Alisa DeHoyos, Purchasing Manager
1-23-25
ATTACHMENT 3
1 Alisa DeHoyos, Purchasing Manager
1-23-25
ATTACHMENT 3
2 WYATT TRAPP
GENERAL CONTRACTOR
License No. 812448
DSOW
January 13, 2025
City of Burbank
City Attorney’s Of
fice Remodel
275 E Olive Ave
Burbank, CA 91502
We propose to provide manpower, materials, equipment and procedures to accomplish the following.
1. Protect from damage all utilities, existing structures and items not to be encountered in construction.
2. Wall-saw a 3’2”x7’1” opening in the vault wall, including chainsaw of corners.
3. Break concrete into manageable pieces and haul off to a truck parked in the rear public parking lot.
4. Provide and install new solid core wood door and frame per plan with passage handle to match existing.
5. Stain and finish the door.
6. Based on the fact that other doors have been cut into the same wall in close proximity, it is assumed and agreed that there is no need for a header or lintel across the top of opening.
TOTAL: $12,093.27
Thank You,
WYATT TRAPP
This proposal does not include lead paint testing or abatement. 1326 N. Brighton St. Burbank, CA 91506
ATTACHMENT 3
3 >
:-0
07-
9
+
%?
08090#0:
27 )3
?
?
<
;##$
%+3
@
++2
A#;1#
4;5<
="=
4!5#"!!=
9 4=5#"
"6>
9
07-
9'
9 &
3
+3
3
&
&++3
3+
3;
30
3
&++3
3
*
4!$5"6%$#
'?0
*00
?
-07-
9 @
%*
""##$
B3%
%+3
0'
ATTACHMENT 3
4 $
:-0
07-
9
9
08090#0:
27 )3
?
?
%?
<
;##$
%+3
@
++2
A#;1#
A,9-B2
7 )
91 /
1 '
9-
7
C))
### ,4
33
& 3
3
*C3
A;#$D8
23
EFF ;#$
4
G
%
7
111 HH
3
I
#>$ J1K
>K
)&
;0+
8 I88
%I
*
A###>':
23
EFF ###>
4
G
%
7
##1 H#
+ I
#>1H$ %
3G+
>K!+
&;'
A##>,4
23
EFF ##>
4
G
%
7
## H$
*.>KF/
#>1H$ 45&
%33.!+
&
K/;
A#$$
23
EFF #$$
4
G
%
7
># H$
#>1 K!
!
*2
"
%2&!+
& A2
23
EFF
4
G
%
7
1 H#>
*3
#>1H #K
&
8
3;L#>'4 A#;H>'4
23
EFF #;H>
4
G
%
7
>1 H#
3
#>1H !
3&#K
&
08
2
%
"
A>$1H'4
23
EFF >$1H
4
G
%
7
H#
4;5<
="= /
9*
9 ##H# 8
3
438
3
43
+
&
*
3
33
23
&+++
=
(3
&3
3
&
8
3
42
&
+
8
3
43;
3 &3+
&K
K
&
8
3
4.*3
3;
;I
3+
3;F
;F+
3&
++
*3
3;
/
+
&
+
;
I
;
++
3&
3
&
&%
%+3
A#>#5
23
EFF #>#
4
G
%
7
H#H
%
% 3%'
*
.A;1M#NE/A#H
%*
""##$
B3%
%+3
0!
ATTACHMENT 3
5
:-0
07-
9
9
-
'
9
/
9 $HH1 K
;>H)
4
;8 C4
+
4
%
2
3 I
3
A#H,4
23
EFF #H
4
G
%
7
H
%
$HH1 )
;
+
'
0&3
I +
%
4
2
3 I
3
A1 '4
23
EFF 1
4
G
%
7
#> H
+
+
# 4
3
#$)
3;5=
+
!
I
;%
+;)
O
!
O
G3
*
8
4
2
3
*;
0=
+
;
I
=
+
;
*3
;
**
*;
3
*;
*
3+
*
4=
+
3&3
&3;3
03
3.
3/;
3
&3
3;3+3;3
33+
3;
3+
*
*
3
&+
>B
*
&3;
A$>$5
23
EFF $>$
4
G
%
7
>1 H
4
& +3
=
+
>1# :! +3
.$
/K 3
!
3K2
3
I
+3
;
3
;+
0+3
;&
*;
3+3
0&O3
AH$$#5
23
EFF H$$#
4
G
%
7
$H>> H
33
,2
+
4!5#"!!= /
9*
9 >
9
#> BFHB0K
&*&B0#KD
*&;0"K
&*&K!+;H9*;P!
D
)
!4
A;H$$#5
23
EFF ;H$$#
4
G
%
7
;>#H> H
33
,2
#> > 4
4 3;
A5
23
EFF
4
G
%
7
#>$ H
#> BFBF0">K%&*'
;
4! A;$#$5
23
EFF ;$#$
4
G
%
7
;> H
> >0"#KF>0"#K; 08 I
%
;4
)
3;
*;'
'
D
*
A>>#$5
23
EFF >>#$
4
G
%
7
>>$ H
#H 5
"
4#,3
,
&
3 +3&
3
A>#$5
23
EFF >#$
4
G
%
7
H H
#>H #0">K
&;"HKD
*&
;
'
&3&
.%
/ AH>#,4
23
EFF H>#
4
G
%
7
$ H
11# '
!;
'
&3&
+!.%
4/
A#$$H5
23
EFF #$$H
4
G
%
7
$># H#
%*#
""##$
B3%
%+3
0!
ATTACHMENT 3
6
:-0
07-
9
9
-
'
9
/
>
9
11# 1H 4G+
>;
A11)!
23
EFF 11
4
G
%
7
1# H#
11#$# @
3&%
&!;
3'&
;
&,
*&
'
*
3.%4/
A#HHH5
23
EFF #HHH
4
G
%
7
1#$ H#
11#$# 1H 4G+
>;
A1$$)!
23
EFF 1$$
4
G
%
7
>># H#
4=5#"
"6 /
9*>
9
07-
9'
9 &
3
+3
3
&
&++3
3+
3;
30
3
&++3
3
*
4!$5"6%$#
'?0
*00
?
-07-
9 @
%*
""##$
B3%
%+3
0!
ATTACHMENT 3
7 /
1
-
08090#0:
27 )3
?
?
%?
<
;##$
%+3
@
++2
A#;1#
N!
3
'
'
*Q
* $$A;#
H
%*
""##$
'
,
3 *
ATTACHMENT 3
8 Work Order Signature Document
EZIQC Contract No.: CA-R8-GB-101723-WYT
Burbank City Attorneys Office
New Work Order
137453.00
Modify an Existing W
ork Order
Work Order Title:
Work Order Number.: Work Order Date:
X
01/30/2025
Contractor Name:
Contact:
Phone:
Contact:
Phone:
Wyatt Trapp
818-439-3215
Owner Name: City of Burbank
Lifan Xu
(818) 238-3915
Wyatt Trapp Inc.
