Camarillo City Council
AGENDA REPORT
Date: September 24, 2025
To: Honorable Mayor and City Councilmembers
From: Greg Ramirez, City Manager
Submitted by: Mark Uribe, Finance Director
Subject: Revenue & Expenditure Report for August 2025
BACKGROUND
Pursuant to the City’s Fiscal Management Policy 3.01, a monthly Revenue and Expenditure Report detailing the City’s financial status including revenues, expenditures, transfers in/out, and the projected fund balance/net position by Governmental and Proprietary Funds, will be provided to City Council for review.
DISCUSSION
The “Current Budget” column pertains to the current fiscal year (FY) budget that has been adopted and includes adjustments approved by City Council in June 2025. The “Actual Year-to-Date” column presents the cumulative year to date revenues received and expenditures incurred for the current fiscal year. And lastly, the “Percentage of Budget” column calculates the percentage of Actual Year-to-Date activity compared to the Current Budget.
The percentage of the current fiscal year elapsed is 17% at August 2025. Please note revenues are not received, and expenditures are not paid uniformly throughout the fiscal year. Also note, revenues are often billed and reimbursed in arrears. Certain main revenue sources are received in two lump-sums during the fiscal year, such as Property Taxes which are received in December and April, while other revenue is received after grants are approved and funds have been spent.
Notable percentages are as follows:
General Fund
•Actual revenues for Property Taxes (0.24% of budgeted amount) are expected since property tax revenues are typically received throughout the year, with the majority of collections occurring in December and April which aligns with the due dates for property tax payments.
Revenue & Expenditure Report for August 2025
September 24, 2025
2 8
3 6
•Actual revenues for Franchise Taxes (11.12% of budgeted amount) include solid waste taxes and other Franchise taxes and are normally received quarterly or annually in April.
•Actual revenues for Special Assessments (0% of budgeted amount) are Stormwater benefit assessment fees that the City receives annually in September and will accrue back to the prior fiscal year. •Actual revenues for Contributions and developer fees (0.00% of budgeted amount). These revenues are collected throughout the year and are dependent on state grants received for the library, as well as development fees, which vary based on the timing and progress of development activity. The receipt of these revenues can fluctuate significantly depending on project schedules. •Actual expenditures for City Attorney and Building & Safety (0.00% of budgeted amount). This is due to the timing of when the City is billed for legal and Building & Safety services, as well as when those invoices are processed. There is typically a two-month lag between when services are provided and when the attorney and consultant submit their invoices.
•Transfers in/out of the General Fund are analyzed and recorded at the end of the fiscal year.
Special Revenue Funds (Maintenance Districts)
•Maintenance Districts revenues are dependent on the timing the County distributes property tax apportionments to the City. The majority of revenue is received annually in December and April.
Special Revenue Funds (Development Fees)
•Actual revenues for Development Fees funds are mainly comprised of investment earnings which are recorded quarterly and have yet to be recorded at the time this report was prepared.
•Transfers out of the Development Fees funds comprise of Capital Improvement Project funding adjustments that have yet to be recorded at the time this report was prepared.
Capital Projects Funds
•Actual revenues for Capital Improvement Projects are mainly comprised of grant revenues received from Los Angeles – San Diego – San Luis Obispo (LOSSAN) Rail Corridor Agency and Congestion Mitigation and Air Quality (CMAQ) Program, which are based on when grant-eligible expenses are incurred and reimbursed.
Revenue & Expenditure Report for August 2025
September 24, 2025
2 8
3 6
•Actual expenditures for the Capital Improvement Projects fund accounts for (0.35% of its budgeted amount). Expenses depend on how capital improvement projects progress, which can vary throughout the year based on the amount and timing of work completed.
•Transfers in and out will be recorded for FY 2026 once the prior fiscal year is finalized and expenses for the current fiscal year have been incurred.
Other Governmental Funds
•Actual revenues for SB125 are typically received in January therefore funds have not been received at the time of this report.
•Actual revenues for TDA funding will begin to be received in monthly installments beginning in October.
•Actual revenues for CDBG funding are dependent on the timing grant reimbursement requests are submitted and approved. There have been no expenses for CDBG through August 2025.
•Actual revenues for the Air Quality Fund are comprised of investment earnings, which are recorded quarterly and have yet to be recorded at the time this report was prepared.
•Actual revenues for Cable PEG Fees are earned quarterly and normally received by the City in the months of November, February, May, and August. •There are no actual expenditures recorded for all Other Government Funds due to the timing of when the City’s consultants invoice the City for services along with when debt service is paid, which is annually in December. •Transfers in/out of the General Fund are analyzed and recorded at the end of the fiscal year.
Enterprise Funds
•Transfers in/out of the General Fund are analyzed and recorded at the end of the fiscal year.
The report for August is preliminary due to the timing of when the report is prepared versus when the reporting month closes.
FISCAL IMPACT
There is no budget impact as a result of this action.
Revenue & Expenditure Report for August 2025
September 24, 2025
2 8
3 6
RECOMMENDATION
Receive and file report.
ATTACHMENTS
1. Revenue & Expenditure Report for August 2025 - Preliminary REFERENCE MATERIALS – AVAILABLE FOR REVIEW AT CITY HALL None