EXISTING AC PAVEMENT SF 710 $ 16.00 $ 11,360.00 $ 3.50 $ 2,485.00 $ 12.00 $ 8,520.00 13 REMOVE EXISTING CONCRETE ADA RAMP SF 359 $ 7.00 $ 2,513.00 $ 3.50 $ 1,256.50 $ 12.00 $ 4,308.00 14 PROTECT IN PLACE EA 177 $ 200.00 $ 35,400.00 $ 200.00 $ 35,400.00 $ 100.00 $ 17,700.00 15 PULVERIZED MISC. BASE 5.5” SF 405,931 $ 0.25 $ 101,482.75 $ 0.40 $ 162,372.40 $ 0.50 $ 202,965.50 16 AC PAVEMENT HOT MIX 64-16 - 2.5” SF 406,431 $ 1.55 $ 629,968.05 $ 2.60 $ 1,056,720.60 $ 2.00 $ 812,862.00 17 AC PAVEMENT RUBBERIZED HOT MIX ASPHALT 64-16 - 2” SF 406,431 $ 1.70 $ 690,932.70 $ 3.00 $ 1,219,293.00 $ 2.15 $ 873,826.65 18 CONCRETE SIDEWALK 4” SF 1,810 $ 12.00 $ 21,720.00 $ 15.00 $ 27,150.00 $ 13.00 $ 23,530.00 19 CONCRETE CURB & GUTTER 6” LF 130 $ 69.00 $ 8,970.00 $ 119.75 $ 15,567.50 $ 110.00 $ 14,300.00 20 CONCRETE CURB 6” LF 30 $ 63.00 $ 1,890.00 $ 47.00 $ 1,410.00 $ 90.00 $ 2,700.00 21 PARTIAL CONCRETE CROSS GUTTER 6’ WIDE SF 400 $ 27.00 $ 10,800.00 $ 37.00 $ 14,800.00 $ 50.00 $ 20,000.00 22 CONCRETE CROSS GUTTER 6’ WIDE SF 1,868 $ 24.00 $ 44,832.00 $ 37.00 $ 69,116.00 $ 50.00 $ 93,400.00 23 CONCRETE CROSS GUTTER 12’ WIDE SF 1,151 $ 30.00 $ 34,530.00 $ 50.05 $ 57,607.55 $ 50.00 $ 57,550.00 24 RESIDENTIAL CONCRETE DRIVEWAY SF 627 $ 17.00 $ 10,659.00 $ 22.60 $ 14,170.20 $ 25.00 $ 15,675.00 25 ADJUST SEWER MONHOLE EA 32 $ 1,100.00 $ 35,200.00 $ 1,025.00 $ 32,800.00 $ 1,500.00 $ 48,000.00 26 ADJUST WATER VALVE COVER EA 55 $ 180.00 $ 9,900.00 $ 1,125.00 $ 61,875.00 $ 1,500.00 $ 82,500.00 27 ADJUST GAS VALVE COVER EA 1 $ 185.00 $ 185.00 $ 1,125.00 $ 1,125.00 $ 1,500.00 $ 1,500.00 28 ADJUST COMMUNICATION MANHOLE EA 3 $ 2,000.00 $ 6,000.00 $ 1,975.00 $ 5,925.00 $ 1,500.00 $ 4,500.00 29 COMMERCIAL CONCRETE DRIVEWAY SF 605 $ 19.00 $ 11,495.00 $ 22.50 $ 13,612.50 $ 25.00 $ 15,125.00 30 AC PAVEMENT PATCH 5” SF 810 $ 14.00 $ 11,340.00 $ 20.00 $ 16,200.00 $ 15.00 $ 12,150.00 31 AC SLURRY SEAL SF 635,864 $ 0.38 $ 241,628.32 $ 0.33 $ 209,835.12 $ 0.33 $ 209,835.12 32 CONCRETE CURB & GUTTER 6” W/12” GUTTER PAN LF 139 $ 40.00 $ 5,560.00 $ 80.00 $ 11,120.00 $ 110.00 $ 15,290.00 33 CONCRETE ADA RAMP SF 319 $ 26.00 $ 8,294.00 $ 20.00 $ 6,380.00 $ 50.00 $ 15,950.00 34 GRIND CONCRETE SIDEWALK/PANEL LS 1 $ 1,200.00 $ 1,200.00 $ 2,550.00 $ 2,550.00 $ 3,000.00 $ 3,000.00 35 REMOVE TREE STUMP EA 1 $ 3,700.00 $ 3,700.00 $ 3,600.00 $ 3,600.00 $ 2,000.00 $ 2,000.00 36 CONCRETE CURB & GUTTER 8” W/12” PAN LF 49 $ 53.00 $ 2,597.00 $ 89.00 $ 4,361.00 $ 110.00 $ 5,390.00 37 PARTIAL CONCRETE CROSS GUTTER 12’ WIDE SF 738 $ 28.00 $ 20,664.00 $ 52.00 $ 38,376.00 $ 50.00 $ 36,900.00 38 CONCRETE PARTIAL ADA RAMP SF 28 $ 94.00 $ 2,632.00 $ 50.00 $ 1,400.00 $ 50.00 $ 1,400.00 39 CONCRETE CURB & GUTTER 8” W/18” GUTTER PAN LF 41 $ 57.00 $ 2,337.00 $ 108.00 $ 4,428.00 $ 110.00 $ 4,510.00 40 CONCRETE CURB & GUTTER 6” W/18” GUTTER PAN LF 12 $ 157.00 $ 1,884.00 $ 83.50 $ 1,002.00 $ 110.00 $ 1,320.00 41 CONCRETE ADA RAMP SF 40 $ 66.00 $ 2,640.00 $ 37.00 $ 1,480.00 $ 50.00 $ 2,000.00 Sully-Miller Granite Construction Hardy & Harper
Summary of Bids - Street Rehabilitation Project FY-2025-2026 42 STRIPING & SIGNAGE LS 1 $ 124,000.00 $ 124,000.00 $ 123,788.00 $ 123,788.00 $ 125,000.00 $ 125,000.00 43 CONSTRUCTION STAGGING & TRAFFIC CONTROL LS 1 $ 220,000.00 $ 220,000.00 $ 102,607.75 $ 102,607.75 $ 300,000.00 $ 300,000.00 44 EROSION CONTROL & SWPPP LS 1 $ 16,000.00 $ 16,000.00 $ 20,000.00 $ 20,000.00 $ 23,203.33 $ 23,203.33 45 MOBILIZATION/ DEMOBILIZATION/ INSURANCE & BOND LS 1 $ 304,000.00 $ 304,000.00 $ 10,000.00 $ 10,000.00 $ 200,000.00 $ 200,000.00 46 CONTINGENCY/CASH ALLOWANCE LS 1 $ 500,000.00 $ 500,000.00 $ 500,000.00 $ 500,000.00 $ 500,000.00 $ 500,000.00 47 PAYMENT FOR DELAY LS 1 $ 10,000.00 $ 10,000.00 $ 500.00 $ 500.00 $ 10,000.00 $ 10,000.00 48 PUBLIC NOTIFICATION LS 1 $ 8,700.00 $ 8,700.00 $ 1,595.08 $ 1,595.08 $ 20,000.00 $ 20,000.00 49 PEDESTRIAN & VEHICULAR ACCESS LS 1 $ 6,000.00 $ 6,000.00 $ 10,000.00 $ 10,000.00 $ 50,000.00 $ 50,000.00 BASE BID TOTAL $ 3,649,866.88 $ 4,216,000.00 $ 4,450,000.00 ALTERNATE #1
1 PULVERIZE AC PAVEMENT 10” SF 147,898 $ 0.33 $ 48,806.34 $ 0.35 $ 51,764.30 $ 0.20 $ 29,579.60 2 REMOVE PULVERIZED AC PAVEMENT 5.5” SF 147,898 $ 0.55 $ 81,343.90 $ 0.55 $ 81,343.90 $ 1.00 $ 147,898.00 3 SAW-CUT AC PAVEMENT LF 331 $ 4.00 $ 1,324.00 $ 7.50 $ 2,482.50 $ 11.00 $ 3,641.00 4 SAW-CUT CONCRETE LF 260 $ 4.00 $ 1,040.00 $ 7.50 $ 1,950.00 $ 11.00 $ 2,860.00 5 REMOVE CONCRETE CURB & GUTTER LF 83 $ 61.00 $ 5,063.00 $ 4.00 $ 332.00 $ 25.00 $ 2,075.00 6 REMOVE CROSS GUTTER SF 1,209 $ 16.00 $ 19,344.00 $ 8.00 $ 9,672.00 $ 10.00 $ 12,090.00 7 REMOVE SEWER MANHOLE EA 17 $ 825.00 $ 14,025.00 $ 1,400.00 $ 23,800.00 $ 1,200.00 $ 20,400.00 8 REMOVE CONCRETE DRIVEWAY SF 471 $ 20.00 $ 9,420.00 $ 6.00 $ 2,826.00 $ 8.00 $ 3,768.00 9 REMOVE CONCRETE SIDEWALK SF 22 $ 110.00 $ 2,420.00 $ 4.00 $ 88.00 $ 6.00 $ 