Income Earned
As of October 31, 2022
City of Bell
Account #10531
CUSIP Security Description
Trade Date
Settle Date
Units
Book Value: Begin
Book Value: Acq
Book Value: Disp
Book Value: End
Prior Accrued
Inc. Received
Ending Accrued
Total Interest
Accr. Of Discount
Amort. Of Premium
Net Accret/Amort
Income Earned
Total Income
380146AC4 GM Financial Auto Receivables
2022-1 A3
1.26% Due 11/16/2026
01/11/2022
01/19/2022
25,000.00
24,998.29
0.00 0.00
24,998.34
13.13 26.25
13.13 26.25
0.05 0.00
0.05 26.30
26.30 437076CR1 Home Depot
Callable Note Cont 8/15/2025
4% Due 09/15/2025
09/12/2022
09/19/2022
40,000.00
39,985.76
0.00 0.00
39,986.17
53.33 0.00
186.67
133.34
0.41 0.00
0.41 133.75
133.75
43813GAC5 Honda Auto Receivables Trust
2021-1 A3
0.27% Due 04/21/2025
02/17/2021
02/24/2021
20,255.20
21,791.74
0.00 1,536.73
20,255.03
1.63 4.90
1.52 4.79
0.02 0.00
0.02 4.81
4.81 43813KAC6 Honda Auto Receivables Trust
2020-3 A3
0.37% Due 10/18/2024
09/22/2020
09/29/2020
33,220.29
36,268.29
0.00 3,049.92
33,218.66
4.85 11.18
4.44 10.77
0.29 0.00
0.29 11.06
11.06 43815BAC4 Honda Auto Receivables Trust
2022-1 A3
1.88% Due 05/15/2026
02/15/2022
02/23/2022
55,000.00
54,993.28
0.00 0.00
54,993.49
45.96 86.17
45.96 86.17
0.21 0.00
0.21 86.38
86.38 43815GAC3 Honda Auto Receivables Trust
2021-4 A3
0.88% Due 01/21/2026
11/16/2021
11/24/2021
35,000.00
34,994.56
0.00 0.00
34,994.75
8.56 25.67
8.56 25.67
0.19 0.00
0.19 25.86
25.86 43815NAC8 Honda Auto Receivables Trust
2019-3 A3
1.78% Due 08/15/2023
08/20/2019
08/27/2019
1,979.59
5,094.65
0.00 3,115.06
1,979.59
4.03 7.56
1.57 5.10
0.00 0.00
0.00 5.10
5.10 43815PAC3 Honda Auto Receivables
2022-2 A3
3.73% Due 07/20/2026
08/15/2022
08/24/2022
35,000.00
34,997.98
0.00 0.00
34,998.04
47.14 108.79
47.14 108.79
0.06 0.00
0.06 108.85
108.85
44891RAC4 Hyundai Auto Receivables Trust
2020-C A3
0.38% Due 05/15/2025
10/20/2020
10/28/2020
40,777.70
43,875.47
0.00 3,101.98
40,774.03
7.41 13.90
6.89 13.38
0.54 0.00
0.54 13.92
13.92 Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 21 XXXXXX
Income Earned
As of October 31, 2022
City of Bell
Account #10531
CUSIP Security Description
Trade Date
Settle Date
Units
Book Value: Begin
Book Value: Acq
Book Value: Disp
Book Value: End
Prior Accrued
Inc. Received
Ending Accrued
Total Interest
Accr. Of Discount
Amort. Of Premium
Net Accret/Amort
Income Earned
Total Income
44935FAD6 Hyundai Auto Receivables Trust
2021-C A3
0.74% Due 05/15/2026
11/09/2021
11/17/2021
25,000.00
24,995.96
0.00 0.00
24,996.11
8.22 15.42
8.22 15.42
0.15 0.00
0.15 15.57
15.57 4581X0DZ8 Inter-American Dev Bank
Note
0.5% Due 09/23/2024
09/15/2021
09/23/2021
170,000.00
169,917.01
0.00 0.00
169,920.57
18.89 0.00
89.72 70.83
3.56 0.00
3.56 74.39
74.39 459058GQ0 Intl. Bank Recon & Development
Note
2.5% Due 03/19/2024
01/26/2021
01/28/2021
150,000.00
154,897.63
0.00 0.00
154,613.84
125.00
0.00 437.50
312.50
0.00 283.79
(283.79)
28.71 28.71
459058JM6 Intl. Bank Recon & Development
Note
0.25% Due 11/24/2023
11/17/2020
11/24/2020
105,000.00
104,913.62
0.00 0.00
104,920.01
92.60 0.00
114.48
21.88 6.39
0.00 6.39
28.27 28.27
45950KCR9 International Finance Corp
Note
1.375% Due 10/16/2024
07/12/2021
07/14/2021
100,000.00
101,686.34
0.00 0.00
101,616.26
630.21
688.00
57.29 115.08
0.00 70.08
(70.08)
45.00 45.00
46647PAH9 JP Morgan Chase & Co
Callable Note 2X 3/1/2024
3.22% Due 03/01/2025
08/19/2020
08/21/2020
140,000.00
144,500.71
0.00 0.00
144,230.84
375.67
0.00 751.33
375.66
0.00 269.87
(269.87)
105.79
105.79
47787JAC2 John Deere Owner Trust
2022-A A3
2.32% Due 09/16/2026
03/10/2022
03/16/2022
45,000.00
44,991.60
0.00 0.00
44,991.84
46.40 87.00
46.40 87.00
0.24 0.00
0.24 87.24
87.24 47787NAC3 John Deere Owner Trust
2020-B A3
0.51% Due 11/15/2024
07/14/2020
07/22/2020
11,670.51
12,425.59
0.00 755.78
11,669.89
2.82 5.28
2.65 5.11
0.08 0.00
0.08 5.19
5.19 47788UAC6 John Deere Owner Trust
2021-A A3
0.36% Due 09/15/2025
03/02/2021
03/10/2021
40,000.00
39,995.64
0.00 0.00
39,995.82
6.40 12.00
6.40 12.00
0.18 0.00
0.18 12.18
12.18 Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 22 XXXXXX
Income Earned
As of October 31, 2022
City of Bell
Account #10531
CUSIP Security Description
Trade Date
Settle Date
Units
Book Value: Begin
Book Value: Acq
Book Value: Disp
Book Value: End
Prior Accrued
Inc. Received
Ending Accrued
Total Interest
Accr. Of Discount
Amort. Of Premium
Net Accret/Amort
Income Earned
Total Income
47789KAC7 John Deere Owner Trust
2020-A A3
1.1% Due 08/15/2024
03/04/2020
03/11/2020
17,395.19
19,810.07
0.00 2,415.39
17,394.77
9.69 18.16
8.50 16.97
0.09 0.00
0.09 17.06
17.06 47789QAC4 John Deere Owner Trust
2021-B A3
0.52% Due 03/16/2026
07/13/2021
07/21/2021
45,000.00
44,997.30
0.00 0.00
44,997.40
10.40 19.50
10.40 19.50
0.10 0.00
0.10 19.60
19.60 47800AAC4 John Deere Owner Trust
2022-B A3
3.74% Due 02/16/2027
07/12/2022
07/20/2022
45,000.00
44,995.94
0.00 0.00
44,996.04
74.80 140.25
74.80 140.25
0.10 0.00
0.10 140.35
140.35
58769KAD6 Mercedes-Benz Auto Lease Trust
2021-B A3
0.4% Due 11/15/2024
06/22/2021
06/29/2021
50,000.00
49,998.09
0.00 0.00
49,998.22
8.89 16.67
8.89 16.67
0.13 0.00
0.13 16.80
16.80 594918BX1 Microsoft
Callable Note Cont 12/6/2023
2.875% Due 02/06/2024
03/05/2020
03/09/2020
125,000.00
127,624.78
0.00 0.00
127,435.99
549.05
0.00 848.52
299.47
0.00 188.79
(188.79)
110.68
110.68
61747YET8 Morgan Stanley
Callable Note Cont 7/17/2025
4.679% Due 07/17/2026
07/18/2022
07/20/2022
60,000.00
60,000.00
0.00 0.00
60,000.00
553.68
0.00 787.63
233.95
0.00 0.00
0.00 233.95
233.95
63743HFE7 National Rural Utilities
Note
3.45% Due 06/15/2025
04/27/2022
05/04/2022
35,000.00
34,991.80
0.00 0.00
34,992.05
493.06
0.00 593.69
100.63
0.25 0.00
0.25 100.88
100.88
65479JAD5 Nissan Auto Receivables Owner
2019-C A3
1.93% Due 07/15/2024
10/16/2019
10/23/2019
14,815.46
17,737.77
0.00 2,922.67
14,815.18
15.22 28.53
12.71 26.02
0.08 0.00
0.08 26.10
26.10 665859AW4 Northern Trust Company
Callable Note Cont 4/10/2027
4% Due 05/10/2027
09/28/2022
09/30/2022
150,000.00
145,399.24
0.00 0.00
145,484.03
2,350.00
0.00 2,850.00
500.00
84.79 0.00
84.79 584.79
584.79
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 23 XXXXXX
Income Earned
As of October 31, 2022
City of Bell
Account #10531
CUSIP Security Description
Trade Date
Settle Date
Units
Book Value: Begin
Book Value: Acq
Book Value: Disp
Book Value: End
Prior Accrued
Inc. Received
Ending Accrued
Total Interest
Accr. Of Discount
Amort. Of Premium
Net Accret/Amort
Income Earned
Total Income
69371RR40 Paccar Financial Corp
Note
0.5% Due 08/09/2024
08/03/2021
08/09/2021
50,000.00
49,983.30
0.00 0.00
49,984.06
36.11 0.00
56.94 20.83
0.76 0.00
0.76 21.59
21.59 69371RR57 Paccar Financial Corp
Note
0.9% Due 11/08/2024
11/02/2021
11/08/2021
90,000.00
89,996.21
0.00 0.00
89,996.36
321.75
0.00 389.25
67.50 0.15
0.00 0.15
67.65 67.65
747525AR4 Qualcomm Inc
Callable Note Cont 12/30/2022
2.6% Due 01/30/2023
02/11/2020
02/13/2020
135,000.00
135,273.64
0.00 0.00
135,179.38
594.75
0.00 887.25
292.50
0.00 94.26
(94.26)
198.24
198.24
78015K7C2 Royal Bank of Canada
Note
2.25% Due 11/01/2024
09/22/2020
09/24/2020
135,000.00
139,314.50
0.00 0.00
139,138.98
1,265.63
0.00 1,518.75
253.12
0.00 175.52
(175.52)
77.60 77.60
79466LAG9 Salesforce.com Inc
Callable Note Cont 7/15/2022
0.625% Due 07/15/2024
06/29/2021
07/12/2021
20,000.00
19,993.94
0.00 0.00
19,994.23
26.39 0.00
36.81 10.42
0.29 0.00
0.29 10.71
10.71 808513BN4 Charles Schwab Corp
Callable Note Cont 2/18/2024
0.75% Due 03/18/2024
Various
Various
160,000.00
160,371.85
0.00 0.00
160,348.98
43.33 0.00
143.33
100.00
0.85 23.72
(22.87)
77.13 77.13
857477BR3 State Street Bank
Callable Note Cont 2/6/2025
1.746% Due 02/06/2026
02/02/2022
02/07/2022
35,000.00
35,000.00
0.00 0.00
35,000.00
93.36 0.00
144.29
50.93 0.00
0.00 0.00
50.93 50.93
89114QCB2 Toronto Dominion Bank
Note
3.25% Due 03/11/2024
07/16/2019
07/18/2019
130,000.00
131,331.47
0.00 0.00
131,253.14
234.72
0.00 586.81
352.09
0.00 78.33
(78.33)
273.76
273.76
89232HAC9 Toyota Auto Receivable Own
2020-A A3
1.66% Due 05/15/2024
07/06/2020
07/08/2020
42,224.02
49,715.25
0.00 7,034.62
42,594.93
36.34 68.14
31.15 62.95
0.00 85.70
(85.70)
(22.75)
(22.75)
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 24 XXXXX
Income Earned
As of October 31, 2022
City of Bell
Account #10531
CUSIP Security Description
Trade Date
Settle Date
Units
Book Value: Begin
Book Value: Acq
Book Value: Disp
Book Value: End
Prior Accrued
Inc. Received
Ending Accrued
Total Interest
Accr. Of Discount
Amort. Of Premium
Net Accret/Amort
Income Earned
Total Income
89236TEL5 Toyota Motor Credit Corp
Note
2.7% Due 01/11/2023
01/25/2019
01/29/2019
130,000.00
129,824.67
0.00 0.00
129,877.96
780.00
0.00 1,072.50
292.50
53.29 0.00
53.29 345.79
345.79
89236XAC0 Toyota Auto Receivables
2020-D A3
0.35% Due 01/15/2025
10/06/2020
10/13/2020
26,040.50
28,503.12
0.00 2,465.48
26,037.98
4.43 8.31
4.05 7.93
0.34 0.00
0.34 8.27
8.27 89240BAC2 Toyota Auto Receivables Owners
2021-A A3
0.26% Due 05/15/2025
02/02/2021
02/08/2021
59,227.23
63,379.99
0.00 4,158.29
59,222.37
7.32 13.73
6.84 13.25
0.67 0.00
0.67 13.92
13.92 91159HHX1 US Bancorp
Callable Note Cont 6/28/2024
2.4% Due 07/30/2024
03/25/2021
03/29/2021
150,000.00
154,514.42
0.00 0.00
154,294.38
610.00
0.00 910.00
300.00
0.00 220.04
(220.04)
79.96 79.96
9128286L9 US Treasury
Note
2.25% Due 03/31/2026
02/25/2022
02/28/2022
130,000.00
131,495.15
0.00 0.00
131,458.86
8.04 0.00
257.14
249.10
0.00 36.29
(36.29)
212.81
212.81
912828R36 US Treasury
Note
1.625% Due 05/15/2026
10/14/2021
10/15/2021
120,000.00
122,711.36
0.00 0.00
122,647.78
736.55
0.00 900.82
164.27
0.00 63.58
(63.58)
100.69
100.69
912828T26 US Treasury
Note
1.375% Due 09/30/2023
08/15/2019
08/16/2019
225,000.00
224,819.43
0.00 0.00
224,834.81
8.50 0.00
271.98
263.48
15.38 0.00
15.38 278.86
278.86
912828U24 US Treasury
Note
2% Due 11/15/2026
03/29/2022
03/30/2022
265,000.00
259,302.61
0.00 0.00
259,419.89
2,001.90
0.00 2,448.37
446.47
117.28
0.00 117.28
563.75
563.75
912828V80 US Treasury
Note
2.25% Due 01/31/2024
10/29/2019
10/30/2019
225,000.00
226,682.91
0.00 0.00
226,575.79
852.92
0.00 1,279.38
426.46
0.00 107.12
(107.12)
319.34
319.34
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 25 XXXXX
Income Earned
As of October 31, 2022
City of Bell
Account #10531
CUSIP Security Description
Trade Date
Settle Date
Units
Book Value: Begin
Book Value: Acq
Book Value: Disp
Book Value: End
Prior Accrued
Inc. Received
Ending Accrued
Total Interest
Accr. Of Discount
Amort. Of Premium
Net Accret/Amort
Income Earned
Total Income
912828VB3 US Treasury
Note
1.75% Due 05/15/2023
01/17/2020
01/21/2020
225,000.00
225,205.20
0.00 0.00
225,177.05
1,487.26
0.00 1,818.95
331.69
0.00 28.15
(28.15)
303.54
303.54
912828WJ5 US Treasury
Note
2.5% Due 05/15/2024
12/12/2019
12/13/2019
200,000.00
202,368.34
0.00 0.00
202,244.33
1,888.59
0.00 2,309.78
421.19
0.00 124.01
(124.01)
297.18
297.18
912828X88 US Treasury
Note
2.375% Due 05/15/2027
Various
Various
275,000.00
268,022.25
0.00 0.00
268,150.47
2,466.97
0.00 3,017.16