Work to be Performed
Work to be performed as per the Final Detailed Scope of Work Attached and as per the terms and conditions of Sourcewell EZIQC Contract No CA-R8-GB-101723-WYT.
Brief Work Order Description:
Will not apply:Liquidated Damages Will apply:
Estimated Completion Date:
Estimated Start Date: Time of Performance
X
Work Order Firm Fixed Price: $222,772.19
Owner Purchase Order Number:
Approvals
Date DateContractorCity of Burbank
2.00
1/30/2025
Work Order Signature Document
ATTACHMENT 3
9 3.00
Detailed Scope of Work
Lifan XuTo: Wyatt Trapp From:
City of Burbank
150 N. Third Street
Burbank, CA 91502
Wyatt Trapp Inc
1326 N Brighton St
Burbank, CA 91506
818-439-3215
(818) 238-3915
Work Order Number:
January 30, 2025Date Printed:
137453.00
Burbank City Attorneys OfficeWork Order Title:
Brief Scope:
Revised FinalPreliminary X
The following items detail the scope of work as discussed at the site. All requirements necessary to accomplish the items set forth below shall be considered part of this scope of work.
See Attached
Subject to the terms and conditions of JOC Contract CA-R8-GB-101723-WYT.
Contractor Date
DateCity of Burbank
1/30/2025
Scope of Work
ATTACHMENT 3
10 WYATT TRAPP
GENERAL CONTRACTOR
License No. 812448
DSOW
January 30, 2025
City of Burbank
City Attorney’s Office Remodel
275 E Olive Ave
Burbank, CA 91502
We propose to provide manpower, materials, equipment and procedures to accomplish the following work in the City Attorney’s Office (CAO) according to approved plans by Kardent Architecture, dated 11/13/2024
1. Protect from damage all utilities, existing structures and items not to be encountered in construction.
2. Remove artwork and store in a location designated by the city.
3. Perform necessary demolition of items that did not need abatement.
4. Bag and protect existing blinds and curtains.
5. Remove and safely store glass entry door.
6. Remove and safely store designated doors and frames to be reused.
7. Remove affected electrical fixtures and demo circuitry back to nearest junction.
8. Coordinate with outside contractors to demolish and abate necessary components of the work, should we discover any.
9. Frame new partition walls per plan, including infilling one door adjacent to CAO, and suspended ceiling where the lighting grid was removed.
10. Install one HSS structural post at the glass entry door to accommodate new design at office entry.
11. Provide and install all components of the rough electrical scope. a. LV locations: Includes in-wall conduit, box, pull-string, and mud-ring..
12. Provide and install all components of the rough HVAC scope.
13. Add new and/or replace specified access panels.
14. Provide and install insulation in all the new partition walls.
15. Provide, install, float, and finish to a level 4, drywall on the new walls.
16. Patch the plaster where the previous walls were demolished.
17. Repair imperfections and wall scars throughout.
18. Reinstall designated doors in new locations where feasible. a. Provide and install new doors per plan where necessary.
19. Prepare, prime and paint all new walls, ceilings and otherwise affected surfaces, including doors and frames.
a. Paint and stain colors to be provided by The City
20. Provide and install new glass partition per plan.
a. Clad new HSS structural post, reinstall (E) glass door, and dress area where wing wall was removed.
21. Provide and install all devices and trims to perform finish electrical scope.
22. Provide and install all registers, grills, and thermostats to finish HVAC scope. a. System will be balanced. Testing by The City.
23. Coordinate with outside carpet vendor to remove any final carpet squares, and install new material where necessary.
24. Install vinyl wall base where necessary per plan.
1326 N. Brighton St. Burbank, CA 91506
ATTACHMENT 3
11 25. Clean and ensure functionality of all blinds in the work area.
26. Remove all debris and perform a construction clean.
27. Perform a final clean to prepare the space for occupancy.
28. Coordinate post-construction inspections and walkthroughs.
Notes:
1. Work will be in 2 phases to facilitate the efficient operation of the City Attorney’s Office.
2. All demolition required abatement shall be performed by others.
3. It is assumed that the metal 2’x2’ steel grid comprising the plaster ceiling is structurally adequate to carry a worker with a walk board that spans over 4’ to carry 2 panels.
4. Contractor will pull permits; however, permit fees will be paid by The City.
5. This proposal does not include lead paint or asbestos testing: nor abatement of any hazardous material.
6. A one-year warranty is provided for materials and workmanship starting from the date of substantial completion.
7. Wyatt Trapp Inc is exempt from
responsibility of art work while in possession of the city.
TOTAL: $222,772.19
Thank You,
WYATT TRAPP
1326 N. Brighton St. Burbank, CA 91506
ATTACHMENT 3
12 4.00
Contractor's Price Proposal - Summary
Owner PO #:
Burbank City
Attorneys Office
137453.00
CA-R8-GB-101723-WYTIQC Master Contract #:
W
ork Order #:
Title:
Re:
January 30, 2025Date:
Proposal Value:
Contractor: Wyatt Trapp Inc.
$222,772.19
$40,397.15Electrical
$963.47Electronic Safety and Security
$1,169.28Existing Conditions
$25,471.75Finishes
$672.34Flooring
$2,710.22Furnishings
$41,924.74General Requirements
$53,604.74HVAC
$31,370.84Metals
$22,733.93Openings
$241.08Specialties
$1,512.64Thermal and Moisture Protection
Proposal Total
Thisl total represents the correct total for the proposal. Any discrepancy between line totals, sub-totals and the proposal total is due to rounding.
$222,772.19
The Percentage of NPP on this Proposal: %
1/30/2025
Contractor's Price Proposal - Summary
ATTACHMENT 3
13 5.00
Contractor's Price Proposal - Detail
Burbank City
Attorneys Office
137453.00
CA-R8-GB-101723-WYTIQC Master Contract #:
W
ork Order #:
Owner PO #:
Title:
Re:
January 30, 2025Date:
Proposal Value:
Contractor: Wyatt Trapp Inc.
$222,772.19
(Excludes)Equip. MaterialLabor
Line TotalDescriptionUOMMod.ItemSect.
Electrical
01 22 20 00 0010 ElectricianFor tasks not included in the Construction Task Catalog® and as
directed by owner only.