132.00 10 REMOVE CONCRETE LOCAL DEPRESSION SF 769 $ 43.00 $ 33,067.00 $ 8.00 $ 6,152.00 $ 25.00 $ 19,225.00 11 RELOCATE SIGN EA 4 $ 315.00 $ 1,260.00 $ 450.00 $ 1,800.00 $ 500.00 $ 2,000.00 12 RELOCATE MAILBOX EA 11 $ 650.00 $ 7,150.00 $ 1,200.00 $ 13,200.00 $ 2,000.00 $ 22,000.00 13 REMOVE & SALVAGE RETAINING WALL BLOCKS LF 98 $ 40.00 $ 3,920.00 $ 135.00 $ 13,230.00 $ 300.00 $ 29,400.00 14 RELOCATE LIGHT POLE EA 1 $ 10,000.00 $ 10,000.00 $ 7,500.00 $ 7,500.00 $ 60,000.00 $ 60,000.00 15 REMOVE AC PAVEMENT SF 1,112 $ 18.00 $ 20,016.00 $ 4.00 $ 4,448.00 $ 12.00 $ 13,344.00 16 PROTECT IN PLACE EA 48 $ 214.00 $ 10,272.00 $ 300.00 $ 14,400.00 $ 100.00 $ 4,800.00 17 PULVERIZED MISC. BASE 5.5” SF 191,966 $ 0.62 $ 119,018.92 $ 1.25 $ 239,957.50 $ 1.00 $ 191,966.00 18 AC PAVEMENT HOT MIX 64-16 2.5” SF 191,966 $ 1.70 $ 326,342.20 $ 2.50 $ 479,915.00 $ 2.00 $ 383,932.00 19 AC PAVEMENT FORTIFIED RUBBER HOT MIX 64-16 2” SF 191,966 $ 1.90 $ 364,735.40 $ 3.00 $ 575,898.00 $ 2.15 $ 412,726.90 20 CONCRETE CURB & GUTTER 8” w/18" GUTTER PAN LF 5,910 $ 60.00 $ 354,600.00 $ 70.00 $ 413,700.00 $ 110.00 $ 650,100.00 21 CONCRETE CROSS GUTTER 6’ WIDE SF 4,895 $ 31.00 $ 151,745.00 $ 45.00 $ 220,275.00 $ 50.00 $ 244,750.00 22 ADJUST SEWER MANHOLE EA 17 $ 900.00 $ 15,300.00 $ 2,200.00 $ 37,400.00 $ 1,500.00 $ 25,500.00 23 ADJUST WATER VALVE COVER EA 21 $ 190.00 $ 3,990.00 $ 2,200.00 $ 46,200.00 $ 1,500.00 $ 31,500.00 24 RELOCATE WATER METER EA 3 $ 5,700.00 $ 17,100.00 $ 3,000.00 $ 9,000.00 $ 40,000.00 $ 120,000.00 25 PARKWAY DRAIN 72” EA 7 $ 19,000.00 $ 133,000.00 $ 10,000.00 $ 70,000.00 $ 20,000.00 $ 140,000.00 26 CONCRETE LOCAL DEPRESSION SF 769 $ 80.00 $ 61,520.00 $ 50.00 $ 38,450.00 $ 70.00 $ 53,830.00 27 AC PAVEMENT PATCH 5” SF 63 $ 58.00 $ 3,654.00 $ 55.00 $ 3,465.00 $ 15.00 $ 945.00 28 CONCRETE CURB & GUTTER FUTURE DRIVE APPROACHLF 849 $ 111.00 $ 94,239.00 $ 70.00 $ 59,430.00 $ 110.00 $ 93,390.00 29 ADJUST STORM DRAIN MANHOLE EA 1 $ 2,500.00 $ 2,500.00 $ 2,200.00 $ 2,200.00 $ 1,500.00 $ 1,500.00 30 LONGITUDINAL GUTTER 6’ WIDE LF 174 $ 250.00 $ 43,500.00 $ 250.00 $ 43,500.00 $ 330.00 $ 57,420.00 31 STRIPING & SIGNAGE LS 1 $ 4,600.00 $ 4,600.00 $ 7,000.00 $ 7,000.00 $ 10,000.00 $ 10,000.00 32 CONSTRUCTION STAGGING & TRAFFIC CONTROL LS 1 $ 250,000.00 $ 250,000.00 $ 33,000.00 $ 33,000.00 $ 250,000.00 $ 250,000.00 33 EROSION CONTROL & SWPPP LS 1 $ 17,000.00 $ 17,000.00 $ 22,000.00 $ 22,000.00 $ 19,227.50 $ 19,227.50 34 MOBILIZATION/ DEMOBILIZATION/ INSURANCE & BOND LS 1 $ 285,000.00 $ 285,000.00 $ 11,000.00 $ 11,000.00 $ 175,000.00 $ 175,000.00 35 CONTINGENCY/CASH ALLOWANCE LS 1 $ 300,000.00 $ 300,000.00 $ 300,000.00 $ 300,000.00 $ 300,000.00 $ 300,000.00 36 PAYMENT FOR DELAY LS 1 $ 10,000.00 $ 10,000.00 $ 500.00 $ 500.00 $ 10,000.00 $ 10,000.00 37 PUBLIC NOTIFICATION LS 1 $ 9,000.00 $ 9,000.00 $ 500.00 $ 500.00 $ 20,000.00 $ 20,000.00 38 PEDESTRIAN & VEHICULAR ACCESS LS 1 $ 14,000.00 $ 14,000.00 $ 5,000.00 $ 5,000.00 $ 35,000.00 $ 35,000.00 ALTERNATE #1 TOTAL $ 2,849,315.76 $ 2,853,379.20 $ 3,600,000.00 ALTERNATE #2
1 PULVERIZE AC PAVEMENT 10” SF 150,671 $ 0.31 $ 46,708.01 $ 0.35 $ 52,734.85 $ 0.20 $ 30,134.20 2 REMOVE PULVERIZED AC PAVEMENT 5.5” SF 150,671 $ 0.65 $ 97,936.15 $ 0.55 $ 82,869.05 $ 1.00 $ 150,671.00 3 SAW-CUT AC PAVEMENT LF 122 $ 4.50 $ 549.00 $ 7.50 $ 915.00 $ 11.00 $ 1,342.00 4 SAW-CUT CONCRETE LF 94 $ 6.00 $ 564.00 $ 7.50 $ 705.00 $ 11.00 $ 1,034.00 5 REMOVE CROSS GUTTER SF 1,398 $ 20.00 $ 27,960.00 $ 8.00 $ 11,184.00 $ 10.00 $ 13,980.00 6 REMOVE SEWER MANHOLE EA 19 $ 800.00 $ 15,200.00 $ 1,400.00 $ 26,600.00 $ 1,200.00 $ 22,800.00 7 REMOVE CONCRETE DRIVEWAY SF 128 $ 19.00 $ 2,432.00 $ 6.00 $ 768.00 $ 8.00 $ 1,024.00 8 REMOVE CONCRETE LOCAL DEPRESSION SF 227 $ 42.00 $ 9,534.00 $ 8.00 $ 1,816.00 $ 25.00 $ 5,675.00 9 RELOCATE SIGN EA 11 $ 315.00 $ 3,465.00 $ 450.00 $ 4,950.00 $ 500.00 $ 5,500.00 10 RELOCATE MAILBOX EA 13 $ 650.00 $ 8,450.00 $ 1,200.00 $ 15,600.00 $ 2,000.00 $ 26,000.00 11 REMOVE AC PAVEMENT SF 144 $ 17.00 $ 2,448.00 $ 4.00 $ 576.00 $ 12.00 $ 1,728.00 12 PROTECT IN PLACE EA 46 $ 223.00 $ 10,258.00 $ 300.00 $ 13,800.00 $ 100.00 $ 4,600.00 13 PULVERIZED MISC. BASE 5.5” SF 194,019 $ 0.53 $ 102,830.07 $ 1.25 $ 242,523.75 $ 0.50 $ 97,009.50 14 AC PAVEMENT HOT MIX 64-16 2.5” SF 194,019 $ 1.70 $ 329,832.30 $ 2.50 $ 485,047.50 $ 2.00 $ 388,038.00 15 AC PAVEMENT FORTIFIED RUBBER HOT MIX 64-16 2” SF 194,019 $ 1.90 $ 368,636.10 $ 3.00 $ 582,057.00 $ 2.15 $ 417,140.85 16 CONCRETE CURB & GUTTER 8” w/18" GUTTER PAN LF 5,530 $ 60.00 $ 331,800.00 $ 70.00 $ 387,100.00 $ 110.00 $ 608,300.00 17 CONCRETE PARTIAL CROSS GUTTER 6’ WIDE SF 857 $ 40.00 $ 34,280.00 $ 50.00 $ 42,850.00 $ 50.00 $ 42,850.00 18 CONCRETE CROSS GUTTER 6’ WIDE SF 5,455 $ 30.50 $ 166,377.50 $ 45.00 $ 245,475.00 $ 50.00 $ 272,750.00 19 ADJUST SEWER MANHOLE EA 19 $ 900.00 $ 17,100.00 $ 2,200.00 $ 