CITY OF CATHEDRAL CITY
VIA DE ANZA STREET IMPROVEMENTS, PHASE 3
ENGINEER'S ESTIMATE
CITY PROJECT No.: 8841
DATE: 02/12/2024
1 MOBILIZATION LS 1.00$ 20,000.00$ 20,000.00 $ 143,793.00 $ 143,793.00 $ 50,000.00 $ 50,000.00 $ 2 TRAFFIC CONTROL LS 1.00$ 15,000.00$ 15,000.00 $ 52,000.00 $ 52,000.00 $ 50,000.00 $ 50,000.00 $ 3 DUST CONTROL/ WATER POLLUTION CONTROL LS 1.00$ 14,000.00$ 14,000.00 $ 42,000.00 $ 42,000.00 $ 10,000.00 $ 10,000.00 $ 4 EARTHWORK (INCLUDES UTILIZING CLEARING AND
GRUBBING AND OTHER MISC ITEMS PER PLANS) LS 1.00$ 75,315.00$ 75,315.00 $ 54,400.00 $ 54,400.00 $ 50,000.00 $ 50,000.00 $ 5 SAWCUT, REMOVE, AND DISPOSE OF EXISTING CONCRETE
DRIVEWAY SF 1,035.00$
8.00$ 8,280.00$ 11.00$ 11,385.00$ 5.00$ 5,175.00$ 6 REMOVE EXISTING TREE EA 9.00$ 2,700.00$ 24,300.00 $ 3,600.00 $ 32,400.00 $ 3,000.00 $ 27,000.00 $ 7 FURNISH AND INSTALL MAILBOX PER PLAN EA 12.00$ 800.00$ 9,600.00$ 1,250.00$ 15,000.00$ 400.00$ 4,800.00$ 8 HOMEOWNER AS REQUESTED TO FURTHEST EXTENT
POSSIBLE EA 1.00$
650.00$ 650.00$ 2,120.00$ 2,120.00$ 900.00$ 900.00$ 9 DEMOLISH, REMOVE, AND DISPOSE OF EXISTING MASONRY
WALL AS NEEDED LF 30.00$
155.00$ 4,650.00$ 235.00$ 7,050.00$ 135.00$ 4,050.00$ 10 PULVERIZE 6" OF ROAD SECTION-THREE STEP PROCESS SF 22,105.00$ 1.00$ 22,105.00$ 0.72$ 15,915.60$ 1.75$ 38,683.75$ 11 CONSTRUCT TYPE A-6 CURB AND GUTTER PER RC STD 200
AND 205 LF 605.00$
60.00$ 36,300.00$ 38.50$ 23,292.50$ 37.00$ 22,385.00$ 12 CONSTRUCT CONCRETE WEDGE CURB PER RIVERSIDE
COUNTY STD 202A MOD. PER PLAN LF 205.00$
60.00$ 12,300.00$ 40.00$ 8,200.00$ 35.00$ 7,175.00$ 13 CONSTRUCT CURB TRANSITION PER RIVERSIDE COUNTY
STD 211 MOD. PER PLAN LF 20.00$
82.00$ 1,640.00$ 60.00$ 1,200.00$ 48.00$ 960.00$ 14 CONSTRUCT PCC SIDEWALK PER RC STD 401 MOD. SF 2,870.00$ 15.00$ 43,050.00$ 7.50$ 21,525.00$ 6.50$ 18,655.00$ 15 CONSTRUCTION PCC CROSS GUTTERS AND SPANDREL PER
RC STD 209 MOD. SF 2,180.00$
30.00$ 65,400.00$ 14.00$ 30,520.00$ 12.50$ 27,250.00$ 16 CONSTRUCT DRIVEWAY PER CATHEDRAL CITY STD 200-A
MOD. PER PLAN SF 2,765.00$
18.00$ 49,770.00$ 12.00$ 33,180.00$ 9.00$ 24,885.00$ 17 CONSTRUCT CURB RAMP PER CALTRANS STD A88A MOD.