550.19
128.22
0.00 128.22
678.41
678.41
912828YG9 US Treasury
Note
1.625% Due 09/30/2026
12/28/2021
12/29/2021
200,000.00
202,969.83
0.00 0.00
202,906.77
8.93 0.00
285.71
276.78
0.00 63.06
(63.06)
213.72
213.72
912828ZF0 US Treasury
Note
0.5% Due 03/31/2025
03/25/2021
03/29/2021
125,000.00
124,756.50
0.00 0.00
124,764.77
1.72 0.00
54.95 53.23
8.27 0.00
8.27 61.50
61.50 912828ZH6 US Treasury
Note
Due 04/15/2023
06/24/2021
06/25/2021
0.00 220,030.67
0.00 220,026.60
0.00 253.96
293.13
0.00 39.17
0.00 4.07
(4.07)
35.10 35.10
912828ZT0 US Treasury
Note
0.25% Due 05/31/2025
02/25/2021
02/26/2021
250,000.00
247,708.53
0.00 0.00
247,781.54
210.04
0.00 262.98
52.94 73.01
0.00 73.01
125.95
125.95
912828ZU7 US Treasury
Note
0.25% Due 06/15/2023
06/24/2021
06/25/2021
220,000.00
220,000.00
0.00 0.00
220,000.00
162.30
0.00 208.88
46.58 0.00
0.00 0.00
46.58 46.58
91282CAZ4 US Treasury
Note
0.375% Due 11/30/2025
12/09/2020
12/10/2020
175,000.00
174,808.53
0.00 0.00
174,813.67
220.54
0.00 276.13
55.59 5.14
0.00 5.14
60.73 60.73
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 26 XXXXXX
Income Earned
As of October 31, 2022
City of Bell
Account #10531
CUSIP Security Description
Trade Date
Settle Date
Units
Book Value: Begin
Book Value: Acq
Book Value: Disp
Book Value: End
Prior Accrued
Inc. Received
Ending Accrued
Total Interest
Accr. Of Discount
Amort. Of Premium
Net Accret/Amort
Income Earned
Total Income
91282CCG4 US Treasury
Note
0.25% Due 06/15/2024
06/17/2021
06/18/2021
250,000.00
249,248.55
0.00 0.00
249,285.94
184.43
0.00 237.36
52.93 37.39
0.00 37.39
90.32 90.32
91282CCT6 US Treasury
Note
0.375% Due 08/15/2024
08/25/2021
08/26/2021
250,000.00
249,649.09
0.00 0.00
249,664.99
119.74
0.00 198.71
78.97 15.90
0.00 15.90
94.87 94.87
91282CDH1 US Treasury
Note
0.75% Due 11/15/2024
11/18/2021
11/19/2021
225,000.00
224,600.27
0.00 0.00
224,616.24
637.40
0.00 779.55
142.15
15.97 0.00
15.97 158.12
158.12
91282CEF4 US Treasury
Note
2.5% Due 03/31/2027
05/25/2022
05/26/2022
200,000.00
198,043.17
0.00 0.00
198,080.12
13.74 0.00
439.56
425.82
36.95 0.00
36.95 462.77
462.77
91282CFM8 US Treasury
Note
4.125% Due 09/30/2027
10/26/2022
10/27/2022
260,000.00
0.00 259,278.91
0.00 259,280.91
0.00 (795.54)
942.86
147.32
2.00 0.00
2.00 149.32
149.32
91324PEN8 United Health Group Inc
Note
5.15% Due 10/15/2025
10/25/2022
10/28/2022
35,000.00
0.00 34,996.85
0.00 34,996.86
0.00 0.00
15.02 15.02
0.01 0.00
0.01 15.03
15.03 92290BAA9 Verizon Owner Trust
2020-B A
0.47% Due 02/20/2025
08/04/2020
08/12/2020
60,932.42
70,387.19
0.00 9,462.58
60,925.91
10.11 27.57
8.75 26.21
1.30 0.00
1.30 27.51
27.51 92348AAA3 Verizon Owner Trust
2019-C A1A
1.94% Due 04/22/2024
10/01/2019
10/08/2019
5,991.57
8,460.56
0.00 2,469.21
5,991.42
5.02 13.68
3.55 12.21
0.07 0.00
0.07 12.28
12.28 931142ER0 Wal-Mart Stores
Callable Note Cont 08/17/2026
1.05% Due 09/17/2026
09/08/2021
09/17/2021
25,000.00
24,962.56
0.00 0.00
24,963.36
10.21 0.00
32.08 21.87
0.80 0.00
0.80 22.67
22.67 Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 27 XXXXX
Income Earned
As of October 31, 2022
City of Bell
Account #10531
CUSIP Security Description
Trade Date
Settle Date
Units
Book Value: Begin
Book Value: Acq
Book Value: Disp
Book Value: End
Prior Accrued
Inc. Received
Ending Accrued
Total Interest
Accr. Of Discount
Amort. Of Premium
Net Accret/Amort
Income Earned
Total Income
931142EW9 Wal-Mart Stores
Note
3.9% Due 09/09/2025
09/06/2022
09/09/2022
30,000.00
29,979.42
0.00 0.00
29,980.02
71.50 0.00
169.00
97.50 0.60
0.00 0.60
98.10 98.10
931142EX7 Wal-Mart Stores
Callable Note Cont 09/09/2027
3.95% Due 09/09/2027
09/27/2022
09/29/2022
100,000.00
96,709.65
0.00 0.00
96,766.19
241.39
0.00 570.56
329.17
56.54 0.00
56.54 385.71
385.71
Total Fixed Income 10,776,641.60
10,770,556.54
294,275.76
263,194.93
10,799,287.07
31,862.66
3,928.65
43,266.84
15,332.83
918.98
3,269.28
(2,350.30)
12,982.53 12,982.53
CASH & EQUIVALENT
31846V203 First American
Govt Obligation Fund Class Y
Various
Various
9,242.63
41,175.67
48,253.86
80,186.90
9,242.63
0.00 379.47
0.00 379.47
0.00 0.00
0.00 379.47
379.47
Total Cash & Equivalent 9,242.63
41,175.67
48,253.86
80,186.90
9,242.63
0.00 379.47
0.00 379.47
0.00 0.00
0.00 379.47
379.47
TOTAL PORTFOLIO 10,785,884.23
10,811,732.21
342,529.62
343,381.83
10,808,529.70
31,862.66
4,308.12
43,266.84
15,712.30
918.98
3,269.28
(2,350.30)
13,362.00 13,362.00
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 28 XXXXX
Cash Flow Report
As of October 31, 2022
City of Bell
Account #10531
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount 11/01/2022 Interest 78015K7C2 135,000.00 Royal Bank of Canada Note
2.25% Due 11/1/2024
0.00 1,518.75 1,518.75
11/05/2022 Interest 3137EAER6 200,000.00 FHLMC Note
0.375% Due 5/5/2023
0.00 375.00 375.00
11/06/2022 Interest 3137EAEZ8 220,000.00 FHLMC Note
0.25% Due 11/6/2023
0.00 275.00 275.00
11/07/2022 Interest 3135G06G3 225,000.00 FNMA Note
0.5% Due 11/7/2025
0.00 562.50 562.50
11/08/2022 Interest 69371RR57 90,000.00 Paccar Financial Corp Note
0.9% Due 11/8/2024
0.00 405.00 405.00
11/10/2022 Interest 665859AW4 150,000.00 Northern Trust Company Callable Note Cont 4/10/2027
4% Due 5/10/2027
0.00 3,000.00 3,000.00
11/12/2022 Interest 023135BW5 85,000.00 Amazon.com Inc Note
0.45% Due 5/12/2024
0.00 191.25 191.25
11/15/2022 Interest 912828R36 120,000.00 US Treasury Note
1.625% Due 5/15/2026
0.00 975.00 975.00
11/15/2022 Interest 912828U24 265,000.00 US Treasury Note 2% Due 11/15/2026
0.00 2,650.00 2,650.00
11/15/2022 Interest 912828WJ5 200,000.00 US Treasury Note
2.5% Due 5/15/2024
0.00 2,500.00 2,500.00
11/15/2022 Interest 912828VB3 225,000.00 US Treasury Note
1.75% Due 5/15/2023
0.00 1,968.75 1,968.75
11/15/2022 Interest 912828X88 275,000.00 US Treasury Note
2.375% Due 5/15/2027
0.00 3,265.63 3,265.63
11/15/2022 Interest 91282CDH1 225,000.00 US Treasury Note
0.75% Due 11/15/2024
0.00 843.75 843.75
11/15/2022 Paydown 44935FAD6 25,000.00 Hyundai Auto Receivables Trust 2021-C A3
0.74% Due 5/15/2026
0.00 15.42 15.42
11/15/2022 Paydown 47787JAC2 45,000.00 John Deere Owner Trust 2022-A A3
2.32% Due 9/16/2026
0.00 87.00 87.00
11/15/2022 Paydown 89232HAC9 42,224.02 Toyota Auto Receivable Own 2020-A A3
1.66% Due 5/15/2024
3,079.78 58.41 3,138.19
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 29 XXXXX
Cash Flow Report
As of October 31, 2022
City of Bell
Account #10531
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount 11/15/2022 Paydown 89236XAC0 26,040.50 Toyota Auto Receivables 2020-D A3
0.35% Due 1/15/2025
1,009.64 7.60 1,017.24
11/15/2022 Paydown 47800AAC4 45,000.00 John Deere Owner Trust 2022-B A3
3.74% Due 2/16/2027
0.00 140.25 140.25
11/15/2022 Paydown 65479JAD5 14,815.46 Nissan Auto Receivables Owner 2019-C A3
1.93% Due 7/15/2024
689.75 23.83 713.58
11/15/2022 Paydown 43815BAC4 55,000.00 Honda Auto Receivables Trust 2022-1 A3
1.88% Due 5/15/2026
0.00 86.17 86.17
11/15/2022 Paydown 44891RAC4 40,777.70 Hyundai Auto Receivables Trust 2020-C A3
0.38% Due 5/15/2025
2,541.61 12.91 2,554.52
11/15/2022 Paydown 47788UAC6 40,000.00 John Deere Owner Trust 2021-A A3
0.36% Due 9/15/2025
1,660.45 12.00 1,672.45
11/15/2022 Paydown 47787NAC3 11,670.51 John Deere Owner Trust 2020-B A3
0.51% Due 11/15/2024
775.90 4.96 780.86
11/15/2022 Paydown 47789KAC7 17,395.19 John Deere Owner Trust 2020-A A3
1.1% Due 8/15/2024
768.10 15.95 784.05
11/15/2022 Paydown 47789QAC4 45,000.00 John Deere Owner Trust 2021-B A3
0.52% Due 3/16/2026
0.00 19.50 19.50
11/15/2022 Paydown 58769KAD6 50,000.00 Mercedes-Benz Auto Lease Trust 2021-B A3
0.4% Due 11/15/2024
0.00 16.67 16.67
11/15/2022 Paydown 89240BAC2 59,227.23 Toyota Auto Receivables Owners 2021-A A3
0.26% Due 5/15/2025
3,474.91 12.83 3,487.74
11/16/2022 Paydown 36265WAD5 30,000.00 GM Financial Securitized Auto 2022-3 A3
3.64% Due 4/16/2027
0.00 91.00 91.00
11/16/2022 Paydown 380146AC4 25,000.00 GM Financial Auto Receivables 2022-1 A3
1.26% Due 11/16/2026
0.00 26.25 26.25
11/16/2022 Paydown 362554AC1 25,000.00 GM Financial Securitized Term 2021-4 A3
0.68% Due 9/16/2026
0.00 14.17 14.17
11/17/2022 Interest 14913R2L0 135,000.00 Caterpillar Financial Service Note
0.45% Due 5/17/2024
0.00 303.75 303.75
11/18/2022 Paydown 43813KAC6 33,220.29 Honda Auto Receivables Trust 2020-3 A3
0.37% Due 10/18/2024
2,550.69 10.24 2,560.93
11/18/2022 Paydown 43815PAC3 35,000.00 Honda Auto Receivables 2022-2 A3
3.73% Due 7/20/2026
0.00 108.79 108.79
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 30 XXXXX
Cash Flow Report
As of October 31, 2022
City of Bell
Account #10531
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount 11/19/2022 Paydown 3137B3NX2 0.00 FHLMC K031 A2
3.3% Due 4/25/2023
602.55 530.18 1,132.73
11/19/2022 Paydown 3137B5JM6 0.00 FHLMC K034 A2
3.531% Due 7/25/2023
78.07 588.50 666.57
11/20/2022 Paydown 92290BAA9 60,932.42 Verizon Owner Trust 2020-B A
0.47% Due 2/20/2025
2,164.67 23.87 2,188.54
11/20/2022 Paydown 36266FAC3 55,000.00 GM Financial Auto Lease Trust 2022-2 A3
3.42% Due 6/20/2025
0.00 156.75 156.75
11/20/2022 Paydown 92348AAA3 5,991.57 Verizon Owner Trust 2019-C A1A
1.94% Due 4/22/2024
309.00 9.69 318.69
11/21/2022 Paydown 43813GAC5 20,255.20 Honda Auto Receivables Trust 2021-1 A3
0.27% Due 4/21/2025
1,189.18 4.56 1,193.74
11/21/2022 Paydown 43815GAC3 35,000.00 Honda Auto Receivables Trust 2021-4 A3
0.88% Due 1/21/2026
0.00 25.67 25.67
11/22/2022 Interest 3135G04Q3 160,000.00 FNMA Note
0.25% Due 5/22/2023
0.00 200.00 200.00
11/24/2022 Interest 459058JM6 105,000.00 Intl. Bank Recon & Development Note
0.25% Due 11/24/2023
0.00 131.25 131.25
11/25/2022 Interest 3137B5JM6 199,921.93 FHLMC K034 A2
3.531% Due 7/25/2023
0.00 588.27 588.27
11/25/2022 Paydown 05601XAC3 35,000.00 BMW Vehicle Lease Trust 2022-1 A3
1.1% Due 3/25/2025
0.00 32.08 32.08
11/25/2022 Paydown 3137B4GY6 170,000.00 FHLMC K032 A2
3.31% Due 5/25/2023
0.00 468.92 468.92
11/25/2022 Paydown 09690AAC7 35,000.00 BMW Vehicle Lease Trust 2021-2 A3
0.33% Due 12/26/2024
0.00 9.63 9.63
11/30/2022 Interest 91282CAZ4 175,000.00 US Treasury Note
0.375% Due 11/30/2025
0.00 328.13 328.13
11/30/2022 Interest 912828ZT0 250,000.00 US Treasury Note
0.25% Due 5/31/2025
0.00 312.50 312.50
NOV 2022 20,894.30 23,008.33 43,902.63
12/08/2022 Interest 3130A0F70 225,000.00 FHLB Note
3.375% Due 12/8/2023
0.00 3,796.88 3,796.88
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 31 XXXXX
Cash Flow Report
As of October 31, 2022
City of Bell
Account #10531
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount 12/14/2022 Interest 3130A1XJ2 250,000.00 FHLB Note
2.875% Due 6/14/2024
0.00 3,593.75 3,593.75
12/15/2022 Interest 912828ZU7 220,000.00 US Treasury Note
0.25% Due 6/15/2023
0.00 275.00 275.00
12/15/2022 Interest 91282CCG4 250,000.00 US Treasury Note
0.25% Due 6/15/2024
0.00 312.50 312.50
12/15/2022 Interest 63743HFE7 35,000.00 National Rural Utilities Note
3.45% Due 6/15/2025
0.00 741.27 741.27
12/15/2022 Paydown 89232HAC9 42,224.02 Toyota Auto Receivable Own 2020-A A3
1.66% Due 5/15/2024
2,986.76 54.15 3,040.91
