https://bellflowergcc.sharepoint.com/sites/fin/Shared Documents/AA/Treasurer's Reports/Staff Report for TR.docx
15-B
TO: Honorable Mayor and Members of the City Council
ATTENTION: Ryan Smoot, City Manager
FROM: Anna Garan, Director of Finance
SUBJECT: Consideration and possible action to receive and file the Treasurer’s Report for the Month of November 2025.
DATE: January 12, 2026
EXECUTIVE SUMMARY
The Investment Policy requires the Director of Finance to provide the City Council with a monthly investment report, also referred to as the Treasurer’s Report, which contains certain required information pursuant to Government Code Section 53646. The Treasurer’s Report also contains certain other information required pursuant to BMC S ubsection
2.12.030.B.5, which requires submission of monthly financial statements of receipts and disbursements of the City to the City Council and City Manager. Furthermore, the Treasurer’s Report contains revenue and expenditure details on the development impact fees (Park Facilities, Public Facilities, Transportation Facilities, and Public Safety Facilities) and Public Arts Fees for fiscal years 2024-25 and 2025-26.
RECOMMENDATION TO CITY COUNCIL
1) Receive and file the Treasurer’s Report; or
2) Alternatively, discuss and take other action related to this item.
FISCAL IMPACT
None
ATTACHMENT
Treasurer’s Report for the Month of November 2025 ..................................................... 2
- 1 -
NOTE: Figures with parentheses indicate negative amounts.
Beginning Revenues Expenditures Ending
Balance/ and Other and Other Balance/
(Deficit) Deposits Disbursements (Deficit)
CITY OF BELLFLOWER:
UNRESTRICTED:
010 General Fund 49,473,691$ 2,971,949$ (6,059,098)$ 46,386,542$ 011 General Fund Capital Projects 23,105,149 - (86,956) 23,018,193 012 Public Projects 7,564,558 25,190 - 7,589,748 999 Cash Clearing Unallocated Interest 157,120 299,957 - 457,077 RESTRICTED:
Development Impact/Other Fees (revenue/expenditure details attached) 024 Park Facilities 1,257,000 53,755 - 1,310,755 022 Public Facilities 37,409 4,085 - 41,494 026 Public Safety Facilities 12,868 325 - 13,193 028 Transportation Facilities 206,603 8,216 - 214,819 020 Public Arts (94,538) - - (94,538) Other Funds/Funding
013 DOT Highway Relinquishment 3,665,249 - - 3,665,249 015 Transportation Development Act (TDA) Article 3 - - - - 030 Grant Projects (1,595,585) - (103,767) (1,699,352) 037 Drug Rehabilitation Program 250,505 - (2,839) 247,666 040 Public Educational Government (PEG) 1,029,117 14,255 - 1,043,372 050 California COPS 546,630 33,608 (46,731) 533,507 070 Measure A Fund (996,425) - (31,314) (1,027,739) 090 Agency Fund/Refundable Deposits-Private Projects 2,097,129 22,068 (6,853) 2,112,344 100 Proposition A - Transportation 2,135,496 160,112 (103,749) 2,191,859 115 Measure M - Streets 3,687,809 230,818 (430,902) 3,487,725 125 Measure R - Streets 1,407,491 203,974 (40,169) 1,571,296 135 Proposition C - Streets 2,620,462 134,660 (89,022) 2,666,100 140 State Gas Tax - Streets 7,101,323 171,908 (113,047) 7,160,184 145 Road Maintenance and Rehabilitation Account (RMRA)9,927,805 210,161 - 10,137,966 150 Air Quality Management District Fees 242,604 - - 242,604 230 Sewer Reconstruction 310,691 - (1,116) 309,575 320 Measure W 6,464,087 177,000 (20,886) 6,620,201 400 Section 115 OPEB Trust Fund 10,844,902 7,266 - 10,852,168 010 Section 115 Pension Stabilization