41,800.00 $ 1,500.00 $ 28,500.00 20 ADJUST WATER VALVE COVER EA 21 $ 190.00 $ 3,990.00 $ 2,200.00 $ 46,200.00 $ 1,500.00 $ 31,500.00 21 PARKWAY DRAIN 72” EA 1 $ 19,000.00 $ 19,000.00 $ 10,500.00 $ 10,500.00 $ 20,000.00 $ 20,000.00 22 CONCRETE LOCAL DEPRESSION SF 285 $ 67.00 $ 19,095.00 $ 50.00 $ 14,250.00 $ 70.00 $ 19,950.00 23 CONCRETE CURB & GUTTER FUTURE DRIVE APPROACHLF 631 $ 110.00 $ 69,410.00 $ 70.00 $ 44,170.00 $ 110.00 $ 69,410.00 24 STRIPING & SIGNAGE LS 1 $ 4,300.00 $ 4,300.00 $ 7,000.00 $ 7,000.00 $ 10,000.00 $ 10,000.00 25 CONSTRUCTION STAGGING & TRAFFIC CONTROL LS 1 $ 250,000.00 $ 250,000.00 $ 33,000.00 $ 33,000.00 $ 200,000.00 $ 200,000.00 26 EROSION CONTROL & SWPPP LS 1 $ 17,000.00 $ 17,000.00 $ 22,000.00 $ 22,000.00 $ 15,703.45 $ 15,703.45 27 MOBILIZATION/ DEMOBILIZATION/ INSURANCE & BOND LS 1 $ 238,000.00 $ 238,000.00 $ 7,500.00 $ 7,500.00 $ 150,000.00 $ 150,000.00 28 CONTINGENCY/CASH ALLOWANCE LS 1 $ 200,000.00 $ 200,000.00 $ 200,000.00 $ 200,000.00 $ 200,000.00 $ 200,000.00 29 PAYMENT FOR DELAY LS 1 $ 10,000.00 $ 10,000.00 $ 500.00 $ 500.00 $ 10,000.00 $ 10,000.00 30 PUBLIC NOTIFICATION LS 1 $ 9,000.00 $ 9,000.00 $ 500.00 $ 500.00 $ 20,000.00 $ 20,000.00 31 PEDESTRIAN & VEHICULAR ACCESS LS 1 $ 14,000.00 $ 14,000.00 $ 5,000.00 $ 5,000.00 $ 30,000.00 $ 30,000.00 32 REMOVE METAL POLE LS 1 $ 2,500.00 $ 2,500.00 $ 1,400.00 $ 1,400.00 $ 1,000.00 $ 1,000.00 33 ASPHALT CONCRETE CURB/BERM 8" LF 112 $ 14.00 $ 1,568.00 $ 45.00 $ 5,040.00 $ 30.00 $ 3,360.00 ALTERNATE #2 TOTAL $ 2,434,223.13 $ 2,636,431.15 $ 2,900,000.00 ALTERNATE #3
1 PULVERIZE AC PAVEMENT 10” SF 153,152 $ 0.30 $ 45,945.60 $ 0.35 $ 53,603.20 $ 0.20 $ 30,630.40 2 REMOVE PULVERIZED AC PAVEMENT 5.5” SF 153,152 $ 0.65 $ 99,548.80 $ 0.55 $ 84,233.60 $ 1.00 $ 153,152.00 3 SAW-CUT AC PAVEMENT LF 97 $ 6.00 $ 582.00 $ 7.50 $ 727.50 $ 11.00 $ 1,067.00 4 SAW-CUT CONCRETE LF 20 $ 7.00 $ 140.00 $ 7.50 $ 150.00 $ 11.00 $ 220.00 5 REMOVE CONCRETE CURB & GUTTER LF 11 $ 210.00 $ 2,310.00 $ 25.00 $ 275.00 $ 25.00 $ 275.00 6 REMOVE CROSS GUTTER SF 377 $ 39.00 $ 14,703.00 $ 8.00 $ 3,016.00 $ 10.00 $ 3,770.00 7 REMOVE SEWER MANHOLE EA 15 $ 1,000.00 $ 15,000.00 $ 1,500.00 $ 22,500.00 $ 1,200.00 $ 18,000.00 8 REMOVE CONCRETE DRIVEWAY SF 86 $ 28.00 $ 2,408.00 $ 6.00 $ 516.00 $ 8.00 $ 688.00 9 RELOCATE SIGN EA 3 $ 315.00 $ 945.00 $ 450.00 $ 1,350.00 $ 500.00 $ 1,500.00 10 RELOCATE MAILBOX EA 6 $ 650.00 $ 3,900.00 $ 1,200.00 $ 7,200.00 $ 2,000.00 $ 12,000.00 11 PROTECT IN PLACE EA 36 $ 285.00 $ 10,260.00 $ 300.00 $ 10,800.00 $ 100.00 $ 3,600.00 12 PULVERIZED MISC. BASE 5.5” SF 199,581 $ 0.55 $ 109,769.55 $ 1.25 $ 249,476.25 $ 0.50 $ 99,790.50 13 AC PAVEMENT HOT MIX 64-16 2.5” SF 199,581 $ 1.70 $ 339,287.70 $ 2.50 $ 498,952.50 $ 2.00 $ 399,162.00 14 AC PAVEMENT FORTIFIED RUBBER HOT MIX 64-16 2” SF 199,581 $ 1.90 $ 379,203.90 $ 3.00 $ 598,743.00 $ 2.15 $ 429,099.15 15 CONCRETE CURB & GUTTER 8” w/18" GUTTER PAN LF 6,030 $ 63.00 $ 379,890.00 $ 70.00 $ 422,100.00 $ 110.00 $ 663,300.00 16 CONCRETE CROSS GUTTER 6’ WIDE SF 1,572 $ 39.00 $ 61,308.00 $ 45.00 $ 70,740.00 $ 50.00 $ 78,600.00 17 ADJUST SEWER MANHOLE EA 15 $ 1,100.00 $ 16,500.00 $ 2,200.00 $ 33,000.00 $ 1,500.00 $ 22,500.00 18 ADJUST WATER VALVE COVER EA 22 $ 190.00 $ 4,180.00 $ 2,200.00 $ 48,400.00 $ 1,500.00 $ 33,000.00 19 ADJUST GAS VALVE COVER EA 1 $ 188.00 $ 188.00 $ 2,200.00 $ 2,200.00 $ 1,500.00 $ 1,500.00 20 CONCRETE CURB & GUTTER FUTURE DRIVE APPROACHLF 503 $ 125.00 $ 62,875.00 $ 70.00 $ 35,210.00 $ 110.00 $ 55,330.00 21 STRIPING & SIGNAGE LS 1 $ 5,000.00 $ 5,000.00 $ 7,000.00 $ 7,000.00 $ 10,000.00 $ 10,000.00 22 CONSTRUCTION STAGGING & TRAFFIC CONTROL LS 1 $ 240,000.00 $ 240,000.00 $ 33,000.00 $ 33,000.00 $ 200,000.00 $ 200,000.00 23 EROSION CONTROL & SWPPP LS 1 $ 17,000.00 $ 17,000.00 $ 20,000.00 $ 20,000.00 $ 17,815.95 $ 17,815.95 24 MOBILIZATION/ DEMOBILIZATION/ INSURANCE & BOND LS 1 $ 220,000.00 $ 220,000.00 $ 12,000.00 $ 12,000.00 $ 150,000.00 $ 150,000.00 25 CONTINGENCY/CASH ALLOWANCE LS 1 $ 150,000.00 $ 150,000.00 $ 150,000.00 $ 150,000.00 $ 150,000.00 $ 150,000.00 26 PAYMENT FOR DELAY LS 1 $ 10,000.00 $ 10,000.00 $ 500.00 $ 500.00 $ 10,000.00 $ 10,000.00 27 PUBLIC NOTIFICATION LS 1 $ 9,000.00 $ 9,000.00 $ 500.00 $ 500.00 $ 20,000.00 $ 20,000.00 28 PEDESTRIAN & VEHICULAR ACCESS LS 1 $ 14,000.00 $ 14,000.00 $ 5,000.00 $ 5,000.00 $ 25,000.00 $ 25,000.00 29 REMOVE RAILROAD TIES LS 1 $ 3,800.00 $ 3,800.00 $ 3,700.00 $ 3,700.00 $ 10,000.00 $ 10,000.00 ALTERNATE #3 TOTAL $ 2,217,744.55 $ 2,374,893.05 $ 2,600,000.00 ALTERNATE #4
