Work Order Signature Document
EZIQC Contract No.: CA-R8-GB-101723-MDI
Burbank Garage Maintenance Project
New Work Order
136088.00
Modify an Existing Work Order
Work Order Title:
Work Order Number.: Work Order Date:
X
04/14/2025
Contractor Name:
Contact:
Phone:
Contact:
Phone:
Matt Dugan
213-252-9506
Owner Name: SOURCEWELL - CALIFORNIA - City of Burbank
Lifan Xu
(818) 238-3915
Mackone Development, Inc.
Work to be Performed
Work to be performed as per the Final Detailed Scope of Work Attached and as per the terms and conditions of Sourcewell EZIQC Contract No CA-R8-GB-101723-MDI.
Brief Work Order Description:
Will not apply:Liquidated Damages Will apply:
Estimated Completion Date:
Estimated Start Date: Time of Performance
X
Work Order Firm Fixed Price: $927,334.52
Owner Purchase Order Number:
Approvals
Date DateContractorSOURCEWELL - CALIFORNIA - City of Burbank
2.00
4/14/2025
Work Order Signature Document
3.00 Detailed Scope of Work
Lifan XuMatt DuganTo: From:
Mackone Development, Inc. SOURCEWELL - CALIFORNIA - City of Burbank
2244 Beverly Blvd. 150 N. Third Street
Los Angeles, CA 90057 Burbank, CA 91502
213-252-9506 (818) 238-3915
Work Order Number:
April 14, 2025Date Printed:
136088.00
Burbank Garage Maintenance ProjectWork Order Title:
Brief Scope:
Revised FinalPreliminary X
The following items detail the scope of work as discussed at the site. All requirements necessary to accomplish the items set forth below shall be considered part of this scope of work.
Per plans and spec Dated 12/23/21 Issue for construction Sheets R001, R02, R003, R004, R005 R101, R102, R103, R104, R105 R201, R202 R301, R302, R303 R401, R402 R601, R602 AG101, AG102, AG103, AG104, AG105 AG601, AG602 S-112, S-211, S-212, S-213 Sheets have been modified with the client for the following changes All exterior work above the 1st floor has been deleted (Two small spall repairs remain) The cable re-tensioning has been deleted Painting of the interior surfaces excluding the ceiling has been added Note: Three addition wall repair area where identified on the 3-19-25 site and added to the proposal
Subject to the terms and conditions of JOC Contract CA-R8-GB-101723-MDI.
Contractor Date
DateSOURCEWELL - CALIFORNIA - City of Burbank
4/14/2025
Scope of Work
4.00 Contractor's Price Proposal - Summary
Owner PO #:
Burbank Garage Maintenance Project
136088.00
CA-R8-GB-101723-MDIIQC Master Contract #:
Work Order #:
Title:
Re:
April 14, 2025Date:
Proposal Value:
Contractor: Mackone Development, Inc.
$927,334.52
$132,853.13Section - 01
$9,340.94Section - 02
$225,257.76Section - 03
$4,718.53Section - 04
$10,723.94Section - 05
$6,076.54Section - 06
$90,910.70Section - 07
$15,135.30Section - 08
$349,928.26Section - 09
$9,030.56Section - 10
$3,418.80Section - 31
$67,860.04Section - 32
$2,080.03Section - 33
Proposal Total
Thisl total represents the correct total for the proposal. Any discrepancy between line totals, sub-totals and the proposal total is due to rounding.
$927,334.52
4/14/2025
Contractor's Price Proposal - Summary
5.00 Contractor's Price Proposal - Detail
Burbank Garage Maintenance Project
136088.00
CA-R8-GB-101723-MDIIQC Master Contract #:
Work Order #:
Owner PO #:
Title:
Re:
April 14, 2025Date:
Proposal Value:
Contractor: Mackone Development, Inc.
$927,334.52
(Excludes)Equip. MaterialLabor
Line TotalDescriptionUOMMod.ItemSect.
Section - 01
01 22 16 00 0002 Reimbursable FeesReimbursable Fees will be paid to the contractor for eligible costs as directed by Owner. Insert the appropriate quantity to adjust the base cost to the actual Reimbursable Fee. If there are multiple Reimbursable Fees, list each one separately and add a comment in the "note" block to identify the Reimbursable Fee (e.g. sidewalk closure, road cut, various permits, extended warranty, expedited shipping costs, etc.). A copy of each receipt, invoice, or proof of payment shall be submitted with the Price Proposal. 1 $19,962.20EA
Installation =x x 19,962.20
FactorUnit PriceQuantity Total
1.00 1.1000 18,147.45
Bond 2% fee= 907372.32 * 0.02=18147.45
01 22 23 00 0027 45' Engine Powered, Articulating (Up/Over) Boom Man Lift With Platform2 $8,226.69MO Installation =x x 8,226.69
FactorUnit PriceQuantity Total
3,164.11 1.3000 2.00
lift for exterior work
01 22 23 00 0903 5,000 PSI Pressure Washer With Full-Time Operator3 $22,158.49MO Installation =x x 22,158.49
FactorUnit PriceQuantity Total
17,044.99 1.3000 1.00
pressure wash all 4 sets of stairs and ground floor (32, 368sf) 01 45 23 00 0135 Electrical /Mechanical Equipment Scanning Using Infrared Thermography, Mobilization Charge
4 $5,186.51EA
Installation =x x 5,186.51
FactorUnit PriceQuantity Total
1,994.81 1.3000 2.00
scanning for rebars
01 45 23 00 0136 Electrical /Mechanical Equipment Scanning Using Infrared Thermography5 $4,197.02HR Installation =x x 4,197.02
FactorUnit PriceQuantity Total
201.78 1.3000 16.00
scanning for rebars
01 51 26 00 0003 Temporary 10 Light String With Cages6 $4,186.21EA Installation =x x 4,186.21
FactorUnit PriceQuantity Total
100.63 1.3000 32.00
canopy string lights
01 54 23 00 0005 Scaffolding With Bracing Accessories - Area Based On 3' Wide Sections (CCF / Month)
7 $23,569.26CCF
Installation =x x 23,569.26
FactorUnit PriceQuantity Total
44.22 1.3000 410.00
142 lf x 48' x 3 wide /100 x 2 months
01 54 23 00 0009 >40' To 60' Height Scaffolding Initial Erection And Final Dismantling, Per CCF Of Scaffolding And Accessories
8 $19,433.18CCF
Installation =x x 19,433.18
FactorUnit PriceQuantity Total
72.92 1.3000 205.00
install and demo of scaffolding
4/14/2025
Contractor's Price Proposal - Detail
Contractor's Price Proposal - Detail Continues..