Trust Fund (General Fund) 2,573,541 40,825 (39,045) 2,575,321 510 Economic Development 3,472,857 37,181 (66,246) 3,443,792 530 IT & Equipment Replacement 2,263,642 - (77,740) 2,185,902 540 GIS Update 304,309 2,703 (1,876) 305,136 542 General Planning and Zoning Update 1,044,418 8,108 - 1,052,526 600 Building and Safety 263,472 78,282 (116,158) 225,596 602 Accessibility Compliance Fund 135,796 1,384 - 137,180 700 Debt Service - Public Facilities Corporation - - - - 710 Debt Service - Financing Authority (3,679) 6,093 - 2,414 720 Debt Service - 2021 Transportation COPS 1,332 4 - 1,336 730 Debt Service - 2021 Pension Obligation Bonds 1,517 5 - 1,522 900 Community Development Block Grant (CDBG)(134,621) 300 (54,280) (188,601) 910 HOME Investment Partnership (69,179) - (22,634) (91,813) 944 Parking District No. 1 (3,797) 1,334 (1,457) (3,920) Successor Housing Agency:
974 Low and Moderate Income Housing Asset Fund 829,040 - (15,082) 813,958 TOTAL CITY OF BELLFLOWER 142,137,798$ 4,905,526$ (7,530,967)$ 139,512,357$ SUCCESSOR AGENCY:
RESTRICTED:
956 Successor Agency BUSD Trust 312,963$ 1,052$ -$ 314,015$ 970 Redevelopment Obligation Retirement Fund 458,515 1,391 - 459,906 972 Successor Agency Administration Fund 5,996 - (1,369) 4,627 TOTAL SUCCESSOR AGENCY 777,474$ 2,443$ (1,369)$ 778,548$ COMBINED TOTAL - CITY & SUCCESSOR AGENCY 142,915,272$ 4,907,969$ (7,532,336)$ 140,290,905$
CASH AND INVESTMENT BALANCES BY FUND
CITY OF BELLFLOWER AND BELLFLOWER SUCCESSOR AGENCY
(As of January 07, 2026)
TREASURER'S REPORT FOR THE MONTH OF NOVEMBER 2025
https://bellflowergcc.sharepoint.com/sites/fin/Shared Documents/AA/Treasurer's Reports/TR 25-26/TR 25-11- 2 -
PARK FACILITIES FEES
Revenues:
17,415.00$ July 11, 2025 Park Fac Fee/9324 Heiner St 39,858.36 September 2, 2025 Park Fac Fee/9252 Maple St 8,615.52 September 15, 2025 Park Fac Fee/10626 Felson St 27,792.00 October 27, 2025 Park Fac Fee/8560 Ramona St 53,754.36 November 6, 2025 Park Fac Fee/9620 Belmont St 147,435.24$
Project Expenditures:
-$
-$
PUBLIC FACILITIES FEES
Revenues:
1,332.00$ July 11, 2025 Public Fac Fee/9324 Heiner St 3,028.96 September 2, 2025 Public Fac Fee/9252 Maple St 654.72 September 15, 2025 Public Fac Fee/10626 Felson St 2,112.00 October 27, 2025 Public Fac Fee/8560 Ramona St 4,084.96 November 6, 2025 Public Fac Fee/9620 Belmont St 11,212.64$
Project Expenditures:
-$
-$
PUBLIC ARTS FEES
Revenues:
-$
-$
Project Expenditures:
-$
-$
DEVELOPMENT IMPACT/OTHER FEES
Revenue and Expenditure Detail Report
(July 1, 2025 - November 30, 2025)
https://bellflowergcc.sharepoint.com/sites/fin/Shared Documents/AA/Treasurer's Reports/TR 25-26/TR 25-11- 3 -
DEVELOPMENT IMPACT/OTHER FEES
Revenue and Expenditure Detail Report
(July 1, 2025 - November 30, 2025)
PUBLIC SAFETY FACILITIES FEES
Revenues:
108.00$ July 11, 2025 Public Safety Fac Fee/9324 Heiner St 240.94 September 2, 2025 Public Safety Fac Fee/9252 Maple St
52.08 September 15, 2025 Public Safety Fac Fee/10626 Felson St 168.00 October 27, 2025 Public Safety Fac Fee/8560 Ramona St 324.94 November 6, 2025 Public Safety Fac Fee/9620 Belmont St 893.96$
Project Expenditures:
-$
-$
TRANSPORTATION FACILITIES FEES
Revenues:
3,969.00$ July 11, 2025 Transportation Fac Fee/9324 Heiner St 6,092.34 September 2, 2025 Transportation Fac Fee/9252 Maple St 1,316.88 September 15, 2025 Transportation Fac Fee/10626 Felson St 4,248.00 October 27, 2025 Transportation Fac Fee/8560 Ramona St 8,216.34 November 6, 2025 Transportation Fac Fee/9620 Belmont St 23,842.56$