(CASE C) EA 3.00$
1,550.00$ 4,650.00 $ 4,650.00 $ 13,950.00 $ 6,500.00 $ 19,500.00 $ 18 CONSTRUCT MONOLITHIC RETAINING CURB (6" WIDE AND 8" TALL) LF 285.00$
15.00$ 4,275.00$ 40.00$ 11,400.00$ 32.00$ 9,120.00$ 19 CONSTRUCT CONCRETE STAIRS PER SPPWC STANDARD 640-
4, TYPE A MOD. LS 1.00$
1,100.00$ 1,100.00 $ 4,500.00 $ 4,500.00 $ 4,500.00 $ 4,500.00 $ 20 REMVOE, REGRADE, AND RESET EXISTING PAVERS PER PLAN SF 265.00$ 55.00$ 14,575.00$ 18.00$ 4,770.00$ 55.00$ 14,575.00$ 21 CONSTRUCT ASPHALT CONCRETE (DEPTH PER PLAN) TON 400.00$ 211.00$ 84,400.00$ 191.00$ 76,400.00$ 210.00$ 84,000.00$ 22 FURNISH AND INSTALL CLASS II AGGREGATE BASE CY 31.00$ 50.00$ 1,550.00$ 164.00$ 5,084.00$ 260.00$ 8,060.00$ 23 1 1/2" GRIND AC PAVEMENT SF 1,470.00$ 7.00$ 10,290.00$ 3.70$ 5,439.00$ 9.00$ 13,230.00$ 24 MODIFY AND RESTORE EXISTING LANDSCAPING,
IRRIGATION, AND HARDSCAPE AS NEED TO SATISFACTION O
F
CITY
LS
1.00$ 13,150.00$ 13,150.00 $ 18,740.00 $ 18,740.00 $ 10,000.00 $ 10,000.00 $ 25 CONSTRUCT MASONRY GARDEN WALL PER PLAN LF 25.00$ 1,000.00$ 25,000.00 $ 300.00 $ 7,500.00 $ 370.00 $ 9,250.00 $ 26 CONSTRUCT 6' HIGH MASONRY PILASTER EA 3.00$ 2,400.00$ 7,200.00 $ 1,245.00 $ 3,735.00 $ 2,000.00 $ 6,000.00 $ 27 ADJUST STORM DRAIN/SEWER CLEAN-OUT TO FINSIHED
GRADE PER CITY STANDARDS EA 4.00$
2,500.00$ 10,000.00 $ 1,100.00 $ 4,400.00 $ 2,200.00 $ 8,800.00 $ 28 SIGNING & STRIPING, INCLUDING ALL INCIDENTALS LS 1.00$ 2,450.00$ 2,450.00 $ 3,000.00 $ 3,000.00 $ 3,850.00 $ 3,850.00 $ 581,000.00$ 652,899.10 $ 532,803.75 $
UNIT COST TOTAL
Universal Construction & Engineering IE General Engineering
UNIT COST TOTAL UNIT COST TOTAL
Granite
SUB-TOTAL ROADWAY AND TRAFFIC BID ITEMS
ITEM DESCRIPTION UNIT QUANTITY
ROADWAY AND TRAFFIC BID ITEMS
Sheet 1
CITY OF CATHEDRAL CITY
VIA DE ANZA STREET IMPROVEMENTS, PHASE 3
ENGINEER'S ESTIMATE
CITY PROJECT No.: 8841
DATE: 02/12/2024
1 ABANDON IN PLACE EXISTING 6-INCH CML/CMC WATER
PIPELINE BY FILLING WITH SLURRY CEMENT AND BURYING
GATE VALVE AS SHOWN IN THE PLAN
LS
1.00$
52,000.00$ 52,000.00 $ 13,800.00 $ 13,800.00 $ 10,000.00 $ 10,000.00 $ 2 FURNISH AND INSTALL 8-INCH DUCTILE IRON PIPE ZINC