Work Order Title:
Work Order Number: 136088.00
Burbank Garage Maintenance Project
Section - 01
01 56 29 00 0003 Installation of Heavy Duty Steel Post And Beam Sidewalk Bridge AssemblyIncludes spanning openings, planking and parapet, lighting, up to 8' wide, up to 8' high, 2 post system.
9 $19,819.62LF
Installation =x x 19,819.62
FactorUnit PriceQuantity Total
155.57 1.3000 98.00
bridge over restaurant opening
01 56 29 00 0007 Monthly Rental Of Up To 8' Wide, 8' - 12' High, 2 Post System, Heavy Duty Steel Post And Beam Sidewalk Bridge AssemblyIncludes spanning openings, planking and parapet, lighting and maintenance.
10 $6,113.95LF
Installation =x x 6,113.95
FactorUnit PriceQuantity Total
16.56 1.3000 284.00
rental
$132,853.13Subtotal for Section - 01
Section - 02
02 41 13 13 0042 Up To 3" By Hand, Break-up And Remove Concrete Paving11 $1,054.56SF Installation =x x 1,054.56
FactorUnit PriceQuantity Total
5.07 1.3000 160.00
concrete floor repair partial depth/shallow 3.1/R301
02 41 19 13 0063 Rod Reinforced Concrete Slab Up To 4" Depth, Saw Cut12 $610.48LF Installation =x x 610.48
FactorUnit PriceQuantity Total
5.87 1.3000 80.00
concrete floor repair full depth 3.3/R301
02 41 19 13 0063 Rod Reinforced Concrete Slab Up To 4" Depth, Saw Cut13 $366.29LF Installation =x x 366.29
FactorUnit PriceQuantity Total
5.87 1.3000 48.00
concrete floor repair partial depth 3.4/R301
02 41 19 13 0063 Rod Reinforced Concrete Slab Up To 4" Depth, Saw Cut14 $717.31LF Installation =x x 717.31
FactorUnit PriceQuantity Total
5.87 1.3000 94.00
concrete floor repair partial depth/shallow 3.1/R301
02 41 19 16 0048 Demolish Wood Or Metal Framed Interior Partition/Wall With Plaster And Lath 2 Sides
15 $2,840.50SF
Installation =x x 2,840.50
FactorUnit PriceQuantity Total
5.75 1.3000 380.00
electrical room demo
02 90 55 00 0504 Corrosion Inhibitor Emitter - 10 CF For Emergency Clean-up16 $2,626.26UNT Installation =x x 2,626.26
FactorUnit PriceQuantity Total
14.43 1.3000 140.00
clean up rebar 3.1/R301
02 90 55 00 0504 Corrosion Inhibitor Emitter - 10 CF For Emergency Clean-up17 $1,125.54UNT Installation =x x 1,125.54
FactorUnit PriceQuantity Total
14.43 1.3000 60.00
concrete floor repair full depth 3.3/R301
$9,340.94Subtotal for Section - 02
Section - 03
03 01 30 51 0002 Concrete Floors, Abrasive Shot (Bead) Blasting18 $25,292.28SF Installation =x x 25,292.28
FactorUnit PriceQuantity Total
3.72 1.3000 5,230.00
bead blast concrete deck to prep for traffic coating
4/14/2025
Contractor's Price Proposal - Detail
Contractor's Price Proposal - Detail Continues..
Work Order Title:
Work Order Number: 136088.00
Burbank Garage Maintenance Project
Section - 03
03 01 30 71 0004 1/2" Interior Floor Self-leveling, Colored Cementitious Topping19 $46,097.22SF Installation =x x 46,097.22
FactorUnit PriceQuantity Total
6.78 1.3000 5,230.00
traffic topping surface prep 2.6/R301
03 01 30 71 0009 Patch Decks Or Floors With 1/8" To 1/4" Thick Epoxy Cementitious Mortar20 $11,686.79SF Installation =x x 11,686.79
FactorUnit PriceQuantity Total
21.82 1.3000 412.00
concrete floor overlay 3.5/R301
03 01 30 71 0023 Grinding Cured, Warped, Or Rough Concete SlabsUp to 1/8" of material per pass
21 $573.09SF
Installation =x x 573.09
FactorUnit PriceQuantity Total
1.07 1.3000 412.00
concrete floor overlay 3.5/R301
03 01 30 71 0031 Sika Top 111 PlusSikaTop 111 PLUS is a two-component, polymer-modified, portland-cement, fast-setting, screed mortar. Yield: Approximately 0.5 cu. ft./unit. Approximately 0.75 cu. ft./unit (SikaTop 111 + 42 lbs. of 3/8" pea gravel).
