CITY OF CATHEDRAL CITY
LANDAU BLVD MCCALLUM WAY INTERSECTION IMPROVEMENTS
Bid Tabulation/ Analysis
CITY PROJECT No.: 8662
1 MOBILIZATIO N LS 1 8,421.06$ 8,421.06 $ 38,000.00 $ 38,000.00 $ 8,400.00 $ 8,400.00 $ 18,000.00 $ 18,000.00 $ 2 TRAFFIC CONTRO L LS 1 7,017.55$ 7,017.55 $ 30,000.00 $ 30,000.00 $ 28,972.95 $ 28,972.95 $ 61,689.73 $ 61,689.73 $ 3 SIGNING AND STRIPING LS 1 4,210.53$ 4,210.53 $ 15,000.00 $ 15,000.00 $ 9,904.00 $ 9,904.00 $ 22,000.00 $ 22,000.00 $
4.1 GRIND 2" AC PAVEMENT AND DISPOSE SF 63,551 1.00 $ 63,551.00$ 0.50 $ 31,775.50$ 0.55 $ 34,953.05$ 0.77 $ 48,934.27$ 5 CONSTRUCT 2" TYPE III C-3 PG 70-10 AC PAVEMENT SECTION TON 768 100.00$ 76,800.00$ 98.00 $ 75,264.00$ 120.00 $ 92,160.00$ 177.00 $ 135,936.00$ 160,000.14$ 190,039.50 $ 174,390.00 $ 286,560.00 $ 1 MOBILIZATIO N LS 1 15,466.10$ 15,466.10 $ 63,500.00 $ 63,500.00 $ 16,000.00 $ 16,000.00 $ 22,000.00 $ 22,000.00 $ 2 TRAFFIC CONTROL LS 1 9,279.66$ 9,279.66 $ 48,800.00 $ 48,800.00 $ 29,049.96 $ 29,049.96 $ 76,767.05 $ 76,767.05 $ 3 SIGNING AND STRIPING LS 1 3,093.22$ 3,093.22 $ 15,000.00 $ 15,000.00 $ 1,561.00 $ 1,561.00 $ 15,000.00 $ 15,000.00 $
4.2 REMOVE AND DISPOSE FULL DEPTH AC PAVEMENT AND BASE
MATERIAL UP TO A TOTAL DEPTH OF 4.5" (3" AC + 1.5" BASE) SF 53,889 2.00 $ 107,778.00$ 1.10 $ 59,277.90$ 1.36 $ 73,289.04$ 1.55 $ 83,527.95$ 5 CONSTRUCT 4.5" HMA AC PAVEMENT SECTION PER SECTION
4000 - TECHNICAL SPECIFICATIONS TON
1,465 116.00 $ 169,940.00$ 98.00 $ 143,570.00$ 120.00 $ 175,800.00$ 177.00 $ 259,305.00$ 6 REMOVE AND DISPOSE EXISTING CURB RAMP EA 4 511.00$ 2,044.00 $ 5,000.00$ 20,000.00 $ 3,000.00 $ 12,000.00 $ 7,000.00 $ 28,000.00 $ 7 CONSTRUCT CURB RAMP TYPE A PER CALTRANS STD. PLAN
NO.A88A MODIFIED EA 4 4,290.00$ 17,160.00 $ 9,000.00 $ 36,000.00 $ 7,000.00 $ 28,000.00 $ 11,000.00 $ 44,000.00 $ 324,760.98$ 386,147.90 $ 335,700.00 $ 528,600.00 $ 1 MOBILIZATION LS 1 15,221.41$ 15,221.41 $ 50,000.00 $ 50,000.00 $ 16,000.00 $ 16,000.00 $ 33,000.00 $ 33,000.00 $ 2 TRAFFIC CONTROL LS 1 6,088.57$ 6,088.57 $ 40,000.00 $ 40,000.00 $ 32,931.87 $ 32,931.87 $ 61,796.73 $ 61,796.73 $ 3 SIGNING AND STRIPING LS 1 3,044.28$ 3,044.28 $ 5,000.00 $ 5,000.00 $ 2,346.00 $ 2,346.00 $ 10,000.00 $ 10,000.00 $
4.3 COLD MILL 3" AC PAVEMENT AND DISPOSE SF 104,251.00 0.75 $ 78,188.25$ 0.55 $ 57,338.05$ 0.63 $ 65,678.13$ 0.77 $ 80,273.27$ 5 CONSTRUCT 3" HMA AC PAVEMENT SECTION PER SECTION 4000 - TECHNICAL SPECIFICATIONS TON
1,890 100.00 $ 189,000.00$ 98.00 $ 185,220.00$ 120.00 $ 226,800.00$ 177.00 $ 334,530.00$ 291,542.51$ 337,558.05 $ 343,756.00 $ 519,600.00 $ A-1 LOWER AND RAISE WATER VALVE TO GRADE PER CVWD
STANDARDS EA 21 1,240.00$ 26,040.00 $ 950.00 $ 19,950.00$ 1,720.00 $ 36,120.00 $ 1,800.00 $ 37,800.00 $ A-2 LOWER AND RAISE SEWER MANHOLE TO GRADE PER CVWD
STANDARDS EA 8 2,950.00$ 23,600.00 $ 1,000.00 $ 8,000.00 $ 3,050.00 $ 24,400.00 $ 2,200.00 $ 17,600.00 $ A-3 LOWER AND RAISE SEWER CLEANOUT TO GRADE PER CVWD