COATED WITH RESTRAINED JOINTS AND V-BIO ENHANCED
POLYETHYLENE ENCASEMENT METHOD A
LF
870.00$
155.00$ 134,850.00$ 335.00$ 291,450.00$ 300.00$ 261,000.00$ 3 FURNISH AND INSTALL 1-INCH WATER SERVICE
CONNECTION AND METER BOX PER CVWD STD. W-5B AND W-
7 EA
19.00$
5,200.00$ 98,800.00 $ 3,450.00 $ 65,550.00 $ 7,500.00 $ 142,500.00$ 4 FURNISH AND INSTALL 8-INCH 45° BEND DI ZINC COATED
WITH V-BIO ENHANCED POLYETHYLENE ENCASEMENT EA 4.00$
100.00$ 400.00$ 1,035.00$ 4,140.00$ 7,500.00$ 30,000.00$ 5 FURNISH AND INSTALL 6-INCH FIRE HYDRANT ASSEMBLY
(WET BARREL) PER CVWD STD. W-17 AND W-33A EA 2.00$
28,500.00$ 57,000.00 $ 20,125.00 $ 40,250.00 $ 25,000.00 $ 50,000.00 $ 6 CONSTRUCT TIE-IN CONNECTION AT STA 16+45, STA 20+02
AND STA 23+01 AS SHOWN ON THE PLAN, INCLUDING ALL
NECESSARY APPURTENANCES COMPLETED AND IN PLACE
EA
3.00$
6,150.00$ 18,450.00 $ 7,475.00 $ 22,425.00 $ 4,000.00 $ 12,000.00 $ 7 FLUSH AND PRESSURE TESTING THE NEWLY INSTALLED
WATERLINE PER CVWD'S REQUIREMENT INCLUDING FIRE
HYDRANT, INDIVIDUAL SECTION SEQUENCES, TEMPORARY
BLOW-OFF ASSEMBLY, DISH HEADS, AND THRUST
PROTECTION
LS
1.00$
15,150.00$ 15,150.00 $ 6,325.00 $ 6,325.00 $ 5,000.00 $ 5,000.00 $ 8 CHLORINATION AND DISINFECTION OF NEWLY INSTALLED
WATERLINE AND BACTERIOLOGICAL SAMPLES PER CVWD'S
REQUIREMENTS
LS
1.00$
14,150.00$ 14,150.00 $ 4,025.00 $ 4,025.00 $ 5,000.00 $ 5,000.00 $ 9 WATER MAIN & SERVICE LINE TRENCH REPAIR ON VIA DE
ANZA AND ARROWHEAD ROAD (INCLUDING BACKFILL,
COMPACTION, CONCRETE, AND A.C. PAVEMENT)
LS
1.00$
10,600.00$ 10,600.00 $ 9,965.00 $ 9,965.00 $ 30,000.00 $ 30,000.00 $ 10 ADJUST WATER VALVE TO FINISHED GRADE PER CVWD
STANDARDS EA 14.00$
2,400.00$ 33,600.00 $ 345.00 $ 4,830.00 $ 3,000.00 $ 42,000.00 $ 435,000.00$ 462,760.00 $ 587,500.00 $
1,016,000.00$ 1,115,659.10 $ 1,120,303.75 $
Granite Universal Construction & Engineering IE General Engineering
UNIT COST TOTAL UNIT COST TOTAL UNIT COST TOTAL UNIT QUANTITY
GRAND TOTAL
SUB-TOTAL WATER MAIN IMPROVEMENT BID ITEMS
ITEM DESCRIPTION
WATER MAIN IMPROVEMENT BID ITEMS
Sheet 2
CITY OF CATHEDRAL CITY
VIA DE ANZA STREET IMPROVEMENTS, PHASE 3