22 $7,020.42BAG
Installation =x x 7,020.42
FactorUnit PriceQuantity Total
168.76 1.3000 32.00
wall repair partial depth 7.1
03 01 30 71 0031 Sika Top 111 PlusSikaTop 111 PLUS is a two-component, polymer-modified, portland-cement, fast-setting, screed mortar. Yield: Approximately 0.5 cu. ft./unit. Approximately 0.75 cu. ft./unit (SikaTop 111 + 42 lbs. of 3/8" pea gravel).
23 $6,581.64BAG
Installation =x x 6,581.64
FactorUnit PriceQuantity Total
168.76 1.3000 30.00
concrete floor repair full depth 3.3/R301
03 01 30 71 0031 Sika Top 111 PlusSikaTop 111 PLUS is a two-component, polymer-modified, portland-cement, fast-setting, screed mortar. Yield: Approximately 0.5 cu. ft./unit. Approximately 0.75 cu. ft./unit (SikaTop 111 + 42 lbs. of 3/8" pea gravel).
24 $6,581.64BAG
Installation =x x 6,581.64
FactorUnit PriceQuantity Total
168.76 1.3000 30.00
concrete floor repair partial depth 3.4/R301
03 01 30 71 0031 Sika Top 111 PlusSikaTop 111 PLUS is a two-component, polymer-modified, portland-cement, fast-setting, screed mortar. Yield: Approximately 0.5 cu. ft./unit. Approximately 0.75 cu. ft./unit (SikaTop 111 + 42 lbs. of 3/8" pea gravel).
25 $17,989.82BAG
Installation =x x 17,989.82
FactorUnit PriceQuantity Total
168.76 1.3000 82.00
concrete floor repair partial depth/shallow 3.1/R301
03 01 30 71 0036 Spall Concrete Repair, Up To 3/4" Deep On Vertical/Overhead Surfaces26 $20,168.46SF Installation =x x 20,168.46
FactorUnit PriceQuantity Total
86.19 1.3000 180.00
sack and pach concrete surface 6.4
03 01 30 71 0036 Spall Concrete Repair, Up To 3/4" Deep On Vertical/Overhead Surfaces27 $9,187.85SF Installation =x x 9,187.85
FactorUnit PriceQuantity Total
86.19 1.3000 82.00
concrete wall repair partial depth 7.1/R301 ***only 2 locations*** 03 01 30 71 0039 Spall Concrete Repair, >3" To 4" Deep On Vertical/Overhead Surfaces28 $1,917.92SF Installation =x x 1,917.92
FactorUnit PriceQuantity Total
196.71 1.3000 7.50
Three additional areas identified on the 3-19-25 site walk
4/14/2025
Contractor's Price Proposal - Detail
Contractor's Price Proposal - Detail Continues..
Work Order Title:
Work Order Number: 136088.00
Burbank Garage Maintenance Project
Section - 03
03 01 30 71 0039 Spall Concrete Repair, >3" To 4" Deep On Vertical/Overhead Surfaces29 $16,366.27SF Installation =x x 16,366.27
FactorUnit PriceQuantity Total
196.71 1.3000 64.00
column repair/6.1/R301
03 01 30 71 0040 Spall Concrete Repair, Up To 3/4" Deep On Floor Surfaces30 $7,089.37SF Installation =x x 7,089.37
FactorUnit PriceQuantity Total
61.97 1.3000 88.00
concrete floor repair/non-structural 3.2/R301
03 01 30 71 0066 >1/4" To 1/2" Wide, Low Viscosity, High Strength Epoxy Resin, Gravity Fed Structural Crack Repair For Concrete, Surface Applied With Caulk Gun (Sikadur® Crack Fix)
31 $22,589.19LF
Installation =x x 22,589.19
FactorUnit PriceQuantity Total
13.47 1.3000 1,290.00
seal cracks and joints 11.1/R301
03 01 30 71 0077 Corrosive Inhibitor32 $1,223.04SF Installation =x x 1,223.04
FactorUnit PriceQuantity Total
5.88 1.3000 160.00
corrosive inhibitor 3.1/R301
03 11 13 00 0003 Continuous Footings Foundation Wood Formwork33 $1,233.02SF Installation =x x 1,233.02
FactorUnit PriceQuantity Total
7.41 1.3000 128.00
for electrical room footing and curb
03 11 13 00 0011 >12" High Slab Edge and Block-Out Wood Formwork34 $492.80SF Installation =x x 492.80
FactorUnit PriceQuantity Total
10.53 1.3000 36.00
concrete floor repair full depth 3.3/R301
03 15 16 00 0078 1-1/2" ElastoFlex "EFJ" Expansion Joint SystemElastoFlex EFJ-225 slab to slab. Includes seal, adhesive, epoxy bonded anchors and all components required for installation. Excludes drilling and surface preparation. 35 $13,152.36LF
Installation =x x 13,152.36
FactorUnit PriceQuantity Total
168.62 1.3000 60.00
epoxy adhesive panel anchoring 80.1/R302
03 15 19 00 0007 5/8" Diameter x 12" Length, Plain Steel, J-Type Cast In Place Anchor Bolt36 $938.91EA Installation =x x 938.91
FactorUnit PriceQuantity Total
22.57 1.3000 32.00
for electrical room footing
03 21 11 00 0082 #5, Grade 40, Footings, Steel Reinforcement Bar37 $3,731.73LF Installation =x x 3,731.73
FactorUnit PriceQuantity Total
1.54 1.3000 1,864.00
footing rebar
03 21 11 00 0252 Dowels Or Hairpin, 1/2" x 36" Length, Drilled And Epoxy In Concrete, >6" To 12" Embedment
38 $2,149.06EA
Installation =x x 2,149.06
FactorUnit PriceQuantity Total
25.83 1.3000 64.00
11/S211
03 31 13 00 0017 Crane And Bucket, Place 3,000 PSI Concrete Continuous Footings39 $2,690.69CY Installation =x x 2,690.69
FactorUnit PriceQuantity Total
295.68 1.3000 7.00
electrical room footing
4/14/2025
Contractor's Price Proposal - Detail
Contractor's Price Proposal - Detail Continues..