Project Expenditures:
-$
-$
https://bellflowergcc.sharepoint.com/sites/fin/Shared Documents/AA/Treasurer's Reports/TR 25-26/TR 25-11- 4 -
PARK FACILITIES FEES
Revenues:
18,288.00$ July 15, 2024 Park Fac Fee/15109 Ryon
20,605.60 July 22, 2024 Park Fac Fee/13610 Clark 7,000.00 August 28, 2024 Park Fac Fee/8740 Cedar 20,605.60 October 23, 2024 Park Fac Fee/14037 Charlemagne 45,440.64 November 7, 2024 Park Fac Fee/16415 Cornuta 20,622.80 December 18, 2024 Park Fac Fee/9509 Prichard 36,576.00 January 23, 2025 Park Fac Fee/9720 Flower St 18,920.00 January 27, 2025 Park Fac Fee/15302 Leahy 7,176.45 March 4, 2025 Park Fac Fee/16620 Grand Ave 37,926.00 March 17, 2025 Park Fac Fee/9700 Mayne St 20,640.00 March 20, 2025 Park Fac Fee/14703 Betty Jean 30,043.86 April 18, 2025 Park Fac Fee/10236 Walnut 87,943.60 April 30, 2025 Park Fac Fee/16659 Chicago Ave 4,454.80 May 19, 2025 Park Fac Fee/17648 Downey Ave 376,243.35$
Project Expenditures:
16,800.00$ Park Master Plan
15,510.29 Simms Park Improvements
3,802.50 Constitution Park Improvements
117,575.86 Thompson Park Improvements
153,688.65$
PUBLIC FACILITIES FEES
Revenues:
1,185.00$ July 15, 2024 Public Fac Fee/15109 Ryon 3,277.80 July 17, 2024 Public Fac Fee/17640 Bellflower 1,569.38 July 22, 2024 Public Fac Fee/13610 Clark 1,569.38 October 23, 2024 Public Fac Fee/14037 Charlemagne 3,466.56 November 7, 2024 Public Fac Fee/16415 Cornuta 1,570.69 December 18, 2024 Public Fac Fee/9509 Prichard 2,370.00 January 23, 2025 Public Fac Fee/9720 Flower 1,441.00 January 27, 2025 Public Fac Fee/15302 Leahy 1,335.15 March 5, 2025 Public Fac Fee/9333 Rosecrans Ave 2,888.55 March 17, 2025 Public Fac Fee/9700 Mayne St 1,572.00 March 20, 2025 Public Fac Fee/14703 Betty Jean 6,698.03 April 30, 2025 Public Fac Fee/16659 Chicago Ave 339.29 May 19, 2025 Public Fac Fee/17648 Downey Ave 29,282.83$
Project Expenditures:
-$
-$
DEVELOPMENT IMPACT/OTHER FEES
Revenue and Expenditure Detail Report
(July 1, 2024 - June 30, 2025)
https://bellflowergcc.sharepoint.com/sites/fin/Shared Documents/AA/Treasurer's Reports/TR 25-26/TR 25-11- 5 -
DEVELOPMENT IMPACT/OTHER FEES
Revenue and Expenditure Detail Report
(July 1, 2024 - June 30, 2025)
PUBLIC ARTS FEES
Revenues:
16,000.00$ July 17, 2024 Public Arts Fee/17640 Bellflower 465.00 March 4, 2025 Public Arts Fee/16620 Grand Ave 11,000.00 March 5, 2025 Public Arts Fee/9333 Rosecrans Ave
25.90 May 19, 2025 Public Arts Fee/17648 Downey Ave 27,490.90$
Project Expenditures:
69,867.20$ Bellflower Gateway Sign
24,200.00 Veterans Memorial Modifications
94,067.20$
PUBLIC SAFETY FACILITIES FEES
Revenues:
4,006.20$ July 17, 2024 Public Safety Fac Fee/17640 Bellflower 119.80 July 22, 2024 Public Safety Fac Fee/13610 Clark
0.90 October 3, 2024 Public Safety Fac Fee/9119 Artesia 119.80 October 23, 2024 Public Safety Fac Fee/14037 Charlemagne 287.04 November 7, 2024 Public Safety Fac Fee/16415 Cornuta 119.90 December 18, 2024 Public Safety Fac Fee/9509 Prichard 110.00 January 27, 2025 Public Safety Fac Fee/15302 Leahy 1,631.85 March 5, 2025 Public Safety Fee/9333 Rosecrans Ave 220.50 March 17, 2025 Public Safety Fee/9700 Mayne St 120.00 March 20, 2025 Public Safety Fac Fee/14703 Betty Jean 1,946.74 April 18, 2025 Public Safety Fac Fee/10236 Walnut 511.30 April 30, 2025 Public Safety Fac Fee/16659 Chicago Ave 1,015.28 May 19, 2025 Public Safety Fee/17648 Downey Ave 10,209.31$