ENGINEER'S ESTIMATE
CITY PROJECT No.: 8841
DATE: 02/12/2024
1 MOBILIZATION LS 1.00$ 125,000.00$ 125,000.00 $ 198,177.00 $ 198,177.00 $ 234,000.00 $ 234,000.00 $ 2 TRAFFIC CONTROL LS 1.00$ 70,000.00$ 70,000.00$ 50,000.00$ 50,000.00$ 23,000.00$ 23,000.00$ 3 DUST CONTROL/ WATER POLLUTION CONTROL LS 1.00$ 7,500.00$ 7,500.00 $ 56,000.00 $ 56,000.00 $ 13,000.00 $ 13,000.00 $ 4 EARTHWORK (INCLUDES UTILIZING CLEARING AND
GRUBBING AND OTHER MISC ITEMS PER PLANS) LS 1.00$ 30,500.00$ 30,500.00$ 50,000.00$ 50,000.00$ 132,000.00$ 132,000.00$ 5 SAWCUT, REMOVE, AND DISPOSE OF EXISTING CONCRETE
DRIVEWAY SF 1,035.00$
14.50$ 15,007.50$ 3.00$ 3,105.00$ 6.00$ 6,210.00$ 6 REMOVE EXISTING TREE EA 9.00$ 2,950.00$ 26,550.00 $ 2,700.00 $ 24,300.00 $ 2,000.00 $ 18,000.00 $ 7 FURNISH AND INSTALL MAILBOX PER PLAN EA 12.00$ 400.00$ 4,800.00 $ 1,000.00 $ 12,000.00 $ 1,200.00 $ 14,400.00 $ 8 REMOVE AND SALVAGE DECORATIVE MAILBOX TO
HOMEOWNER AS REQUESTED TO FURTHEST EXTENT EA 1.00$
1,650.00$ 1,650.00 $ 2,000.00 $ 2,000.00 $ 1,200.00 $ 1,200.00 $ 9 DEMOLISH, REMOVE, AND DISPOSE OF EXISTING MASONRY
WALL AS NEEDED LF 30.00$
140.00$ 4,200.00 $ 210.00 $ 6,300.00 $ 200.00 $ 6,000.00 $ 10 PULVERIZE 6" OF ROAD SECTION-THREE STEP PROCESS SF 22,105.00$ 1.05$ 23,210.25$ 1.60$ 35,368.00$ 2.50$ 55,262.50$ 11 CONSTRUCT TYPE A-6 CURB AND GUTTER PER RC STD 200
AND 205 LF 605.00$
43.00$ 26,015.00$ 38.00$ 22,990.00$ 48.00$ 29,040.00$ 12 CONSTRUCT CONCRETE WEDGE CURB PER RIVERSIDE
COUNTY STD 202A MOD. PER PLAN LF 205.00$
50.00$ 10,250.00$ 68.00$ 13,940.00$ 56.00$ 11,480.00$ 13 CONSTRUCT CURB TRANSITION PER RIVERSIDE COUNTY STD
211 MOD. PER PLAN LF 20.00$
250.00$ 5,000.00 $ 63.00 $ 1,260.00$ 50.00$ 1,000.00$ 14 CONSTRUCT PCC SIDEWALK PER RC STD 401 MOD. SF 2,870.00$ 9.00$ 25,830.00$ 6.00$ 17,220.00$ 9.00$ 25,830.00$ 15 CONSTRUCTION PCC CROSS GUTTERS AND SPANDREL PER RC
STD 209 MOD. SF 2,180.00$
16.00$ 34,880.00$ 18.00$ 39,240.00$ 18.15$ 39,567.00$ 16 CONSTRUCT DRIVEWAY PER CATHEDRAL CITY STD 200-A
MOD. PER PLAN SF 2,765.00$
12.00$ 33,180.00$ 16.00$ 44,240.00$ 13.60$ 37,604.00$ 17 CONSTRUCT CURB RAMP PER CALTRANS STD A88A MOD.