12/15/2022 Paydown 44935FAD6 25,000.00 Hyundai Auto Receivables Trust 2021-C A3
0.74% Due 5/15/2026
0.00 15.42 15.42
12/15/2022 Paydown 58769KAD6 50,000.00 Mercedes-Benz Auto Lease Trust 2021-B A3
0.4% Due 11/15/2024
0.00 16.67 16.67
12/15/2022 Paydown 47787JAC2 45,000.00 John Deere Owner Trust 2022-A A3
2.32% Due 9/16/2026
0.00 87.00 87.00
12/15/2022 Paydown 47800AAC4 45,000.00 John Deere Owner Trust 2022-B A3
3.74% Due 2/16/2027
0.00 140.25 140.25
12/15/2022 Paydown 43815BAC4 55,000.00 Honda Auto Receivables Trust 2022-1 A3
1.88% Due 5/15/2026
0.00 86.17 86.17
12/15/2022 Paydown 44891RAC4 40,777.70 Hyundai Auto Receivables Trust 2020-C A3
0.38% Due 5/15/2025
2,542.53 12.11 2,554.64
12/15/2022 Paydown 47787NAC3 11,670.51 John Deere Owner Trust 2020-B A3
0.51% Due 11/15/2024
776.21 4.63 780.84
12/15/2022 Paydown 47788UAC6 40,000.00 John Deere Owner Trust 2021-A A3
0.36% Due 9/15/2025
1,660.99 11.50 1,672.49
12/15/2022 Paydown 47789QAC4 45,000.00 John Deere Owner Trust 2021-B A3
0.52% Due 3/16/2026
0.00 19.50 19.50
12/15/2022 Paydown 65479JAD5 14,815.46 Nissan Auto Receivables Owner 2019-C A3
1.93% Due 7/15/2024
691.31 22.72 714.03
12/15/2022 Paydown 89240BAC2 59,227.23 Toyota Auto Receivables Owners 2021-A A3
0.26% Due 5/15/2025
3,476.03 12.08 3,488.11
12/15/2022 Paydown 47789KAC7 17,395.19 John Deere Owner Trust 2020-A A3
1.1% Due 8/15/2024
770.21 15.24 785.45
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 32 XXXXX
Cash Flow Report
As of October 31, 2022
City of Bell
Account #10531
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount 12/15/2022 Paydown 89236XAC0 26,040.50 Toyota Auto Receivables 2020-D A3
0.35% Due 1/15/2025
1,006.46 7.30 1,013.76
12/16/2022 Paydown 380146AC4 25,000.00 GM Financial Auto Receivables 2022-1 A3
1.26% Due 11/16/2026
0.00 26.25 26.25
12/16/2022 Paydown 36265WAD5 30,000.00 GM Financial Securitized Auto 2022-3 A3
3.64% Due 4/16/2027
0.00 91.00 91.00
12/16/2022 Paydown 362554AC1 25,000.00 GM Financial Securitized Term 2021-4 A3
0.68% Due 9/16/2026
0.00 14.17 14.17
12/18/2022 Paydown 43813KAC6 33,220.29 Honda Auto Receivables Trust 2020-3 A3
0.37% Due 10/18/2024
2,551.47 9.46 2,560.93
12/18/2022 Paydown 43815PAC3 35,000.00 Honda Auto Receivables 2022-2 A3
3.73% Due 7/20/2026
0.00 108.79 108.79
12/19/2022 Paydown 3137B3NX2 192,189.99 FHLMC K031 A2
3.3% Due 4/25/2023
38,314.50 530.18 38,844.68
12/20/2022 Paydown 36266FAC3 55,000.00 GM Financial Auto Lease Trust 2022-2 A3
3.42% Due 6/20/2025
0.00 156.75 156.75
12/20/2022 Paydown 92290BAA9 60,932.42 Verizon Owner Trust 2020-B A
0.47% Due 2/20/2025
2,165.52 23.02 2,188.54
12/20/2022 Paydown 92348AAA3 5,991.57 Verizon Owner Trust 2019-C A1A
1.94% Due 4/22/2024
309.70 9.19 318.89
12/21/2022 Paydown 43813GAC5 20,255.20 Honda Auto Receivables Trust 2021-1 A3
0.27% Due 4/21/2025
1,189.47 4.29 1,193.76
12/21/2022 Paydown 43815GAC3 35,000.00 Honda Auto Receivables Trust 2021-4 A3
0.88% Due 1/21/2026
0.00 25.67 25.67
12/25/2022 Interest 3137B5JM6 199,921.93 FHLMC K034 A2
3.531% Due 7/25/2023
0.00 588.27 588.27
12/25/2022 Paydown 05601XAC3 35,000.00 BMW Vehicle Lease Trust 2022-1 A3
1.1% Due 3/25/2025
0.00 32.08 32.08
12/25/2022 Paydown 09690AAC7 35,000.00 BMW Vehicle Lease Trust 2021-2 A3
0.33% Due 12/26/2024
0.00 9.63 9.63
12/25/2022 Paydown 3137B4GY6 170,000.00 FHLMC K032 A2
3.31% Due 5/25/2023
0.00 468.92 468.92
12/30/2022 Call 747525AR4 135,000.00 Qualcomm Inc Callable Note Cont 12/30/2022
2.6% Due 1/30/2023
135,000.00 1,462.50 136,462.50
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 33 XXXXX
Cash Flow Report
As of October 31, 2022
City of Bell
Account #10531
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount DEC 2022 193,441.16 12,784.31 206,225.47
01/06/2023 Interest 3133ENKS8 80,000.00 FFCB Note
1.125% Due 1/6/2025
0.00 450.00 450.00
01/10/2023 Interest 3135G05G4 165,000.00 FNMA Note
0.25% Due 7/10/2023
0.00 206.25 206.25
01/11/2023 Maturity 89236TEL5 130,000.00 Toyota Motor Credit Corp Note
2.7% Due 1/11/2023
130,000.00 1,755.00 131,755.00
01/13/2023 Maturity 037833DE7 130,000.00 Apple Inc Callable Note Cont 12/13/2022
2.4% Due 1/13/2023
130,000.00 1,560.00 131,560.00
01/15/2023 Interest 79466LAG9 20,000.00 Salesforce.com Inc Callable Note Cont 7/15/2022
0.625% Due 7/15/2024
0.00 62.50 62.50
01/15/2023 Paydown 89236XAC0 26,040.50 Toyota Auto Receivables 2020-D A3
0.35% Due 1/15/2025
1,003.24 7.01 1,010.25
01/15/2023 Paydown 44935FAD6 25,000.00 Hyundai Auto Receivables Trust 2021-C A3
0.74% Due 5/15/2026
0.00 15.42 15.42
01/15/2023 Paydown 47787JAC2 45,000.00 John Deere Owner Trust 2022-A A3
2.32% Due 9/16/2026
0.00 87.00 87.00
01/15/2023 Paydown 47789KAC7 17,395.19 John Deere Owner Trust 2020-A A3
1.1% Due 8/15/2024
772.33 14.54 786.87
01/15/2023 Paydown 47800AAC4 45,000.00 John Deere Owner Trust 2022-B A3
3.74% Due 2/16/2027
0.00 140.25 140.25
01/15/2023 Paydown 65479JAD5 14,815.46 Nissan Auto Receivables Owner 2019-C A3
1.93% Due 7/15/2024
692.86 21.61 714.47
01/15/2023 Paydown 89232HAC9 42,224.02 Toyota Auto Receivable Own 2020-A A3
1.66% Due 5/15/2024
2,893.35 50.02 2,943.37
01/15/2023 Paydown 43815BAC4 55,000.00 Honda Auto Receivables Trust 2022-1 A3
1.88% Due 5/15/2026
0.00 86.17 86.17
01/15/2023 Paydown 47787NAC3 11,670.51 John Deere Owner Trust 2020-B A3
0.51% Due 11/15/2024
776.51 4.30 780.81
01/15/2023 Paydown 47789QAC4 45,000.00 John Deere Owner Trust 2021-B A3
0.52% Due 3/16/2026
0.00 19.50 19.50
01/15/2023 Paydown 58769KAD6 50,000.00 Mercedes-Benz Auto Lease Trust 2021-B A3
0.4% Due 11/15/2024
3,844.04 16.67 3,860.71
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 34 XXXXX
Cash Flow Report
As of October 31, 2022
City of Bell
Account #10531
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount 01/15/2023 Paydown 89240BAC2 59,227.23 Toyota Auto Receivables Owners 2021-A A3
0.26% Due 5/15/2025
3,477.16 11.33 3,488.49
01/15/2023 Paydown 44891RAC4 40,777.70 Hyundai Auto Receivables Trust 2020-C A3
0.38% Due 5/15/2025
2,543.47 11.30 2,554.77
01/15/2023 Paydown 47788UAC6 40,000.00 John Deere Owner Trust 2021-A A3
0.36% Due 9/15/2025
1,661.53 11.00 1,672.53
01/16/2023 Paydown 36265WAD5 30,000.00 GM Financial Securitized Auto 2022-3 A3
3.64% Due 4/16/2027
0.00 91.00 91.00
01/16/2023 Paydown 380146AC4 25,000.00 GM Financial Auto Receivables 2022-1 A3
1.26% Due 11/16/2026
0.00 26.25 26.25
01/16/2023 Paydown 362554AC1 25,000.00 GM Financial Securitized Term 2021-4 A3
0.68% Due 9/16/2026
0.00 14.17 14.17
01/17/2023 Interest 24422EVN6 95,000.00 John Deere Capital Corp Note
0.45% Due 1/17/2024
0.00 213.75 213.75
01/17/2023 Interest 61747YET8 60,000.00 Morgan Stanley Callable Note Cont 7/17/2025
4.679% Due 7/17/2026
0.00 1,380.31 1,380.31
01/18/2023 Paydown 43813KAC6 33,220.29 Honda Auto Receivables Trust 2020-3 A3
0.37% Due 10/18/2024
2,552.26 8.67 2,560.93
01/18/2023 Paydown 43815PAC3 35,000.00 Honda Auto Receivables 2022-2 A3
3.73% Due 7/20/2026
0.00 108.79 108.79
01/19/2023 Paydown 3137B3NX2 192,189.99 FHLMC K031 A2
3.3% Due 4/25/2023
38,436.12 424.81 38,860.93
01/20/2023 Paydown 36266FAC3 55,000.00 GM Financial Auto Lease Trust 2022-2 A3
3.42% Due 6/20/2025
0.00 156.75 156.75
01/20/2023 Paydown 92348AAA3 5,991.57 Verizon Owner Trust 2019-C A1A
1.94% Due 4/22/2024
310.40 8.69 319.09
01/20/2023 Paydown 92290BAA9 60,932.42 Verizon Owner Trust 2020-B A
0.47% Due 2/20/2025
2,166.37 22.17 2,188.54
01/21/2023 Paydown 43813GAC5 20,255.20 Honda Auto Receivables Trust 2021-1 A3
0.27% Due 4/21/2025
1,189.76 4.02 1,193.78
01/21/2023 Paydown 43815GAC3 35,000.00 Honda Auto Receivables Trust 2021-4 A3
0.88% Due 1/21/2026
0.00 25.67 25.67
01/25/2023 Interest 3137B5JM6 199,921.93 FHLMC K034 A2
3.531% Due 7/25/2023
0.00 588.27 588.27
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 35 XXXXX
Cash Flow Report
As of October 31, 2022
City of Bell
Account #10531
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount 01/25/2023 Paydown 05601XAC3 35,000.00 BMW Vehicle Lease Trust 2022-1 A3
1.1% Due 3/25/2025
0.00 32.08 32.08
01/25/2023 Paydown 09690AAC7 35,000.00 BMW Vehicle Lease Trust 2021-2 A3
0.33% Due 12/26/2024
2,912.79 9.63 2,922.42
01/25/2023 Paydown 3137B4GY6 170,000.00 FHLMC K032 A2
3.31% Due 5/25/2023
0.00 468.92 468.92
01/30/2023 Interest 91159HHX1 150,000.00 US Bancorp Callable Note Cont 6/28/2024
2.4% Due 7/30/2024
0.00 1,800.00 1,800.00
01/31/2023 Interest 912828V80 225,000.00 US Treasury Note
2.25% Due 1/31/2024
0.00 2,531.25 2,531.25
JAN 2023 325,232.19 12,445.07 337,677.26
02/06/2023 Interest 594918BX1 125,000.00 Microsoft Callable Note Cont 12/6/2023
2.875% Due 2/6/2024
0.00 1,796.88 1,796.88
02/06/2023 Interest 857477BR3 35,000.00 State Street Bank Callable Note Cont 2/6/2025
1.746% Due 2/6/2026
0.00 305.55 305.55
02/09/2023 Interest 69371RR40 50,000.00 Paccar Financial Corp Note
0.5% Due 8/9/2024
0.00 125.00 125.00
02/15/2023 Interest 91282CCT6 250,000.00 US Treasury Note
0.375% Due 8/15/2024
0.00 468.75 468.75
02/15/2023 Paydown 44935FAD6 25,000.00 Hyundai Auto Receivables Trust 2021-C A3
0.74% Due 5/15/2026
0.00 15.42 15.42
02/15/2023 Paydown 47787JAC2 45,000.00 John Deere Owner Trust 2022-A A3
2.32% Due 9/16/2026
0.00 87.00 87.00
02/15/2023 Paydown 47800AAC4 45,000.00 John Deere Owner Trust 2022-B A3
3.74% Due 2/16/2027
0.00 140.25 140.25
02/15/2023 Paydown 65479JAD5 14,815.46 Nissan Auto Receivables Owner 2019-C A3
1.93% Due 7/15/2024
694.42 20.49 714.91
02/15/2023 Paydown 44891RAC4 40,777.70 Hyundai Auto Receivables Trust 2020-C A3
0.38% Due 5/15/2025
2,544.40 10.50 2,554.90
02/15/2023 Paydown 47788UAC6 40,000.00 John Deere Owner Trust 2021-A A3
0.36% Due 9/15/2025
1,662.06 10.51 1,672.57
02/15/2023 Paydown 47789QAC4 45,000.00 John Deere Owner Trust 2021-B A3
0.52% Due 3/16/2026
0.00 19.50 19.50
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 36 XXXXX
Cash Flow Report
As of October 31, 2022
City of Bell
Account #10531
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount 02/15/2023 Paydown 43815BAC4 55,000.00 Honda Auto Receivables Trust 2022-1 A3
1.88% Due 5/15/2026
0.00 86.17 86.17
02/15/2023 Paydown 47787NAC3 11,670.51 John Deere Owner Trust 2020-B A3
0.51% Due 11/15/2024
776.82 3.97 780.79
02/15/2023 Paydown 47789KAC7 17,395.19 John Deere Owner Trust 2020-A A3
1.1% Due 8/15/2024
774.45 13.83 788.28
02/15/2023 Paydown 89236XAC0 26,040.50 Toyota Auto Receivables 2020-D A3
0.35% Due 1/15/2025
1,000.00 6.71 1,006.71
02/15/2023 Paydown 89240BAC2 59,227.23 Toyota Auto Receivables Owners 2021-A A3
0.26% Due 5/15/2025
3,478.30 10.57 3,488.87
02/15/2023 Paydown 58769KAD6 50,000.00 Mercedes-Benz Auto Lease Trust 2021-B A3
0.4% Due 11/15/2024
3,844.39 15.39 3,859.78
02/15/2023 Paydown 89232HAC9 42,224.02 Toyota Auto Receivable Own 2020-A A3
1.66% Due 5/15/2024
2,799.54 46.02 2,845.56
02/16/2023 Interest 06406FAD5 125,000.00 Bank of NY Mellon Corp Callable Note Cont 6/16/2023
2.2% Due 8/16/2023
0.00 1,375.00 1,375.00
02/16/2023 Paydown 36265WAD5 30,000.00 GM Financial Securitized Auto 2022-3 A3
3.64% Due 4/16/2027
0.00 91.00 91.00
02/16/2023 Paydown 362554AC1 25,000.00 GM Financial Securitized Term 2021-4 A3