STANDARDS EA 1 2,950.00$ 2,950.00 $ 850.00 $ 850.00 $ 3,100.00 $ 3,100.00 $ 4,000.00 $ 4,000.00 $ 52,590.00$ 28,800.00 $ 63,620.00 $ 59,400.00 $ B-1 MOBILIZATIO N LS 1 17,179.48$ 17,179.48 $ 3,500.00 $ 3,500.00 $ 21,000.00 $ 21,000.00 $ 33,000.00 $ 33,000.00 $ B-2 TRAFFIC CONTROL LS 1 6,871.79$ 6,871.79 $ 3,500.00 $ 3,500.00 $ 26,376.56 $ 26,376.56 $ 81,039.58 $ 81,039.58 $ B-3 SIGNING AND STRIPING LS 1 3,435.90$ 3,435.90 $ 2,500.00 $ 2,500.00 $ 3,711.00 $ 3,711.00 $ 10,000.00 $ 10,000.00 $ B-4 COLD MILL 3" AC PAVEMENT AND DISPOSE SF 118,946 0.75 $ 89,209.50$ 0.55 $ 65,420.30$ 0.64 $ 76,125.44$ 0.77 $ 91,588.42$ B-5 CONSTRUCT 3" HMA AC PAVEMENT SECTION PER SECTION 4000 - TECHNICAL SPECIFICATIONS TON
2,156 100.00 $ 215,600.00$ 98.00 $ 211,288.00$ 120.00 $ 258,720.00$ 177.00 $ 381,612.00$ B-6 LOWER AND RAISE WATER VALVE TO GRADE PER CVWD
STANDARDS EA 17 1,240.00$ 21,080.00 $ 950.00 $ 16,150.00$ 2,100.00 $ 35,700.00 $ 1,800.00 $ 30,600.00 $
QUANTITY UNIT COST
SUB-TOTAL BID SCHEDULE NO.2
Engineers Estimate
TOTAL ITEM DESCRIPTION
BID SCHEDULE NO. 2: DA VALL
BID SCHEDULE NO. 3: SAN ELJAY PAVEMENT REHAB
ADDITIVE ALTERNATE BID SCHEDULE A: ADJUSTING
UTILITIES
SUB-TOTAL BID SCHEDULE NO.1
SUB-TOTAL BID SCHEDULE NO.3
TOTAL TOTAL
SUB-TOTAL ADDITIVE ALTERNATE BID SCHEDULE A
UNIT COSTUNIT
BID SCHEDULE NO. 1: EPC
ONYX PAVING COMPANY
UNIT COST TOTAL
GRANITE CONST. COMPANYATP GENERAL ENG
CONTRACTORS
UNIT COST
ADDITIVE ALTERNATE BID SCHEDULE B: WHISPERING
PALMS
CITY OF CATHEDRAL CITY
LANDAU BLVD MCCALLUM WAY INTERSECTION IMPROVEMENTS
Bid Tabulation/ Analysis
CITY PROJECT No.: 8662
B-7 LOWER AND RAISE SEWER MANHOLE TO GRADE PER CVWD
STANDARDS EA 6 2,950.00$ 17,700.00 $ 1,000.00 $ 6,000.00 $ 3,400.00 $ 20,400.00 $ 2,000.00 $ 12,000.00 $ 371,076.67$ 308,358.30 $ 442,033.00 $ 639,840.00 $ C-1 MOBILIZATIO N LS 1 12,500.00$ 12,500.00 $ 25,000.00 $ 25,000.00 $ 4,700.00 $ 4,700.00 $ 30,000.00 $ 30,000.00 $ C-2 TRAFFIC CONTRO L LS 1 5,000.00$ 5,000.00 $ 25,000.00 $ 25,000.00 $ 57.40 $ 57.40 $ 75,803.00$ 75,803.00 $ C-3 REMOVE AND DISPOSE FULL DEPTH AC PAVEMENT SF 9,642 1.50 $ 14,463.00$ 9.00 $ 86,778.00$ 2.30 $ 22,176.60$ 11.00 $ 106,062.00$ C-4 CONSTRUCT 6" THICK CONCRETE ALLEY SF 8,386 8.50 $ 71,281.00$ 18.00 $ 150,948.00$ 8.25 $ 69,184.50$ 20.00 $ 167,720.00$ C-5 CONSTRUCT 8" THICK CONCRETE V-GUTTER SF 840 11.00 $ 9,240.00$ 40.00 $ 33,600.00$ 22.00 $ 18,480.00$ 45.00 $ 37,800.00$ C-6 SAWCUT AND MATCH EXISTING PAVEMENT LF 323 12.00 $ 3,876.00$ 5.00 $ 1,615.00$ 5.50 $ 1,776.50$ 5.00 $ 1,615.00$ 116,360.00$ 322,941.00 $ 116,375.00 $ 419,000.00 $ 1,316,330.30$ 1,573,844.75 $ 1,475,874.00 $ 2,453,000.00 $ 892,663.63$ 1,236,686.45 $ 970,221.00 $ 1,753,760.00 $
SUB-TOTAL ADDITIVE ALTERNATE BID SCHEDULE C
ADDITIVE ALTERNATE BID SCHEDULE C: PUBLIC
ALLEYWAY
SUB-TOTAL ADDITIVE ALTERNATE BID SCHEDULE B
TOTAL ALL BID ITEMS EXCLUDE ADDITIVE ALTERNATE SCHEDULE A AND B
TOTAL ALL BID ITEMS AND ALL ALTERNATIVES