Work Order Title:
Work Order Number: 136088.00
Burbank Garage Maintenance Project
Section - 03
03 35 83 00 0006 Bush Hammer Cured Concrete, New Concrete Wall Finishes40 $504.19SF Installation =x x 504.19
FactorUnit PriceQuantity Total
8.08 1.3000 48.00
concrete floor repair partial depth 3.4/R301
$225,257.76Subtotal for Section - 03
Section - 04
04 01 20 41 0173 Repair Bulging Or Loose Masonry Using New MasonryIncludes saw cutting, toothing, removing loose masonry, installing anchor and installing new brick and mortar.
41 $4,718.53SF
Installation =x x 4,718.53
FactorUnit PriceQuantity Total
86.42 1.3000 42.00
cmu replacement 35.2
$4,718.53Subtotal for Section - 04
Section - 05
05 05 19 00 0074 3/8" Diameter x 5" Length, 316 Stainless Steel, Wedge Anchor Expansion Bolt42 $2,670.10EA Installation =x x 2,670.10
FactorUnit PriceQuantity Total
23.34 1.3000 88.00
anchors for corner guard 46.2/R302
05 05 21 00 0009 1/8" Vertical Fillet Weld43 $975.94LF Installation =x x 975.94
FactorUnit PriceQuantity Total
7.82 1.3000 96.00
replace metal stair tread support 41.3/R302
05 05 21 00 0022 1/8" Horizontal Or Flat Fillet Weld44 $822.43LF Installation =x x 822.43
FactorUnit PriceQuantity Total
6.59 1.3000 96.00
replace metal stair tread support 41.3/R302
05 12 23 00 0443 2" x 2" x 1/4" Thick, Plain Steel Angle Iron45 $2,390.47LF Installation =x x 1,907.49
FactorUnit PriceQuantity Total
10.05 1.3000 146.00
Demolition x x = 482.98 3.87 1.3000 96.00
replace metal stair tread support 41.3/R302
05 12 23 00 0515 6" x 6" x 3/4" Thick, Plain Steel Angle Iron46 $3,865.00LF Installation =x x 3,865.00
FactorUnit PriceQuantity Total
67.57 1.3000 44.00
corner guard 46.2/R302
$10,723.94Subtotal for Section - 05
Section - 06
06 05 23 00 0031 24-1/2" High x 3-1/2" Wide x 4-1/2" Deep, 3 Gauge, Galvanized Hold Downs (Simpson Strong Tie® HD19)
47 $1,865.84EA
Installation =x x 1,865.84
FactorUnit PriceQuantity Total
239.21 1.3000 6.00
holdown S112
06 16 33 00 0044 3/4" Thick Structural Oriented Strand Board (OSB) On Walls48 $1,412.45SF Installation =x x 1,412.45
FactorUnit PriceQuantity Total
2.65 1.3000 410.00
electrical room walls
4/14/2025
Contractor's Price Proposal - Detail
Contractor's Price Proposal - Detail Continues..