0.68% Due 9/16/2026
0.00 14.17 14.17
02/16/2023 Paydown 380146AC4 25,000.00 GM Financial Auto Receivables 2022-1 A3
1.26% Due 11/16/2026
0.00 26.25 26.25
02/18/2023 Paydown 43815PAC3 35,000.00 Honda Auto Receivables 2022-2 A3
3.73% Due 7/20/2026
0.00 108.79 108.79
02/18/2023 Paydown 43813KAC6 33,220.29 Honda Auto Receivables Trust 2020-3 A3
0.37% Due 10/18/2024
2,553.05 7.88 2,560.93
02/19/2023 Paydown 3137B3NX2 192,189.99 FHLMC K031 A2
3.3% Due 4/25/2023
38,558.12 319.12 38,877.24
02/20/2023 Paydown 36266FAC3 55,000.00 GM Financial Auto Lease Trust 2022-2 A3
3.42% Due 6/20/2025
0.00 156.75 156.75
02/20/2023 Paydown 92290BAA9 60,932.42 Verizon Owner Trust 2020-B A
0.47% Due 2/20/2025
2,167.22 21.32 2,188.54
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 37 XXXXX
Cash Flow Report
As of October 31, 2022
City of Bell
Account #10531
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount 02/20/2023 Paydown 92348AAA3 5,991.57 Verizon Owner Trust 2019-C A1A
1.94% Due 4/22/2024
311.10 8.18 319.28
02/21/2023 Maturity 3133ELNW0 200,000.00 FFCB Note
1.45% Due 2/21/2023
200,000.00 1,450.00 201,450.00
02/21/2023 Paydown 43815GAC3 35,000.00 Honda Auto Receivables Trust 2021-4 A3
0.88% Due 1/21/2026
0.00 25.67 25.67
02/21/2023 Paydown 43813GAC5 20,255.20 Honda Auto Receivables Trust 2021-1 A3
0.27% Due 4/21/2025
1,190.05 3.75 1,193.80
02/25/2023 Interest 3137B5JM6 199,921.93 FHLMC K034 A2
3.531% Due 7/25/2023
0.00 588.27 588.27
02/25/2023 Paydown 05601XAC3 35,000.00 BMW Vehicle Lease Trust 2022-1 A3
1.1% Due 3/25/2025
0.00 32.08 32.08
02/25/2023 Paydown 09690AAC7 35,000.00 BMW Vehicle Lease Trust 2021-2 A3
0.33% Due 12/26/2024
2,913.50 8.82 2,922.32
02/25/2023 Paydown 3137B4GY6 170,000.00 FHLMC K032 A2
3.31% Due 5/25/2023
42,302.88 468.92 42,771.80
FEB 2023 307,570.30 7,888.48 315,458.78
03/01/2023 Interest 46647PAH9 140,000.00 JP Morgan Chase & Co Callable Note 2X 3/1/2024
3.22% Due 3/1/2025
0.00 2,254.00 2,254.00
03/08/2023 Interest 3130AB3H7 225,000.00 FHLB Note
2.375% Due 3/8/2024
0.00 2,671.88 2,671.88
03/09/2023 Interest 931142EW9 30,000.00 Wal-Mart Stores Note
3.9% Due 9/9/2025
0.00 585.00 585.00
03/09/2023 Interest 931142EX7 100,000.00 Wal-Mart Stores Callable Note Cont 09/09/2027
3.95% Due 9/9/2027
0.00 1,975.00 1,975.00
03/10/2023 Maturity 3130ADRG9 225,000.00 FHLB Note
2.75% Due 3/10/2023
225,000.00 3,093.75 228,093.75
03/11/2023 Interest 89114QCB2 130,000.00 Toronto Dominion Bank Note
3.25% Due 3/11/2024
0.00 2,112.50 2,112.50
03/12/2023 Interest 3135G0U43 225,000.00 FNMA Note
2.875% Due 9/12/2023
0.00 3,234.38 3,234.38
03/15/2023 Interest 437076CR1 40,000.00 Home Depot Callable Note Cont 8/15/2025 4% Due 9/15/2025
0.00 782.22 782.22
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 38 XXXXX
Cash Flow Report
As of October 31, 2022
City of Bell
Account #10531
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount 03/15/2023 Paydown 44891RAC4 40,777.70 Hyundai Auto Receivables Trust 2020-C A3
0.38% Due 5/15/2025
2,545.34 9.69 2,555.03
03/15/2023 Paydown 47789KAC7 17,395.19 John Deere Owner Trust 2020-A A3
1.1% Due 8/15/2024
776.58 13.12 789.70
03/15/2023 Paydown 89236XAC0 26,040.50 Toyota Auto Receivables 2020-D A3
0.35% Due 1/15/2025
996.72 6.42 1,003.14
03/15/2023 Paydown 47787NAC3 11,670.51 John Deere Owner Trust 2020-B A3
0.51% Due 11/15/2024
777.12 3.64 780.76
03/15/2023 Paydown 47789QAC4 45,000.00 John Deere Owner Trust 2021-B A3
0.52% Due 3/16/2026
0.00 19.50 19.50
03/15/2023 Paydown 65479JAD5 14,815.46 Nissan Auto Receivables Owner 2019-C A3
1.93% Due 7/15/2024
695.98 19.38 715.36
03/15/2023 Paydown 89240BAC2 59,227.23 Toyota Auto Receivables Owners 2021-A A3
0.26% Due 5/15/2025
3,479.42 9.82 3,489.24
03/15/2023 Paydown 44935FAD6 25,000.00 Hyundai Auto Receivables Trust 2021-C A3
0.74% Due 5/15/2026
0.00 15.42 15.42
03/15/2023 Paydown 47787JAC2 45,000.00 John Deere Owner Trust 2022-A A3
2.32% Due 9/16/2026
0.00 87.00 87.00
03/15/2023 Paydown 47788UAC6 40,000.00 John Deere Owner Trust 2021-A A3
0.36% Due 9/15/2025
1,662.60 10.01 1,672.61
03/15/2023 Paydown 43815BAC4 55,000.00 Honda Auto Receivables Trust 2022-1 A3
1.88% Due 5/15/2026
0.00 86.17 86.17
03/15/2023 Paydown 47800AAC4 45,000.00 John Deere Owner Trust 2022-B A3
3.74% Due 2/16/2027
0.00 140.25 140.25
03/15/2023 Paydown 58769KAD6 50,000.00 Mercedes-Benz Auto Lease Trust 2021-B A3
0.4% Due 11/15/2024
3,844.75 14.10 3,858.85
03/15/2023 Paydown 89232HAC9 42,224.02 Toyota Auto Receivable Own 2020-A A3
1.66% Due 5/15/2024
2,705.35 42.14 2,747.49
03/16/2023 Paydown 362554AC1 25,000.00 GM Financial Securitized Term 2021-4 A3
0.68% Due 9/16/2026
0.00 14.17 14.17
03/16/2023 Paydown 380146AC4 25,000.00 GM Financial Auto Receivables 2022-1 A3
1.26% Due 11/16/2026
0.00 26.25 26.25
03/16/2023 Paydown 36265WAD5 30,000.00 GM Financial Securitized Auto 2022-3 A3
3.64% Due 4/16/2027
0.00 91.00 91.00
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 39 XXXXXX
Cash Flow Report
As of October 31, 2022
City of Bell
Account #10531
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount 03/17/2023 Interest 931142ER0 25,000.00 Wal-Mart Stores Callable Note Cont 08/17/2026
1.05% Due 9/17/2026
0.00 131.25 131.25
03/18/2023 Interest 808513BN4 160,000.00 Charles Schwab Corp Callable Note Cont 2/18/2024
0.75% Due 3/18/2024
0.00 600.00 600.00
03/18/2023 Paydown 43815PAC3 35,000.00 Honda Auto Receivables 2022-2 A3
3.73% Due 7/20/2026
0.00 108.79 108.79
03/18/2023 Paydown 43813KAC6 33,220.29 Honda Auto Receivables Trust 2020-3 A3
0.37% Due 10/18/2024
2,553.83 7.10 2,560.93
03/19/2023 Interest 459058GQ0 150,000.00 Intl. Bank Recon & Development Note
2.5% Due 3/19/2024
0.00 1,875.00 1,875.00
03/19/2023 Paydown 3137B3NX2 192,189.99 FHLMC K031 A2
3.3% Due 4/25/2023
38,680.51 213.08 38,893.59
03/19/2023 Paydown 3137B5JM6 199,921.93 FHLMC K034 A2
3.531% Due 7/25/2023
7,903.45 18.60 7,922.05
03/20/2023 Paydown 36266FAC3 55,000.00 GM Financial Auto Lease Trust 2022-2 A3
3.42% Due 6/20/2025
0.00 156.75 156.75
03/20/2023 Paydown 92290BAA9 60,932.42 Verizon Owner Trust 2020-B A
0.47% Due 2/20/2025
2,168.07 20.47 2,188.54
03/20/2023 Paydown 92348AAA3 5,991.57 Verizon Owner Trust 2019-C A1A
1.94% Due 4/22/2024
311.80 7.68 319.48
03/21/2023 Paydown 43815GAC3 35,000.00 Honda Auto Receivables Trust 2021-4 A3
0.88% Due 1/21/2026
0.00 25.67 25.67
03/21/2023 Paydown 43813GAC5 20,255.20 Honda Auto Receivables Trust 2021-1 A3
0.27% Due 4/21/2025
1,190.33 3.49 1,193.82
03/23/2023 Interest 4581X0DZ8 170,000.00 Inter-American Dev Bank Note
0.5% Due 9/23/2024
0.00 425.00 425.00
03/25/2023 Interest 3137B5JM6 199,921.93 FHLMC K034 A2
3.531% Due 7/25/2023
0.00 565.01 565.01
03/25/2023 Paydown 05601XAC3 35,000.00 BMW Vehicle Lease Trust 2022-1 A3
1.1% Due 3/25/2025
0.00 32.08 32.08
03/25/2023 Paydown 09690AAC7 35,000.00 BMW Vehicle Lease Trust 2021-2 A3
0.33% Due 12/26/2024
2,914.20 8.02 2,922.22
03/25/2023 Paydown 3137B4GY6 170,000.00 FHLMC K032 A2
3.31% Due 5/25/2023
42,434.02 352.23 42,786.25
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 40 XXXXXX
Cash Flow Report
As of October 31, 2022
City of Bell
Account #10531
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount 03/31/2023 Interest 91282CFM8 260,000.00 US Treasury Note
4.125% Due 9/30/2027
0.00 5,362.50 5,362.50
03/31/2023 Interest 9128286L9 130,000.00 US Treasury Note
2.25% Due 3/31/2026
0.00 1,462.50 1,462.50
03/31/2023 Interest 912828YG9 200,000.00 US Treasury Note
1.625% Due 9/30/2026
0.00 1,625.00 1,625.00
03/31/2023 Interest 912828ZF0 125,000.00 US Treasury Note
0.5% Due 3/31/2025
0.00 312.50 312.50
03/31/2023 Interest 912828T26 225,000.00 US Treasury Note
1.375% Due 9/30/2023
0.00 1,546.88 1,546.88
03/31/2023 Interest 91282CEF4 200,000.00 US Treasury Note
2.5% Due 3/31/2027
0.00 2,500.00 2,500.00
MAR 2023 340,640.07 34,676.41 375,316.48
04/15/2023 Interest 91324PEN8 35,000.00 United Health Group Inc Note
5.15% Due 10/15/2025
0.00 836.16 836.16
04/15/2023 Paydown 43815BAC4 55,000.00 Honda Auto Receivables Trust 2022-1 A3
1.88% Due 5/15/2026
0.00 86.17 86.17
04/15/2023 Paydown 47800AAC4 45,000.00 John Deere Owner Trust 2022-B A3
3.74% Due 2/16/2027
0.00 140.25 140.25
04/15/2023 Paydown 47788UAC6 40,000.00 John Deere Owner Trust 2021-A A3
0.36% Due 9/15/2025
1,663.14 9.51 1,672.65
04/15/2023 Paydown 47789QAC4 45,000.00 John Deere Owner Trust 2021-B A3
0.52% Due 3/16/2026
0.00 19.50 19.50
04/15/2023 Paydown 58769KAD6 50,000.00 Mercedes-Benz Auto Lease Trust 2021-B A3
0.4% Due 11/15/2024
3,845.10 12.82 3,857.92
04/15/2023 Paydown 44935FAD6 25,000.00 Hyundai Auto Receivables Trust 2021-C A3
0.74% Due 5/15/2026
0.00 15.42 15.42
04/15/2023 Paydown 47787JAC2 45,000.00 John Deere Owner Trust 2022-A A3
2.32% Due 9/16/2026
0.00 87.00 87.00
04/15/2023 Paydown 47787NAC3 11,670.51 John Deere Owner Trust 2020-B A3
0.51% Due 11/15/2024
777.42 3.31 780.73
04/15/2023 Paydown 47789KAC7 17,395.19 John Deere Owner Trust 2020-A A3
1.1% Due 8/15/2024
778.71 12.41 791.12
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 41 XXXXX
Cash Flow Report
As of October 31, 2022
City of Bell
Account #10531
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount 04/15/2023 Paydown 65479JAD5 14,815.46 Nissan Auto Receivables Owner 2019-C A3
1.93% Due 7/15/2024
697.55 18.26 715.81
04/15/2023 Paydown 89236XAC0 26,040.50 Toyota Auto Receivables 2020-D A3
0.35% Due 1/15/2025
993.40 6.13 999.53
04/15/2023 Paydown 89240BAC2 59,227.23 Toyota Auto Receivables Owners 2021-A A3
0.26% Due 5/15/2025
3,480.55 9.07 3,489.62
04/15/2023 Paydown 44891RAC4 40,777.70 Hyundai Auto Receivables Trust 2020-C A3
0.38% Due 5/15/2025
2,546.26 8.89 2,555.15
04/15/2023 Paydown 89232HAC9 42,224.02 Toyota Auto Receivable Own 2020-A A3
1.66% Due 5/15/2024
2,610.75 38.40 2,649.15
04/16/2023 Interest 3137EAEY1 150,000.00 FHLMC Note
0.125% Due 10/16/2023
0.00 93.75 93.75
04/16/2023 Interest 45950KCR9 100,000.00 International Finance Corp Note
1.375% Due 10/16/2024
0.00 687.50 687.50
04/16/2023 Paydown 362554AC1 25,000.00 GM Financial Securitized Term 2021-4 A3
0.68% Due 9/16/2026
0.00 14.17 14.17
04/16/2023 Paydown 36265WAD5 30,000.00 GM Financial Securitized Auto 2022-3 A3
3.64% Due 4/16/2027
0.00 91.00 91.00
04/16/2023 Paydown 380146AC4 25,000.00 GM Financial Auto Receivables 2022-1 A3
1.26% Due 11/16/2026
0.00 26.25 26.25
04/18/2023 Paydown 43815PAC3 35,000.00 Honda Auto Receivables 2022-2 A3
3.73% Due 7/20/2026
0.00 108.79 108.79
04/18/2023 Paydown 43813KAC6 33,220.29 Honda Auto Receivables Trust 2020-3 A3
0.37% Due 10/18/2024
2,554.62 6.31 2,560.93
04/19/2023 Paydown 3137B5JM6 199,921.93 FHLMC K034 A2
3.531% Due 7/25/2023
473.28 1.11 474.39
04/19/2023 Paydown 3137B3NX2 192,189.99 FHLMC K031 A2
3.3% Due 4/25/2023
38,803.29 106.71 38,910.00
04/20/2023 Paydown 92348AAA3 5,991.57 Verizon Owner Trust 2019-C A1A
1.94% Due 4/22/2024
312.50 7.18 319.68
04/20/2023 Paydown 92290BAA9 60,932.42 Verizon Owner Trust 2020-B A
0.47% Due 2/20/2025
2,168.92 19.62 2,188.54
04/20/2023 Paydown 36266FAC3 55,000.00 GM Financial Auto Lease Trust 2022-2 A3