1 $10,465.06HR
Installation =x x 10,465.06
FactorUnit PriceQuantity Total
125.30 1.1600 72.00
3 men 1 day (phase 1)
3 men 2 days (phase 2)
26 05 29 00 0168 3/4", One Hole Steel Conduit Strap2 $268.54EA Installation =x x 268.54
FactorUnit PriceQuantity Total
4.63 1.1600 50.00
26 05 29 00 0168
0108 For Work In Restricted W
orking Space, Add3 $70.18MOD
Installation =x x 70.18
FactorUnit PriceQuantity Total
1.21 1.1600 50.00
26 05 29 00 0242 1/4"
To
3/4" Drywall Thickness, Adjustable Switch And Outlet Box Support (Caddy MFS)
4 $318.04EA
Installation =x x 318.04
FactorUnit PriceQuantity Total
7.03 1.1600 39.00
variable thickness drywall and plaster
26 05 29 00 0316 1
1" Length, 120 Lb. Tensile Strength, Nylon Cable
Ties5 $85.00C
Installation =x x 85.00
FactorUnit PriceQuantity Total
73.28 1.1600 1.00
fasteners
26 05 33 13 0016 3/4"
Electrical Metallic T
ubing (EMT) Conduit Assembly With 4 #10 Copper
THHN And 1 #12 Copper Insulated Grounding ConductorIncludes conduit, set screw connectors, set screw couplings, straps, wire as indicated. Not for use where detail is available.
6 $987.65
CLF
Installation =x x 771.88
FactorUnit PriceQuantity Total
1,330.82 1.1600 0.50
Demolition x x = 215.78 372.03 1.1600 0.50
conduit
26 05 33 13 0016
0017 For Work In Restricted Working Space, Add7 $184.94MOD Installation =x x 184.94
FactorUnit PriceQuantity Total
318.86 1.1600 0.50
26 05 33 13 2398 1/2" Flexible Metallic Conduit8 $3,142.44LF Installation =x x 2,354.22
FactorUnit PriceQuantity Total
4.51 1.1600 450.00
Demolition x x = 788.22 1.51 1.1600 450.00
conduit
26 05 33 13 2398
0060 For Flexible Aluminum Conduit, Add9 $62.64MOD
Installation =x x 62.64
FactorUnit PriceQuantity Total
0.12 1.1600 450.00
1/30/2025
Contractor's Price Proposal - Detail
ATTACHMENT 3
14 Contractor's Price Proposal - Detail Continues..
Work Order T
itle:
W
ork Order Number: 137453.00
Burbank City Attorneys Office
Electrical
26 05 33 13 2398 0062 For Installation In Metal Stud W all, Add10 $88.16MOD
Installation =x x 88.16
FactorUnit PriceQuantity Total
0.38 1.1600 200.00
26 05 33 13 2398
0065 For Work In Restricted W
orking Space, Add11 $327.70MOD
Installation =x x 327.70
FactorUnit PriceQuantity Total
1.13 1.1600 250.00
26 05 33 13 2399 3/4" Flexible Metallic Conduit12 $4,123.80LF Installation =x x 2,958.00
FactorUnit PriceQuantity Total
5.10 1.1600 500.00
Demolition x x = 1,165.80 2.01 1.1600 500.00
conduit
26 05 33 13 2399
0060 For Flexible Aluminum Conduit, Add13 $98.60MOD
Installation =x x 98.60
FactorUnit PriceQuantity Total
0.17 1.1600 500.00
26 05 33 13 2399
0062 For Installation In Metal Stud Wall, Add14 $142.68MOD Installation =x x 142.68
FactorUnit PriceQuantity Total
0.41 1.1600 300.00
26 05 33 13 2399
0065 For Work In Restricted W
orking Space, Add15 $285.36MOD
Installation =x x 285.36
FactorUnit PriceQuantity Total
1.23 1.1600 200.00
26 05 33 16 0003 1-1/2" Depth, 4" Square Steel Box16 $2,227.06EA Installation =x x 1,832.22
FactorUnit PriceQuantity Total
40.50 1.1600 39.00
Demolition x x = 394.84 18.91 1.1600 18.00
electrical boxes
26 05 33 16 0015 5/8" Depth, 2 Gang, 4" Square Steel Mud Ring17 $718.06EA Installation =x x 659.60
FactorUnit PriceQuantity Total
14.58 1.1600 39.00
Demolition x x = 58.46 6.30 1.1600 8.00
mud ring for drywall
26 05 33 16 0292 Recessed Furniture Feed
Assembly With Surface Style Cover (Wiremold
6 ATCFF)For carpet, tile, wood and laminate floors. For use in 6" diameter cored hole. Die-cast aluminum cover assembly provides one (1) 3/4" trade size screw plug opening and one (1) concentric 2" to 1 1/4" trade size screw plug opening and is available in the following finishes: (BK) painted black, (GY) painted gray, (NK) nickel, (BS) brass, and (BZ) bronze. 18 $1,034.91
EA
Installation =x x 859.41
FactorUnit PriceQuantity Total
740.87 1.1600 1.00
Demolition x x = 175.50 50.43 1.1600 3.00
Furniture feed demo and install (line item, rough and finish #4) 26 27 26 00 0004 15 Amperes, 1 Gang, NEMA
5-15, Duplex Receptacle Assembly19 $1,01
1.98EA
Installation =x x 700.45
FactorUnit PriceQuantity Total
100.64 1.1600 6.00
Demolition x x = 31
1.53 44.76 1.1600 6.00
Outlet demo and install
26 27 26 00 0004 15 Amperes, 1 Gang, NEMA 5-15, Duplex Receptacle Assembly20 $168.66EA
Installation =x x 1
16.74 FactorUnit PriceQuantity Total
100.64 1.1600 1.00
Demolition x x = 51.92 44.76 1.1600 1.00
electrical box is used for low voltage with 3/4" conduit open to the ceiling
1/30/2025
Contractor's Price Proposal - Detail
ATTACHMENT 3
15 Contractor's Price Proposal - Detail Continues..
Work Order T
itle:
W
ork Order Number: 137453.00
Burbank City Attorneys Office
Electrical
26 27 26 00 0006 15 Amperes, 2 Gang, NEMA 5-15, Duplex Receptacle Assembly21 $652.36EA Installation =x x 452.75
FactorUnit PriceQuantity Total
130.10 1.1600 3.00
Demolition x x = 199.61 57.36 1.1600 3.00
26 27 26 00 0137 1 Gang, 15 Amperes, 120/277 Volt, SPST, Switch Assembly22 $51.18EA Installation =x x 0.00
FactorUnit PriceQuantity Total
104.02 1.1600 0.00
Demolition x x = 51.18 44.12 1.1600 1.00
Light switch demo
26 27 26 00 0174 Single Pole, Slide Dimmer (Leviton IP710-LFZ)23 $408.27EA Installation =x x 378.97
FactorUnit PriceQuantity Total
163.35 1.1600 2.00
Demolition x x = 29.30 12.63 1.1600 2.00
line item rough and finish #8
26 51 16 00 0034 4 T8 Lamps, 2' x 4', Surface Mounted, Box Type Fluorescent Fixture24 $7,473.72EA Installation =x x 6,602.12
FactorUnit PriceQuantity Total
474.29 1.1600 12.00
Demolition x x = 871.60 53.67 1.1600 14.00
Light demo and install
26 51 19 00 0325 6" Diameter, 1,800 Lumens, Recessed LED Wallwash Downlight With Specular Reflector T
rim (Gotham® EVO® DLWLED)
25 $4,912.08EA
Installation =x x 4,461.66
FactorUnit PriceQuantity Total
349.66 1.1600 11.00
Demolition x x = 450.42 55.47 1.1600 7.00
retrofit downlights
26 51 19 00 0465 6" Diameter, 15 Watt, Can Retrofit Or Surface Mount, LED Downlight (Lighting Science® GLP6)
26 $1,088.08
EA
Installation =x x 807.53
FactorUnit PriceQuantity Total
99.45 1.1600 7.00
Demolition x x = 280.55 34.55 1.1600 7.00
light demo and install
$40,397.15Subtotal for Electrical
Electronic Safety and Security
28 46 13 31 0074 Intelligent Photoelectric Smoke Detector (EST3 SIGA-PS)27 $963.47EA Installation =x x 798.73
FactorUnit PriceQuantity Total
229.52 1.1600 3.00
Demolition x x = 164.74 47.34 1.1600 3.00
sound and notification alarm
$963.47Subtotal for Electronic Safety and Security
Existing Conditions
02 41 19 16 0045 Demolish Wood Or Metal Framed Interior Partition/Wall With Drywall 1 Side28 $1,169.28SF Installation =x x 1,169.28