Work Order Title:
Work Order Number: 136088.00
Burbank Garage Maintenance Project
Section - 06
06 25 16 00 0003 1/4" Tempered Hardboard Panels49 $2,798.25SF Installation =x x 2,798.25
FactorUnit PriceQuantity Total
5.25 1.3000 410.00
sure board electrical room walls
$6,076.54Subtotal for Section - 06
Section - 07
07 18 13 00 0003 32 mils, Base Coat, One-Component, Polyurethane, Elastomeric Plaza Deck System (Garland Dura-Walk®)
50 $38,108.49SQ
Installation =x x 38,108.49
FactorUnit PriceQuantity Total
472.81 1.3000 62.00
traffic coating 16.1/R301
07 18 13 00 0004 16 mils, Wear Coat, One-Component, Polyurethane, Elastomeric Plaza Deck System (Garland Dura-Walk®)
51 $21,624.17SQ
Installation =x x 21,624.17
FactorUnit PriceQuantity Total
268.29 1.3000 62.00
traffic coating 16.1/R301
07 18 13 00 0005 16 mils, Top Coat, One-Component, Polyurethane, Elastomeric Plaza Deck System (Garland Dura-Walk®)
52 $26,026.55SQ
Installation =x x 26,026.55
FactorUnit PriceQuantity Total
322.91 1.3000 62.00
traffic coating 16.1/R301
07 41 13 00 0037 Structural 22 Gauge Galvanized Steel Standing Seam Concealed Fastener Roofing
53 $2,095.08SF
Installation =x x 2,095.08
FactorUnit PriceQuantity Total
13.43 1.3000 120.00
electrical room roof panel
07 41 13 00 0039 Ridge Flashing For Galvanized Steel Standing Seam Concealed Fastener Roofing
54 $1,163.55LF
Installation =x x 1,163.55
FactorUnit PriceQuantity Total
27.97 1.3000 32.00
electrial room edge metal
07 51 13 00 0023 Asphalt Coated Polyester And Fiberglass Scrim, Base Or Ply Sheet, Mechanically Fastened
55 $447.80SQ
Installation =x x 447.80
FactorUnit PriceQuantity Total
287.05 1.3000 1.20
electrical room roofing
07 62 13 00 0027 0.050" Thick, Mill Finish, Aluminum Flashing And Trim56 $597.87SF Installation =x x 597.87
FactorUnit PriceQuantity Total
15.33 1.3000 30.00
electrical room
07 91 23 00 0004 1/2" Polyethylene Or Polyurethane Backer Rod57 $299.36LF Installation =x x 299.36
FactorUnit PriceQuantity Total
2.02 1.3000 114.00
isolation joint sealant 74.5/R303 ***only at new electrical room 07 91 23 00 0010 1-1/2" Polyethylene Or Polyurethane Backer Rod58 $243.36LF Installation =x x 243.36
FactorUnit PriceQuantity Total
3.90 1.3000 48.00
seal wall penetration 74.10/R303 ***only at electrical room***
4/14/2025
Contractor's Price Proposal - Detail
Contractor's Price Proposal - Detail Continues..
Work Order Title:
Work Order Number: 136088.00
Burbank Garage Maintenance Project
Section - 07
07 92 13 00 0072 1/2" x 5/8" Joint, Flexible Polyurethane Security Sealant And Caulking59 $304.47CLF Installation =x x 304.47
FactorUnit PriceQuantity Total
585.51 1.3000 0.40
seal wall penetration 74.10/R303 ***only at electrical room*** $90,910.70Subtotal for Section - 07
Section - 08
08 12 13 13 0164 7' x >7'-2" Through 9' High, 8-7/8" Through 13" Deep, 16 Gauge, Knock Down Hollow Metal Door Frame
60 $1,679.51EA
Installation =x x 1,679.51
FactorUnit PriceQuantity Total
1,291.93 1.3000 1.00
electrical room
08 12 13 13 0164 0069 For Auxiliary Frame Reinforcement For Hinges, Add61 $199.98MOD Installation =x x 199.98
FactorUnit PriceQuantity Total
153.83 1.3000 1.00
08 12 13 13 0164 0074 For Welded Frames, Add62 $224.93MOD Installation =x x 224.93
FactorUnit PriceQuantity Total
173.02 1.3000 1.00
08 12 13 13 0164 0075 For Galvanized Frames, Add63 $159.98MOD Installation =x x 159.98
FactorUnit PriceQuantity Total
123.06 1.3000 1.00
08 13 13 13 0112 3'-6" x 8' x 1-3/4", 16 Gauge, Level 3 Extra Heavy Duty, Honeycomb Core, Hollow Metal Door
64 $3,601.60EA
Installation =x x 3,601.60
FactorUnit PriceQuantity Total
1,385.23 1.3000 2.00
electrical room
08 13 13 13 0112 0095 For Galvanized Steel Door, Add65 $654.97MOD Installation =x x 654.97
FactorUnit PriceQuantity Total
251.91 1.3000 2.00
08 33 13 00 0010 10' x 6', Galvanized Steel Overhead Rolling Counter Doors, Manual Lift (Overhead Door Company, Series 650)
66 $1,420.46EA
Installation =x x 0.00
FactorUnit PriceQuantity Total
9,440.05 1.3000 0.00
Demolition x x = 1,420.46 546.33 1.3000 2.00
demo of electrical room
08 71 11 00 0013 6" x 5" Standard Duty, Full Mortise, Ball Bearing, Brass/Bronze, Satin Chrome Finish Hinge
67 $536.21PR
Installation =x x 536.21
FactorUnit PriceQuantity Total
137.49 1.3000 3.00
electrical room
08 71 11 00 0462 2-1/8" Overall Height, Bright Brass Finish, Brass Floor Stop (Ives FS441)68 $152.41EA Installation =x x 152.41
FactorUnit PriceQuantity Total
58.62 1.3000 2.00
electrical room
08 71 11 00 0961 12" x 42", 0.050" Thick, Bright/Satin Brass Finish, Brass Kick Plate69 $774.98EA Installation =x x 774.98
FactorUnit PriceQuantity Total
298.07 1.3000 2.00
electrical room
4/14/2025
Contractor's Price Proposal - Detail
Contractor's Price Proposal - Detail Continues..