1 PULVERIZE AC PAVEMENT 10” SF 259,306 $ 0.30 $ 77,791.80 $ 0.35 $ 90,757.10 $ 0.20 $ 51,861.20 2 REMOVE PULVERIZED AC PAVEMENT 5.5” SF 37,535 $ 1.05 $ 39,411.75 $ 0.55 $ 20,644.25 $ 1.00 $ 37,535.00 3 SAW-CUT AC PAVEMENT LF 948 $ 4.80 $ 4,550.40 $ 7.50 $ 7,110.00 $ 11.00 $ 10,428.00 4 SAW-CUT CONCRETE LF 19 $ 15.00 $ 285.00 $ 20.00 $ 380.00 $ 11.00 $ 209.00 5 REMOVE CONCRETE CURB & GUTTER LF 59 $ 42.00 $ 2,478.00 $ 30.00 $ 1,770.00 $ 25.00 $ 1,475.00 6 REMOVE CROSS GUTTER SF 802 $ 25.00 $ 20,050.00 $ 8.00 $ 6,416.00 $ 10.00 $ 8,020.00 7 REMOVE SEWER MANHOLE EA 19 $ 800.00 $ 15,200.00 $ 1,400.00 $ 26,600.00 $ 1,200.00 $ 22,800.00 8 REMOVE CONCRETE DRIVEWAY SF 181 $ 14.00 $ 2,534.00 $ 8.50 $ 1,538.50 $ 8.00 $ 1,448.00 9 REMOVE CONCRETE SIDEWALK SF 89 $ 28.00 $ 2,492.00 $ 17.00 $ 1,513.00 $ 6.00 $ 534.00 10 REMOVE PULVERIZED AC PAVEMENT 6” SF 221,771 $ 0.65 $ 144,151.15 $ 0.55 $ 121,974.05 $ 1.00 $ 221,771.00 11 RELOCATE SIGN EA 2 $ 315.00 $ 630.00 $ 450.00 $ 900.00 $ 500.00 $ 1,000.00 12 RELOCATE MAILBOX EA 1 $ 650.00 $ 650.00 $ 1,200.00 $ 1,200.00 $ 2,000.00 $ 2,000.00 13 RELOCATE LIGHT POLE EA 1 $ 10,000.00 $ 10,000.00 $ 7,500.00 $ 7,500.00 $ 60,000.00 $ 60,000.00 14 REMOVE AC PAVEMENT SF 818 $ 23.00 $ 18,814.00 $ 15.00 $ 12,270.00 $ 12.00 $ 9,816.00 15 PROTECT IN PLACE EA 78 $ 307.00 $ 23,946.00 $ 300.00 $ 23,400.00 $ 100.00 $ 7,800.00 16 CONSTRUCT PULVERIZED MISC. BASE 5” SF 223,597 $ 0.40 $ 89,438.80 $ 0.55 $ 122,978.35 $ 0.50 $ 111,798.50 17 AC PAVEMENT FORTIFIED RUBBER HOT MIX 64-16 2” SF 390,787 $ 1.85 $ 722,955.95 $ 3.00 $ 1,172,361.00 $ 2.15 $ 840,192.05 18 CONCRETE SIDEWALK 4” SF 233 $ 42.00 $ 9,786.00 $ 30.00 $ 6,990.00 $ 13.00 $ 3,029.00 19 CONCRETE CURB 6” LF 345 $ 66.00 $ 22,770.00 $ 60.00 $ 20,700.00 $ 90.00 $ 31,050.00 20 ADJUST SEWER MANHOLE EA 10 $ 1,250.00 $ 12,500.00 $ 2,200.00 $ 22,000.00 $ 1,500.00 $ 15,000.00 21 ADJUST WATER VALVE COVER EA 35 $ 186.00 $ 6,510.00 $ 2,200.00 $ 77,000.00 $ 1,500.00 $ 52,500.00 22 ADJUST COMMUNICATION MAHOLE EA 5 $ 2,100.00 $ 10,500.00 $ 2,200.00 $ 11,000.00 $ 1,500.00 $ 7,500.00 23 COMMERICAL DRIVEWAY SF 148 $ 62.00 $ 9,176.00 $ 35.00 $ 5,180.00 $ 25.00 $ 3,700.00 24 ASPHALT CONCRETE CURB/BERM 8” LF 2,121 $ 11.00 $ 23,331.00 $ 45.00 $ 95,445.00 $ 30.00 $ 63,630.00 25 CONSTRUCT CHANNEL CROSSING LS 1 $ 29,000.00 $ 29,000.00 $ 42,000.00 $ 42,000.00 $ 50,000.00 $ 50,000.00 26 RIP RAP CY 71 $ 540.00 $ 38,340.00 $ 600.00 $ 42,600.00 $ 950.00 $ 67,450.00 27 AC PAVEMENT HOT MIX 64-16 3” SF 223,597 $ 2.05 $ 458,373.85 $ 3.00 $ 670,791.00 $ 2.50 $ 558,992.50 28 AC PAVEMENT PATCH SF 87 $ 46.00 $ 4,002.00 $ 50.00 $ 4,350.00 $ 15.00 $ 1,305.00 29 CONCRETE CURB & GUTTER 6” W/18” PAN LF 51 $ 107.00 $ 5,457.00 $ 140.00 $ 7,140.00 $ 110.00 $ 5,610.00 30 ADJUST ELECTRICAL MANHOLE EA 4 $ 7,500.00 $ 30,000.00 $ 2,700.00 $ 10,800.00 $ 1,500.00 $ 6,000.00 31 STRIPING & SIGNAGE LS 1 $ 90,000.00 $ 90,000.00 $ 130,000.00 $ 130,000.00 $ 110,000.00 $ 110,000.00 32 CONSTRUCTION STAGGING & TRAFFIC CONTROL LS 1 $ 268,000.00 $ 268,000.00 $ 43,000.00 $ 43,000.00 $ 245,000.00 $ 245,000.00 33 EROSION CONTROL & SWPPP LS 1 $ 17,000.00 $ 17,000.00 $ 100,000.00 $ 100,000.00 $ 20,545.75 $ 20,545.75 34 MOBILIZATION/ DEMOBILIZATION/ INSURANCE & BOND LS 1 $ 270,000.00 $ 270,000.00 $ 12,000.00 $ 12,000.00 $ 170,000.00 $ 170,000.00 35 CONTINGENCY/CASH ALLOWANCE LS 1 $ 200,000.00 $ 200,000.00 $ 200,000.00 $ 200,000.00 $ 200,000.00 $ 200,000.00 36 PAYMENT FOR DELAY LS 1 $ 10,000.00 $ 10,000.00 $ 500.00 $ 500.00 $ 10,000.00 $ 10,000.00 37 PUBLIC NOTIFICATION LS 1 $ 9,000.00 $ 9,000.00 $ 500.00 $ 500.00 $ 20,000.00 $ 20,000.00 38 PEDESTRIAN & VEHICULAR ACCESS LS 1 $ 15,000.00 $ 15,000.00 $ 5,000.00 $ 5,000.00 $ 35,000.00 $ 35,000.00 ALTERNATE #4 TOTAL $ 2,714,124.70 $ 3,126,308.25 $ 3,065,000.00 ALTERNATE #5
1 PULVERIZE AC PAVEMENT 10” SF 13,966 $ 1.05 $ 14,664.30 $ 1.25 $ 17,457.50 $ 1.00 $ 13,966.00 2 COLD MILL 1.5" BELOW LIP OF GUTTER 2" MILL CROWNSF 167,190 $ 0.45 $ 75,235.50 $ 0.50 $ 83,595.00 $ 0.90 $ 150,471.00 3 SAW-CUT AC PAVEMENT LF 366 $ 4.00 $ 1,464.00 $ 7.50 $ 2,745.00 $ 11.00 $ 4,026.00 4 SAW-CUT CONCRETE LF 19 $ 7.50 $ 142.50 $ 7.50 $ 142.50 $ 11.00 $ 209.00 5 REMOVE CONCRETE CURB & GUTTER LF 59 $ 80.00 $ 4,720.00 $ 25.00 $ 1,475.00 $ 25.00 $ 1,475.00 6 REMOVE SEWER MANHOLE EA 6 $ 1,100.00 $ 6,600.00 $ 1,400.00 $ 8,400.00 $ 1,200.00 $ 7,200.00 7 REMOVE CONCRETE DRIVEWAY SF 181 $ 26.00 $ 4,706.00 $ 6.00 $ 1,086.00 $ 8.00 $ 1,448.00 8 REMOVE CONCRETE SIDEWALK SF 89 $ 28.00 $ 2,492.00 $ 4.00 $ 356.00 $ 6.00 $ 534.00 9 REMOVE PULVERIZED AC PAVEMENT 6” SF 13,966 $ 1.50 $ 20,949.00 $ 0.55 $ 7,681.30 $ 1.00 $ 13,966.00 10 REMOVE AC PAVEMENT SF 219 $ 21.00 $ 4,599.00 $ 4.00 $ 876.00 $ 12.00 $ 2,628.00 11 PROTECT IN PLACE EA 23 $ 300.00 $ 6,900.00 $ 300.00 $ 6,900.00 $ 100.00 $ 2,300.00 12 PULVERIZED MISC. BASE 5.5” SF 13,124 $ 0.90 $ 11,811.60 $ 1.25 $ 16,405.00 $ 2.00 $ 26,248.00 13 AC PAVEMENT FORTIFIED RUBBER HOT MIX 64-16 2” SF 180,314 $ 2.20 $ 396,690.80 $ 3.00 $ 540,942.00 $ 2.15 $ 387,675.10 14 CONCRETE SIDEWALK 4" SF 233 $ 42.00 $ 9,786.00 $ 16.00 $ 3,728.00 $ 13.00 $ 3,029.00 15 CONCRETE CURB 6” LF 345 $ 66.00 $ 22,770.00 $ 50.00 $ 17,250.00 $ 90.00 $ 31,050.00 16 ADJUST SEWER MANHOLE EA 6 $ 1,200.00 $ 7,200.00 $ 2,200.00 $ 13,200.00 $ 1,500.00 $ 9,000.00 17 ADJUST WATER VALVE COVER EA 11 $ 190.00 $ 2,090.00 $ 2,200.00 $ 24,200.00 $ 1,500.00 $ 16,500.00 18 ADJUST COMMUNICATION MANHOLE EA 4 $ 2,175.00 $ 8,700.00 $ 2,200.00 $ 8,800.00 $ 1,500.00 $ 6,000.00 19 COMMERCIAL DRIVEWAY SF 148 $ 62.00 $ 9,176.00 $ 25.00 $ 3,700.00 $ 25.00 $ 3,700.00 20 CONCRETE CURB & GUTTER 6" W/18" PAN LF 51 $ 70.00 $ 3,570.00 $ 111.00 $ 5,661.00 $ 110.00 $ 5,610.00 21 STRIPING & SIGNAGE LS 1 $ 102,000.00 $ 102,000.00 $ 145,000.00 $ 145,000.00 $ 120,000.00 $ 120,000.00 22 CONSTRUCTION STAGGING & TRAFFIC CONTROL LS 1 $ 137,000.00 $ 137,000.00 $ 6,500.00 $ 6,500.00 $ 125,000.00 $ 125,000.00 23 EROSION CONTROL & SWPPP LS 1 $ 17,000.00 $ 17,000.00 $ 3,000.00 $ 3,000.00 $ 13,264.90 $ 13,264.90 24 MOBILIZATION/ DEMOBILIZATION/ INSURANCE & BOND LS 1 $ 105,000.00 $ 105,000.00 $ 3,000.00 $ 3,000.00 $ 100,000.00 $ 100,000.00 25 CONTINGENCY/CASH ALLOWANCE LS 1 $ 35,000.00 $ 35,000.00 $ 35,000.00 $ 35,000.00 $ 35,000.00 $ 35,000.00 26 PAYMENT FOR DELAY LS 1 $ 10,000.00 $ 10,000.00 $ 500.00 $ 500.00 $ 10,000.00 $ 10,000.00 27 PUBLIC NOTIFICATION LS 1 $ 5,000.00 $ 5,000.00 $ 500.00 $ 500.00 $ 20,000.00 $ 20,000.00 28 PEDESTRIAN & VEHICULAR ACCESS LS 1 $ 14,000.00 $ 14,000.00 $ 5,000.00 $ 5,000.00 $ 25,000.00 $ 25,000.00 29 AC PAVEMENT HOT MIX 64-16 3” SF 13,480 $ 2.65 $ 35,722.00 $ 3.00 $ 40,440.00 $ 2.50 $ 33,700.00 30 ADJUST ELECTRICAL MANHOLE EA 4 $ 7,500.00 $ 30,000.00 $ 2,200.00 $ 8,800.00 $ 1,500.00 $ 6,000.00 ALTERNATE #5 TOTAL $ 1,104,988.70 $ 1,012,340.30 $ 1,175,000.00 ALTERNATE #6
1 PROTECT IN PLACE EA 10 $ 340.00 $ 3,400.00 $ 300.00 $ 3,000.00 $ 100.00 $ 1,000.00 2 RELOCATE EXISTING SIGNS EA 7 $ 315.00 $ 2,205.00 $ 450.00 $ 3,150.00 $ 500.00 $ 3,500.00 3 CONSTRUCT PULVERIZED MISC. BASE 5” SF 831 $ 3.50 $ 2,908.50 $ 0.55 $ 457.05 $ 5.00 $ 4,155.00 4 EARTHWORK FOR BIKE LANE CYD 3,448 $ 42.00 $ 144,816.00 $ 80.00 $ 275,840.00 $ 300.00 $ 1,034,400.00 5 AC PAVEMENT FORTIFIED RUBBER HOT MIX 64-16 2.5” SF 42,145 $ 2.00 $ 84,290.00 $ 2.50 $ 105,362.50 $ 3.00 $ 126,435.00 6 AC PAVEMENT FORTIFIED RUBBER HOT MIX 64-16 2” SF 831 $ 14.00 $ 11,634.00 $ 3.00 $ 2,493.00 $ 5.00 $ 4,155.00 7 CONCRETE CURB & GUTTER 8” W/18” GUTTER PAN LF 3,706 $ 67.50 $ 250,155.00 $ 70.00 $ 259,420.00 $ 110.00 $ 407,660.00 8 ADJUST WATER VALVE COVER EA 9 $ 190.00 $ 1,710.00 $ 2,200.00 $ 19,800.00 $ 1,500.00 $ 13,500.00 9 AC PAVEMENT HOT MIX 64-16 3” SF 831 $ 9.50 $ 7,894.50 $ 3.00 $ 2,493.00 $ 5.00 $ 4,155.00 10 PULVERIZED MISC. BASE 6” SF 42,145 $ 2.50 $ 105,362.50 $ 1.25 $ 52,681.25 $ 10.00 $ 421,450.00 11 AC PAVEMENT FORTIFIED RUBBER HOT MIX 64-16 1.5” SF 42,145 $ 2.25 $ 94,826.25 $ 2.30 $ 96,933.50 $ 3.00 $ 126,435.00 12 CONCRETE ADA RAMP AS SHOWN SF 180 $ 53.00 $ 9,540.00 $ 21.00 $ 3,780.00 $ 50.00 $ 9,000.00 13 CONCRETE CURB 6” High by 2’ Wide LF 3,517 $ 46.00 $ 161,782.00 $ 130.00 $ 457,210.00 $ 190.00 $ 668,230.00 14 STRIPING & SIGNAGE LS 1 $ 26,000.00 $ 26,000.00 $ 180,000.00 $ 180,000.00 $ 45,000.00 $ 45,000.00 15 CONSTRUCTION STAGGING & TRAFFIC CONTROL LS 1 $ 182,000.00 $ 182,000.00 $ 5,000.00 $ 5,000.00 $ 250,000.00 $ 250,000.00 16 EROSION CONTROL & SWPPP LS 1 $ 17,000.00 $ 17,000.00 $ 95,000.00 $ 95,000.00 $ 20,925.00 $ 20,925.00 17 MOBILIZATION/ DEMOBILIZATION/ INSURANCE & BOND LS 1 $ 130,000.00 $ 130,000.00 $ 3,000.00 $ 3,000.00 $ 170,000.00 $ 170,000.00 18 CONTINGENCY/CASH ALLOWANCE LS 1 $ 85,000.00 $ 85,000.00 $ 85,000.00 $ 85,000.00 $ 85,000.00 $ 85,000.00 19 PAYMENT FOR DELAY LS 1 $ 10,000.00 $ 10,000.00 $ 500.00 $ 500.00 $ 10,000.00 $ 10,000.00 20 PUBLIC NOTIFICATION LS 1 $ 9,000.00 $ 9,000.00 $ 500.00 $ 500.00 $ 20,000.00 $ 20,000.00 21 PEDESTRIAN & VEHICULAR ACCESS LS 1 $ 14,000.00 $ 14,000.00 $ 5,000.00 $ 5,000.00 $ 35,000.00 $ 35,000.00 ALTERNATE #6 TOTAL $ 1,353,523.75 $ 1,656,620.30 $ 3,460,000.00 BASE BID - SUMMARY OF PRICES Low High Average
1 PULVERIZE AC PAVEMENT 10” SF 407,277 $ 0.20 $ 0.30 $ 0.25 2 REMOVE PULVERIZED AC 5.5” SF 407,277 $ 0.35 $ 1.00 $ 0.68 3 SAW-CUT AC PAVEMENT LF 1,115 $ 4.00 $ 11.00 $ 7.50
4 SAW-CUT AC PAVEMENT LF 826 $ 4.00 $ 11.00 $ 7.50
5 REMOVE CONCRETE CURB & GUTTER LF 416 $ 18.00 $ 48.00 $ 33.00 6 REMOVE CROSS GUTTER SF 1,429 $ 8.00 $ 14.00 $ 11.00
7 REMOVE SEWER MANHOLE EA 32 $ 925.00 $ 2,000.00 $ 1,462.50 8 REMOVE CONCRETE DRIVEWAY SF 1,252 $ 5.75 $ 12.00 $ 8.88 9 REMOVE PARTIAL CONCRETE CROSS GUTTER SF 1,869 $ 8.00 $ 15.00 $ 11.50 10 REMOVE CONCRETE SIDEWALK SF 1,785 $ 3.00 $ 9.00 $ 6.00 11 RELOCATE EXISTING SIGN EA 1 $ 295.00 $ 500.00 $ 397.50 12 REMOVE EXISTING AC PAVEMENT SF 710 $ 3.50 $ 16.00 $ 9.75 13 REMOVE EXISTING CONCRETE ADA RAMP SF 359 $ 3.50 $ 12.00 $ 7.75 14 PROTECT IN PLACE EA 177 $ 100.00 $ 200.00 $ 150.00