FactorUnit PriceQuantity Total
3.60 1.1600 280.00
Demo stud wall at COA office
$1,169.28Subtotal for Existing Conditions
Finishes
1/30/2025
Contractor's Price Proposal - Detail
ATTACHMENT 3
16 Contractor's Price Proposal - Detail Continues..
Work Order T
itle:
W
ork Order Number: 137453.00
Burbank City Attorneys Office
Finishes
09 01 20 91 0006 >16 To 32 SF, Cut
And Patch Hole In Gypsum Board To Match ExistingPer
location. See CSI section 09 29 10 00-0001 for "Gypsum Board" repairs > 32 SF.
29 $2,755.05SF
Installation =x x 2,755.05
FactorUnit PriceQuantity Total
12.37 1.1600 192.00
access panel and light demo ceiling repair
09 01 20 91 0006 >16 To
32 SF, Cut And Patch Hole In Gypsum Board To Match ExistingPer location. See CSI section 09 29 10 00-0001 for "Gypsum Board" repairs > 32 SF.
30 $2,123.68
SF
Installation =x x 2,123.68
FactorUnit PriceQuantity Total
12.37 1.1600 148.00
wall demo ceiling repair
09 01 20 91 0008 Tape,
Spackle And Finish Gypsum Board To Patch/Finish Small Diameter Holes Or Screw Head Pops
31 $1,373.09EA
Installation =x x 1,373.09
FactorUnit PriceQuantity Total
1.90 1.1600 623.00
repair dimples, nail pops, scratches
09 29 10 00 0009 5/8" Type X Fire Rated Gypsum Board32 $4,407.56SF Installation =x x 4,407.56
FactorUnit PriceQuantity Total
2.09 1.1600 1,818.00
hang drywall new walls and new ceiling
09 29 10 00 0038 Up To 10' High, W
alls, Tape, Spackle And Finish Gypsum Board33 $546.64SF Installation =x x 546.64
FactorUnit PriceQuantity Total
0.77 1.1600 612.00
level 5 skim coat where wood paneling is removed (FYI drywall may be damaged after panel removal) 09 29 10 00 0038 0048 For ASTM C840 Level 5 High Quality Finish, Add34 $404.65MOD Installation =x x 404.65
FactorUnit PriceQuantity Total
0.57 1.1600 612.00
09 29 10 00 0038 Up To 10' High, W
alls, Tape, Spackle And Finish Gypsum Board35 $1,623.84SF Installation =x x 1,623.84
FactorUnit PriceQuantity Total
0.77 1.1600 1,818.00
new drywall finish (walls and new ceiling)
09 29 10 00 0051 Corner Bead, Galvanized Steel For Gypsum Board36 $229.68LF Installation =x x 229.68
FactorUnit PriceQuantity Total
3.96 1.1600 50.00
drywall corners
09 29 10 00 0051 0013 For Up T
o 100, Add37 $16.24MOD
Installation =x x 16.24
FactorUnit PriceQuantity Total
0.28 1.1600 50.00
09 91 23 00 0067 1 Coat Primer, Brush/Roller Work, Paint Interior Plaster/Drywall Walls38 $2,023.27SF Installation =x x 2,023.27
FactorUnit PriceQuantity Total
0.76 1.1600 2,295.00
prime on existing paneled walls and new walls
09 91 23 00 0069 2 Coats Paint, Brush/Roller Work, Paint Interior Plaster/Drywall Walls39 $5,638.54SF Installation =x x 5,638.54
FactorUnit PriceQuantity Total
1.53 1.1600 3,177.00
paint existing walls and new walls
09 91 23 00 0161 1 Coat Primer, Brush/Roller Work, Paint Interior Drywall/Plaster Ceiling40 $412.96SF Installation =x x 412.96
FactorUnit PriceQuantity Total
0.89 1.1600 400.00
priming the above demolished walls and new ceiling
1/30/2025
Contractor's Price Proposal - Detail
ATTACHMENT 3
17 Contractor's Price Proposal - Detail Continues..
Work Order T
itle:
W
ork Order Number: 137453.00
Burbank City Attorneys Office
Finishes
09 91 23 00 0161 0281 For >250 T
o 500, Add41 $51.04MOD
Installation =x x 51.04
FactorUnit PriceQuantity Total
0.1 1 1.1600 400.00
09 91 23 00 0163 2 Coats Paint, Brush/Roller Work, Paint Interior Drywall/Plaster Ceiling42 $3,865.51SF Installation =x x 3,865.51
FactorUnit PriceQuantity Total
1.62 1.1600 2,057.00
paint ceilings
$25,471.75Subtotal for Finishes
Flooring
09 65 13 13 0004 4" High, 1/8" Thick, T
ype TV
Thermoplastic Vinyl Wall Base, All Colors43 $672.34LF
Installation =x x 672.34
FactorUnit PriceQuantity Total
4.83 1.1600 120.00
vinyl base board
$672.34Subtotal for Flooring
Furnishings
12 21 13 33 0003 2" Slats, V
inyl Horizontal Louver Blinds44 $2,710.22SF
Installation =x x 2,501.42
FactorUnit PriceQuantity Total
1 1.98 1.1600 180.00
Demolition x x = 208.80 1.00 1.1600 180.00
Remove and replace blinds
$2,710.22Subtotal for Furnishings
General Requirements
01 22 16 00 0002 Reimbursable FeesReimbursable Fees will be paid to the contractor for eligible costs as directed by Owner. Insert the appropriate quantity to adjust the base cost to the actual Reimbursable Fee. If there are multiple Reimbursable Fees, list each one separately and add a comment in the "note" block to identify the Reimbursable Fee (e.g. sidewalk closure, road cut, various permits, extended warranty, expedited shipping costs, etc.). A
copy of each receipt, invoice, or
proof of payment shall be submitted with the Price Proposal. 45 $4,368.08EA
Installation =x x 4,368.08
FactorUnit PriceQuantity Total
1.00 1.0000 4,368.08
*
Payment and Performance Bonds Per Sourcewell Agreement
($218,404.