Project Expenditures:
-$
TRANSPORTATION FACILITIES FEES
Revenues:
63,079.44$ July 17, 2024 Transportation Fac Fee/17640 Bellflower 4,696.16 July 22, 2024 Transportation Fac Fee/13610 Clark 4,696.16 October 23, 2024 Transportation Fac Fee/14037 Charlemagne 6,933.12 November 7, 2024 Transportation Fac Fee/16415 Cornuta 4,700.08 December 18, 2024 Transportation Fac Fee/9509 Prichard 4,312.00 January 27, 2025 Transportation Fac Fee/15302 Leahy 25,694.22 March 5, 2025 Transportation Fac Fee/9333 Rosecrans Ave 8,643.60 March 17, 2025 Transportation Fac Fee/9700 Mayne St 4,704.00 March 20, 2025 Transportation Fac Fee/14703 Betty Jean 20,042.96 April 30, 2025 Transportation Fac Fee/16659 Chicago Ave 147,501.74$
Project Expenditures:
-$
https://bellflowergcc.sharepoint.com/sites/fin/Shared Documents/AA/Treasurer's Reports/TR 25-26/TR 25-11- 6 -
Beginning Disbursements/Ending Yield Type of Issuer of
Balance/Bond Prem.Balance/Par Market Interest (If Diff.)/Investment/Investment/Date of (Deficit)Deposits Amort./Discount (Deficit)Value Value Rate Steps Deposit Deposit Maturity CITY OF BELLFLOWER :
State of California
Local Agency Investment Fund (1)35,913,201$ -$ (3,500,000)$ 32,413,201$ N/A 32,475,745$ 4.096%See attached Pooled Money Investment Account Portfolio.
Detail report available at:
https://www.treasurer.ca.gov/pmia-laif/pmia/index.asp
Los Angeles County Pooled Investment Fund (5)142,357 775 - 143,132 N/A 139,726 3.320%See attached Los Angeles County Pooled Surplus Investments.
Detail report available at:
https://ttc.lacounty.gov/monthly-reports/
CalTrust / Local Agency Investment Pool (4)
-Liquidity Fund (City)44,262,222 148,834 - 44,411,056 N/A 44,411,056 4.030%Local Agency Investment Pool
Investment Trust of
California, dba CalTRUST
-Liquidity Fund (Deposit)54,031 182 - 54,213 N/A 54,213 4.030%Local Agency Investment Pool
Investment Trust of
California, dba CalTRUST
Cash / Investments Held By Bond Trustee -
Bank of New York Mellon Trust Company
-Dreyfus Treasury Securities Cash Management -
Institutional / (2008/2018) 2021 COPs
1,331 4 - 1,335 N/A 1,335 3.790%Money Market Fund Dreyfus N/A -Dreyfus Treasury Securities Cash Management -
Institutional / 2021 Pension Obligation Bonds
1,517 5 - 1,522 N/A 1,522 3.790%Money Market Fund Dreyfus N/A Cash / Investments Held By Trustee -
Bank of New York Mellon Trust Company
-Dreyfus Treasury Securities Cash Management -
Institutional / Water Infrastructure Trust Fund
1 - (1) - N/A - 3.790%Money Market Fund Dreyfus N/A
Cash / Investments Held By Custodian -
Bank of New York Mellon Trust Company
-Federal Agricultural Mortgage Corporation 3,000,000 - - 3,000,000 3,000,000 2,998,980 4.640%U.S. Agency Bonds Federal Agricultural
Mortgage Corporation 12/23/2027
-Federal Home Loan Bank 4,000,000 - - 4,000,000 4,000,000 4,000,640 4.600%U.S. Agency Bonds Federal Home Loan Bank 6/9/2028 -Federal Home Loan Bank 3,000,000 - - 3,000,000 3,000,000 3,001,830 4.000%U.S. Agency Bonds Federal Home Loan Bank 8/21/2028 -Federal Farm Credit Banks Funding Corporation 2,000,000 - - 2,000,000 2,000,000 1,998,120 3.950%U.S. Agency Bonds Federal Farm Credit
Banks Funding 9/25/2028
-Federal Home Loan Mortgage Corporation - 3,000,000 - 3,000,000 3,000,000 3,000,000 3.500%U.S. Agency Bonds Federal Home Loan
Mortgage Corporation 11/17/2028