3.42% Due 6/20/2025
0.00 156.75 156.75
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 42 XXXXXX
Cash Flow Report
As of October 31, 2022
City of Bell
Account #10531
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount 04/21/2023 Paydown 43813GAC5 20,255.20 Honda Auto Receivables Trust 2021-1 A3
0.27% Due 4/21/2025
1,190.62 3.22 1,193.84
04/21/2023 Paydown 43815GAC3 35,000.00 Honda Auto Receivables Trust 2021-4 A3
0.88% Due 1/21/2026
0.00 25.67 25.67
04/25/2023 Interest 3137B5JM6 199,921.93 FHLMC K034 A2
3.531% Due 7/25/2023
0.00 563.62 563.62
04/25/2023 Interest 06406RBC0 60,000.00 Bank of NY Mellon Corp Callable Note Cont 3/25/2025
3.35% Due 4/25/2025
0.00 1,005.00 1,005.00
04/25/2023 Paydown 3137B4GY6 170,000.00 FHLMC K032 A2
3.31% Due 5/25/2023
42,565.57 235.18 42,800.75
04/25/2023 Paydown 05601XAC3 35,000.00 BMW Vehicle Lease Trust 2022-1 A3
1.1% Due 3/25/2025
0.00 32.08 32.08
04/25/2023 Paydown 09690AAC7 35,000.00 BMW Vehicle Lease Trust 2021-2 A3
0.33% Due 12/26/2024
2,914.91 7.22 2,922.13
APR 2023 108,376.59 4,494.43 112,871.02
05/01/2023 Interest 78015K7C2 135,000.00 Royal Bank of Canada Note
2.25% Due 11/1/2024
0.00 1,518.75 1,518.75
05/05/2023 Maturity 3137EAER6 200,000.00 FHLMC Note
0.375% Due 5/5/2023
200,000.00 375.00 200,375.00
05/06/2023 Interest 3137EAEZ8 220,000.00 FHLMC Note
0.25% Due 11/6/2023
0.00 275.00 275.00
05/07/2023 Interest 3135G06G3 225,000.00 FNMA Note
0.5% Due 11/7/2025
0.00 562.50 562.50
05/08/2023 Interest 69371RR57 90,000.00 Paccar Financial Corp Note
0.9% Due 11/8/2024
0.00 405.00 405.00
05/10/2023 Interest 665859AW4 150,000.00 Northern Trust Company Callable Note Cont 4/10/2027
4% Due 5/10/2027
0.00 3,000.00 3,000.00
05/12/2023 Interest 023135BW5 85,000.00 Amazon.com Inc Note
0.45% Due 5/12/2024
0.00 191.25 191.25
05/15/2023 Interest 912828R36 120,000.00 US Treasury Note
1.625% Due 5/15/2026
0.00 975.00 975.00
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 43 XXXXX
Cash Flow Report
As of October 31, 2022
City of Bell
Account #10531
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount 05/15/2023 Interest 912828X88 275,000.00 US Treasury Note
2.375% Due 5/15/2027
0.00 3,265.63 3,265.63
05/15/2023 Interest 912828U24 265,000.00 US Treasury Note 2% Due 11/15/2026
0.00 2,650.00 2,650.00
05/15/2023 Interest 912828WJ5 200,000.00 US Treasury Note
2.5% Due 5/15/2024
0.00 2,500.00 2,500.00
05/15/2023 Interest 91282CDH1 225,000.00 US Treasury Note
0.75% Due 11/15/2024
0.00 843.75 843.75
05/15/2023 Maturity 912828VB3 225,000.00 US Treasury Note
1.75% Due 5/15/2023
225,000.00 1,968.75 226,968.75
05/15/2023 Paydown 47800AAC4 45,000.00 John Deere Owner Trust 2022-B A3
3.74% Due 2/16/2027
0.00 140.25 140.25
05/15/2023 Paydown 65479JAD5 14,815.46 Nissan Auto Receivables Owner 2019-C A3
1.93% Due 7/15/2024
699.12 17.13 716.25
05/15/2023 Paydown 89232HAC9 42,224.02 Toyota Auto Receivable Own 2020-A A3
1.66% Due 5/15/2024
2,515.75 34.79 2,550.54
05/15/2023 Paydown 44935FAD6 25,000.00 Hyundai Auto Receivables Trust 2021-C A3
0.74% Due 5/15/2026
0.00 15.42 15.42
05/15/2023 Paydown 47787JAC2 45,000.00 John Deere Owner Trust 2022-A A3
2.32% Due 9/16/2026
0.00 87.00 87.00
05/15/2023 Paydown 47789KAC7 17,395.19 John Deere Owner Trust 2020-A A3
1.1% Due 8/15/2024
780.86 11.69 792.55
05/15/2023 Paydown 89236XAC0 26,040.50 Toyota Auto Receivables 2020-D A3
0.35% Due 1/15/2025
990.04 5.84 995.88
05/15/2023 Paydown 43815BAC4 55,000.00 Honda Auto Receivables Trust 2022-1 A3
1.88% Due 5/15/2026
0.00 86.17 86.17
05/15/2023 Paydown 47787NAC3 11,670.51 John Deere Owner Trust 2020-B A3
0.51% Due 11/15/2024
777.73 2.98 780.71
05/15/2023 Paydown 47789QAC4 45,000.00 John Deere Owner Trust 2021-B A3
0.52% Due 3/16/2026
1,954.55 19.50 1,974.05
05/15/2023 Paydown 58769KAD6 50,000.00 Mercedes-Benz Auto Lease Trust 2021-B A3
0.4% Due 11/15/2024
3,845.45 11.54 3,856.99
05/15/2023 Paydown 89240BAC2 59,227.23 Toyota Auto Receivables Owners 2021-A A3
0.26% Due 5/15/2025
3,481.69 8.31 3,490.00
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 44 XXXXXX
Cash Flow Report
As of October 31, 2022
City of Bell
Account #10531
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount 05/15/2023 Paydown 44891RAC4 40,777.70 Hyundai Auto Receivables Trust 2020-C A3
0.38% Due 5/15/2025
2,547.20 8.08 2,555.28
05/15/2023 Paydown 47788UAC6 40,000.00 John Deere Owner Trust 2021-A A3
0.36% Due 9/15/2025
1,663.69 9.01 1,672.70
05/16/2023 Paydown 36265WAD5 30,000.00 GM Financial Securitized Auto 2022-3 A3
3.64% Due 4/16/2027
0.00 91.00 91.00
05/16/2023 Paydown 380146AC4 25,000.00 GM Financial Auto Receivables 2022-1 A3
1.26% Due 11/16/2026
0.00 26.25 26.25
05/16/2023 Paydown 362554AC1 25,000.00 GM Financial Securitized Term 2021-4 A3
0.68% Due 9/16/2026
0.00 14.17 14.17
05/17/2023 Interest 14913R2L0 135,000.00 Caterpillar Financial Service Note
0.45% Due 5/17/2024
0.00 303.75 303.75
05/18/2023 Paydown 43815PAC3 35,000.00 Honda Auto Receivables 2022-2 A3
3.73% Due 7/20/2026
0.00 108.79 108.79
05/18/2023 Paydown 43813KAC6 33,220.29 Honda Auto Receivables Trust 2020-3 A3
0.37% Due 10/18/2024
2,555.41 5.52 2,560.93
05/19/2023 Paydown 3137B5JM6 199,921.93 FHLMC K034 A2
3.531% Due 7/25/2023
34,765.34 81.84 34,847.18
05/20/2023 Paydown 36266FAC3 55,000.00 GM Financial Auto Lease Trust 2022-2 A3
3.42% Due 6/20/2025
0.00 156.75 156.75
05/20/2023 Paydown 92290BAA9 60,932.42 Verizon Owner Trust 2020-B A
0.47% Due 2/20/2025
2,169.77 18.77 2,188.54
05/20/2023 Paydown 92348AAA3 5,991.57 Verizon Owner Trust 2019-C A1A
1.94% Due 4/22/2024
313.21 6.67 319.88
05/21/2023 Paydown 43813GAC5 20,255.20 Honda Auto Receivables Trust 2021-1 A3
0.27% Due 4/21/2025
1,190.91 2.95 1,193.86
05/21/2023 Paydown 43815GAC3 35,000.00 Honda Auto Receivables Trust 2021-4 A3
0.88% Due 1/21/2026
1,587.01 25.67 1,612.68
05/22/2023 Maturity 3135G04Q3 160,000.00 FNMA Note
0.25% Due 5/22/2023
160,000.00 200.00 160,200.00
05/24/2023 Interest 459058JM6 105,000.00 Intl. Bank Recon & Development Note
0.25% Due 11/24/2023
0.00 131.25 131.25
05/25/2023 Interest 3137B5JM6 199,921.93 FHLMC K034 A2
3.531% Due 7/25/2023
0.00 461.32 461.32
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 45 XXXXX
Cash Flow Report
As of October 31, 2022
City of Bell
Account #10531
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount 05/25/2023 Paydown 05601XAC3 35,000.00 BMW Vehicle Lease Trust 2022-1 A3
1.1% Due 3/25/2025
3,165.55 32.08 3,197.63
05/25/2023 Paydown 09690AAC7 35,000.00 BMW Vehicle Lease Trust 2021-2 A3
0.33% Due 12/26/2024
2,915.61 6.42 2,922.03
05/25/2023 Paydown 3137B4GY6 170,000.00 FHLMC K032 A2
3.31% Due 5/25/2023
42,697.53 117.77 42,815.30
05/31/2023 Interest 91282CAZ4 175,000.00 US Treasury Note
0.375% Due 11/30/2025
0.00 328.13 328.13
05/31/2023 Interest 912828ZT0 250,000.00 US Treasury Note
0.25% Due 5/31/2025
0.00 312.50 312.50
MAY 2023 695,616.42 21,419.94 717,036.36
06/08/2023 Interest 3130A0F70 225,000.00 FHLB Note
3.375% Due 12/8/2023
0.00 3,796.88 3,796.88
06/14/2023 Interest 3130A1XJ2 250,000.00 FHLB Note
2.875% Due 6/14/2024
0.00 3,593.75 3,593.75
06/15/2023 Interest 63743HFE7 35,000.00 National Rural Utilities Note
3.45% Due 6/15/2025
0.00 603.75 603.75
06/15/2023 Interest 91282CCG4 250,000.00 US Treasury Note
0.25% Due 6/15/2024
0.00 312.50 312.50
06/15/2023 Maturity 912828ZU7 220,000.00 US Treasury Note
0.25% Due 6/15/2023
220,000.00 275.00 220,275.00
06/15/2023 Paydown 89232HAC9 42,224.02 Toyota Auto Receivable Own 2020-A A3
1.66% Due 5/15/2024
2,420.36 31.31 2,451.67
06/15/2023 Paydown 58769KAD6 50,000.00 Mercedes-Benz Auto Lease Trust 2021-B A3
0.4% Due 11/15/2024
3,845.80 10.26 3,856.06
06/15/2023 Paydown 44935FAD6 25,000.00 Hyundai Auto Receivables Trust 2021-C A3
0.74% Due 5/15/2026
1,248.02 15.42 1,263.44
06/15/2023 Paydown 47787JAC2 45,000.00 John Deere Owner Trust 2022-A A3
2.32% Due 9/16/2026
0.00 87.00 87.00
06/15/2023 Paydown 47800AAC4 45,000.00 John Deere Owner Trust 2022-B A3
3.74% Due 2/16/2027
0.00 140.25 140.25
06/15/2023 Paydown 65479JAD5 14,815.46 Nissan Auto Receivables Owner 2019-C A3
1.93% Due 7/15/2024
700.69 16.01 716.70
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 46 XXXXXX
Cash Flow Report
As of October 31, 2022
City of Bell
Account #10531
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount 06/15/2023 Paydown 43815BAC4 55,000.00 Honda Auto Receivables Trust 2022-1 A3
1.88% Due 5/15/2026
0.00 86.17 86.17
06/15/2023 Paydown 47787NAC3 11,670.51 John Deere Owner Trust 2020-B A3
0.51% Due 11/15/2024
778.03 2.65 780.68
06/15/2023 Paydown 47789KAC7 17,395.19 John Deere Owner Trust 2020-A A3
1.1% Due 8/15/2024
783.00 10.98 793.98
06/15/2023 Paydown 47789QAC4 45,000.00 John Deere Owner Trust 2021-B A3
0.52% Due 3/16/2026
1,954.73 18.65 1,973.38
06/15/2023 Paydown 89236XAC0 26,040.50 Toyota Auto Receivables 2020-D A3
0.35% Due 1/15/2025
986.66 5.55 992.21
06/15/2023 Paydown 89240BAC2 59,227.23 Toyota Auto Receivables Owners 2021-A A3
0.26% Due 5/15/2025
3,482.82 7.56 3,490.38
06/15/2023 Paydown 44891RAC4 40,777.70 Hyundai Auto Receivables Trust 2020-C A3
0.38% Due 5/15/2025
2,548.14 7.27 2,555.41
06/15/2023 Paydown 47788UAC6 40,000.00 John Deere Owner Trust 2021-A A3
0.36% Due 9/15/2025
1,664.23 8.51 1,672.74
06/16/2023 Paydown 36265WAD5 30,000.00 GM Financial Securitized Auto 2022-3 A3
3.64% Due 4/16/2027
0.00 91.00 91.00
06/16/2023 Paydown 362554AC1 25,000.00 GM Financial Securitized Term 2021-4 A3
0.68% Due 9/16/2026
0.00 14.17 14.17
06/16/2023 Paydown 380146AC4 25,000.00 GM Financial Auto Receivables 2022-1 A3
1.26% Due 11/16/2026
0.00 26.25 26.25
06/18/2023 Paydown 43815PAC3 35,000.00 Honda Auto Receivables 2022-2 A3
3.73% Due 7/20/2026
0.00 108.79 108.79
06/18/2023 Paydown 43813KAC6 33,220.29 Honda Auto Receivables Trust 2020-3 A3
0.37% Due 10/18/2024
2,556.20 4.73 2,560.93
06/19/2023 Paydown 3137B5JM6 199,921.93 FHLMC K034 A2
3.531% Due 7/25/2023
356.82 0.84 357.66
06/20/2023 Paydown 36266FAC3 55,000.00 GM Financial Auto Lease Trust 2022-2 A3
3.42% Due 6/20/2025
0.00 156.75 156.75
06/20/2023 Paydown 92348AAA3 5,991.57 Verizon Owner Trust 2019-C A1A
1.94% Due 4/22/2024
313.90 6.17 320.07
06/20/2023 Paydown 92290BAA9 60,932.42 Verizon Owner Trust 2020-B A
0.47% Due 2/20/2025
2,170.62 17.92 2,188.54
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 47 XXXXXX
Cash Flow Report
As of October 31, 2022
City of Bell
Account #10531
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount 06/21/2023 Paydown 43813GAC5 20,255.20 Honda Auto Receivables Trust 2021-1 A3
0.27% Due 4/21/2025
1,191.20 2.68 1,193.88
06/21/2023 Paydown 43815GAC3 35,000.00 Honda Auto Receivables Trust 2021-4 A3
0.88% Due 1/21/2026
1,587.39 24.50 1,611.89
06/25/2023 Interest 3137B5JM6 199,921.93 FHLMC K034 A2
3.531% Due 7/25/2023
0.00 460.27 460.27
06/25/2023 Paydown 05601XAC3 35,000.00 BMW Vehicle Lease Trust 2022-1 A3
1.1% Due 3/25/2025
3,168.79 29.18 3,197.97
06/25/2023 Paydown 09690AAC7 35,000.00 BMW Vehicle Lease Trust 2021-2 A3
0.33% Due 12/26/2024
2,916.31 5.62 2,921.93
JUN 2023 254,673.71 9,978.34 264,652.05
