CITY OF CATHEDRAL CITY CITY PROJECT No.: 8752
HSIP 9A: TRAFFIC SIGNAL IMPROVEMENTS (C08752)
Bid Tabulation/ Analysis
Cathedral City
ALFARO BELCO
ITEM DESCRIPTION UNIT OTY UNIT COST TOTAL UNIT COST TOTAL
BID SCHEDULE
MOBILIZATION S67.340.00 S67,340.00 $54,328.00 S54,328.00 TRAFFIC CONTROL $29.250.00 $29.250.00 $11,000.00 $11.000.00 DUST CONTROL $3.120.00 S3,120.00 $2,800.00 $2,800.00
RECORD DRAWINGS $2,366.00 $2.366.00 $1.000.00 $1.000.00 R&S EXISTING 3 SECTION SIGNAL HEAD AND MOUNTING. FURNISH AND INSTALL TV-2-T MOUNTING AND 5 SECTION AND 3 SECTION SIGNAL HEAD EA $3,829,96 S11 489 88 $3,274.00 $9,822.00 R&S EXISTING 3 SECTION MAST ARM SIGNAL HEAD. FURNISH AND INSTALL 5 SECTION MAST ARM SIGNAL HEAD $2,833.77 S14, 168.85 $1,760.00 $8,800.00 R&S EXISTING SV-2-T MOUNTING AND 2-3 SECTION SIGNAL HEADS. FURNISH AND INSTALL SV-3-T & 3-3 SECTION SIGNAL HEADS - S5,151.82 $5,151.82 $3,390.00 $3,390.00 R&S EXISTING SV-1-T MOUNTING AND 3 SECTION SIGNAL HEAD. FURNISH AND INSTALL TV-2-T MOUNTING AND 5 SECTION AND 3 SECTION SIGNAL HEAD $3,829.96 53,829.96 $2.795.00 $2,795.00 R&S EXISTING TV-1-T MOUNTING AND 3 SECTION SIGNAL HEAD. FURNISH AND INSTALL TV-2-T MOUNTING AND 2-3 SECTION SIGNAL HEAD $2,429.15 S3,287.45 $2,280.00 S6,840.00 R&S EXISTING PEDESTRIAN SIGNAL HEAD ASSEMBLY. FURNISH AND INSTALL SP-1-T MOUNTING AND PEDESTRIAN COUNTDOWN SIGNAL HEAD. S1.466.70 $35.200.80 $1.336.00 S32.064.00 R&S EXISTING PEDESTRIAN SIGNAL HEAD, FURNISH AND INSTALL NEW COUNTDOWN SIGNAL HEAD ON EXISTING MOUNTING $536.01 534,304,64 S836.00 $53.504.00 R&S EXISTING PPB ASSEMBLY. FURNISH AND INSTALL PPB (APS) WITH SIGN $2.955.84 $236.467.20 $2,200.00 S1 76,000.00 R&S EXISTING TYPE 24 POLE, MAST ARM, SIGN AND FOUNDATION 59,256.00 59. 256.001 $4.738.00 $4,738.00 -&I TYPE 1-A POLE ON NEW FOUNDATION $8.095.75 S8.095.75 $5.196.00 $5.196.00 F&I TYPE 29 POLE WITH 50' MAST ARM, 15 LUMINAIRE ARM ON NEW FOUNDATION. RELOCATE LUMINAIRE, EVP, IISNS, AND PE CONTROLLER TO NEW POLE. S50.332.10 SS0,332.10 $44,656.00 $44,656.00 R&S EXISTING #5 PULL BOX $394.33 $1.182.99 $964.00 $2,892.00 R&S EXISTING #6 PULL BOX $295.75 S295.75 $964.00 S964.00 F&I NEW #6 PULL BOX $3.020.33 $9,060.99 $1,293.00 $3,879.00 F&I NEW #BE PULL BOX $3.971.50 $3,971.50| $2 584.00| $2,584.00 F&l 4° PVC CONDUIT, PULL TAPE, AND TRACE WIRE 5977.