(CASE C) EA 3.00$
5,250.00$ 15,750.00 $ 5,200.00 $ 15,600.00 $ 6,000.00 $ 18,000.00 $ 18 CONSTRUCT MONOLITHIC RETAINING CURB (6" WIDE AND 8"
TALL) LF 285.00$
44.00$ 12,540.00$ 17.00$ 4,845.00$ 16.50$ 4,702.50$ 19 CONSTRUCT CONCRETE STAIRS PER SPPWC STANDARD 640-4, TYPE A MOD. LS 1.00$
11,500.00$ 11,500.00$ 3,500.00$ 3,500.00$ 1,000.00$ 1,000.00$ 20 REMVOE, REGRADE, AND RESET EXISTING PAVERS PER PLAN SF 265.00$ 30.00$ 7,950.00$ 26.00$ 6,890.00$ 45.00$ 11,925.00$ 21 CONSTRUCT ASPHALT CONCRETE (DEPTH PER PLAN) TON 400.00$ 123.00$ 49,200.00$ 137.00 $ 54,800.00$ 137.00 $ 54,800.00$ 22 FURNISH AND INSTALL CLASS II AGGREGATE BASE CY 31.00$ 300.00$ 9,300.00 $ 365.00 $ 11,315.00$ 143.00 $ 4,433.00 $ 23 1 1/2" GRIND AC PAVEMENT SF 1,470.00$ 13.50$ 19,845.00$ 8.00$ 11,760.00$ 1.00$ 1,470.00$ 24 MODIFY AND RESTORE EXISTING LANDSCAPING,
IRRIGATION, AND HARDSCAPE AS NEED TO SATISFACTION OF
CITY
LS
1.00$
62,000.00$ 62,000.00$ 20,000.00$ 20,000.00$ 25,000.00$ 25,000.00$ 25 CONSTRUCT MASONRY GARDEN WALL PER PLAN LF 25.00$ 690.00$ 17,250.00$ 200.00 $ 5,000.00 $ 215.00 $ 5,375.00 $ 26 CONSTRUCT 6' HIGH MASONRY PILASTER EA 3.00$ 2,600.00$ 7,800.00 $ 4,000.00 $ 12,000.00 $ 4,500.00 $ 13,500.00 $ 27 ADJUST STORM DRAIN/SEWER CLEAN-OUT TO FINSIHED
GRADE PER CITY STANDARDS EA 4.00$
700.00$ 2,800.00 $ 1,500.00 $ 6,000.00 $ 3,600.00 $ 14,400.00 $ 28 SIGNING & STRIPING, INCLUDING ALL INCIDENTALS LS 1.00$ 9,900.00$ 9,900.00 $ 2,500.00 $ 2,500.00 $ 4,000.00 $ 4,000.00 $ 669,407.75$ 730,350.00 $ 806,199.00 $
Onyx Paving
UNIT COST TOTAL
Riverside Construction
UNIT COST TOTAL
LC Paving & Sealing Inc.