07/06/2023 Interest 3133ENKS8 80,000.00 FFCB Note
1.125% Due 1/6/2025
0.00 450.00 450.00
07/10/2023 Maturity 3135G05G4 165,000.00 FNMA Note
0.25% Due 7/10/2023
165,000.00 206.25 165,206.25
07/15/2023 Interest 79466LAG9 20,000.00 Salesforce.com Inc Callable Note Cont 7/15/2022
0.625% Due 7/15/2024
0.00 62.50 62.50
07/15/2023 Paydown 89236XAC0 26,040.50 Toyota Auto Receivables 2020-D A3
0.35% Due 1/15/2025
983.23 5.27 988.50
07/15/2023 Paydown 44891RAC4 40,777.70 Hyundai Auto Receivables Trust 2020-C A3
0.38% Due 5/15/2025
2,549.07 6.47 2,555.54
07/15/2023 Paydown 47789KAC7 17,395.19 John Deere Owner Trust 2020-A A3
1.1% Due 8/15/2024
785.16 10.26 795.42
07/15/2023 Paydown 43815BAC4 55,000.00 Honda Auto Receivables Trust 2022-1 A3
1.88% Due 5/15/2026
0.00 86.17 86.17
07/15/2023 Paydown 47800AAC4 45,000.00 John Deere Owner Trust 2022-B A3
3.74% Due 2/16/2027
0.00 140.25 140.25
07/15/2023 Paydown 58769KAD6 50,000.00 Mercedes-Benz Auto Lease Trust 2021-B A3
0.4% Due 11/15/2024
3,846.15 8.98 3,855.13
07/15/2023 Paydown 89232HAC9 42,224.02 Toyota Auto Receivable Own 2020-A A3
1.66% Due 5/15/2024
2,324.57 27.96 2,352.53
07/15/2023 Paydown 44935FAD6 25,000.00 Hyundai Auto Receivables Trust 2021-C A3
0.74% Due 5/15/2026
1,248.23 14.65 1,262.88
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 48 XXXXXX
Cash Flow Report
As of October 31, 2022
City of Bell
Account #10531
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount 07/15/2023 Paydown 47787JAC2 45,000.00 John Deere Owner Trust 2022-A A3
2.32% Due 9/16/2026
0.00 87.00 87.00
07/15/2023 Paydown 47787NAC3 11,670.51 John Deere Owner Trust 2020-B A3
0.51% Due 11/15/2024
778.34 2.32 780.66
07/15/2023 Paydown 47788UAC6 40,000.00 John Deere Owner Trust 2021-A A3
0.36% Due 9/15/2025
1,664.77 8.01 1,672.78
07/15/2023 Paydown 47789QAC4 45,000.00 John Deere Owner Trust 2021-B A3
0.52% Due 3/16/2026
1,954.90 17.81 1,972.71
07/15/2023 Paydown 65479JAD5 14,815.46 Nissan Auto Receivables Owner 2019-C A3
1.93% Due 7/15/2024
702.27 14.88 717.15
07/15/2023 Paydown 89240BAC2 59,227.23 Toyota Auto Receivables Owners 2021-A A3
0.26% Due 5/15/2025
3,483.95 6.80 3,490.75
07/16/2023 Paydown 362554AC1 25,000.00 GM Financial Securitized Term 2021-4 A3
0.68% Due 9/16/2026
1,187.70 14.17 1,201.87
07/16/2023 Paydown 380146AC4 25,000.00 GM Financial Auto Receivables 2022-1 A3
1.26% Due 11/16/2026
0.00 26.25 26.25
07/16/2023 Paydown 36265WAD5 30,000.00 GM Financial Securitized Auto 2022-3 A3
3.64% Due 4/16/2027
0.00 91.00 91.00
07/17/2023 Interest 61747YET8 60,000.00 Morgan Stanley Callable Note Cont 7/17/2025
4.679% Due 7/17/2026
0.00 1,403.70 1,403.70
07/17/2023 Interest 24422EVN6 95,000.00 John Deere Capital Corp Note
0.45% Due 1/17/2024
0.00 213.75 213.75
07/18/2023 Paydown 43813KAC6 33,220.29 Honda Auto Receivables Trust 2020-3 A3
0.37% Due 10/18/2024
2,556.99 3.94 2,560.93
07/18/2023 Paydown 43815PAC3 35,000.00 Honda Auto Receivables 2022-2 A3
3.73% Due 7/20/2026
0.00 108.79 108.79
07/19/2023 Paydown 3137B5JM6 199,921.93 FHLMC K034 A2
3.531% Due 7/25/2023
70,155.11 165.15 70,320.26
07/20/2023 Paydown 36266FAC3 55,000.00 GM Financial Auto Lease Trust 2022-2 A3
3.42% Due 6/20/2025
0.00 156.75 156.75
07/20/2023 Paydown 92290BAA9 60,932.42 Verizon Owner Trust 2020-B A
0.47% Due 2/20/2025
2,171.47 17.07 2,188.54
07/20/2023 Paydown 92348AAA3 5,991.57 Verizon Owner Trust 2019-C A1A
1.94% Due 4/22/2024
314.61 5.66 320.27
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 49 XXXXXX
Cash Flow Report
As of October 31, 2022
City of Bell
Account #10531
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount 07/21/2023 Paydown 43815GAC3 35,000.00 Honda Auto Receivables Trust 2021-4 A3
0.88% Due 1/21/2026
1,587.75 23.34 1,611.09
07/21/2023 Paydown 43813GAC5 20,255.20 Honda Auto Receivables Trust 2021-1 A3
0.27% Due 4/21/2025
1,191.48 2.42 1,193.90
07/25/2023 Interest 3137B5JM6 199,921.93 FHLMC K034 A2
3.531% Due 7/25/2023
0.00 253.84 253.84
07/25/2023 Paydown 05601XAC3 35,000.00 BMW Vehicle Lease Trust 2022-1 A3
1.1% Due 3/25/2025
3,172.03 26.28 3,198.31
07/25/2023 Paydown 09690AAC7 35,000.00 BMW Vehicle Lease Trust 2021-2 A3
0.33% Due 12/26/2024
2,917.01 4.82 2,921.83
07/30/2023 Interest 91159HHX1 150,000.00 US Bancorp Callable Note Cont 6/28/2024
2.4% Due 7/30/2024
0.00 1,800.00 1,800.00
07/31/2023 Interest 912828V80 225,000.00 US Treasury Note
2.25% Due 1/31/2024
0.00 2,531.25 2,531.25
JUL 2023 270,574.79 8,003.76 278,578.55
08/06/2023 Interest 857477BR3 35,000.00 State Street Bank Callable Note Cont 2/6/2025
1.746% Due 2/6/2026
0.00 305.55 305.55
08/06/2023 Interest 594918BX1 125,000.00 Microsoft Callable Note Cont 12/6/2023
2.875% Due 2/6/2024
0.00 1,796.88 1,796.88
08/09/2023 Interest 69371RR40 50,000.00 Paccar Financial Corp Note
0.5% Due 8/9/2024
0.00 125.00 125.00
08/15/2023 Interest 91282CCT6 250,000.00 US Treasury Note
0.375% Due 8/15/2024
0.00 468.75 468.75
08/15/2023 Paydown 43815BAC4 55,000.00 Honda Auto Receivables Trust 2022-1 A3
1.88% Due 5/15/2026
0.00 86.17 86.17
08/15/2023 Paydown 47800AAC4 45,000.00 John Deere Owner Trust 2022-B A3
3.74% Due 2/16/2027
0.00 140.25 140.25
08/15/2023 Paydown 47788UAC6 40,000.00 John Deere Owner Trust 2021-A A3
0.36% Due 9/15/2025
1,665.31 7.51 1,672.82
08/15/2023 Paydown 58769KAD6 50,000.00 Mercedes-Benz Auto Lease Trust 2021-B A3
0.4% Due 11/15/2024
3,846.51 7.69 3,854.20
08/15/2023 Paydown 44891RAC4 40,777.70 Hyundai Auto Receivables Trust 2020-C A3
0.38% Due 5/15/2025
2,550.00 5.66 2,555.66
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 50 XXXXX
Cash Flow Report
As of October 31, 2022
City of Bell
Account #10531
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount 08/15/2023 Paydown 89232HAC9 42,224.02 Toyota Auto Receivable Own 2020-A A3
1.66% Due 5/15/2024
2,228.38 24.74 2,253.12
08/15/2023 Paydown 44935FAD6 25,000.00 Hyundai Auto Receivables Trust 2021-C A3
0.74% Due 5/15/2026
1,248.44 13.88 1,262.32
08/15/2023 Paydown 47787JAC2 45,000.00 John Deere Owner Trust 2022-A A3
2.32% Due 9/16/2026
0.00 87.00 87.00
08/15/2023 Paydown 47787NAC3 11,670.51 John Deere Owner Trust 2020-B A3
0.51% Due 11/15/2024
778.64 1.99 780.63
08/15/2023 Paydown 47789KAC7 17,395.19 John Deere Owner Trust 2020-A A3
1.1% Due 8/15/2024
787.32 9.54 796.86
08/15/2023 Paydown 47789QAC4 45,000.00 John Deere Owner Trust 2021-B A3
0.52% Due 3/16/2026
1,955.09 16.96 1,972.05
08/15/2023 Paydown 65479JAD5 14,815.46 Nissan Auto Receivables Owner 2019-C A3
1.93% Due 7/15/2024
703.85 13.75 717.60
08/15/2023 Paydown 89236XAC0 26,040.50 Toyota Auto Receivables 2020-D A3
0.35% Due 1/15/2025
979.77 4.98 984.75
08/15/2023 Paydown 89240BAC2 59,227.23 Toyota Auto Receivables Owners 2021-A A3
0.26% Due 5/15/2025
3,485.08 6.05 3,491.13
08/16/2023 Maturity 06406FAD5 125,000.00 Bank of NY Mellon Corp Callable Note Cont 6/16/2023
2.2% Due 8/16/2023
125,000.00 1,375.00 126,375.00
08/16/2023 Paydown 362554AC1 25,000.00 GM Financial Securitized Term 2021-4 A3
0.68% Due 9/16/2026
1,187.98 13.49 1,201.47
08/16/2023 Paydown 36265WAD5 30,000.00 GM Financial Securitized Auto 2022-3 A3
3.64% Due 4/16/2027
0.00 91.00 91.00
08/16/2023 Paydown 380146AC4 25,000.00 GM Financial Auto Receivables 2022-1 A3
1.26% Due 11/16/2026
0.00 26.25 26.25
08/18/2023 Paydown 43815PAC3 35,000.00 Honda Auto Receivables 2022-2 A3
3.73% Due 7/20/2026
0.00 108.79 108.79
08/18/2023 Paydown 43813KAC6 33,220.29 Honda Auto Receivables Trust 2020-3 A3
0.37% Due 10/18/2024
2,557.77 3.16 2,560.93
08/19/2023 Paydown 3137B5JM6 199,921.93 FHLMC K034 A2
3.531% Due 7/25/2023
86,267.93 203.07 86,471.00
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 51 XXXXXX
Cash Flow Report
As of October 31, 2022
City of Bell
Account #10531
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount 08/20/2023 Paydown 36266FAC3 55,000.00 GM Financial Auto Lease Trust 2022-2 A3
3.42% Due 6/20/2025
0.00 156.75 156.75
08/20/2023 Paydown 92348AAA3 5,991.57 Verizon Owner Trust 2019-C A1A
1.94% Due 4/22/2024
315.32 5.15 320.47
08/20/2023 Paydown 92290BAA9 60,932.42 Verizon Owner Trust 2020-B A
0.47% Due 2/20/2025
2,172.32 16.22 2,188.54
08/21/2023 Paydown 43813GAC5 20,255.20 Honda Auto Receivables Trust 2021-1 A3
0.27% Due 4/21/2025
1,191.77 2.15 1,193.92
08/21/2023 Paydown 43815GAC3 35,000.00 Honda Auto Receivables Trust 2021-4 A3
0.88% Due 1/21/2026
1,588.13 22.17 1,610.30
08/25/2023 Paydown 05601XAC3 35,000.00 BMW Vehicle Lease Trust 2022-1 A3
1.1% Due 3/25/2025
3,175.29 23.37 3,198.66
08/25/2023 Paydown 09690AAC7 35,000.00 BMW Vehicle Lease Trust 2021-2 A3
0.33% Due 12/26/2024
2,917.73 4.01 2,921.74
AUG 2023 246,602.63 5,172.93 251,775.56
09/01/2023 Interest 46647PAH9 140,000.00 JP Morgan Chase & Co Callable Note 2X 3/1/2024
3.22% Due 3/1/2025
0.00 2,254.00 2,254.00
09/08/2023 Interest 3130AB3H7 225,000.00 FHLB Note
2.375% Due 3/8/2024
0.00 2,671.88 2,671.88
09/09/2023 Interest 931142EW9 30,000.00 Wal-Mart Stores Note
3.9% Due 9/9/2025
0.00 585.00 585.00
09/09/2023 Interest 931142EX7 100,000.00 Wal-Mart Stores Callable Note Cont 09/09/2027
3.95% Due 9/9/2027
0.00 1,975.00 1,975.00
09/11/2023 Interest 89114QCB2 130,000.00 Toronto Dominion Bank Note
3.25% Due 3/11/2024
0.00 2,112.50 2,112.50
09/12/2023 Maturity 3135G0U43 225,000.00 FNMA Note
2.875% Due 9/12/2023
225,000.00 3,234.38 228,234.38
09/15/2023 Interest 437076CR1 40,000.00 Home Depot Callable Note Cont 8/15/2025 4% Due 9/15/2025
0.00 800.00 800.00
09/15/2023 Paydown 44935FAD6 25,000.00 Hyundai Auto Receivables Trust 2021-C A3
0.74% Due 5/15/2026
1,248.64 13.11 1,261.75
09/15/2023 Paydown 47787JAC2 45,000.00 John Deere Owner Trust 2022-A A3
2.32% Due 9/16/2026
0.00 87.00 87.00
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 52 XXXXXX
Cash Flow Report
As of October 31, 2022
City of Bell
Account #10531
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount 09/15/2023 Paydown 47789KAC7 17,395.19 John Deere Owner Trust 2020-A A3
1.1% Due 8/15/2024
789.48 8.82 798.30
09/15/2023 Paydown 89236XAC0 26,040.50 Toyota Auto Receivables 2020-D A3
0.35% Due 1/15/2025
976.28 4.69 980.97
09/15/2023 Paydown 44891RAC4 40,777.70 Hyundai Auto Receivables Trust 2020-C A3
0.38% Due 5/15/2025
2,550.94 4.85 2,555.79
09/15/2023 Paydown 43815BAC4 55,000.00 Honda Auto Receivables Trust 2022-1 A3
1.88% Due 5/15/2026
0.00 86.17 86.17
09/15/2023 Paydown 47787NAC3 11,670.51 John Deere Owner Trust 2020-B A3
0.51% Due 11/15/2024
778.94 1.66 780.60
09/15/2023 Paydown 47788UAC6 40,000.00 John Deere Owner Trust 2021-A A3
0.36% Due 9/15/2025
1,665.85 7.01 1,672.86
09/15/2023 Paydown 47789QAC4 45,000.00 John Deere Owner Trust 2021-B A3
0.52% Due 3/16/2026
1,955.27 16.11 1,971.38
09/15/2023 Paydown 58769KAD6 50,000.00 Mercedes-Benz Auto Lease Trust 2021-B A3
0.4% Due 11/15/2024
3,846.86 6.41 3,853.27
09/15/2023 Paydown 89240BAC2 59,227.23 Toyota Auto Receivables Owners 2021-A A3
0.26% Due 5/15/2025
3,486.22 5.29 3,491.51
09/15/2023 Paydown 47800AAC4 45,000.00 John Deere Owner Trust 2022-B A3
3.74% Due 2/16/2027
0.00 140.25 140.25
09/15/2023 Paydown 65479JAD5 14,815.46 Nissan Auto Receivables Owner 2019-C A3
