OCTOBER 18, 2022
City of Cathedral City
COST PROPOSAL FOR
Engineering Design Services - Date Palm Drive Pavement
Rehabilitation
Chase Keys, PE
44651 Village Court I Suite 123
Palm Desert, CA 92260
Phone 855.900.4742 Direct 760.262.4316
[email protected]
Date Palm Drive Pavement Rehabilitation | City of Cathedral City
HR GREEN - FEE PROPOSAL
PROJECT NAME: DATE PALM DRIVE PAVEMENT REHABILITATION
PROJECT NUMBER: 2202402
CLIENT: CATHEDRAL CITY
CLIENT CONTACT: ANDRES PEREZ
PROJECT MANAGER: CHASE KEYS
2 31 120 266 307 13 85
$ 295.00 $ 215.00 $ 200.00 $ 165.00 $ 118.00 $ 106.00 $ 70.00 590.00$ 6,665.00$ 24,000.00$ 43,890.00$ 36,226.00$ 1,378.00$ 5,950.00$ 118,699.00$ 1,747.50$ 31,561.75$ 152,008.25$
0.004970556 0.056150431 0.202192099 0.369758802 0.305192125 0.011609196 0.050126791 0.63$ 10% 15% Hartnett, Timothy Loriso, Stephen Keys, Chase Garcia, Jennifer Pangco, Monica Ann Castaneda, Berlyn Teh, Langdon
TASK DESCRIPTION OF TASK PIC QA/QC PROJ
MGR PROJ ENGR STAFF
ENG TECH. TECH. Reimbursables Sub
Contractor
Unit Total Total Total
PHASE 1 PROJECT MANAGEMENT AND COORDINATION/COMMUNIT Y OUTREACH 22,631.00$ 1,165.00$ -$ 23,796.00$ 2 11 46 54 1 13 1 264.00 165.00 - PHASE 2 UTILITY COORDINATION 5,360.00$ -$ -$ 5,360.00$ 0028 0 0 5 2 - - Utility Notification Letters (3) 2,560.00$ -$ -$ 2,560.00$ 28 12 -$ Plot Existing Utilities 2,800.00$ -$ -$ 2,800.00$ 40 -$ PHASE 3 DATA COLLECTION 7,728.00$ 55.00$ 31,561.75$ 39,344.75$ 004 2 81 6 06 55.00 27,445.00 Existing Documentation Research 1,080.00$ -$ -$ 1,080.00$ 4 6 -$ Topographic Survey 1,060.00$ -$ 31,561.75$ 32,621.75$ 24 -$ 27,445.00 Fomotor Field Reconnaissance 4,528.00$ 55.00$ -$ 4,583.00$ 16 16 88 55.00$ Geotechnical Investigation Recommendations 1,060.00$ -$ -$ 1,060.00$ 24 -$ PHASE 4 PLANS, SPECIFICATIONS, AND ESTIMATES (60%, 9 0%, AND FINAL) 70,492.00$ 527.50$ -$ 71,019.50$ 0 20 48 136 274 0 26 27.50 - Improvement Plans 56,532.00$ 500.00$ -$ 57,032.00$ 32 104 264 26 -$ 500.00 Title Sheet -$ -$ -$ -$ -$ Details and Typical Sections -$ -$ -$ -$ -$ Street Improvement Sheets -$ -$ -$ -$ -$ Signing and Striping Sheets -$ -$ -$ -$ -$ Contract Documents 5,020.00$ -$ -$ 5,020.00$ 6 16 10 -$ EOPC 1,720.00$ -$ -$ 1,720.00$ 28 -$ Field check with client 2,920.00$ 27.50$ -$ 2,947.50$ 88 44 27.50$ QA/QC 4,300.00$ -$ -$ 4,300.00$ 20 -$ PHASE 5 BIDDING AND CONSTRUCTION SUPPORT 12,488.00$ -$ -$ 12,488.00$ 0 0 20 40 16 0 0 - - Bid Support 2,120.00$ -$ -$ 2,120.00$ 48 -$ Construction Support 8,480.00$ -$ -$ 8,480.00$ 16 32 -$ Prepare As-Built Record Drawings 1,888.00$ -$ -$ 1,888.00$ 16 -$ 152,008.25$
Mileage AutoODC Task Total Subs Task Total Task Total
EXPENSES
TOTAL HOURS 824
TOTAL LUMP SUM DESIGN FEE:
Subcontractors
COST PER HOUR/UNIT (CHARGE-OUT RATE)
TOTAL LABOR COST
TOTAL PROJECT COSTS
% OF TOTAL LABOR COST
Labor Task Total
HRGREEN.COM
TRANSPORTATION
+
WATER
+
GOVERNMENTAL SERVICES
+
LAND DEVELOPMENT
+
ENVIRONMENTAL
+
CONSTRUCTION