UNIT COST TOTAL
SUB-TOTAL ROADWAY AND TRAFFIC BID ITEMS
ITEM DESCRIPTION UNIT QUANTITY
ROADWAY AND TRAFFIC BID ITEMS
Sheet 3
CITY OF CATHEDRAL CITY
VIA DE ANZA STREET IMPROVEMENTS, PHASE 3
ENGINEER'S ESTIMATE
CITY PROJECT No.: 8841
DATE: 02/12/2024
1 ABANDON IN PLACE EXISTING 6-INCH CML/CMC WATER
PIPELINE BY FILLING WITH SLURRY CEMENT AND BURYING
GATE VALVE AS SHOWN IN THE PLAN
LS
1.00$
48,500.00$ 48,500.00 $ 32,000.00 $ 32,000.00 $ 29,000.00 $ 29,000.00 $ 2 FURNISH AND INSTALL 8-INCH DUCTILE IRON PIPE ZINC
COATED WITH RESTRAINED JOINTS AND V-BIO ENHANCED
POLYETHYLENE ENCASEMENT METHOD A
LF
870.00$
238.00$ 207,060.00$ 175.00 $ 152,250.00$ 220.00 $ 191,400.00$ 3 FURNISH AND INSTALL 1-INCH WATER SERVICE
CONNECTION AND METER BOX PER CVWD STD. W-5B AND W-
7 EA
19.00$
3,800.00$ 72,200.00 $ 5,000.00 $ 95,000.00 $ 6,700.00 $ 127,300.00$ 4 FURNISH AND INSTALL 8-INCH 45° BEND DI ZINC COATED
WITH V-BIO ENHANCED POLYETHYLENE ENCASEMENT EA 4.00$
1,750.00$ 7,000.00 $ 2,000.00 $ 8,000.00 $ 5,000.00 $ 20,000.00 $ 5 FURNISH AND INSTALL 6-INCH FIRE HYDRANT ASSEMBLY
(WET BARREL) PER CVWD STD. W-17 AND W-33A EA 2.00$
34,000.00$ 68,000.00 $ 20,000.00 $ 40,000.00 $ 20,000.00 $ 40,000.00 $ 6 CONSTRUCT TIE-IN CONNECTION AT STA 16+45, STA 20+02
AND STA 23+01 AS SHOWN ON THE PLAN, INCLUDING ALL
NECESSARY APPURTENANCES COMPLETED AND IN PLACE
EA
3.00$
1,650.00$ 4,950.00 $ 8,000.00 $ 24,000.00 $ 8,800.00 $ 26,400.00 $ 7 FLUSH AND PRESSURE TESTING THE NEWLY INSTALLED
WATERLINE PER CVWD'S REQUIREMENT INCLUDING FIRE
HYDRANT, INDIVIDUAL SECTION SEQUENCES, TEMPORARY
BLOW-OFF ASSEMBLY, DISH HEADS, AND THRUST
PROTECTION
LS
1.00$
20,500.00$ 20,500.00 $ 20,000.00 $ 20,000.00 $ 10,400.00 $ 10,400.00 $ 8 CHLORINATION AND DISINFECTION OF NEWLY INSTALLED
WATERLINE AND BACTERIOLOGICAL SAMPLES PER CVWD'S
REQUIREMENTS
LS
1.00$
24,000.00$ 24,000.00 $ 7,000.00 $ 7,000.00 $ 22,200.00 $ 22,200.00 $ 9 WATER MAIN & SERVICE LINE TRENCH REPAIR ON VIA DE
ANZA AND ARROWHEAD ROAD (INCLUDING BACKFILL,
COMPACTION, CONCRETE, AND A.C. PAVEMENT)
LS
1.00$
8,750.00$ 8,750.00 $ 30,000.00 $ 30,000.00 $ 195,000.00 $ 195,000.00 $ 10 ADJUST WATER VALVE TO FINISHED GRADE PER CVWD
STANDARDS EA 14.00$
1,050.00$ 14,700.00 $ 1,000.00 $ 14,000.00 $ 2,200.00 $ 30,800.00 $ 475,660.00$ 422,250.00 $ 692,500.00 $
1,145,067.75$ 1,152,600.00 $ 1,498,699.00 $
LC Paving & Sealing Inc.