1.93% Due 7/15/2024
705.43 12.62 718.05
09/15/2023 Paydown 89232HAC9 42,224.02 Toyota Auto Receivable Own 2020-A A3
1.66% Due 5/15/2024
2,131.77 21.66 2,153.43
09/16/2023 Paydown 362554AC1 25,000.00 GM Financial Securitized Term 2021-4 A3
0.68% Due 9/16/2026
1,188.26 12.82 1,201.08
09/16/2023 Paydown 380146AC4 25,000.00 GM Financial Auto Receivables 2022-1 A3
1.26% Due 11/16/2026
1,178.32 26.25 1,204.57
09/16/2023 Paydown 36265WAD5 30,000.00 GM Financial Securitized Auto 2022-3 A3
3.64% Due 4/16/2027
0.00 91.00 91.00
09/17/2023 Interest 931142ER0 25,000.00 Wal-Mart Stores Callable Note Cont 08/17/2026
1.05% Due 9/17/2026
0.00 131.25 131.25
09/18/2023 Interest 808513BN4 160,000.00 Charles Schwab Corp Callable Note Cont 2/18/2024
0.75% Due 3/18/2024
0.00 600.00 600.00
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 53 XXXXXX
Cash Flow Report
As of October 31, 2022
City of Bell
Account #10531
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount 09/18/2023 Paydown 43813KAC6 33,220.29 Honda Auto Receivables Trust 2020-3 A3
0.37% Due 10/18/2024
2,558.56 2.37 2,560.93
09/18/2023 Paydown 43815PAC3 35,000.00 Honda Auto Receivables 2022-2 A3
3.73% Due 7/20/2026
0.00 108.79 108.79
09/19/2023 Interest 459058GQ0 150,000.00 Intl. Bank Recon & Development Note
2.5% Due 3/19/2024
0.00 1,875.00 1,875.00
09/20/2023 Paydown 92348AAA3 5,991.57 Verizon Owner Trust 2019-C A1A
1.94% Due 4/22/2024
316.03 4.64 320.67
09/20/2023 Paydown 36266FAC3 55,000.00 GM Financial Auto Lease Trust 2022-2 A3
3.42% Due 6/20/2025
0.00 156.75 156.75
09/20/2023 Paydown 92290BAA9 60,932.42 Verizon Owner Trust 2020-B A
0.47% Due 2/20/2025
2,173.17 15.37 2,188.54
09/21/2023 Paydown 43813GAC5 20,255.20 Honda Auto Receivables Trust 2021-1 A3
0.27% Due 4/21/2025
1,192.06 1.88 1,193.94
09/21/2023 Paydown 43815GAC3 35,000.00 Honda Auto Receivables Trust 2021-4 A3
0.88% Due 1/21/2026
1,588.50 21.01 1,609.51
09/23/2023 Interest 4581X0DZ8 170,000.00 Inter-American Dev Bank Note
0.5% Due 9/23/2024
0.00 425.00 425.00
09/25/2023 Paydown 05601XAC3 35,000.00 BMW Vehicle Lease Trust 2022-1 A3
1.1% Due 3/25/2025
3,178.54 20.46 3,199.00
09/25/2023 Paydown 09690AAC7 35,000.00 BMW Vehicle Lease Trust 2021-2 A3
0.33% Due 12/26/2024
2,918.43 3.21 2,921.64
09/30/2023 Interest 91282CFM8 260,000.00 US Treasury Note
4.125% Due 9/30/2027
0.00 5,362.50 5,362.50
09/30/2023 Interest 912828ZF0 125,000.00 US Treasury Note
0.5% Due 3/31/2025
0.00 312.50 312.50
09/30/2023 Interest 91282CEF4 200,000.00 US Treasury Note
2.5% Due 3/31/2027
0.00 2,500.00 2,500.00
09/30/2023 Interest 9128286L9 130,000.00 US Treasury Note
2.25% Due 3/31/2026
0.00 1,462.50 1,462.50
09/30/2023 Interest 912828YG9 200,000.00 US Treasury Note
1.625% Due 9/30/2026
0.00 1,625.00 1,625.00
09/30/2023 Maturity 912828T26 225,000.00 US Treasury Note
1.375% Due 9/30/2023
225,000.00 1,546.88 226,546.88
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 54 XXXXXX
Cash Flow Report
As of October 31, 2022
City of Bell
Account #10531
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount SEP 2023 486,427.55 30,353.59 516,781.14
10/15/2023 Interest 91324PEN8 35,000.00 United Health Group Inc Note
5.15% Due 10/15/2025
0.00 901.25 901.25
10/15/2023 Paydown 44891RAC4 40,777.70 Hyundai Auto Receivables Trust 2020-C A3
0.38% Due 5/15/2025
2,551.88 4.04 2,555.92
10/15/2023 Paydown 47788UAC6 40,000.00 John Deere Owner Trust 2021-A A3
0.36% Due 9/15/2025
1,666.39 6.51 1,672.90
10/15/2023 Paydown 43815BAC4 55,000.00 Honda Auto Receivables Trust 2022-1 A3
1.88% Due 5/15/2026
2,723.31 86.17 2,809.48
10/15/2023 Paydown 47787NAC3 11,670.51 John Deere Owner Trust 2020-B A3
0.51% Due 11/15/2024
779.25 1.33 780.58
10/15/2023 Paydown 47789KAC7 17,395.19 John Deere Owner Trust 2020-A A3
1.1% Due 8/15/2024
791.66 8.09 799.75
10/15/2023 Paydown 47789QAC4 45,000.00 John Deere Owner Trust 2021-B A3
0.52% Due 3/16/2026
1,955.45 15.26 1,970.71
10/15/2023 Paydown 89236XAC0 26,040.50 Toyota Auto Receivables 2020-D A3
0.35% Due 1/15/2025
972.75 4.41 977.16
10/15/2023 Paydown 89240BAC2 59,227.23 Toyota Auto Receivables Owners 2021-A A3
0.26% Due 5/15/2025
3,487.35 4.54 3,491.89
10/15/2023 Paydown 44935FAD6 25,000.00 Hyundai Auto Receivables Trust 2021-C A3
0.74% Due 5/15/2026
1,248.85 12.34 1,261.19
10/15/2023 Paydown 47787JAC2 45,000.00 John Deere Owner Trust 2022-A A3
2.32% Due 9/16/2026
1,847.48 87.00 1,934.48
10/15/2023 Paydown 47800AAC4 45,000.00 John Deere Owner Trust 2022-B A3
3.74% Due 2/16/2027
0.00 140.25 140.25
10/15/2023 Paydown 65479JAD5 14,815.46 Nissan Auto Receivables Owner 2019-C A3
1.93% Due 7/15/2024
707.02 11.49 718.51
10/15/2023 Paydown 58769KAD6 50,000.00 Mercedes-Benz Auto Lease Trust 2021-B A3
0.4% Due 11/15/2024
3,847.21 5.13 3,852.34
10/15/2023 Paydown 89232HAC9 42,224.02 Toyota Auto Receivable Own 2020-A A3
1.66% Due 5/15/2024
2,034.77 18.71 2,053.48
10/16/2023 Interest 45950KCR9 100,000.00 International Finance Corp Note
1.375% Due 10/16/2024
0.00 687.50 687.50
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 55 XXXXXX
Cash Flow Report
As of October 31, 2022
City of Bell
Account #10531
Payment Date Transaction Type CUSIP Quantity Security Description Principal Amount Income Total Amount 10/16/2023 Maturity 3137EAEY1 150,000.00 FHLMC Note
0.125% Due 10/16/2023
150,000.00 93.75 150,093.75
10/16/2023 Paydown 36265WAD5 30,000.00 GM Financial Securitized Auto 2022-3 A3
3.64% Due 4/16/2027
0.00 91.00 91.00
10/16/2023 Paydown 362554AC1 25,000.00 GM Financial Securitized Term 2021-4 A3
0.68% Due 9/16/2026
1,188.53 12.15 1,200.68
10/16/2023 Paydown 380146AC4 25,000.00 GM Financial Auto Receivables 2022-1 A3
1.26% Due 11/16/2026
1,179.53 25.01 1,204.54
10/18/2023 Paydown 43815PAC3 35,000.00 Honda Auto Receivables 2022-2 A3
3.73% Due 7/20/2026
0.00 108.79 108.79
10/18/2023 Paydown 43813KAC6 33,220.29 Honda Auto Receivables Trust 2020-3 A3
0.37% Due 10/18/2024
2,559.35 1.58 2,560.93
10/20/2023 Paydown 36266FAC3 55,000.00 GM Financial Auto Lease Trust 2022-2 A3
3.42% Due 6/20/2025
0.00 156.75 156.75
10/20/2023 Paydown 92290BAA9 60,932.42 Verizon Owner Trust 2020-B A
0.47% Due 2/20/2025
2,174.02 14.52 2,188.54
10/20/2023 Paydown 92348AAA3 5,991.57 Verizon Owner Trust 2019-C A1A
1.94% Due 4/22/2024
316.74 4.13 320.87
10/21/2023 Paydown 43813GAC5 20,255.20 Honda Auto Receivables Trust 2021-1 A3
0.27% Due 4/21/2025
1,192.35 1.61 1,193.96
10/21/2023 Paydown 43815GAC3 35,000.00 Honda Auto Receivables Trust 2021-4 A3
0.88% Due 1/21/2026
1,588.87 19.84 1,608.71
10/25/2023 Interest 06406RBC0 60,000.00 Bank of NY Mellon Corp Callable Note Cont 3/25/2025
3.35% Due 4/25/2025
0.00 1,005.00 1,005.00
10/25/2023 Paydown 05601XAC3 35,000.00 BMW Vehicle Lease Trust 2022-1 A3
1.1% Due 3/25/2025
3,181.81 17.54 3,199.35
10/25/2023 Paydown 09690AAC7 35,000.00 BMW Vehicle Lease Trust 2021-2 A3
0.33% Due 12/26/2024
2,919.13 2.41 2,921.54
OCT 2023 190,913.70 3,548.10 194,461.80
TOTAL 3,440,963.41 173,773.69 3,614,737.10
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 56 XXXXXX
Important Disclosures
City of Bell
Account #10531
Chandler Asset Management, Inc. ;͞Chandler͟Ϳis an SEC registered investment adviser. For additional information about our firm, please see our current disclosures (Form ADV). To obtain a copy of our current disclosures, you may contact your client service representative by calling the number on the front of this statement or you may visit our website at www.chandlerasset.com.
Information contained in this monthly statement is confidential and is provided for informational purposes only and should not be construed as specific investment or legal advice. The information contained herein was obtained from sources believed to be reliable as of the date of this statement, but may become outdated or superseded at any time without notice.
Custody: Your qualified custodian bank maintains control of all assets reflected in this statement and we urge you to compare this statement to the one you receive from your qualified custodian. Chandler does not have any authority to withdraw or deposit funds from/to the custodian account.
Valuation: Prices are provided by IDC, an independent pricing source. In the event IDC does not provide a price or if the price provided is not reflective of fair market value, Chandler will obtain pricing from an alternative approved third party pricing source in accordance with our written valuation policy and procedures. Our valuation procedures are also disclosed in Item 5 of our Form ADV Part 2A.
Performance: Performance results are presented gross-of-advisory fees and represent the client͛s Total Return. The deduction of advisory fees lowers performance results. These results include the reinvestment of dividends and other earnings. Past performance may not be indicative of future results. Therefore, clients should not assume that future performance of any specific investment or investment strategy will be profitable or equal to past performance levels. All investment strategies have the potential for profit or loss. Economic factors, market conditions or changes in investment strategies, contributions or withdrawals may materially alter the performance and results of your portfolio.
Source ice Data Indices, LLC ("ICE"), used with permission. ICE PERMITS USE OF THE ICE INDICES AND RELATED DATA ON AN "AS IS" BASIS; ICE, ITS AFFILIATES AND THEIR RESPECTIVE
THIRD PARTY SUPPLIERS DISCLAIM ANY AND ALL WARRANTIES AND REPRESENTATIONS, EXPRESS AND/OR IMPLIED, INCLUDING ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE, INCLUDING THE INDICES, INDEX DATA AND ANY DATA INCLUDED IN, RELATED TO, OR DERIVED THEREFROM. NEITHER ICE DATA, ITS AFFILIATES OR
THEIR RESPECTIVE THIRD PARTY PROVIDERS GUARANTEE THE QUALITY, ADEQUACY, ACCURACY, TIMELINESS OR COMPLETENESS OF THE INDICES OR THE INDEX DATA OR ANY COMPONENT THEREOF, AND THE INDICES AND INDEX DATA AND ALL COMPONENTS THEREOF ARE PROVIDED ON AN "AS IS" BASIS AND LICENSEE'S USE IS AT LICENSEE'S OWN RISK. ICE DATA, ITS AFFILIATES AND THEIR RESPECTIVE THIRD PARTY DO NOT SPONSOR, ENDORSE, OR RECOMMEND CHANDLER, OR ANY OF ITS PRODUCTS OR SERVICES.
Index returns assume reinvestment of all distributions. Historical performance results for investment indexes generally do not reflect the deduction of transaction and/or custodial charges or the deduction of an investment management fee, the incurrence of which would have the effect of decreasing historical performance results. It is not possible to invest directly in an index.
Ratings: Ratings information have been provided by Moody͛s, S&P and Fitch through data feeds we believe to be reliable as of the date of this statement, however we cannot guarantee its accuracy.
Security level ratings for U.S. Agency issued mortgage-backed securities ;͞MBS͟Ϳreflect the issuer rating because the securities themselves are not rated. The issuing U.S. Agency guarantees the full and timely payment of both principal and interest and carries a AA+/Aaa/AAA by S&P, Moody͛s and Fitch respectively.