11*2%=) $222,772.19
01 22 20 00 0080 Project Manager46 $24,650.00HR
Installation =x x 24,650.00
FactorUnit PriceQuantity Total
156.25 1.1600 136.00
required project supervision
01 54 23 00 0007 Up
To
20' Height Scaffolding Initial Erection And Final Dismantling, Per CCF Of Scaffolding And Accessories
47 $2,131.15CCF
Installation =x x 2,131.15
FactorUnit PriceQuantity Total
45.93 1.1600 40.00
01 54 23 00 0039 >20'
To
40', Rolling Scaffolding, Complete With Wheels, Railings, Etc., (5' Wide X 7' Long Section)
48 $824.41MO
Installation =x x 824.41
FactorUnit PriceQuantity Total
355.35 1.1600 2.00
T
wo sets of scaffolding
1/30/2025
Contractor's Price Proposal - Detail
ATTACHMENT 3
18 Contractor's Price Proposal - Detail Continues..
Work Order T
itle:
W
ork Order Number: 137453.00
Burbank City Attorneys Office
General Requirements
01 54 23 00 0056 2" x 10" Temporary Lumber49 $811.54LF Installation =x x 811.54
FactorUnit PriceQuantity Total
5.83 1.1600 120.00
6 - 10' walk boards for above ceiling use
01 56 16 00 0003 4 Mil, Plastic Sheeting, Applied
To Walls50 $104.40SF
Installation =x x 104.40
FactorUnit PriceQuantity Total
0.50 1.1600 180.00
to protect blinds
01 56 16 00 0032 7' Zipper Door For Plastic SheetingIncludes removal after use.51 $98.88EA Installation =x x 98.88
FactorUnit PriceQuantity Total
21.31 1.1600 4.00
phase one wall protection
01 56 16 00 0032 7' Zipper Door For Plastic SheetingIncludes removal after use.52 $24.72EA Installation =x x 24.72
FactorUnit PriceQuantity Total
21.31 1.1600 1.00
phase two wall protection
01 56 16 00 0033 Zip Wall Kit And ICRA
Dust Control Awareness Barrier (Per LF Of
Wall)Includes up to 12' long spring loaded poles, side clamps, foam rails and 6 mil poly barrier. Excludes zip doors. Includes removal after use. 53 $1,272.29LF
Installation =x x 1,272.29
FactorUnit PriceQuantity Total
9.14 1.1600 120.00
phase one 120 ft zip wall
protect existing walls
01 56 16 00 0033 Zip Wall Kit And ICRA
Dust Control Awareness Barrier (Per LF Of
Wall)Includes up to 12' long spring loaded poles, side clamps, foam rails and 6 mil poly barrier. Excludes zip doors. Includes removal after use. 54 $636.14
LF
Installation =x x 636.14
FactorUnit PriceQuantity Total
9.14 1.1600 60.00
phase two
wall protection
01 56 16 00 0091 38" Wide, 46 Mil Fiberboard, Ram Board® For T emporary Floor
ProtectionIncludes removal after use.
55 $3,062.40LF
Installation =x x 3,062.40
FactorUnit PriceQuantity Total
1.10 1.1600 2,400.00
floor protection (weekly replacements)
01 71 13 00 0002 First 25 Miles, Equipment Delivery, Pickup, Mobilization And Demobilization Using
A Rollback Flatbed TruckIncludes loading, tie-down of equipment, delivery of equipment, off loading on site, rigging, dismantling, loading for return and transporting away. For equipment such as trenchers, skid-steer loaders (bobcats), industrial warehouse forklifts, sweepers, scissor platform lifts, telescoping and articulating boom man lifts with up to 40' boom lengths, etc.
56 $1,090.61
EA
Installation =x x 1,090.61
FactorUnit PriceQuantity Total
470.09 1.1600 2.00
phase 1 phase 2
01 74 13 00 0002 Clean Miscellaneous Surfaces, Wipe Down With Mild Detergent57 $419.32CSF Installation =x x 419.32
FactorUnit PriceQuantity Total
24.93 1.1600 14.50
Finish cleaning
01 74 13 00 0002 Clean Miscellaneous Surfaces, Wipe Down With Mild Detergent58 $419.32CSF Installation =x x 419.32
FactorUnit PriceQuantity Total
24.93 1.1600 14.50
construction clean
1/30/2025
Contractor's Price Proposal - Detail
ATTACHMENT 3
19 Contractor's Price Proposal - Detail Continues..
Work Order T
itle:
W
ork Order Number: 137453.00
Burbank City Attorneys Office
General Requirements
01 74 19 00 0012 10 CY Dumpster (1.5
Ton) "Construction Debris"Includes delivery of dumpster, rental cost, pick-up cost, hauling, and disposal fee. Non-hazardous material. 59 $1,965.64EA
Installation =x x 1,965.64
FactorUnit PriceQuantity Total
564.84 1.1600 3.00
construction debris disposal
01 74 23 00 0011 Cleaning Of Interior Windows60 $45.84CSF Installation =x x 45.84
FactorUnit PriceQuantity Total
39.52 1.1600 1.00
Final cleaning (multi option)
$41,924.74Subtotal for General Requirements
HVAC
01 22 20 00 0030 LaborerFor tasks not included in the Construction Task Catalog® and as directed by owner only.
61 $4,593.14HR
Installation =x x 4,593.14
FactorUnit PriceQuantity Total
98.99 1.1600 40.00
2 men 2.5 days
01 22 20 00 0097 Maintenance HVAC/
Refrigeration Worker With Truck And ToolsThis task will be used specifically for maintenance service calls.
62 $7,396.81HR
Installation =x x 7,396.81
FactorUnit PriceQuantity Total
265.69 1.1600 24.00
Provide and install all components of the rough HVAC scope 05 12 23 00 0429 1-1/2" x 1-1/2" x 1/8" Thick, Plain Steel Angle Iron63 $1,838.69LF Installation =x x 1,838.69
FactorUnit PriceQuantity Total
6.29 1.1600 252.00
duct suspension
05 12 23 00 0429 0031 For Galvanized Steel, Add64 $327.40MOD Installation =x x 327.40
FactorUnit PriceQuantity Total
1.12 1.1600 252.00
23 05 29 00 0687 5/8" Diameter, Plain Finish Steel, Low Carbon Threaded Rod65 $2,630.88LF Installation =x x 2,630.88
FactorUnit PriceQuantity Total
9.00 1.1600 252.00
duct bracing
23 05 93 00 0013 Balancing Variable Volume
Air Handling Unit66 $3,502.92EA
Installation =x x 3,502.92
FactorUnit PriceQuantity Total
1,509.88 1.1600 2.00
balancing 2 phases
23 07 13 00 0003 1" Thick, Type 75, 0.75 Lb./CF, FSK Fiber Glass Duct Wrap Insulation67 $3,795.52SF Installation =x x 3,795.52
FactorUnit PriceQuantity Total
4.09 1.1600 800.00
duct insulation
23 07 13 00 0003 0423 For Work In Restricted W
orking Space, Add68 $853.76MOD
Installation =x x 853.76
FactorUnit PriceQuantity Total
0.92 1.1600 800.00
23 07 19 00 0006 1-1/4" Diameter Pipe, 1" Thick Calcium Silicate Insulation69 $3,851.20LF Installation =x x 3,851.20
