ATTACHMENT 3
FOR INFORMATION ONLY
PRINCIPAL AND ACCRUED INTEREST
AS OF 12/31/24*
199 W Elmwood City of Burbank (AUTHORITY) $2,818,734.69 $2,818,734.69 199 W Elmwood (LOAN 2) City of Burbank (AUTHORITY) $399,565.84 $622,352.00 237 W Verdugo City of Burbank (HOME) $328,090.94 $561,742.88 257 W Verdugo City of Burbank (HOME) $341,681.37 $585,011.83 2331 N Fairview City of Burbank (HOME) $135,384.73 $231,799.79 2331 N Fairview (LOAN 2) City of Burbank (AUTHORITY) $111,890.04 $172,372.96 3000-3006 Thornton St City of Burbank (AUTHORITY) $411,020.91 $633,201.07 3000-3006 Thornton St (LOAN 2) City of Burbank (HOME) $150,000.00 $150,000.00 241-243 W Verdugo City of Burbank (HOME) $335,478.88 $574,392.19 220 W Tujunga City of Burbank (CDBG) $568,812.30 $973,895.42 1721 Elliott Dr City of Burbank (HOME) $279,059.05 $477,792.64 1721 Elliott Dr (LOAN 2) City of Burbank (CDBG) $341,072.16 $583,968.76 1721 Elliott Dr (LOAN 3) City of Burbank (AUTHORITY) $332,764.82 $512,643.12 Verdugo Lake Consolidation Loan City of Burbank (AUTHORITY) $1,479,944.43 $2,279,938.53 2321 Fairview & 2321-2323 N Catalina City of Burbank (AUTHORITY) $3,361,481.55 $5,178,553.43 3030 Thornton City of Burbank (AUTHORITY) $59,918.38 $92,307.67 3030 Thornton (LOAN 2) Agency-Deferred (AUTHORITY) $231,629.99 $231,629.99 2325-2335 Fairview St City of Burbank (HOME) $1,080,000.00 $1,080,000.00 2325-2335 Fairview St (LOAN 2) City of Burbank (AUTHORITY) $377,165.76 $581,045.30 1801-1819 Grismer & 1729-1735 Elliott City of Burbank (AUTHORITY) $3,441,000.00 $5,301,056.12 157 W Linden City of Burbank (HOME) $1,442,415.00 $1,442,415.00 157 W Linden City of Burbank (AUTHORITY) $1,028,635.68 $1,583,528.44 313 W Valencia City of Burbank (AUTHORITY) $135,595.32 $208,892.30 427 W Valencia City of Burbank (AUTHORITY) $88,697.69 $136,643.84 261 W Verdugo City of Burbank (HOME) $848,653.00 $848,653.00 261 W Verdugo (LOAN 2) City of Burbank (AUTHORITY) $863,714.00 $1,321,144.95 2219 & 2329 N Niagara City of Burbank (AUTHORITY) $1,836,929.00 $2,807,799.52 275 W Verdugo Ave City of Burbank (AUTHORITY) $9,286,500.00 $13,628,593.90 2406 N Naomi St City of Burbank (AUTHORITY) $936,100.00 $1,378,332.22 2406 N Naomi St (LOAN 2) City of Burbank (HOME) $510,000.00 $510,000.00 1902 Keeler St/1722 Elliott Dr/1726 & 1728 Elliott Dr/1730 Elliott Dr City of Burbank (AUTHORITY) $2,571,750.00 $2,571,750.00 2615 Thornton Ave City of Burbank (HOME) $530,500.00 $530,500.00 2615 Thornton Ave (LOAN 2) City of Burbank (AUTHORITY) $1,007,200.00 $1,463,649.94 225 W Linden Ave City of Burbank (HOME) $526,608.00 $526,608.00 225 W Linden Ave (LOAN 2) City of Burbank (AUTHORITY) $1,125,852.53 $1,647,101.24 2234 N Catalina St City of Burbank (HOME) $1,010,500.00 $1,010,500.00 2234 N Catalina St (LOAN 2) City of Burbank (AUTHORITY) $839,383.65 $1,218,458.28 2223, 2227, 2233, & 2235 N Catalina St City of Burbank (AUTHORITY) $9,298,200.00 $13,335,484.82 2300 N Niagara St City of Burbank (HOME) $427,738.00 $427,738.00 1101 W Verdugo Ave & 1108 W Angeleno Ave City of Burbank (HOME) $1,299,874.00 $1,299,874.00 