-Federal Home Loan Bank 3,000,000 - - 3,000,000 3,000,000 2,997,270 4.050%U.S. Agency Bonds Federal Home Loan Bank 6/22/2029 -Federal Home Loan Bank 2,500,000 - - 2,500,000 2,500,000 2,503,400 4.050%U.S. Agency Bonds Federal Home Loan Bank 8/20/2029 -Federal Home Loan Bank 3,000,000 - - 3,000,000 3,000,000 3,017,430 4.500%U.S. Agency Bonds Federal Home Loan Bank 12/10/2029 -Federal Home Loan Bank 3,000,000 - - 3,000,000 3,000,000 2,999,580 4.625%U.S. Agency Bonds Federal Home Loan Bank 12/18/2029
CITY OF BELLFLOWER AND BELLFLOWER SUCCESSOR AGENCY
CASH AND INVESTMENTS BY TYPE
TREASURER'S REPORT FOR THE MONTH OF NOVEMBER 2025
Dollar Amount Invested
(As of January 07, 2026)
https://bellflowergcc.sharepoint.com/sites/fin/Shared Documents/AA/Treasurer's Reports/TR 25-26/TR 25-11- 7 -
Beginning Disbursements/Ending Yield Type of Issuer of
Balance/Bond Prem.Balance/Par Market Interest (If Diff.)/Investment/Investment/Date of (Deficit)Deposits Amort./Discount (Deficit)Value Value Rate Steps Deposit Deposit Maturity
CITY OF BELLFLOWER AND BELLFLOWER SUCCESSOR AGENCY
CASH AND INVESTMENTS BY TYPE
TREASURER'S REPORT FOR THE MONTH OF NOVEMBER 2025
Dollar Amount Invested
(As of January 07, 2026)
-Federal Agricultural Mortgage Corporation 4,000,000 - - 4,000,000 4,000,000 3,998,640 4.740%U.S. Agency Bonds Federal Agricultural
Mortgage Corporation 5/28/2030
-Federal Home Loan Mortgage Corporation - 3,000,000 - 3,000,000 3,000,000 2,997,330 4.000%U.S. Agency Bonds Federal Home Loan
Mortgage Corporation 11/20/2030
-Dreyfus Treasury Securities Cash Management -
Institutional 16,733,531 150,348 (6,000,000) 10,883,879 N/A 10,883,879 3.790%Money Market Fund Dreyfus N/A Charles Schwab Trust Bank
-Section 115 Pension Stabilization Trust
Investments / Mutual Funds 2,561,848 2,151 - 2,563,999 N/A 3,110,773 N/A Various Investments /
Mutual Funds
Various; Held by Charles
Schwab Trust N/A
Trust Cash 11,693 2,339 (2,710) 11,322 N/A 11,322 0.050%Trust Cash Account Charles Schwab Trust
Bank N/A
-Section 115 OPEB Trust
Investments / Mutual Funds 10,791,609 8,787 - 10,800,396 N/A 12,720,995 N/A Various Investments /
Mutual Funds
Various; Held by Charles
Schwab Trust N/A
Trust Cash 53,292 9,551 (11,072) 51,771 N/A 51,771 0.050%Trust Cash Account Charles Schwab Trust
Bank N/A
TOTAL INVESTMENTS 138,026,633 6,322,976 (9,513,783) 134,835,826 137,375,557 BANK DEPOSITS (2):
-General Operating Account (3)4,110,990 7,878,698 (7,318,200) 4,671,488 N/A 4,671,488 N/A Checking Account BMO N/A -Payroll Account (3)(7,349) 1,644,696 (1,639,760) (2,413) N/A (2,413) N/A Checking Account BMO N/A -Revolving Account (3)- 208,996 (208,996) - N/A - N/A Checking Account BMO N/A -Sec. 125 Flex Spending Account (3)9,460 - (1,437) 8,023 N/A 8,023 N/A Checking Account BMO N/A -Pooled Cash Allocated to SA (5,996) 1,369 - (4,627) N/A (4,627) N/A TOTAL BANK DEPOSITS 4,107,105 9,733,759 (9,168,393) 4,672,471 4,672,471 PETTY CASH 4,060 - - 4,060 N/A 4,060 N/A CITY -
TOTAL DEPOSITS AND INVESTMENTS 142,137,798$ 16,056,735$ (18,682,176)$ 139,512,357$ 142,052,088$ https://bellflowergcc.sharepoint.com/sites/fin/Shared Documents/AA/Treasurer's Reports/TR 25-26/TR 25-11- 8 -
Beginning Disbursements/Ending Yield Type of Issuer of
Balance/Bond Prem.Balance/Par Market Interest (If Diff.)/Investment/Investment/Date of (Deficit)Deposits Amort./Discount (Deficit)Value Value Rate Steps Deposit Deposit Maturity
CITY OF BELLFLOWER AND BELLFLOWER SUCCESSOR AGENCY
