CITY OF CATHEDRAL CITY
LANDAU BLVD MCCALLUM WAY INTERSECTION IMPROVEMENTS
Bid Tabulation/ Analysis
CITY PROJECT No.: 8662
1 MOBILIZATIO N LS 1 20,100.00$ 20,100.00 $ 15,000.00 $ 15,000.00 $ 10,000.25 $ 10,000.25 $ 79,700.00 $ 79,700.00 $ 2 TRAFFIC CONTRO L LS 1 6,700.00$ 6,700.00 $ 39,000.00 $ 39,000.00 $ 114,966.00 $ 114,966.00 $ 34,500.00 $ 34,500.00 $ 3 DUST CONTRO L LS 1 13,400.00$ 13,400.00 $ 18,000.00 $ 18,000.00 $ 9,000.00 $ 9,000.00 $ 9,035.00 $ 9,035.00 $ 4 WATER POLLUTION CONTRO L LS 1 6,700.00$ 6,700.00 $ 3,500.00 $ 3,500.00 $ 4,500.00 $ 4,500.00 $ 10,500.00 $ 10,500.00 $ 5 REMOVE AND DISPOSE EXISTING CURB AND
GUTTER LF 74 40.00$ 2,960.00$ 60.00 $ 4,440.00$ 30.00 $ 2,220.00$ 15.50 $ 1,147.00$ 6 REMOVE AND DISPOSE EXISTING CURB RAM P EA 2 511.00$ 1,022.00 $ 4,000.00 $ 8,000.00 $ 500.00 $ 1,000.00$ 1,800.00 $ 3,600.00 $ 7 REMOAVE AND DISPOSE EXISTING SIDEWAL K SF 763 8.35 $ 6,371.05$ 23.00 $ 17,549.00$ 6.50 $ 4,959.50$ 4.50 $ 3,433.50$ 8 REMOVE AND DISPOSE A.C. PAVEMENT SCARIFY
AND COMPACT EXISTING BASE GRADE SF 12,552 1.45 $ 18,200.40$ 6.00 $ 75,312.00$ 6.50 $ 81,588.00$ 4.00 $ 50,208.00$ 9 SAWCUT EXISTING CONCRET E LF 103 10.00$ 1,030.00$ 25.00 $ 2,575.00$ 12.00 $ 1,236.00$ 5.00 $ 515.00$ 10 SAWCUT EXISTING AC PAVEMEN T LF 476 4.00 $ 1,904.00$ 20.00 $ 9,520.00$ 8.00 $ 3,808.00$ 3.50 $ 1,666.00$ 11 GRIND 3" EXISTING AC PAVEMEN T SF 13,625 2.00 $ 27,250.00$ 3.30$ 44,962.50$ 2.25 $ 30,656.25$ 1.10 $ 14,987.50$ 12 CONSTRUCT 3" AC OVERLA Y TON 245 116.00$ 28,420.00$ 325.00 $ 79,625.00$ 300.00 $ 73,500.00$ 190.00 $ 46,550.00$ 13 CONSTRUCT CURB RAMP TYPE A PER CALTRANS
STANDARD PLAN A88A EA 2 4,290.00$ 8,580.00 $ 12,000.00 $ 24,000.00 $ 2,000.00 $ 4,000.00 $ 6,350.00 $ 12,700.00 $ 14 INSTALL TRUNCATED DOME S SF 12 100.00$ 1,200.00 $ 100.00 $ 1,200.00$ 50.00 $ 600.00 $ 60.00 $ 720.00 $ 15 CONSTRUCT 3" AC PAVEMENT OVER EXISTING BAS TON 17 116.00$ 1,972.00 $ 625.00 $ 10,625.00$ 300.00 $ 5,100.00$ 600.00 $ 10,200.00$ 16 CONSTRUCT 12" PCC PAVEMENT OVER EXISTING
BASE GRADE WITH TRANSVERSE AND
LONGITUDINAL CONSTRUCTION JOINTS PER 2022
CALTRANS STD. PLAN P1
, P10, P15 & P20
CY
430 400.00$ 172,000.00$ 360.00 $ 154,800.00$ 600.00 $ 258,000.00$ 595.00 $ 255,850.00$ 17 PROTECT EXISTING WATER VALVE IN PLAC E EA 8 - $ - $ 700.00$ 5,600.00$ 50.00 $ 400.00 $ - $ - $ 18 PROTECT EXISTING SEWER MANHOLE IN PLAC E EA 1 - $ - $ 1,900.00$ 1,900.00 $ 50.00 $ 50.00 $ - $ - $ 19 CONSTRUCT 4" PCC SIDEWALK PER RIVERSIDE CO U SF 777 8.80 $ 6,837.60$ 20.00 $ 15,540.00$ 20.00 $ 15,540.00$ 8.75 $ 6,798.75$ 20 CONSTRUCT TYPE A-6 PCC CURB AND GUTTER PER
RIVERSIDE COUNTY STANDARD 200 LF 38 45.00$ 1,710.00$ 80.00 $ 3,040.00$ 200.00 $ 7,600.00$ 55.00 $ 2,090.00$ 21 GRIND EXISTING CURB DOWN SMOOTH TO ZERO
HEIGHT FOR ADA COMPLIANCE LS 1 500.00$ 500.00 $ 3,000.00$ 3,000.00 $ 1,500.00 $ 1,500.00 $ 500.00 $ 500.00 $ 22 TRAFFIC SIGNAL IMPROVEMENT S LS 1 365,000.00$ 365,000.00 $ 470,000.00 $ 470,000.00 $ 435,976.00 $ 435,976.00 $ 458,922.10 $ 458,922.10 $ 23 SIGNING AND STRIPING IMPROVEMENT S LS 1 13,000.00$ 13,000.00 $ 14,700.00 $ 14,700.00 $ 14,000.00 $ 14,000.00 $ 23,000.00 $ 23,000.00 $ $704,857.05 1,021,888.50 $ 1,080,200.00 $ 1,026,622.85 $ 1 ADJUST WATER VALVE COVER TO GRAD E EA 8 1,240.00$ 9,920.00 $ 1,500.00 $ 12,000.00 $ 1,100.00 $ 8,800.00 $ 4,500.00 $ 36,000.00 $ 2 ADJUST SEWER MANHOLE TO GRAD E EA 1 2,950.00$ 2,950.00 $ 5,000.00 $ 5,000.00 $ 3,000.00 $ 3,000.00 $ 5,750.00 $ 5,750.00 $ 12,870.00$ 17,000.00 $ 11,800.00 $ 41,750.00 $ 717,727.05$ 1,038,888.50 $ 1,092,000.00 $ 1,068,372.85 $
UNIVERSAL CONST & ENG
UNIT COST TOTAL
UNIT COST TOTAL
TOTAL
ITEM DESCRIPTION
TOTAL
GRANITE CONST COMPANYDBX INC.
TOTAL TOTAL
UNIT COST
UNIT COST
UNIT COST
UNIT COST
Engineers Estimate
GRAND TOTAL
TOTAL
SUB-TOTAL ROADWAY AND TRAFFIC BID ITEMS
ITEM DESCRIPTION UNIT
TOTAL
BID SCHEDULE NO. 1
QTY
ALTERNATE BID SCHEDULE NO. 1
SUB-TOTAL WATER MAIN IMPROVEMENT BID ITEMS
UNIT COST
UNIT QUANTITY UNIT COST