15 PULVERIZED MISC. BASE 5.5” SF 405,931 $ 0.25 $ 0.50 $ 0.38 16 AC PAVEMENT HOT MIX 64-16 - 2.5” SF 406,431 $ 1.55 $ 2.60 $ 2.08 17 AC PAVEMENT RUBBERIZED HOT MIX ASPHALT 64-16 - 2” SF 406,431 $ 1.70 $ 3.00 $ 2.35 18 CONCRETE SIDEWALK 4” SF 1,810 $ 12.00 $ 15.00 $ 13.50 19 CONCRETE CURB & GUTTER 6” LF 130 $ 69.00 $ 119.75 $ 94.38 20 CONCRETE CURB 6” LF 30 $ 47.00 $ 90.00 $ 68.50
21 PARTIAL CONCRETE CROSS GUTTER 6’ WIDE SF 400 $ 27.00 $ 50.00 $ 38.50 22 CONCRETE CROSS GUTTER 6’ WIDE SF 1,868 $ 24.00 $ 50.00 $ 37.00 23 CONCRETE CROSS GUTTER 12’ WIDE SF 1,151 $ 30.00 $ 50.05 $ 40.03 24 RESIDENTIAL CONCRETE DRIVEWAY SF 627 $ 17.00 $ 25.00 $ 21.00 25 ADJUST SEWER MONHOLE EA 32 $ 1,025.00 $ 1,500.00 $ 1,262.50 26 ADJUST WATER VALVE COVER EA 55 $ 180.00 $ 1,500.00 $ 840.00 27 ADJUST GAS VALVE COVER EA 1 $ 185.00 $ 1,500.00 $ 842.50 28 ADJUST COMMUNICATION MANHOLE EA 3 $ 1,500.00 $ 2,000.00 $ 1,750.00 29 COMMERCIAL CONCRETE DRIVEWAY SF 605 $ 19.00 $ 25.00 $ 22.00 30 AC PAVEMENT PATCH 5” SF 810 $ 14.00 $ 20.00 $ 17.00
31 AC SLURRY SEAL SF 635,864 $ 0.33 $ 0.38 $ 0.36
32 CONCRETE CURB & GUTTER 6” W/12” GUTTER PAN LF 139 $ 40.00 $ 110.00 $ 75.00 33 CONCRETE ADA RAMP SF 319 $ 20.00 $ 50.00 $ 35.00
34 GRIND CONCRETE SIDEWALK/PANEL LS 1 $ 1,200.00 $ 3,000.00 $ 2,100.00 35 REMOVE TREE STUMP EA 1 $ 2,000.00 $ 3,700.00 $ 2,850.00 36 CONCRETE CURB & GUTTER 8” W/12” PAN LF 49 $ 53.00 $ 110.00 $ 81.50 37 PARTIAL CONCRETE CROSS GUTTER 12’ WIDE SF 738 $ 28.00 $ 52.00 $ 40.00 38 CONCRETE PARTIAL ADA RAMP SF 28 $ 50.00 $ 94.00 $ 72.00 39 CONCRETE CURB & GUTTER 8” W/18” GUTTER PAN LF 41 $ 57.00 $ 110.00 $ 83.50 40 CONCRETE CURB & GUTTER 6” W/18” GUTTER PAN LF 12 $ 83.50 $ 157.00 $ 120.25 41 CONCRETE ADA RAMP SF 40 $ 37.00 $ 66.00 $ 51.50
42 STRIPING & SIGNAGE LS 1 $ 123,788.00 $ 125,000.00 $ 124,394.00 43 CONSTRUCTION STAGGING & TRAFFIC CONTROL LS 1 $ 102,607.75 $ 300,000.00 $ 201,303.88 44 EROSION CONTROL & SWPPP LS 1 $ 16,000.00 $ 23,203.33 $ 19,601.67 45 MOBILIZATION/ DEMOBILIZATION/ INSURANCE & BOND LS 1 $ 10,000.00 $ 304,000.00 $ 157,000.00 46 CONTINGENCY/CASH ALLOWANCE LS 1 $ 500,000.00 $ 500,000.00 $ 500,000.00 47 PAYMENT FOR DELAY LS 1 $ 500.00 $ 10,000.00 $ 5,250.00 48 PUBLIC NOTIFICATION LS 1 $ 1,595.08 $ 20,000.00 $ 10,797.54 49 PEDESTRIAN & VEHICULAR ACCESS LS 1 $ 6,000.00 $ 50,000.00 $ 28,000.00 $ - $ -
ALTERNATE #1 $ - $ -
1 PULVERIZE AC PAVEMENT 10” SF 147,898 $ 0.20 $ 0.35 $ 0.28 2 REMOVE PULVERIZED AC PAVEMENT 5.5” SF 147,898 $ 0.55 $ 1.00 $ 0.78 3 SAW-CUT AC PAVEMENT LF 331 $ 4.00 $ 11.00 $ 7.50
4 SAW-CUT CONCRETE LF 260 $ 4.00 $ 11.00 $ 7.50
5 REMOVE CONCRETE CURB & GUTTER LF 83 $ 4.00 $ 61.00 $ 32.50 6 REMOVE CROSS GUTTER SF 1,209 $ 8.00 $ 16.00 $ 12.00
7 REMOVE SEWER MANHOLE EA 17 $ 825.00 $ 1,400.00 $ 1,112.50 8 REMOVE CONCRETE DRIVEWAY SF 471 $ 6.00 $ 20.00 $ 13.00 9 REMOVE CONCRETE SIDEWALK SF 22 $ 4.00 $ 110.00 $ 57.00 10 REMOVE CONCRETE LOCAL DEPRESSION SF 769 $ 8.00 $ 43.00 $ 25.50 11 RELOCATE SIGN EA 4 $ 315.00 $ 500.00 $ 407.50
12 RELOCATE MAILBOX EA 11 $ 650.00 $ 2,000.00 $ 1,325.00 13 REMOVE & SALVAGE RETAINING WALL BLOCKS LF 98 $ 40.00 $ 300.00 $ 170.00 14 RELOCATE LIGHT POLE EA 1 $ 7,500.00 $ 60,000.00 $ 33,750.00 15 REMOVE AC PAVEMENT SF 1,112 $ 4.00 $ 18.00 $ 11.00
16 PROTECT IN PLACE EA 48 $ 100.00 $ 300.00 $ 200.00
17 PULVERIZED MISC. BASE 5.5” SF 191,966 $ 0.62 $ 1.25 $ 0.94 18 AC PAVEMENT HOT MIX 64-16 2.5” SF 191,966 $ 1.70 $ 2.50 $ 2.10 19 AC PAVEMENT FORTIFIED RUBBER HOT MIX 64-16 2” SF 191,966 $ 1.90 $ 3.00 $ 2.45 20 CONCRETE CURB & GUTTER 8” W/18” GUTTER PAN LF 5,910 $ 60.00 $ 110.00 $ 85.00 21 CONCRETE CROSS GUTTER 6’ WIDE SF 4,895 $ 31.00 $ 50.00 $ 40.50 22 ADJUST SEWER MANHOLE EA 17 $ 900.00 $ 2,200.00 $ 1,550.00 23 ADJUST WATER VALVE COVER EA 21 $ 190.00 $ 2,200.00 $ 1,195.00 24 RELOCATE WATER METER EA 3 $ 3,000.00 $ 40,000.00 $ 21,500.00 25 PARKWAY DRAIN 72” EA 7 $ 10,000.00 $ 20,000.00 $ 15,000.00 26 CONCRETE LOCAL DEPRESSION SF 769 $ 50.00 $ 80.00 $ 65.00 27 AC PAVEMENT PATCH 5” SF 63 $ 15.00 $ 58.00 $ 36.50
28 CONCRETE CURB & GUTTER FUTURE DRIVE APPROACHLF 849 $ 70.00 $ 111.00 $ 90.50 29 ADJUST STORM DRAIN MANHOLE EA 1 $ 1,500.00 $ 2,500.00 $ 2,000.00 30 LONGITUDINAL GUTTER 6’ WIDE LF 174 $ 250.00 $ 330.00 $ 290.00 31 STRIPING & SIGNAGE LS 1 $ 4,600.00 $ 10,000.00 $ 7,300.00 32 CONSTRUCTION STAGGING & TRAFFIC CONTROL LS 1 $ 33,000.00 $ 250,000.00 $ 141,500.00 33 EROSION CONTROL & SWPPP LS 1 $ 17,000.00 $ 22,000.00 $ 19,500.00 34 MOBILIZATION/ DEMOBILIZATION/ INSURANCE & BOND LS 1 $ 11,000.00 $ 285,000.00 $ 148,000.00 35 CONTINGENCY/CASH ALLOWANCE LS 1 $ 300,000.00 $ 300,000.00 $ 300,000.00 36 PAYMENT FOR DELAY LS 1 $ 500.00 $ 10,000.00 $ 5,250.00 37 PUBLIC NOTIFICATION LS 1 $ 500.00 $ 20,000.00 $ 10,250.00 38 PEDESTRIAN & VEHICULAR ACCESS LS 1 $ 5,000.00 $ 35,000.00 $ 20,000.00 ALTERNATE #2 $ - $ -
1 PULVERIZE AC PAVEMENT 10” SF 150,671 $ 0.20 $ 0.35 $ 0.28 2 REMOVE PULVERIZED AC PAVEMENT 5.5” SF 150,671 $ 0.55 $ 1.00 $ 0.78 3 SAW-CUT AC PAVEMENT LF 122 $ 4.50 $ 11.00 $ 7.75