CASH AND INVESTMENTS BY TYPE
TREASURER'S REPORT FOR THE MONTH OF NOVEMBER 2025
Dollar Amount Invested
(As of January 07, 2026)
SUCCESSOR AGENCY:
BMO Business Checking Account (2) (3)39,468$ -$ -$ 39,468$ N/A 39,468$ N/A Checking Account BMO N/A CalTrust / Local Agency Investment Pool (4)
-Liquidity Fund (SA BUSD TRUST)312,963 1,052 - 314,015 N/A 314,015 4.030%Local Agency Investment Pool
Investment Trust of
California, dba CalTRUST
Cash / Investments Held By Bond Trustee -
Bank of New York Mellon Trust Company
-Taxable Tax Allocation Refunding Bonds, Series 2016
Dreyfus Treasury Securities Cash Management -
Institutional
419,047 1,391 - 420,438 N/A 420,438 3.790%Money Market Fund Dreyfus N/A TOTAL INVESTMENTS 771,478 2,443 - 773,921 773,921 Pooled Cash Account 5,996 - (1,369) 4,627 N/A 4,627 N/A
SUCCESSOR AGENCY -
TOTAL DEPOSITS AND INVESTMENTS 777,474$ 2,443$ (1,369)$ 778,548$ 778,548$
CITY & SUCCESSOR AGENCY -
TOTAL DEPOSITS AND INVESTMENTS 142,915,272$ 16,059,178$ (18,683,545)$ 140,290,905$ 142,830,636$ NOTES:
(1)Local Agency Investment Fund (LAIF) is a special fund of the California State Treasury through which local governments may pool investments. The market value factor is provided by LAIF on a quarterly basis as of March 31, June 30, September 30, and December 31. The intervening months' market values are estimates. (2)All bank deposits are insured up to $250,000 by the FDIC. Under the California Government Code, banks and savings are also required to secure the City's deposits by either (1) pledging government securities with market value of at least 110% of the deposits as collateral, or (2) pledging first trust deed mortgage notes having a value of at least 150% of the deposits. Bank deposits, CDs and money market account market values are the same as the carrying values. (3)Analysis account.
(4)CalTRUST is a joint powers authority formed by a number of public agencies in California to provide a method of pooling for investment purposes. (5)Los Angeles County Pooled Investment Fund is an investment pool managed by the L.A. County Treasurer. Market value and interest rate are estimates based on the preceding month's data.
A.The City's investment portfolio complies with the Statement of Investment Policy.
B.Based on the City's current cash and investment position and estimated cash flows, the City will meet its expenditure requirements for the next six months.
C.Interest rates and market values are provided on the monthly trustee, custody, investment, and investment pool statements and websites. https://bellflowergcc.sharepoint.com/sites/fin/Shared Documents/AA/Treasurer's Reports/TR 25-26/TR 25-11- 9 -
ACTUAL BUDGET
Fiscal Year Reporting FY 2025-26 Fiscal Year
2024-25 Month To Date 2025-26
Beginning Cash Balance 416,959$ 546,630$ 506,656$ 506,656$ Receipts:
SLESF Funding 232,113 33,608 170,611 241,000 Interest 20,711 - 5,500 13,000 Total Receipts 252,824 33,608 176,111 254,000 Expenditures/Allocations:
L.A. County Sheriff's Department/
City Public Safety
General Law Cars (150,000) (45,544) (136,633) (250,000) Equipment Leases / Purchases (12,460) (1,187) (13,031) (51,000) Total Expenditures/Allocations (162,460) (46,731) (149,664) (301,000) Net Adjustment (Receivables & Payables)(667) - 404 - Ending Cash Balance 506,656$ 533,507$ 533,507$ 459,656$ ACTUAL
(As of January 07, 2026)
TREASURER'S REPORT FOR THE MONTH OF NOVEMBER 2025