UNIT COST TOTAL
Riverside Construction Onyx Paving
UNIT COST TOTAL UNIT COST TOTAL UNIT QUANTITY
GRAND TOTAL
SUB-TOTAL WATER MAIN IMPROVEMENT BID ITEMS
ITEM DESCRIPTION
WATER MAIN IMPROVEMENT BID ITEMS
Sheet 4
CITY OF CATHEDRAL CITY
VIA DE ANZA STREET IMPROVEMENTS, PHASE 3
ENGINEER'S ESTIMATE
CITY PROJECT No.: 8841
DATE: 02/12/2024
1 MOBILIZATION LS 1.00$ 174,000.00$ 174,000.00 $ 2 TRAFFIC CONTROL LS 1.00$ 167,000.00$ 167,000.00 $ 3 DUST CONTROL/ WATER POLLUTION CONTROL LS 1.00$ 30,300.00$ 30,300.00$ 4 EARTHWORK (INCLUDES UTILIZING CLEARING AND
GRUBBING AND OTHER MISC ITEMS PER PLANS) LS 1.00$ 146,000.00$ 146,000.00 $ 5 SAWCUT, REMOVE, AND DISPOSE OF EXISTING CONCRETE
DRIVEWAY SF 1,035.00$
11.00$ 11,385.00$
6 REMOVE EXISTING TREE EA 9.00$ 2,900.00$ 26,100.00 $ 7 FURNISH AND INSTALL MAILBOX PER PLAN EA 12.00$ 710.00$ 8,520.00 $ 8 REMOVE AND SALVAGE DECORATIVE MAILBOX TO
HOMEOWNER AS REQUESTED TO FURTHEST EXTENT EA 1.00$
1,100.00$ 1,100.00 $
9 DEMOLISH, REMOVE, AND DISPOSE OF EXISTING MASONRY
WALL AS NEEDED LF 30.00$
100.00$ 3,000.00 $
10 PULVERIZE 6" OF ROAD SECTION-THREE STEP PROCESS SF 22,105.00$ 0.17$ 3,757.85$ 11 CONSTRUCT TYPE A-6 CURB AND GUTTER PER RC STD 200
AND 205 LF 605.00$
62.26$ 37,667.30$
12 CONSTRUCT CONCRETE WEDGE CURB PER RIVERSIDE
COUNTY STD 202A MOD. PER PLAN LF 205.00$
59.59$ 12,215.95$
13 CONSTRUCT CURB TRANSITION PER RIVERSIDE COUNTY STD
211 MOD. PER PLAN LF 20.00$
50.90$ 1,018.00$
14 CONSTRUCT PCC SIDEWALK PER RC STD 401 MOD. SF 2,870.00$ 8.70$ 24,969.00$ 15 CONSTRUCTION PCC CROSS GUTTERS AND SPANDREL PER RC
STD 209 MOD. SF 2,180.00$
24.37$ 53,126.60$
16 CONSTRUCT DRIVEWAY PER CATHEDRAL CITY STD 200-A
MOD. PER PLAN SF 2,765.00$
14.13$ 39,069.45$
17 CONSTRUCT CURB RAMP PER CALTRANS STD A88A MOD.
(CASE C) EA 3.00$
5,291.34$ 15,874.02 $
18 CONSTRUCT MONOLITHIC RETAINING CURB (6" WIDE AND 8"
TALL) LF 285.00$
67.98$ 19,374.30$
19 CONSTRUCT CONCRETE STAIRS PER SPPWC STANDARD 640-4, TYPE A MOD. LS 1.00$
2,458.48$ 2,458.48 $
20 REMVOE, REGRADE, AND RESET EXISTING PAVERS PER PLAN SF 265.00$ 26.40$ 6,996.00$ 21 CONSTRUCT ASPHALT CONCRETE (DEPTH PER PLAN) TON 400.00$ 158.00$ 63,200.00$ 22 FURNISH AND INSTALL CLASS II AGGREGATE BASE CY 31.00$ 330.00$ 10,230.00$ 23 1 1/2" GRIND AC PAVEMENT SF 1,470.00$ 10.00$ 14,700.00$ 24 MODIFY AND RESTORE EXISTING LANDSCAPING,
IRRIGATION, AND HARDSCAPE AS NEED TO SATISFACTION OF