Work Order Title:
Work Order Number: 136088.00
Burbank Garage Maintenance Project
Section - 08
08 71 11 00 1063 8" x 48", 0.050" Thick, Bright/Satin Chrome Finish, Stainless Kick Plate70 $1,391.62EA Installation =x x 1,344.56
FactorUnit PriceQuantity Total
258.57 1.3000 4.00
Demolition x x = 47.06 9.05 1.3000 4.00
replace metal stair kick plate 41.4/R302
08 71 11 00 2270 Surface Mounted Heavy Duty Door Closer (LCN 4010/4020/4110 Series)71 $1,451.22EA Installation =x x 1,451.22
FactorUnit PriceQuantity Total
558.16 1.3000 2.00
elctrical room
08 71 11 00 2294 Entrance F08 Mortise LocksetLocked with key outside and thumb knob inside.72 $2,887.43EA Installation =x x 2,887.43
FactorUnit PriceQuantity Total
1,110.55 1.3000 2.00
electrical room
$15,135.30Subtotal for Section - 08
Section - 09
09 01 90 52 0006 Hand Scrape, Concrete And Masonry Surfaces, Surface Preparation73 $32,045.00SF Installation =x x 32,045.00
FactorUnit PriceQuantity Total
0.58 1.3000 42,500.00
prep concrete and masonry surface
09 22 16 13 0016 4" Width, 16" On Center, 18 Gauge, Non-Load Bearing, Non-Structural, Galvanized Steel Stud Framing With Tracks And Runners
74 $5,025.02SF
Installation =x x 5,025.02
FactorUnit PriceQuantity Total
7.70 1.3000 502.00
electricall room wall and ceiling framing
09 22 16 13 0016 0005 For Horizontal Installation Up To 10' High, Add75 $165.36MOD Installation =x x 165.36
FactorUnit PriceQuantity Total
1.06 1.3000 120.00
09 22 16 13 0016 0008 For 12" On Center, Add76 $718.85MOD Installation =x x 718.85
FactorUnit PriceQuantity Total
1.44 1.3000 384.00
09 24 13 00 0004 3 Coat Keene's Cement Plaster On Walls77 $7,389.20SF Installation =x x 0.00
FactorUnit PriceQuantity Total
8.23 1.3000 0.00
Demolition x x = 7,389.20 4.06 1.3000 1,400.00
remove stucco 85.3
09 91 13 00 0014 1 Coat Paint, Cut-in Brush Work, Paint Exterior Concrete Walls78 $22.65LF Installation =x x 22.65
FactorUnit PriceQuantity Total
0.13 1.3000 134.00
paint exterior CMU 45.13
09 91 13 00 0018 1 Coat Filler, Brush/Roller Work, Paint Exterior Concrete Walls79 $1,310.40SF Installation =x x 1,310.40
FactorUnit PriceQuantity Total
0.60 1.3000 1,680.00
paint exterior concrete 45.13
09 91 13 00 0020 2 Coats Paint, Brush/Roller Work, Paint Exterior Concrete Walls80 $2,489.76SF Installation =x x 2,489.76
FactorUnit PriceQuantity Total
1.14 1.3000 1,680.00
paint exterior concrete 45.13
4/14/2025
Contractor's Price Proposal - Detail
Contractor's Price Proposal - Detail Continues..
Work Order Title:
Work Order Number: 136088.00
Burbank Garage Maintenance Project
Section - 09
09 91 13 00 0051 1 Coat Paint, Cut-in Brush Work, Paint Exterior Drywall/Plaster Walls81 $185.90LF Installation =x x 185.90
FactorUnit PriceQuantity Total
0.13 1.3000 1,100.00
paint new electrical room
09 91 13 00 0055 1 Coat Primer, Brush/Roller Work, Paint Exterior Drywall/Plaster Walls82 $1,942.85SF Installation =x x 1,942.85
FactorUnit PriceQuantity Total
0.61 1.3000 2,450.00
paint new electrical room
09 91 13 00 0057 2 Coats Paint, Brush/Roller Work, Paint Exterior Drywall/Plaster Walls83 $3,567.20SF Installation =x x 3,567.20
FactorUnit PriceQuantity Total
1.12 1.3000 2,450.00
paint new electrical room
09 91 13 00 0091 1 Coat Paint, Cut-in Brush Work, Paint Exterior Stucco Wall Surfaces84 $143.52LF Installation =x x 143.52
FactorUnit PriceQuantity Total
0.23 1.3000 480.00
paint elevator walls and entrance facade
09 91 13 00 0095 1 Coat Primer, Brush/Roller Work, Paint Exterior Stucco Walls85 $4,053.27SF Installation =x x 4,053.27
FactorUnit PriceQuantity Total
0.95 1.3000 3,282.00
paint elevator walls and entrance facade
09 91 13 00 0097 2 Coats Paint, Brush/Roller Work, Paint Exterior Stucco Walls86 $8,533.20SF Installation =x x 8,533.20
FactorUnit PriceQuantity Total
2.00 1.3000 3,282.00
paint elevator walls and entrance facade
09 91 13 00 0253 1 Coat Paint, Brush/Roller Work, Paint Exterior Metal Overhead, Sectional Door, Or Roll Up Door
87 $807.82SF
Installation =x x 807.82
FactorUnit PriceQuantity Total
2.39 1.3000 260.00
paint doors 45.7
09 91 13 00 0254 2 Coats Paint, Brush/Roller Work, Paint Exterior Metal Overhead, Section Door, Or Roll Up Door
88 $1,652.82SF
Installation =x x 1,652.82
FactorUnit PriceQuantity Total
4.89 1.3000 260.00
paint doors 45.7
09 91 13 00 0366 1 Coat Alkyd Enamel Paint, Brush/Roller Work, 1 Rail, Paint Hand Rail And Bracket
89 $11,427.00LF
Installation =x x 11,427.00
FactorUnit PriceQuantity Total
1.50 1.3000 5,860.00
paint railings at stairs
09 91 13 00 0370 2 Coats Alkyd Enamel Paint, Brush/Roller Work, 1 Rail, Paint Pipe Rail And Pickets
90 $35,880.78LF
Installation =x x 35,880.78
FactorUnit PriceQuantity Total
4.71 1.3000 5,860.00
paint railings at stairs
09 91 13 00 0460 1 Coat Primer, Brush/Roller Work, Paint Exterior Metal Stair (To 4' Wide)91 $15,475.20RSR Installation =x x 15,475.20
FactorUnit PriceQuantity Total
7.75 1.3000 1,536.00
paint stairs including bottom side
4/14/2025
Contractor's Price Proposal - Detail
Contractor's Price Proposal - Detail Continues..