SUPPLEMENTAL LAW ENFORCEMENT SERVICES FUND - FUND NO. 050
STATEMENT OF RECEIPTS, ALLOCATIONS AND EXPENDITURES
https://bellflowergcc.sharepoint.com/sites/fin/Shared Documents/AA/Treasurer's Reports/TR 25-26/TR 25-11- 10 -
The City of Bellflower and Successor Agency invest funds in the State of California Local Agency Investment Fund and the Los Angeles County Pooled Investment Fund. The latest summary reports are attached, and the detail reports are available at:
State of California Local Agency Investment Fund:
Local Agency Investment Fund (LAIF)
http://www.treasurer.ca.gov/pmia-laif/laif/index.asp
Pooled Money Investment Account (PMIA)
http://www.treasurer.ca.gov/pmia-laif/pmia/index.asp
PMIA Market Valuation
https://www.treasurer.ca.gov/pmia-laif/reports/valuation.asp PMIA Selected Investment Data
https://www.treasurer.ca.gov/pmia-laif/performance/data.pdf Los Angeles County Pooled Investment Fund:
Los Angeles County Pooled Surplus Investments
https://ttc.lacounty.gov/monthly-reports/
CITY OF BELLFLOWER & BELLFLOWER SUCCESSOR AGENCY
TREASURER'S REPORT
https://bellflowergcc.sharepoint.com/sites/fin/Shared Documents/AA/Treasurer's Reports/TR 25-26/TR 25-11- 11 -
Carrying Cost Plus
Description Accrued Interest Purch. Fair Value Accrued Interest United States Treasury:
Bills 45,183,720,732.62 $ 45,609,432,350.00 $ NA
Notes 41,095,706,869.25 $ 41,354,921,600.00 $ 396,144,902.50 $ Federal Agency:
SBA 255,264,573.90 $ 252,462,964.97 $ 1,018,286.89 $
MBS-REMICs 935,786.98 $ 944,603.03 $ 4,082.29 $
Debentures 4,721,428,119.07 $ 4,742,533,960.00 $ 45,957,960.90 $ Debentures FR -$ -$ -$
Debentures CL 3,000,000,000.00 $ 3,013,527,450.00 $ 24,420,889.50 $ Discount Notes 27,152,084,958.38 $ 27,476,236,500.00 $ NA Supranational Debentures 3,934,265,622.61 $ 3,960,258,750.00 $ 40,705,572.20 $ Supranational Debentures FR -$ -$ -$
CDs and YCDs FR -$ -$ -$
Bank Notes 200,000,000.00 $ 199,990,535.23 $ 2,564,972.22 $ CDs and YCDs 15,350,000,000.00 $ 15,352,444,382.31 $ 162,476,319.43 $ Commercial Paper 8,552,890,333.25 $ 8,637,066,402.75 $ NA Corporate:
Bonds FR -$ -$ -$
Bonds 951,349,238.87 $ 953,672,639.00 $ 8,282,803.19 $
Repurchase Agreements -$ -$ -$
Reverse Repurchase -$ -$ -$
Time Deposits 5,282,000,000.00 $ 5,282,000,000.00 $ NA
PMIA & GF Loans 262,742,740.00 $ 262,742,740.00 $ NA
TOTAL 155,942,388,974.93 $ 157,098,234,877.29 $ 681,575,789.12 $ Fair Value Including Accrued Interest 157,779,810,666.41 $ Repurchase Agreements, Time Deposits, PMIA & General Fund loans, and Reverse Repurchase agreements are carried at portfolio book value (carrying cost).
State of California
Pooled Money Investment Account
Market Valuation
11/30/2025
- 12 -
*DIFFERENCE IN
PERCENT OF
*PERCENT OF PORTFOLIO FROM
TYPE OF SECURITY AMOUNT ($) PORTFOLIO PRIOR MONTH
Government
Bills 45,183,721 28.98 +2.39
Bonds 0 0.00 0
Notes 41,098,327 26.35 +0.48
Strips 0 0.00 0
Total Government 86,282,048 55.33 +2.87
Agency Debentures 11,910,958 7.64 -0.12
Certificates of Deposit 15,350,000 9.84 +0.23
Bank Notes 200,000 0.13 0
Repurchases 0 0.00 0
Agency Discount Notes 27,152,085 17.41 -2.83
Time Deposits 5,282,000 3.39 0
GNMAs 0 0.00 0
Commercial Paper 8,552,890 5.48 -0.18
Remics 936 0.00 0
Corporate Bonds 951,349 0.61 +0.03
PMIA Loans 262,743 0.17 0
GF Loans 0 0.00 0
Other 0 0.00 0
Reversed Repurchases 0 0.00 0
Total (All Types) 155,945,009 100.00
*Percentages may be off due to rounding.