CITY
LS
1.00$
39,000.00$ 39,000.00$
25 CONSTRUCT MASONRY GARDEN WALL PER PLAN LF 25.00$ 324.00$ 8,100.00 $ 26 CONSTRUCT 6' HIGH MASONRY PILASTER EA 3.00$ 2,430.00$ 7,290.00 $ 27 ADJUST STORM DRAIN/SEWER CLEAN-OUT TO FINSIHED
GRADE PER CITY STANDARDS EA 4.00$
1,940.00$ 7,760.00 $
28 SIGNING & STRIPING, INCLUDING ALL INCIDENTALS LS 1.00$ 3,750.00$ 3,750.00 $ 937,961.95$
Hillcrest Contracting
UNIT COST TOTAL
SUB-TOTAL ROADWAY AND TRAFFIC BID ITEMS
ITEM DESCRIPTION UNIT QUANTITY
ROADWAY AND TRAFFIC BID ITEMS
Sheet 5
CITY OF CATHEDRAL CITY
VIA DE ANZA STREET IMPROVEMENTS, PHASE 3
ENGINEER'S ESTIMATE
CITY PROJECT No.: 8841
DATE: 02/12/2024
1 ABANDON IN PLACE EXISTING 6-INCH CML/CMC WATER
PIPELINE BY FILLING WITH SLURRY CEMENT AND BURYING
GATE VALVE AS SHOWN IN THE PLAN
LS
1.00$
40,000.00$ 40,000.00 $
2 FURNISH AND INSTALL 8-INCH DUCTILE IRON PIPE ZINC
COATED WITH RESTRAINED JOINTS AND V-BIO ENHANCED
POLYETHYLENE ENCASEMENT METHOD A
LF
870.00$
280.00$ 243,600.00$
3 FURNISH AND INSTALL 1-INCH WATER SERVICE
CONNECTION AND METER BOX PER CVWD STD. W-5B AND W-
7 EA
19.00$
6,200.00$ 117,800.00$
4 FURNISH AND INSTALL 8-INCH 45° BEND DI ZINC COATED
WITH V-BIO ENHANCED POLYETHYLENE ENCASEMENT EA 4.00$
2,000.00$ 8,000.00 $
5 FURNISH AND INSTALL 6-INCH FIRE HYDRANT ASSEMBLY
(WET BARREL) PER CVWD STD. W-17 AND W-33A EA 2.00$
23,000.00$ 46,000.00 $
6 CONSTRUCT TIE-IN CONNECTION AT STA 16+45, STA 20+02
AND STA 23+01 AS SHOWN ON THE PLAN, INCLUDING ALL
NECESSARY APPURTENANCES COMPLETED AND IN PLACE
EA
3.00$
31,600.00$ 94,800.00 $
7 FLUSH AND PRESSURE TESTING THE NEWLY INSTALLED
WATERLINE PER CVWD'S REQUIREMENT INCLUDING FIRE
HYDRANT, INDIVIDUAL SECTION SEQUENCES, TEMPORARY
BLOW-OFF ASSEMBLY, DISH HEADS, AND THRUST
PROTECTION
LS
1.00$
10,800.00$ 10,800.00 $
8 CHLORINATION AND DISINFECTION OF NEWLY INSTALLED
WATERLINE AND BACTERIOLOGICAL SAMPLES PER CVWD'S
REQUIREMENTS
LS
1.00$
10,800.00$ 10,800.00 $
9 WATER MAIN & SERVICE LINE TRENCH REPAIR ON VIA DE
ANZA AND ARROWHEAD ROAD (INCLUDING BACKFILL,
COMPACTION, CONCRETE, AND A.C. PAVEMENT)
LS
1.00$
12,700.00$ 12,700.00 $
10 ADJUST WATER VALVE TO FINISHED GRADE PER CVWD
STANDARDS EA 14.00$
970.00$ 13,580.00$
598,080.00$
1,536,041.95$
UNIT COST TOTAL
Hillcrest Contracting
UNIT QUANTITY
GRAND TOTAL
SUB-TOTAL WATER MAIN IMPROVEMENT BID ITEMS
ITEM DESCRIPTION
WATER MAIN IMPROVEMENT BID ITEMS
Sheet 6