FactorUnit PriceQuantity Total
13.28 1.1600 250.00
refrigerant pipe
1/30/2025
Contractor's Price Proposal - Detail
ATTACHMENT 3
20 Contractor's Price Proposal - Detail Continues..
Work Order T
itle:
W
ork Order Number: 137453.00
Burbank City Attorneys Office
HVAC
23 07 19 00 0006 0140 For Work In Restricted Working Space, Add70 $843.90MOD Installation =x x 843.90
FactorUnit PriceQuantity Total
2.91 1.1600 250.00
23 09 23 53 0316 Non-Communicating Duct Mounted Smoke Detector With Sampling Tube71 $2,731.52EA Installation =x x 2,731.52
FactorUnit PriceQuantity Total
588.69 1.1600 4.00
23 09 23 53 0505 Pneumatic Thermostat (Honeywell TP970B2182)72 $1,592.68EA Installation =x x 1,504.80
FactorUnit PriceQuantity Total
324.31 1.1600 4.00
Demolition x x = 87.88 18.94 1.1600 4.00
thermostats
23 31 13 16 0078 8" Diameter, 26 Gauge, Seal Class C, Slip Joint, Galvanized, Spiral Duct73 $610.74LF Installation =x x 610.74
FactorUnit PriceQuantity Total
17.55 1.1600 30.00
spiral duct
23 31 13 16 0078 0060 For >20' To 50', Add74 $34.10MOD Installation =x x 34.10
FactorUnit PriceQuantity Total
0.98 1.1600 30.00
23 31 13 16 0078 0096 For Work In Restricted W
orking Space, Add75 $97.79MOD
Installation =x x 97.79
FactorUnit PriceQuantity Total
2.81 1.1600 30.00
23 31 13 16 0079 10" Diameter, 26 Gauge, Seal Class C, Slip Joint, Galvanized, Spiral Duct76 $713.63LF Installation =x x 495.55
FactorUnit PriceQuantity Total
21.36 1.1600 20.00
Demolition x x = 218.08 2.35 1.1600 80.00
spiral duct
23 31 13 16 0079 0059 For Up To 20', Add77 $70.30MOD Installation =x x 70.30
FactorUnit PriceQuantity Total
3.03 1.1600 20.00
23 31 13 16 0079 0096 For Work In Restricted W
orking Space, Add78 $78.42MOD
Installation =x x 78.42
FactorUnit PriceQuantity Total
3.38 1.1600 20.00
23 31 13 16 0090 8" Diameter, 26 Gauge, Seal Class C, Slip Joint, Galvanized, Spiral Duct 90 Degree Elbow
79 $377.97EA
Installation =x x 377.97
FactorUnit PriceQuantity Total
162.92 1.1600 2.00
HVAC duct
23 31 13 16 0090 0088 For 18 Gauge, Add80 $104.59MOD Installation =x x 104.59
FactorUnit PriceQuantity Total
45.08 1.1600 2.00
23 31 13 16 0090 0096 For Work In Restricted W
orking Space, Add81 $86.12MOD
Installation =x x 86.12
FactorUnit PriceQuantity Total
37.12 1.1600 2.00
23 31 13 16 0091 10" Diameter, 26 Gauge, Seal Class C, Slip Joint, Galvanized, Spiral Duct 90 Degree Elbow
82 $2,803.02
EA
Installation =x x 2,353.06
FactorUnit PriceQuantity Total
202.85 1.1600 10.00
Demolition x x = 449.96 38.79 1.1600 10.00
HVAC ducting
1/30/2025
Contractor's Price Proposal - Detail
ATTACHMENT 3
21 Contractor's Price Proposal - Detail Continues..
Work Order T
itle:
W
ork Order Number: 137453.00
Burbank City Attorneys Office
HVAC
23 31 13 16 0091 10" Diameter, 26 Gauge, Seal Class C, Slip Joint, Galvanized, Spiral Duct 90 Degree Elbow
83 $2,353.06EA
Installation =x x 2,353.06
FactorUnit PriceQuantity Total
202.85 1.1600 10.00
HVAC ducting
23 31 13 16 0091 0088 For 18 Gauge, Add84 $615.61MOD Installation =x x 615.61
FactorUnit PriceQuantity Total
53.07 1.1600 10.00
23 31 13 16 0091 0096 For Work In Restricted W
orking Space, Add85 $545.32MOD
Installation =x x 545.32
FactorUnit PriceQuantity Total
47.01 1.1600 10.00
23 31 13 16 0132 12" x 12" x 8", 26 Gauge, Seal Class C, Slip Joint, Galvanized, Spiral Duct 45 Degree Reducing Lateral
86 $1,803.61
EA
Installation =x x 1,803.61
FactorUnit PriceQuantity Total
388.71 1.1600 4.00
Closest LI HVAC duct
23 31 13 16 0132 0088 For 18 Gauge, Add87 $246.89MOD Installation =x x 246.89
FactorUnit PriceQuantity Total
53.21 1.1600 4.00
23 31 13 16 0132 0096 For Work In Restricted W
orking Space, Add88 $476.67MOD
Installation =x x 476.67
FactorUnit PriceQuantity Total
102.73 1.1600 4.00
23 33 13 13 0004 8" Diameter Radial Opposed Blade Damper Round, Steel Construction, Manual Operated
89 $180.16
EA
Installation =x x 165.38
FactorUnit PriceQuantity Total
142.57 1.1600 1.00
Demolition x x = 14.78 12.74 1.1600 1.00
HVAC control
23 33 13 13 0005 10" Diameter Radial Opposed Blade Damper Round, Steel Construction, Manual Operated
90 $1,371.47
EA
Installation =x x 1,247.31
FactorUnit PriceQuantity Total
153.61 1.1600 7.00
Demolition x x = 124.15 15.29 1.1600 7.00
HVAC control
23 33 46 00 0006 8" Diameter Flexible Duct, R8.0 Insulated With Polyester Inner Liner Over Fiberglass Insulation And Metallized Outer Jacket
91 $452.98
LF
Installation =x x 452.98
FactorUnit PriceQuantity Total
15.62 1.1600 25.00
flex duct
23 33 46 00 0007 10" Diameter Flexible Duct, R8.0 Insulated With Polyester Inner Liner Over Fiberglass Insulation And Metallized Outer Jacket
92 $1,173.92
LF
Installation =x x 1,173.92
FactorUnit PriceQuantity Total
20.24 1.1600 50.00
flex duct
23 33 46 00 0018 8" Diameter Flexible Duct Collar, Spin In Type, Sheet Metal, With Damper93 $1