INVESTMENT ACTIVITY November 2025 October 2025
NUMBER AMOUNT ($) NUMBER AMOUNT ($)
Pooled Money 715 35,555,101 1,176 58,413,620
Time Deposits 34 1,239,000 76 2,452,000
Other 4 1,927,257 9 1,654,975
Total 753 38,721,358 1,261 62,520,595
PMIA Monthly Average Effective Yield (%) 4.096 4.150
Year to Date Yield Last Day of Month (%) 4.196 4.219
POOLED MONEY INVESTMENT ACCOUNT
Selected Investment Data
Analysis of the Pooled Money Investment Account Portfolio (Dollars In Thousands)
November 30, 2025
- 13 -
THE LOS ANGELES COUNTY POOLED SURPLUS INVESTMENTS
The Treasurer and Tax Collector (Treasurer) of Los Angeles County has the delegated authority to invest funds on deposit in the County Treasury (Treasury Pool). As of October 31, 2025, investments in the Treasury Pool were held for local agencies including school districts, community college districts, special districts and discretionary depositors such as cities and independent districts in the following amounts:
The Treasury Pool participation composition is as follows:
Decisions on the investment of funds in the Treasury Pool are made by the County Investment Officer in accordance with established policy, with certain transactions requiring the Treasurer's prior approval. In Los Angeles County, investment decisions are governed by Chapter 4 (commencing with Section 53600) of Part 1 of Division 2 of Title 5 of the California Government Code, which governs legal investments by local agencies in the State of California, and by a more restrictive Investment Policy developed by the Treasurer and adopted by the Los Angeles County Board of Supervisors on an annual basis. The Investment Policy adopted on March 11, 2025, reaffirmed the following criteria and order of priority for selecting investments:
1. Safety of Principal
2. Liquidity
3. Return on Investment
The Treasurer prepares a monthly Report of Investments summarizing the status of the Treasury Pool, including the current market value of all investments. This report is submitted monthly to the Board of Supervisors. According to the Report of Investments dated November 30, 2025, the October 31, 2025, book value of the Treasury Pool was approximately $52.378 billion, and the corresponding market value was approximately $51.131 billion.
Local Agency
Invested Funds
(in billions)
County of Los Angeles and Special Districts $22.006 Schools and Community Colleges 26.895
Discretionary Participants 3.477
Total $51.378
Non-discretionary Participants 93.36%
Discretionary Participants:
Independent Public Agencies 6.51%
County Bond Proceeds and Repayment Funds 0.13%
Total 100.00%
- 14 -
An internal controls system for monitoring cash accounting and investment practices is in place. The Treasurer's Compliance Auditor, who operates independently from the Investment Officer, reconciles cash and investments to fund balances daily. The Compliance Auditor’s staff also reviews each investment trade for accuracy and compliance with the Board adopted Investment Policy. On a quarterly basis, the County’s outside independent auditor (External Auditor) reviews the cash and investment reconciliations for completeness and accuracy. Additionally, the External Auditor reviews investment transactions on a quarterly basis for conformance with the approved Investment Policy and annually accounts for all investments.
The following table identifies the types of securities held by the Treasury Pool as of October 31, 2025:
Type of Investment % of Pool
Certificates of Deposit 3.53
U.S. Government and Agency Obligations 65.68
Bank Acceptances 0.00
Commercial Paper 30.76
Municipal Obligations 0.03
Corporate Notes & Deposit Notes 0.00
Repurchase Agreements 0.00
Asset Backed Instruments 0.00
Other 0.00
100.00
The Treasury Pool is highly liquid. As of October 31, 2025, approximately 39.51 % of the investments mature within 60 days, with an average of 488 days to maturity for the entire portfolio.
TreasPool Update
10/31/2025
- 15 -
Investment Balance 10/31/25 52,377,595,996$
Market Value at 10/31/25 51,131,300,132$
Average Daily Balance 50,451,455,310$
Gains and Losses:
For the Month -$
For the Past 12 Months 407,230$
Unrealized Gains and Losses on Transfers
between Portfolio for the Month -$
Earnings for the Month 142,766,841$
Earnings for the Past 12 Months 2,022,377,015$
Earnings Rate for the Month 3.32%
POOLED SURPLUS INVESTMENTS (PSI) EARNINGS REPORT
OCTOBER 31, 2025
SCHEDULE B
TREASURER POOLED SURPLUS
INVESTMENTS PORTFOLIO
- 16 -