Work Order Title:
Work Order Number: 136088.00
Burbank Garage Maintenance Project
Section - 09
09 91 13 00 0462 2 Coats Alkyd Enamel Paint, Brush/Roller Work, Paint Exterior Metal Stair (To 4' Wide)
92 $30,950.40RSR
Installation =x x 30,950.40
FactorUnit PriceQuantity Total
15.50 1.3000 1,536.00
paint stairs including bottom side
09 91 13 00 0470 1 Coat Paint, Up To 2", Non-Slip, Brush Work, Paint Exterior Yellow Stair Safety Strip
93 $3,027.44LF
Installation =x x 3,027.44
FactorUnit PriceQuantity Total
1.42 1.3000 1,640.00
strip on stairs
09 91 23 00 0017 1 Coat Paint, Cut-in Brush Work, Paint Interior Concrete Walls94 $451.36LF Installation =x x 451.36
FactorUnit PriceQuantity Total
0.14 1.3000 2,480.00
interior concrete walls and columns
09 91 23 00 0021 1 Coat Filler, Brush/Roller Work, Paint Interior Concrete Walls95 $21,868.60SF Installation =x x 21,868.60
FactorUnit PriceQuantity Total
0.65 1.3000 25,880.00
interior concrete wall and columns (3 sides)
09 91 23 00 0023 2 Coats Paint, Brush/Roller Work, Paint Interior Concrete Walls96 $45,082.96SF Installation =x x 45,082.96
FactorUnit PriceQuantity Total
1.34 1.3000 25,880.00
interior concrete walls and columns (3 sides)
09 91 23 00 0043 1 Coat Paint, Cut-in Brush Work, Paint Interior Concrete Block Walls97 $637.00LF Installation =x x 637.00
FactorUnit PriceQuantity Total
0.20 1.3000 2,450.00
interior CMU wall
09 91 23 00 0048 1 Coat Filler, Brush/Roller Work, Paint Interior Concrete Block Walls98 $21,206.25SF Installation =x x 21,206.25
FactorUnit PriceQuantity Total
0.87 1.3000 18,750.00
interior CMU wall painting
09 91 23 00 0049 1 Coat Paint, Brush/Roller Work, Paint Interior Concrete Block Walls99 $25,350.00SF Installation =x x 25,350.00
FactorUnit PriceQuantity Total
1.04 1.3000 18,750.00
primer on CMU walls
09 91 23 00 0050 2 Coats Paint, Brush/Roller Work, Paint Interior Concrete Block Walls100 $45,581.25SF Installation =x x 45,581.25
FactorUnit PriceQuantity Total
1.87 1.3000 18,750.00
interior CMU wall painting
09 91 23 00 0051 1 Coat Texture Paint, Brush/Roller Work, Paint Interior Concrete Block Walls101 $1,960.40SF Installation =x x 1,960.40
FactorUnit PriceQuantity Total
1.16 1.3000 1,300.00
texture wall 45.13/R302
09 91 23 00 0051 1 Coat Texture Paint, Brush/Roller Work, Paint Interior Concrete Block Walls102 $2,533.44SF Installation =x x 2,533.44
FactorUnit PriceQuantity Total
1.16 1.3000 1,680.00
texture concrete wall 45.13
09 91 23 00 0375 Over 12" High, Stencil Painting, Per Letter/Number103 $5,045.04EA Installation =x x 5,045.04
FactorUnit PriceQuantity Total
9.24 1.3000 420.00
letter painting on all floors
4/14/2025
Contractor's Price Proposal - Detail
Contractor's Price Proposal - Detail Continues..