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 57 XXXXXX
Benchmark Index & Disclosures
City of Bell
Account #10531
Benchmark Index Disclosure
ICE BofA 1-3 Yr US Treasury & Agency
Index
The ICE BofA 1-3 Year US Treasury & Agency Index tracks the performance of US dollar denominated US Treasury and nonsubordinated US agency debt issued in the US domestic market. Qualifying securities must have an investment grade rating (based on an average of Moody͛s, S&P and Fitch). Qualifying securities must have at least one year remaining term to final maturity and less than three years remaining term to final maturity, at least 18 months to maturity at time of issuance, a fixed coupon schedule, and a minimum amount outstanding of $1 billion for sovereigns and $250 million for agencies.
Execution Time: 11/1/2022 9:37:22 PMChandler Asset Management - CONFIDENTIAL Page 58 XXXXXX
City of Bell
Agenda Report
DATE: December 14, 2022
TO: Mayor and Members of the City Council
FROM: Connie Hurtado, Interim Community Services Manager
APPROVED Michael L. Antwine II (e-signature)
BY: ________________________________________
Michael L. Antwine II, City Manager
SUBJECT: Donation Report for the month of October 2022
RECOMMENDATION:
It is recommended that the City Council receive and file this report.
FISCAL IMPACT:
The Community Services Department received monetary and in-kind donations in the months of October 2022.
ATTACHMENT:
1. October 2022 Donations Report
AGENDA ITEM 8
.
ORGANIZATION
OWNER/
REPRESENTATIVE
NOTES/DESCRIPTION
DEPARTMENT
ACCOUNT
Matadores Accident &
Injury Lawyers
Julie Yarian 600 Drawstring Bags
Soccer Tournament
Total Value $1,284.00
Community Services
Department
N/A
Boba Time Thomas Chung Two (2) $25.00 Gift Certificates Community Services Department
N/A
Wendy’s Ketan Sharma Two (2) $20 Gift Certificates Community Services Department
N/A
Nina’s Cafe Carlos Gonzalez Two (2) $25 Gift Certificates Community Services Department
N/A
Kong’s Pet & Grooming Kosal Kong Two (2) $25 Gift Certificates Community Services Department
N/A
Te Amo Pizza Christina Karmos Two (2) Family Meal Gift Certificates $45 each
Community Services
Department
N/A
October 2022 Donations List
City of Bell
Agenda Report
DATE: December 14, 2022
TO: Mayor and Members of the City Council
FROM: Connie Hurtado, Interim Community Services Manager
APPROVED Michael L. Antwine (e-signature)
BY: ________________________________________
Michael L. Antwine II, City Manager
SUBJECT: Donation Report for the month of November 2022
RECOMMENDATION:
It is recommended that the City Council receive and file this report.
FISCAL IMPACT:
The Community Services Department did not receive monetary or in-kind donations in the month of November 2022.
AGENDA ITEM 9
PREPARATION:7952679.1
01135.0041/284692.2
City of Bell
Agenda Report
DATE: December 14, 2022
TO: Honorable May10or and Members of the City Council
FROM: Defense Counsel Oswald Parada, Hanna Brophy
Sergio Ibarra, Human Resources Manager
APPROVED Michael L. Antwine (e-signature)
BY: ___________________________________
Michael L. Antwine II, City Manager
SUBJECT: Approval of Proposed Stipulations and Award for Police Sergeant Jose Jimenez; Claim no. 19-141486; WCAB Case No. UNASSIGNED
RECOMMENDATION:
It is recommended that the City Council approve the proposed Stipulations and Award for Police Sergeant Jose Jimenez, which was made pursuant to the authority from the City Council given at the closed session meeting on October 26, 2022.
BACKGROUND:
This litigation concerns the pending workers’ compensation claim alleging a low back injury with DOI: 03/26/2019.
SETTLEMENT TERMS:
The salient point in the settlement agreement is as follows:
City to pay Mr. Jimenez $32,687.50 to settle by Stipulations and Award at 27% PD (permanent disability) his workers’ compensation claim with DOI: 03/26/2019.
FISCAL IMPACT:
The City will save a significant amount in litigation cost and legal fees if the case does not proceed to trial based on the medical evidence. The cost of the settlement agreement will be paid out of the City’s Risk Management fund.
ATTACHMENT(S):
1. Proposed Stipulations and Award for workers’ compensation claim with DOI: 03/26/2019.
AGENDA ITEM 10
STATE OF CALIFORNIA
DIVISION OF WORKERS' COMPENSATION
WORKERS' COMPENSATION APPEALS BOARD
STIPULATIONS WITH REQUEST FOR AWARD
Applicant (Completion of this section is required)
MM/DD/YYYY
DWC-WCAB form 10214 (a) -1 Page 1 (Rev 5/2020)
Venue Choice is based upon: (Completion of this section is required) Select 3 Letter Office Code For Place/Venue of Hearing (From the Document Cover Sheet) Employer #1 Information (Completion of this section is required) Case No.
Date of Injury
SSN (Numbers Only)
County of residence of employee (Labor Code section 5501.5(a)(1) or (d).) County where injury occurred (Labor Code section 5501.5(a)(2) or (d).) County of principal place of business of employee’s attorney (Labor Code section 5501.5(a)(3) or (d).) MI
Zip CodeCity
Address/PO Box (Please leave blank spaces between numbers, names or words) First Name
Last Name
Zip CodeCity
Employer Street Address/PO Box (Please leave blank spaces between numbers, names or words) Employer Name (Please leave blank spaces between numbers, names or words) Insured Self-Insured Legally Uninsured Uninsured
State
State
ADJ 03/26/2019
✔
LAO
JOSE
JIMENEZ
✔
CITY OF BELL
6330 PINE AVE
BELL CA 90201
Employer #2 Information (Completion of this section is required) Insurance Carrier Information (if known and if applicable - include even if carrier is adjusted by claims administrator) Claims Administrator Information (if known and if applicable) Insurance Carrier Information
(if known and if applicable - include even if carrier is adjusted by claims administrator) Zip CodeCity
Insurance Carrier Street Address/PO Box (Please leave blank spaces between numbers, names or words) Insurance Carrier Name (Please leave blank spaces between numbers, names or words) Zip CodeStateCity
Street Address/PO Box (Please leave blank spaces between numbers, names or words) Name (Please leave blank spaces between numbers, names or words) Zip CodeStateCity
Insurance Carrier Street Address/PO Box (Please leave blank spaces between numbers, names or words) Insurance Carrier Name (Please leave blank spaces between numbers, names or words) Zip CodeCity
Employer Street Address/PO Box (Please leave blank spaces between numbers, names or words) Employer Name (Please leave blank spaces between numbers, names or words) Insured Self-Insured Legally Uninsured Uninsured
DWC-WCAB form 10214 (a) -1 Page 2 (Rev 5/2020)
State
State
CITY OF BELL, PERMISSIBLY SELF INSURED
ADMINSURE
3380 SHELBY STREET
ONTARIO CA 91764
Claims Administrator Information (if known and if applicable) Employer #3 Information (Completion of this section is required) Insurance Carrier Information
(if known and if applicable - include even if carrier is adjusted by claims administrator) Claims Administrator Information (if known and if applicable) DWC-WCAB form 10214 (a) -1 Page 3 (Rev 5/2020)
Zip CodeCity
Employer Street Address/PO Box (Please leave blank spaces between numbers, names or words) Employer Name (Please leave blank spaces between numbers, names or words) Insured Self-Insured Legally Uninsured Uninsured
Zip CodeStateCity
Insurance Carrier Street Address/PO Box (Please leave blank spaces between numbers, names or words) Insurance Carrier Name (Please leave blank spaces between numbers, names or words) Zip CodeStateCity
Street Address/PO Box (Please leave blank spaces between numbers, names or words) Name (Please leave blank spaces between numbers, names or words) Zip CodeStateCity
Street Address/PO Box (Please leave blank spaces between numbers, names or words) Name (Please leave blank spaces between numbers, names or words) State
Employer #4 Information (Completion of this section is required) The parties hereto stipulate to the issuance of an Award and/or Order, based upon the following facts, and waive the requirements of Labor Code section 5313:
,
as a(n)
while employed at ,
,
MM/DD/YYYY
Insurance Carrier Information
(if known and if applicable - include even if carrier is adjusted by claims administrator) Claims Administrator Information (if known and if applicable) DWC-WCAB form 10214 (a) -1 Page 4 (Rev 5/2020)
1. ,
birth date
Occupation Group
Zip CodeCity
Employer Street Address/PO Box (Please leave blank spaces between numbers, names or words) Employer Name (Please leave blank spaces between numbers, names or words) Insured Self-Insured Legally Uninsured Uninsured
Zip CodeStateCity
Insurance Carrier Street Address/PO Box (Please leave blank spaces between numbers, names or words) Insurance Carrier Name (Please leave blank spaces between numbers, names or words) Zip CodeStateCity
Street Address/PO Box (Please leave blank spaces between numbers, names or words) Name (Please leave blank spaces between numbers, names or words) Employees Last Name
Employees First Name
in
State
State
JOSE
JIMENEZ
CITY OF BELL CA
POLICE SERGEANT 490
(If Specific Injury, use the start date as the specific date of injury) (If Specific Injury, use the start date as the specific date of injury) by the employer(s) and their insurer(s) listed above and who sustained injury(ies) arising out of and in the course of employment to (If Specific Injury, use the start date as the specific date of injury) (If Specific Injury, use the start date as the specific date of injury) DWC-WCAB form 10214 (a) -1 Page 5 (Rev 5/2020)
More than 4 Companion Cases
Specific Injury
Cumulative Injury
Specific Injury
Cumulative Injury
Specific Injury
Cumulative Injury
Specific Injury
Cumulative Injury
(Please list all body parts injured)
(End Date: MM/DD/YYYY) (Start Date: MM/DD/YYYY)
ADJ
Case Number 1
(End Date: MM/DD/YYYY) (Start Date: MM/DD/YYYY)Case Number 2 (End Date: MM/DD/YYYY) (Start Date: MM/DD/YYYY)Case Number 3 (End Date: MM/DD/YYYY) (Start Date: MM/DD/YYYY)Case Number 4 Body Part 3:
Body Part 4:
Body Part 3:Body Part 2:Body Part 1:
Body Part 4:
Body Part 3:Body Part 2:Body Part 1:
Body Part 4:
Body Part 2: Body Part 3:Body Part 1:
Body Part 4:
Body Part 1: Body Part 2:
Other Body Parts:
Other Body Parts:
Other Body Parts:
Other Body Parts:
✔
03/26/2019
420 BACK
LUMBAR SPINE
An informal rating
through
per week.
, less credit for such payments
per week thereafter.
MM/DD/YYYY
MM/DD/YYYY
MM/DD/YYYY
MM/DD/YYYY
04/11/2019
MM/DD/YYYY
Indemnity Paid
Rate Indemnity Paid
Life Pension
Indemnity Rate
DWC-WCAB form 10214 (a) -1 Page 6 (Rev 5/2020)
4.There is Notis a need for medical treatment to cure or relieve from the effects of said injury (ies).
2. The injury (ies) caused temporary disability for the period ACC TO PROOF ACC TO PROOF for which indemnity has been paid at $ ACC TO PROOF 2(a).The injury(ies) caused additional temporary disability for the period ACC TO PROOF through ACC TO PROOF in the amount of $ ACC TO PROOFat the rate of $ ACC TO PROOF
3. The injury(ies) caused permanent disability of % for which indemnity is payable at $ per week beginning in the sum of $
previously made. And a life pension of $
has / has not (Select one) been previously issued in case no(s)
5. Medical-legal expenses and/or liens are payable by defendant as follows:
DEFENDANT WILL NEGOTIATE/LITIGATE LIENS OF WCAB RECORD AT TIME OF SETTLEMENT. THIS DOES
NOT INCLUDE LIENS ON
INDEMNITY (SEE PARAGRAPH 7). WCAB TO RETAIN JURISDICTION, NO
DEFENSES ARE WAIVED INCLUDING THOSE APPLI
CABLE TO LIENS OF ASSIGNEES.
6. Applicant's attorney requests a fee of $
Fees to be commuted as follows:
7. Liens Against compensation are payable as follows:
.
27 290.00
32,697.50
✔
✔
THERE ARE NO KNOWN LIENS AGAINST COMPENSATION (I.E. EDD, CHILD SUPPORT). HOWEVER,
IF ANY DO EXIST, DEFENDANT RESERVES THE RIGHT TO DEDUCT THE BALANCE FROM APPLICANT'S SETTLEMENT PROCEEDS.
8.Any accrued claims for Labor Code section 5814 penalties are included in this settlement unless expressly excluded.
Dated
JOSE JIMENEZ Applicant
Applicant's Attorney or Authorized Representative:
Dated
Applicant Attorney Signature
DWC-WCAB form 10214 (a) -1 Page 7 (Rev 5/2020)
MM/DD/YYYY
MM/DD/YYYY
Zip CodeCity
Law Firm name
Firm Number
Last Name
First Name
9.Other stipulations:
State
Address/PO Box (Please leave blank spaces between numbers, names or words) Non Attorney Representative
A. THIS SETTLEMENT RESOLVES ALL ISSUES INCLUDING, BUT NOT LIMITED TO: TD, PD, MEDICAL TREATMENT, MILEAGE, OUT OF POCKET EXPENSES, LC 5710/5711 FEES AND ALL PENALTIES AND
INTEREST THROUGH THE APPROVAL OF THIS AWARD, AS IT RELATES TO THE DATE OF INJURY SETTLED HERE.
B. THE PARTIES AGREE THAT FUTURE PENALTIES AND INTEREST ARE WAIVED IF PAYMENT IS ISSUED WITHIN 30 DAYS OF RECEIPT OF THE AWARD APPROVING THIS SETTLEMENT DOCUMENT.
C. SETTLEMENT BASED ON THE REPORTING OF PTP AARON COPPELSON, MD, DATED 02/16/21.
D. PD RATINGS ARE AS FOLLOWS: LUMBAR SPINE 13% WPI
15.03.01.00 – 13 [1.4] 18 – 490I – 24 – 27 = 27% PD
E. APPLICANT'S ACKNOWLEDGES HIS RIGHT TO OBTAIN A PQME EVALUATION AND VOLUNTARILY WAIVES THAT RIGHT.
Law Firm/Attorney
Defendant's Attorney or Authorized Representative:
Dated
DWC-WCAB form 10214 (a) -1Page 8 (Rev 5/2020)
Defendant's Attorney or Authorized Representative:
Defense Attorney Signature
Dated
MM/DD/YYYY
MM/DD/YYYY
Zip CodeStateCity
Law Firm Name
Firm Number
Last Name
First Name
Law Firm/Attorney Non Attorney Representative
Zip CodeState
Law Firm Name
Firm Number
Last Name
First Name
Defense Attorney Signature
Address/PO Box (Please leave blank spaces between numbers, names or words) Address/PO Box (Please leave blank spaces between numbers, names or words) Law Firm/Attorney Non Attorney Representative
City
✔
OSWALD
PARADA
4860841
HANNA BROPHY RIVERSIDE
PO BOX 12488
OAKLAND CA 94604
Interpreter License Number:
Interpreter Name
Defendant's Attorney or Authorized Representative:
Defense Attorney Signature
Dated
DWC-WCAB form 10214 (a) -1 Page 9 (Rev 5/2020)
MM/DD/YYYY
Interpreter License Number
Zip CodeStateCity
Law Firm Name
Firm Number
Last Name
First Name
Law Firm/Attorney Non Attorney Representative
Address/PO Box (Please leave blank spaces between numbers, names or words)