4 SAW-CUT CONCRETE LF 94 $ 6.00 $ 11.00 $ 8.50
5 REMOVE CROSS GUTTER SF 1,398 $ 8.00 $ 20.00 $ 14.00
6 REMOVE SEWER MANHOLE EA 19 $ 800.00 $ 1,400.00 $ 1,100.00 7 REMOVE CONCRETE DRIVEWAY SF 128 $ 6.00 $ 19.00 $ 12.50 8 REMOVE CONCRETE LOCAL DEPRESSION SF 227 $ 8.00 $ 42.00 $ 25.00 9 RELOCATE SIGN EA 11 $ 315.00 $ 500.00 $ 407.50
10 RELOCATE MAILBOX EA 13 $ 650.00 $ 2,000.00 $ 1,325.00 11 REMOVE AC PAVEMENT SF 144 $ 4.00 $ 17.00 $ 10.50
12 PROTECT IN PLACE EA 46 $ 100.00 $ 300.00 $ 200.00
13 PULVERIZED MISC. BASE 5.5” SF 194,019 $ 0.50 $ 1.25 $ 0.88 14 AC PAVEMENT HOT MIX 64-16 2.5” SF 194,019 $ 1.70 $ 2.50 $ 2.10 15 AC PAVEMENT FORTIFIED RUBBER HOT MIX 64-16 2” SF 194,019 $ 1.90 $ 3.00 $ 2.45 16 CONCRETE CURB & GUTTER 8” W/18” GUTTER PAN LF 5,530 $ 60.00 $ 110.00 $ 85.00 17 CONCRETE PARTIAL CROSS GUTTER 6’ WIDE SF 857 $ 40.00 $ 50.00 $ 45.00 18 CONCRETE CROSS GUTTER 6’ WIDE SF 5,455 $ 30.50 $ 50.00 $ 40.25 19 ADJUST SEWER MANHOLE EA 19 $ 900.00 $ 2,200.00 $ 1,550.00 20 ADJUST WATER VALVE COVER EA 21 $ 190.00 $ 2,200.00 $ 1,195.00 21 PARKWAY DRAIN 72” EA 1 $ 10,500.00 $ 20,000.00 $ 15,250.00 22 CONCRETE LOCAL DEPRESSION SF 285 $ 50.00 $ 70.00 $ 60.00 23 CONCRETE CURB & GUTTER FUTURE DRIVE APPROACHLF 631 $ 70.00 $ 110.00 $ 90.00 24 STRIPING & SIGNAGE LS 1 $ 4,300.00 $ 10,000.00 $ 7,150.00 25 CONSTRUCTION STAGGING & TRAFFIC CONTROL LS 1 $ 33,000.00 $ 250,000.00 $ 141,500.00 26 EROSION CONTROL & SWPPP LS 1 $ 15,703.45 $ 22,000.00 $ 18,851.73 27 MOBILIZATION/ DEMOBILIZATION/ INSURANCE & BOND LS 1 $ 7,500.00 $ 238,000.00 $ 122,750.00 28 CONTINGENCY/CASH ALLOWANCE LS 1 $ 200,000.00 $ 200,000.00 $ 200,000.00 29 PAYMENT FOR DELAY LS 1 $ 500.00 $ 10,000.00 $ 5,250.00 30 PUBLIC NOTIFICATION LS 1 $ 500.00 $ 20,000.00 $ 10,250.00 31 PEDESTRIAN & VEHICULAR ACCESS LS 1 $ 5,000.00 $ 30,000.00 $ 17,500.00 32 REMOVE METAL POLE LS 1 $ 1,000.00 $ 2,500.00 $ 1,750.00 33 ASPHALT CONCRETE CURB/BERM LF 112 $ 14.00 $ 45.00 $ 29.50 ALTERNATE #3
1 PULVERIZE AC PAVEMENT 10” SF 153,152 $ 0.20 $ 0.35 $ 0.28 2 REMOVE PULVERIZED AC PAVEMENT 5.5” SF 153,152 $ 0.55 $ 1.00 $ 0.78 3 SAW-CUT AC PAVEMENT LF 97 $ 6.00 $ 11.00 $ 8.50
4 SAW-CUT CONCRETE LF 20 $ 7.00 $ 11.00 $ 9.00
5 REMOVE CONCRETE CURB & GUTTER LF 11 $ 25.00 $ 210.00 $ 117.50 6 REMOVE CROSS GUTTER SF 377 $ 8.00 $ 39.00 $ 23.50
7 REMOVE SEWER MANHOLE EA 15 $ 1,000.00 $ 1,500.00 $ 1,250.00 8 REMOVE CONCRETE DRIVEWAY SF 86 $ 6.00 $ 28.00 $ 17.00 9 RELOCATE SIGN EA 3 $ 315.00 $ 500.00 $ 407.50
10 RELOCATE MAILBOX EA 6 $ 650.00 $ 2,000.00 $ 1,325.00 11 PROTECT IN PLACE EA 36 $ 100.00 $ 300.00 $ 200.00
12 PULVERIZED MISC. BASE 5.5” SF 199,581 $ 0.50 $ 1.25 $ 0.88 13 AC PAVEMENT HOT MIX 64-16 2.5” SF 199,581 $ 1.70 $ 2.50 $ 2.10 14 AC PAVEMENT FORTIFIED RUBBER HOT MIX 64-16 2” SF 199,581 $ 1.90 $ 3.00 $ 2.45 15 CONCRETE CURB & GUTTER 8” W/18” GUTTER PAN LF 6,030 $ 63.00 $ 110.00 $ 86.50 16 CONCRETE CROSS GUTTER 6’ WIDE SF 1,572 $ 39.00 $ 50.00 $ 44.50 17 ADJUST SEWER MANHOLE EA 15 $ 1,100.00 $ 2,200.00 $ 1,650.00 18 ADJUST WATER VALVE COVER EA 22 $ 190.00 $ 2,200.00 $ 1,195.00 19 ADJUST GAS VALVE COVER EA 1 $ 188.00 $ 2,200.00 $ 1,194.00 20 CONCRETE CURB & GUTTER FUTURE DRIVE APPROACHLF 503 $ 70.00 $ 125.00 $ 97.50 21 STRIPING & SIGNAGE LS 1 $ 5,000.00 $ 10,000.00 $ 7,500.00 22 CONSTRUCTION STAGGING & TRAFFIC CONTROL LS 1 $ 33,000.00 $ 240,000.00 $ 136,500.00 23 EROSION CONTROL & SWPPP LS 1 $ 17,000.00 $ 20,000.00 $ 18,500.00 24 MOBILIZATION/ DEMOBILIZATION/ INSURANCE & BOND LS 1 $ 12,000.00 $ 220,000.00 $ 116,000.00 25 CONTINGENCY/CASH ALLOWANCE LS 1 $ 150,000.00 $ 150,000.00 $ 150,000.00 26 PAYMENT FOR DELAY LS 1 $ 500.00 $ 10,000.00 $ 5,250.00 27 PUBLIC NOTIFICATION LS 1 $ 500.00 $ 20,000.00 $ 10,250.00 28 PEDESTRIAN & VEHICULAR ACCESS LS 1 $ 5,000.00 $ 25,000.00 $ 15,000.00 29 REMOVE RAILROAD TIES LS 1 $ 3,700.00 $ 10,000.00 $ 6,850.00 ALTERNATE #4
1 PULVERIZE AC PAVEMENT 10” SF 259,306 $ 0.20 $ 0.35 $ 0.28 2 REMOVE PULVERIZED AC PAVEMENT 5.5” SF 37,535 $ 0.55 $ 1.05 $ 0.80 3 SAW-CUT AC PAVEMENT LF 948 $ 4.80 $ 11.00 $ 7.90
4 SAW-CUT CONCRETE LF 19 $ 11.00 $ 20.00 $ 15.50
5 REMOVE CONCRETE CURB & GUTTER LF 59 $ 25.00 $ 42.00 $ 33.50 6 REMOVE CROSS GUTTER SF 802 $ 8.00 $ 25.00 $ 16.50
7 REMOVE SEWER MANHOLE EA 19 $ 800.00 $ 1,400.00 $ 1,100.00 8 REMOVE CONCRETE DRIVEWAY SF 181 $ 8.00 $ 14.00 $ 11.00 9 REMOVE CONCRETE SIDEWALK SF 89 $ 6.00 $ 28.00 $ 17.00 10 REMOVE PULVERIZED AC PAVEMENT 6” SF 221,771 $ 0.55 $ 1.00 $ 0.78 11 RELOCATE SIGN EA 2 $ 315.00 $ 500.00 $ 407.50
12 RELOCATE MAILBOX EA 1 $ 650.00 $ 2,000.00 $ 1,325.00 13 RELOCATE LIGHT POLE EA 1 $ 7,500.00 $ 60,000.00 $ 33,750.00 14 REMOVE AC PAVEMENT SF 818 $ 12.00 $ 23.00 $ 17.50
15 PROTECT IN PLACE EA 78 $ 100.00 $ 307.00 $ 203.50