17.74EA
Installation =x x 101.49
FactorUnit PriceQuantity Total
87.49 1.1600 1.00
Demolition x x = 16.25 14.01 1.1600 1.00
HVAC control
1/30/2025
Contractor's Price Proposal - Detail
ATTACHMENT 3
22 Contractor's Price Proposal - Detail Continues..
Work Order T
itle:
W
ork Order Number: 137453.00
Burbank City Attorneys Office
HVAC
23 33 46 00 0019 10" Diameter Flexible Duct Collar, Spin In Type, Sheet Metal, With Damper94 $553.46EA Installation =x x 476.62
FactorUnit PriceQuantity Total
102.72 1.1600 4.00
Demolition x x = 76.84 16.56 1.1600 4.00
HVAC ducting
23 37 13 13 0078 16" x 16" Single Deflection Return/Exhaust Register, Aluminum, Opposed Blade Damper, W
all/Ceiling
95 $1,219.02EA
Installation =x x 1,219.02
FactorUnit PriceQuantity Total
262.72 1.1600 4.00
return air
23 37 13 13 0205 12" x 12" Adjustable Shutter Blade Register, Double Deflection, Flat Aluminum Frame
96 $3,286.09
EA
Installation =x x 3,286.09
FactorUnit PriceQuantity Total
314.76 1.1600 9.00
supply air
26 05 29 00 0322 46" Length, 175 Lb. Tensile Strength, Nylon Cable T ies97 $273.64C
Installation =x x 273.64
FactorUnit PriceQuantity Total
235.90 1.1600 1.00
HVAC fastener
$53,604.74Subtotal for HVAC
Metals
01 22 20 00 0006 CarpenterFor tasks not included in the Construction Task Catalog® and as directed by owner only.
98 $8,100.33
HR
Installation =x x 8,100.33
FactorUnit PriceQuantity Total
109.11 1.1600 64.00
top plate stabilization, building walls and ceiling stabilization with scaffolding 2 men for 4 days 05 05 19 00 0008 3/8" Diameter x 2-1/4" Length, Zinc Plated Steel, Wedge Anchor Expansion
Bolt
99 $510.86EA
Installation =x x 510.86
FactorUnit PriceQuantity Total
14.68 1.1600 30.00
top plate stabilization
05 05 19 00 0232 0.15"/0.18" Diameter x 1-1/4" Length, Stud Powder Actuated Anchor100 $519.91EA Installation =x x 519.91
FactorUnit PriceQuantity Total
2.49 1.1600 180.00
framing anchors for concrete 60 LF x 3 per plan
05 12 23 00 0432 2" x 2" x 1/8" Thick, Plain Steel Angle Iron101 $2,270.70LF Installation =x x 2,270.70
FactorUnit PriceQuantity Total
7.25 1.1600 270.00
stud wall bracing
05 12 23 00 0540 1-1/2" x 1/2" x 1/8" Thick Bar Channel102 $1,321.70LF Installation =x x 1,321.70
FactorUnit PriceQuantity Total
6.33 1.1600 180.00
suspended ceiling
05 41 00 00 0003 3-5/8" Width, 16" On Center, 18 Gauge, Load Bearing, Structural Metal Stud Framing With Tracks
And Runners
103 $4,353.48SF
Installation =x x 4,353.48
FactorUnit PriceQuantity Total
6.95 1.1600 540.00
framing area 60 x 9
1/30/2025
Contractor's Price Proposal - Detail
ATTACHMENT 3
23 Contractor's Price Proposal - Detail Continues..
Work Order T
itle:
W
ork Order Number: 137453.00
Burbank City Attorneys Office
Metals
05 41 00 00 0003 0210 For >200 T
o 500, Add104 $576.29MOD
Installation =x x 576.29
FactorUnit PriceQuantity Total
0.92 1.1600 540.00
09 22 13 13 0009 7/8", 25 Gauge, 16" On Center, Installed On Ceilings, Hat Furring Channel105 $1,158.14SF Installation =x x 1,158.14
FactorUnit PriceQuantity Total
6.24 1.1600 160.00
new ceiling support grid
10' x 16' = 160 SF
09 22 13 13 0009
0418 For 20 Gauge, Add106 $378.62MOD
Installation =x x 378.62
FactorUnit PriceQuantity Total
2.04 1.1600 160.00
09 22 13 23 0010 25 Gauge, 16" On Center, Installed On Ceilings, Double-Leg Resilient Channel, RC2 Furring Channel
107 $931.71
SF
Installation =x x 931.71
FactorUnit PriceQuantity Total
5.02 1.1600 160.00
suspended ceiling
09 22 16 13 0020 2-1/2" Width, 16" On Center, 16 Gauge, Non-Load Bearing, Non-Structural, Galvanized Steel Stud Framing With
Tracks
And Runners
108 $1,204.54SF
Installation =x x 1,204.54
FactorUnit PriceQuantity Total
6.49 1.1600 160.00
new ceiling support grid
10' x 16' = 160 SF
09 53 23 00 0013 1-1/2" x 1/4" Flat Bar Bracing For Suspended Ceiling109 $1,451.16 LF
Installation =x x 1,451.16
FactorUnit PriceQuantity Total
6.95 1.1600 180.00
suspended ceiling
09 53 23 00 0013
0441 For Galvanized Steel, Add110 $2.38MOD
Installation =x x 2.38
FactorUnit PriceQuantity Total
2.05 1.1600 1.00
09 53 23 00 0013
0441 For Galvanized Steel, Add11
1 $2.38MOD
Installation =x x 2.38
FactorUnit PriceQuantity Total
2.05 1.1600 1.00
09 53 23 00 0015 8 Gauge Ceiling Suspension Wire (Seismic Control Or Where Required) For Suspended Ceiling
1 12 $1,183.20LF
Installation =x x 1,183.20
FactorUnit PriceQuantity Total
1.02 1.1600 1,000.00
installation of suspended ceiling
09 53 23 00 0020 >48"
To
84" Compression Posts, Telescopic, With Splay Wires, Attached To Structure For Suspended Ceiling
113 $7,405.44EA
Installation =x x 7,405.44
FactorUnit PriceQuantity Total
106.40 1.1600 60.00
installation of new suspended ceiling
$31,370.84Subtotal for Metals
Openings
08 12 13 13 0003 2' x 6'-8" Through 7'-2" High, 4-3/4" Deep, 16 Gauge, Knock Down Hollow Metal Door Frame