1101 W Verdugo Ave & 1108 W Angeleno Ave (LOAN 2) City of Burbank (HOME) $153,020.00 $153,020.00 1101 W Verdugo Ave & 1108 W Angeleno Ave (LOAN 3) City of Burbank (HOME) $308,279.00 $308,279.00 153, 159 & 199 Elmwood Ave City of Burbank (HOME) $442,500.00 $442,500.00 1932 Ontario St City of Burbank (HOME) $590,019.00 $590,019.00 1932 Ontario St (LOAN 2) City of Burbank (AUTHORITY) $547,622.00 $674,244.62 2300 N Fairview St City of Burbank (HOME) $542,702.00 $542,702.00 2300 N Fairview St (LOAN 2) City of Burbank (AUTHORITY) $913,770.00 $1,081,418.68 159 W Linden Ave City of Burbank (HOME) $389,470.00 $389,470.00 159 W Linden Ave (LOAN 2) City of Burbank (AUTHORITY) $228,737.00 $211,828.14 2219 N Niagara City of Burbank (HOME) $452,234.00 $452,234.00 2219 N Niagara (LOAN 2) City of Burbank (AUTHORITY) $245,906.00 $227,727.94 1801-1819 Grismer & 1729-1735 Elliott (LOAN 2) City of Burbank (AUTHORITY) $206,680.00 $316,754.51 1801-1819 Grismer & 1729-1735 Elliott (LOAN 3) City of Burbank (AUTHORITY) $330,653.07 $505,856.85 1801-1819 Grismer & 1729-1735 Elliott (LOAN 4) City of Burbank (AUTHORITY) $119,595.34 $182,513.38 1801-1819 Grismer & 1729-1735 Elliott (LOAN 5) City of Burbank (AUTHORITY) $85,851.39 $130,918.25 1801-1819 Grismer & 1729-1735 Elliott (LOAN 6) City of Burbank (AUTHORITY) $60,293.88 $91,875.19 1801-1819 Grismer & 1729-1735 Elliott (LOAN 7) City of Burbank (AUTHORITY) $90,523.74 $137,730.82 1801-1819 Grismer & 1729-1735 Elliott (LOAN 8) City of Burbank (AUTHORITY) $103,360.05 $157,023.26 1801-1819 Grismer & 1729-1735 Elliott (LOAN 9) City of Burbank (AUTHORITY) $122,251.76 $185,371.60 1801-1819 Grismer & 1729-1735 Elliott (LOAN 10) City of Burbank (AUTHORITY) $45,083.33 $68,256.55 1801-1819 Grismer & 1729-1735 Elliott (LOAN 11) City of Burbank (AUTHORITY) $209,810.99 $317,052.14 1801-1819 Grismer & 1729-1735 Elliott (LOAN 12) City of Burbank (AUTHORITY) $107,631.92 $162,398.35 1801-1819 Grismer & 1729-1735 Elliott (LOAN 13) City of Burbank (AUTHORITY) $55,188.67 $83,111.59 1801-1819 Grismer & 1729-1735 Elliott (LOAN 14) City of Burbank (AUTHORITY) $129,549.82 $194,797.94 1801-1819 Grismer & 1729-1735 Elliott (LOAN 15) City of Burbank (AUTHORITY) $80,580.05 $120,978.97 1801-1819 Grismer & 1729-1735 Elliott (LOAN 16) City of Burbank (AUTHORITY) $72,986.69 $109,410.69 1801-1819 Grismer & 1729-1735 Elliott (LOAN 17) City of Burbank (AUTHORITY) $119,801.02 $179,312.00 1801-1819 Grismer & 1729-1735 Elliott (LOAN 18) City of Burbank (AUTHORITY) $274,801.96 $410,677.03 1801-1819 Grismer & 1729-1735 Elliott (LOAN 19) City of Burbank (AUTHORITY) $174,948.20 $260,990.71 1801-1819 Grismer & 1729-1735 Elliott (LOAN 20) City of Burbank (AUTHORITY) $323,974.70 $482,565.42 1801-1819 Grismer & 1729-1735 Elliott (LOAN 21) City of Burbank (AUTHORITY) $175,375.99 $260,778.45 Totals $59,902,743.28 $80,971,922.92
These recent loans are not part of the MLA.
* Most notes have 3% simple interest or zero interest. There are seven early HOME and CDBG notes with compounded interest.
ADDRESS TYPE OF LOAN PRINCIPAL ONLY
ATTACHMENT 3 - 1