Work Order Title:
Work Order Number: 136088.00
Burbank Garage Maintenance Project
Section - 09
09 91 23 00 0378 Complex Design, Paint Logo104 $13,398.32SF Installation =x x 13,398.32
FactorUnit PriceQuantity Total
39.64 1.3000 260.00
logo painting
$349,928.26Subtotal for Section - 09
Section - 10
10 14 23 11 0038 >250 To 500 SI, Enamel Coated Aluminum, Surface Mount, Indoor/Outdoor Sign
105 $5,233.64EA
Installation =x x 4,942.70
FactorUnit PriceQuantity Total
79.21 1.3000 48.00
Demolition x x = 290.94 11.19 1.3000 20.00
signage
10 14 23 11 0048 1/8" Thick, 12" x 18", California Title 24, Surface Mount, Stairwell Sign106 $1,785.55EA Installation =x x 1,785.55
FactorUnit PriceQuantity Total
137.35 1.3000 10.00
signage
10 14 53 11 0091 12" x 24" Steel Non-Reflectorized Traffic Sign107 $760.12EA Installation =x x 587.04
FactorUnit PriceQuantity Total
64.51 1.3000 7.00
Demolition x x = 173.08 19.02 1.3000 7.00
handicap sign
10 14 53 11 0213 8' Galvanized Steel U-Channel Sign Post108 $1,251.25EA Installation =x x 1,251.25
FactorUnit PriceQuantity Total
137.50 1.3000 7.00
handicap sign post
$9,030.56Subtotal for Section - 10
Section - 31
31 23 16 36 0010 Excavation For Building Foundations And Other Structures By Hand in Loose RockIncludes compacted aggregate
109 $2,395.02CY
Installation =x x 2,395.02
FactorUnit PriceQuantity Total
230.29 1.3000 8.00
for electrical footing
31 23 16 36 0029 Load Excess Material For Removal From Excavation For Building Foundations and Other Structures by Hand
110 $1,023.78CY
Installation =x x 1,023.78
FactorUnit PriceQuantity Total
98.44 1.3000 8.00
for electrical room footing
$3,418.80Subtotal for Section - 31
Section - 32
32 17 23 13 0070 Single 4" Wide Solid Line, Painted Pavement Striping For Parking Areas111 $24,745.31LF Installation =x x 24,745.31
FactorUnit PriceQuantity Total
1.13 1.3000 16,845.00
parking stall striping 1/AG602
32 17 23 13 0074 Solid Area, Painted Pavement Marking For Parking AreasUse task for lines >12" wide, stop bars, transverse lines, diagonal lines, crossing lanes, etc. 112 $26,317.20SF
Installation =x x 26,317.20
FactorUnit PriceQuantity Total
4.82 1.3000 4,200.00
cross hatching stripe in parkin lot
4/14/2025
Contractor's Price Proposal - Detail
Contractor's Price Proposal - Detail Continues..
Work Order Title:
Work Order Number: 136088.00
Burbank Garage Maintenance Project
Section - 32
32 17 23 13 0076 12" High, Letter/Number, Painted Pavement Marking For Parking Areas113 $1,043.33EA Installation =x x 1,043.33
FactorUnit PriceQuantity Total
6.08 1.3000 132.00
NO PARKING and EV CHARGING ONLY stripe 5/AG602
32 17 23 13 0081 72" High, Letter/Number/Arrow, Painted Pavement Marking For Parking Areas114 $431.81EA Installation =x x 431.81
FactorUnit PriceQuantity Total
41.52 1.3000 8.00
STOP line 3/AG602
32 17 23 13 0086 Dual Turn And Through Lane Arrow, Painted Pavement Marking For Parking AreasApproximate overall dimensions: 9' width x 15' height. 115 $5,495.62EA
Installation =x x 5,495.62
FactorUnit PriceQuantity Total
183.80 1.3000 23.00
turn arrows 2/AG602
32 17 23 13 0087 Handicap Symbol For Standard Parking Stalls, Painted Pavement Marking For Parking AreasApproximate overall dimensions: 2-2/3' width x 3' height. White or blue symbol. Excludes striping.
116 $354.74EA
Installation =x x 354.74
FactorUnit PriceQuantity Total
30.32 1.3000 9.00
handicap symbol
32 17 23 13 0090 Reflective Painted Curb117 $3,351.53LF Installation =x x 3,351.53
FactorUnit PriceQuantity Total
2.90 1.3000 889.00
curb painting
32 17 26 00 0002 Surface Applied VPC Truncated Dome Detectable Warning SurfaceIncludes adhesive, fasteners and sealant at perimeter. Also raised strips or directional bars. All colors.
118 $6,120.50SF
Installation =x x 6,120.50
FactorUnit PriceQuantity Total
65.39 1.3000 72.00
46.8/AG101
$67,860.04Subtotal for Section - 32
Section - 33
33 05 97 16 0017 Delineator, Yellow, Single Unit, One Way On 48" Ground Mounted (Driven) Flexible Post Or 30" Surface Mounted, 3" Diameter or 3" x 3" Square 119 $2,080.03EA
Installation =x x 2,080.03
FactorUnit PriceQuantity Total
88.89 1.3000 18.00
46.7/AG101
$2,080.03Subtotal for Section - 33
Proposal Total
This total represents the correct total for the proposal. Any discrepancy between line totals, sub-totals and the proposal total is due to rounding.
$927,334.52
4/14/2025
Contractor's Price Proposal - Detail
Subcontractor Listing
136088.00
Burbank Garage Maintenance Project
CA-R8-GB-101723-MDIIQC Master Contract #:
Work Order #:
Owner PO #:
Title:
Re:
April 14, 2025Date:
Proposal Value:
Contractor: Mackone Development, Inc.
$927,334.52
%DutiesName of Contractor Amount
Masacon 30.73$285,000.00
Pro Paint Co. 10.78$100,000.00
6.00
4/14/2025
Subcontractor Listing