114 $854.72
EA
Installation =x x 758.69
FactorUnit PriceQuantity Total
654.04 1.1600 1.00
Demolition x x = 96.04 82.79 1.1600 1.00
COA
closet new door frame
1/30/2025
Contractor's Price Proposal - Detail
ATTACHMENT 3
24 Contractor's Price Proposal - Detail Continues..
Work Order T
itle:
W
ork Order Number: 137453.00
Burbank City Attorneys Office
Openings
08 12 13 13 0003 0074 For Welded Frames, Add115 $330.31MOD Installation =x x 330.31
FactorUnit PriceQuantity Total
284.75 1.1600 1.00
08 12 13 13 0008 3' x 6'-8" Through 7'-2" High, 4-3/4" Deep, 16 Gauge, Knock Down Hollow Metal Door Frame
116 $3,273.15EA
Installation =x x 2,889.03
FactorUnit PriceQuantity Total
830.18 1.1600 3.00
Demolition x x = 384.12 110.38 1.1600 3.00
new door frames
08 12 13 13 0008 0074 For W
elded Frames, Add117 $990.93MOD
Installation =x x 990.93
FactorUnit PriceQuantity Total
284.75 1.1600 3.00
08 17 23 00 0137 2'-0" Or 2'-4" x 7' x 1-3/4" Prehung Solid Core, Walnut Faced Door118 $1,319.59EA Installation =x x 1,239.56
FactorUnit PriceQuantity Total
1,068.59 1.1600 1.00
Demolition x x = 80.03 68.99 1.1600 1.00
COA closet new door
08 17 23 00 0140 3' x 7' x 1-3/4" Prehung Solid Core, Walnut Faced Door1 19 $4,331.03EA
Installation =x x 4,071.74
FactorUnit PriceQuantity Total
1,170.04 1.1600 3.00
Demolition x x = 259.29 74.51 1.1600 3.00
new doors
08 31 13 00 0033 24" x 24" Steel Access Door With Cam Latch120 $1,102.81EA Installation =x x 844.84
FactorUnit PriceQuantity Total
242.77 1.1600 3.00
Demolition x x = 257.97 74.13 1.1600 3.00
phase one access doors
08 42 13 00 0003 3'-6" x 7' x 1-3/4" Medium Stile, Clear Anodized Finish, Aluminum Framed Entrance DoorsIncluding Glazing,
Trim And Hardware
121 $2,393.56EA
Installation =x x 1,436.39
FactorUnit PriceQuantity Total
X 1,238.27 1.1600 1.00
Demolition x x = 957.16X 825.14 1.1600 1.00
Remove and replace entry door
08 42 13 00 0003 0492 For Black Finish, Add122 $1,712.65MOD Installation =x x 1,712.65
FactorUnit PriceQuantity Total
1,476.42 1.1600 1.00
08 44 13 00 0002 2" x 5-1/2" Aluminum Head Frame, Clear Anodic FinishFor glass partition wall.123 $1,829.09LF Installation =x x 1,829.09
FactorUnit PriceQuantity Total
52.56 1.1600 30.00
entry partition glass wall (multi options)
08 71 11 00 2304 Passage/Closet F75 Bored LatchsetBoth sides always unlocked.124 $368.17EA Installation =x x 336.17
FactorUnit PriceQuantity Total
289.80 1.1600 1.00
Demolition x x = 32.00 27.59 1.1600 1.00
COA closet door
08 71 11 00 2304
0263 For Satin Brass Clear Coat US4 (BHMA 606) Finish, Add125 $10.41MOD Installation =x x 10.41
FactorUnit PriceQuantity Total
8.97 1.1600 1.00
1/30/2025
Contractor's Price Proposal - Detail
ATTACHMENT 3
25 Contractor's Price Proposal - Detail Continues..
Work Order T
itle:
W
ork Order Number: 137453.00
Burbank City Attorneys Office
Openings
08 71 11 00 2306 Entrance/Of
fice F82 Bored LocksetLocked with key outside and push button inside.
126 $1,373.42EA
Installation =x x 1,277.40
FactorUnit PriceQuantity Total
367.07 1.1600 3.00
Demolition x x = 96.01 27.59 1.1600 3.00
lock sets for all new office doors
08 71 11 00 2306
0263 For Satin Brass Clear Coat US4 (BHMA 606) Finish, Add127 $44.65MOD Installation =x x 44.65
FactorUnit PriceQuantity Total
12.83 1.1600 3.00
08 81 23 23 0005 1/4" Thick, Clear Float Field Installed Glass128 $652.15SF Installation =x x 652.15
FactorUnit PriceQuantity Total
28.11 1.1600 20.00
glass for new entry way return
09 93 23 13 0008 Stain Wood Door
, 1 Coat Stain With Brush And Wipe Off Wood Door (Per
Face)
129 $502.23EA
Installation =x x 502.23
FactorUnit PriceQuantity Total
54.12 1.1600 8.00
stain doors
09 93 23 13 0008 0397 For >4 To 10, Add130 $170.47MOD Installation =x x 170.47
FactorUnit PriceQuantity Total
18.37 1.1600 8.00
09 93 23 53 0012 Varnish Or Polyurethane Wood Door , 3 Coats Shellac, With Light Sanding
Between Coats (Per Face)
131 $1,106.64EA
Installation =x x 1,106.64
FactorUnit PriceQuantity Total
119.25 1.1600 8.00
finish doors
09 93 23 53 0012 0397 For >4 T
o 10, Add132 $367.95MOD
Installation =x x 367.95
FactorUnit PriceQuantity Total
39.65 1.1600 8.00
$22,733.93Subtotal for Openings
Specialties
10 56 16 00 0015 12" Wide Adjustable Shelf, 3' To 6' LongIncluding Rod133 $241.08EA Installation =x x 241.08
FactorUnit PriceQuantity Total
207.83 1.1600 1.00
COA closet
$241.08Subtotal for Specialties
Thermal and Moisture Protection
07 21 16 00 0038 3-1/2" Unfaced, R-11 Mineral Wool Flexible Insulation134 $1,512.64SF Installation =x x 1,512.64
FactorUnit PriceQuantity Total
1.63 1.1600 800.00
acoustic insulation
$1,512.64Subtotal for Thermal and Moisture Protection
1/30/2025
Contractor's Price Proposal - Detail
ATTACHMENT 3
26 Contractor's Price Proposal - Detail Continues..
Work Order T
itle:
W
ork Order Number: 137453.00
Burbank City Attorneys Office
Proposal Total
This total represents the correct total for the proposal. Any discrepancy between line totals, sub-totals and the proposal total is due to rounding.
$222,772.19
The Percentage of NPP on this Proposal: %
1/30/2025
Contractor's Price Proposal - Detail
ATTACHMENT 3
27 Subcontractor Listing
137453.00
Burbank City Attorneys Of
fice
CA-R8-GB-101723-WYTIQC Master Contract #:
Work Order #:
Owner PO #:
T
itle:
Re:
January 30, 2025Date:
Proposal Value:
Contractor: Wyatt Trapp Inc.
$222,772.19
%DutiesName of Contractor Amount
DCE Electric Inc 18.13$40,397.15
6.00
1/30/2025
Subcontractor Listing
ATTACHMENT 3
28