16 CONSTRUCT PULVERIZED MISC. BASE 5” SF 223,597 $ 0.40 $ 0.55 $ 0.48 17 AC PAVEMENT FORTIFIED RUBBER HOT MIX 64-16 2” SF 390,787 $ 1.85 $ 3.00 $ 2.43 18 CONCRETE SIDEWALK 4” SF 233 $ 13.00 $ 42.00 $ 27.50
19 CONCRETE CURB 6” LF 345 $ 60.00 $ 90.00 $ 75.00
20 ADJUST SEWER MANHOLE EA 10 $ 1,250.00 $ 2,200.00 $ 1,725.00 21 ADJUST WATER VALVE COVER EA 35 $ 186.00 $ 2,200.00 $ 1,193.00 22 ADJUST COMMUNICATION MAHOLE EA 5 $ 1,500.00 $ 2,200.00 $ 1,850.00 23 COMMERICAL DRIVEWAY SF 148 $ 25.00 $ 62.00 $ 43.50
24 ASPHALT CONCRETE CURB/BERM 8” LF 2,121 $ 11.00 $ 45.00 $ 28.00 25 CONSTRUCT CHANNEL CROSSING LS 1 $ 29,000.00 $ 50,000.00 $ 39,500.00 26 RIP RAP CY 71 $ 540.00 $ 950.00 $ 745.00
27 AC PAVEMENT HOT MIX 64-16 3” SF 223,597 $ 2.05 $ 3.00 $ 2.53 28 AC PAVEMENT PATCH SF 87 $ 15.00 $ 50.00 $ 32.50
29 CONCRETE CURB & GUTTER 6” W/18” PAN LF 51 $ 107.00 $ 140.00 $ 123.50 30 ADJUST ELECTRICAL MANHOLE EA 4 $ 1,500.00 $ 7,500.00 $ 4,500.00 31 STRIPING & SIGNAGE LS 1 $ 90,000.00 $ 130,000.00 $ 110,000.00 32 CONSTRUCTION STAGGING & TRAFFIC CONTROL LS 1 $ 43,000.00 $ 268,000.00 $ 155,500.00 33 EROSION CONTROL & SWPPP LS 1 $ 17,000.00 $ 100,000.00 $ 58,500.00 34 MOBILIZATION/ DEMOBILIZATION/ INSURANCE & BOND LS 1 $ 12,000.00 $ 270,000.00 $ 141,000.00 35 CONTINGENCY/CASH ALLOWANCE LS 1 $ 200,000.00 $ 200,000.00 $ 200,000.00 36 PAYMENT FOR DELAY LS 1 $ 500.00 $ 10,000.00 $ 5,250.00 37 PUBLIC NOTIFICATION LS 1 $ 500.00 $ 20,000.00 $ 10,250.00 38 PEDESTRIAN & VEHICULAR ACCESS LS 1 $ 5,000.00 $ 35,000.00 $ 20,000.00 ALTERNATE #5
1 PULVERIZE AC PAVEMENT 10” SF 13,966 $ 1.00 $ 1.25 $ 1.13 2 COLD MILL 1.5" BELOW LIP OF GUTTER 2" MILL CROWNSF 167,190 $ 0.45 $ 0.90 $ 0.68 3 SAW-CUT AC PAVEMENT LF 366 $ 4.00 $ 11.00 $ 7.50
4 SAW-CUT CONCRETE LF 19 $ 7.50 $ 11.00 $ 9.25
5 REMOVE CONCRETE CURB & GUTTER LF 59 $ 25.00 $ 80.00 $ 52.50 6 REMOVE SEWER MANHOLE EA 6 $ 1,100.00 $ 1,400.00 $ 1,250.00 7 REMOVE CONCRETE DRIVEWAY SF 181 $ 6.00 $ 26.00 $ 16.00 8 REMOVE CONCRETE SIDEWALK SF 89 $ 4.00 $ 28.00 $ 16.00 9 REMOVE PULVERIZED AC PAVEMENT 6” SF 13,966 $ 0.55 $ 1.50 $ 1.03 10 REMOVE AC PAVEMENT SF 219 $ 4.00 $ 21.00 $ 12.50
11 PROTECT IN PLACE EA 23 $ 100.00 $ 300.00 $ 200.00
12 PULVERIZED MISC. BASE 5.5” SF 13,124 $ 0.90 $ 2.00 $ 1.45 13 AC PAVEMENT FORTIFIED RUBBER HOT MIX 64-16 2” SF 180,314 $ 2.15 $ 3.00 $ 2.58 14 CONCRETE SIDEWALK 4" SF 233 $ 13.00 $ 42.00 $ 27.50
15 CONCRETE CURB 6” LF 345 $ 50.00 $ 90.00 $ 70.00
16 ADJUST SEWER MANHOLE EA 6 $ 1,200.00 $ 2,200.00 $ 1,700.00 17 ADJUST WATER VALVE COVER EA 11 $ 190.00 $ 2,200.00 $ 1,195.00 18 ADJUST COMMUNICATION MANHOLE EA 4 $ 1,500.00 $ 2,200.00 $ 1,850.00 19 COMMERCIAL DRIVEWAY SF 148 $ 25.00 $ 62.00 $ 43.50
20 CONCRETE CURB & GUTTER 6" W/18" PAN LF 51 $ 70.00 $ 111.00 $ 90.50 21 STRIPING & SIGNAGE LS 1 $ 102,000.00 $ 145,000.00 $ 123,500.00 22 CONSTRUCTION STAGGING & TRAFFIC CONTROL LS 1 $ 6,500.00 $ 137,000.00 $ 71,750.00 23 EROSION CONTROL & SWPPP LS 1 $ 3,000.00 $ 17,000.00 $ 10,000.00 24 MOBILIZATION/ DEMOBILIZATION/ INSURANCE & BOND LS 1 $ 3,000.00 $ 105,000.00 $ 54,000.00 25 CONTINGENCY/CASH ALLOWANCE LS 1 $ 35,000.00 $ 35,000.00 $ 35,000.00 26 PAYMENT FOR DELAY LS 1 $ 500.00 $ 10,000.00 $ 5,250.00 27 PUBLIC NOTIFICATION LS 1 $ 500.00 $ 20,000.00 $ 10,250.00 28 PEDESTRIAN & VEHICULAR ACCESS LS 1 $ 5,000.00 $ 25,000.00 $ 15,000.00 29 AC PAVEMENT HOT MIX 64-16 3” SF 13,480 $ 2.50 $ 3.00 $ 2.75 30 ADJUST ELECTRICAL MANHOLE EA 4 $ 1,500.00 $ 7,500.00 $ 4,500.00 ALTERNATE #6
1 PROTECT IN PLACE EA 10 $ 100.00 $ 340.00 $ 220.00
2 RELOCATE EXISTING SIGNS EA 7 $ 315.00 $ 500.00 $ 407.50 3 CONSTRUCT PULVERIZED MISC. BASE 5” SF 831 $ 0.55 $ 5.00 $ 2.78 4 EARTHWORK FOR BIKE LANE CYD 3,448 $ 42.00 $ 300.00 $ 171.00 5 AC PAVEMENT FORTIFIED RUBBER HOT MIX 64-16 2.5” SF 42,145 $ 2.00 $ 3.00 $ 2.50 6 AC PAVEMENT FORTIFIED RUBBER HOT MIX 64-16 2” SF 831 $ 3.00 $ 14.00 $ 8.50 7 CONCRETE CURB & GUTTER 8” W/18” GUTTER PAN LF 3,706 $ 67.50 $ 110.00 $ 88.75 8 ADJUST WATER VALVE COVER EA 9 $ 190.00 $ 2,200.00 $ 1,195.00 9 AC PAVEMENT HOT MIX 64-16 3” SF 831 $ 3.00 $ 9.50 $ 6.25 10 PULVERIZED MISC. BASE 6” SF 42,145 $ 1.25 $ 10.00 $ 5.63 11 AC PAVEMENT FORTIFIED RUBBER HOT MIX 64-16 1.5” SF 42,145 $ 2.25 $ 3.00 $ 2.63 12 CONCRETE ADA RAMP AS SHOWN SF 180 $ 21.00 $ 53.00 $ 37.00 13 CONCRETE CURB 6” High by 2’ Wide LF 3,517 $ 46.00 $ 190.00 $ 118.00 14 STRIPING & SIGNAGE LS 1 $ 26,000.00 $ 180,000.00 $ 103,000.00 15 CONSTRUCTION STAGGING & TRAFFIC CONTROL LS 1 $ 5,000.00 $ 250,000.00 $ 127,500.00 16 EROSION CONTROL & SWPPP LS 1 $ 17,000.00 $ 95,000.00 $ 56,000.00 17 MOBILIZATION/ DEMOBILIZATION/ INSURANCE & BOND LS 1 $ 3,000.00 $ 170,000.00 $ 86,500.00 18 CONTINGENCY/CASH ALLOWANCE LS 1 $ 85,000.00 $ 85,000.00 $ 85,000.00 19 PAYMENT FOR DELAY LS 1 $ 500.00 $ 10,000.00 $ 5,250.00 20 PUBLIC NOTIFICATION LS 1 $ 500.00 $ 20,000.00 $ 10,250.00 21 PEDESTRIAN & VEHICULAR ACCESS LS 1 $ 5,000.00 $ 35,000.00 $ 20,000.00