-8 S15,548.08 $130.00 $9.880.00 R&S EXISTING TRACONEX CONTROLLER, FURNISH AND INSTALL NEW QFREE XN2 (TS2. TYPE 2) CONTROLLER EA $9,989.00 59 989 000 R&S EXISTING 170E CONTROLLER. F&I NEW QFREE 2070LX WITH 1C MODULE CONTROLLER. $12.611.30 $12.611.30 $12,864.00 S12.864.00 F&I MMU (IP READY) S1.842.10 S1,842.10 $2,030.00) $2,030.00 -&I MAST ARM MOUNTED SIGN $2,288.00 $4,576.00 $192.00 S384.00 R&S EXISTING VDC $2,366.00 $2.366.00 $1,000.00 $1,000.00 F&I VIDEO DETECTION SYSTEM EA S58 863,35 $117,726.700 $67,039.00 $134,078.00 42 SIGNAL REWIRE (10 INTERSECTIONS) $295.100.00 S29S.100.00 $234.135.00 $234.135.00 45 F&I TYPE | PEDESTRIAN BARRICADE WITH R9-3 SIGN $2.288.00 $4,576.00 $3,500.00 $7,000.00 $996.295.16 $838.612.00
1,001,733.16
ITEM DESCRIPTION UNIT OTY UNIT COST TOTAL UNIT COST TOTAL ALTERNATE BID SCHEDULE NO. 1
48 R&S EXISTING XN-2 CONTROLLER, F&I NEW 2070LX CONTROLLER 51261.301, S12.611.30| $12,276.00 122001 12,611.30
TOTAL ALL BID ITEMS AND ALL ALTERNATIVES | $ 1.008.006.16| 850,888.00 | 1,014,344.46
CITY OF CATHEDRAL CITY CITY PROJECT No.: 8752
HSIP 9A: TRAFFIC SIGNAL IMPROVEMENTS (C08752)
Bid Tabulation/ Analysis
Cathedral City
CROSSTOWN DBX
ITEM DESCRIPTION UNIT OTY UNIT COST TOTAL UNIT COST TOTAL
BID SCHEDULE
MOBILIZATION S50.000.00 $50,000.00 $13,000.00 S13,000.00 TRAFFIC CONTROL $15.000.00 $15,000.00 $235,000.00 $235,000.00 DUST CONTROL $1.500.00 $1,500.00 $1,500.00 $1,500.00
RECORD DRAWINGS $500.00 $500.00 $1,500.00 S1,500.00
R&S EXISTING 3 SECTION SIGNAL HEAD AND MOUNTING. FURNISH AND INSTALL TV-2-T MOUNTING AND 5 SECTION AND 3 SECTION SIGNAL HEAD EA $2,915.00 $8,745.00 $2,600.00 $7,800.00 R&S EXISTING 3 SECTION MAST ARM SIGNAL HEAD. FURNISH AND INSTALL 5 SECTION MAST ARM SIGNAL HEAD $2,075.00 S10,375.00 $1,800.00 $9,000.00 R&S EXISTING SV-2-T MOUNTING AND 2-3 SECTION SIGNAL HEADS. FURNISH AND INSTALL SV-3-T & 3-3 SECTION SIGNAL HEADS - $3.200.00 $3,200.00 $2,800.00 $2,800.00 R&S EXISTING SV-1-T MOUNTING AND 3 SECTION SIGNAL HEAD. FURNISH AND INSTALL TV-2-T MOUNTING AND 5 SECTION AND 3 SECTION SIGNAL HEAD $2,725.00 $2.725.00 $2,800.00 S2,800.00 R&S EXISTING TV-1-T MOUNTING AND 3 SECTION SIGNAL HEAD. FURNISH AND INSTALL TV-2-T MOUNTING AND 2-3 SECTION SIGNAL HEAD $2,125.00 $6,375.00 $2,300.00 $6,900.00 R&S EXISTING PEDESTRIAN SIGNAL HEAD ASSEMBLY. FURNISH AND INSTALL SP-1-T MOUNTING AND PEDESTRIAN COUNTDOWN SIGNAL HEAD. 3835.00| $20.040.00 $900.00 S21.600.00 R&S EXISTING PEDESTRIAN SIGNAL HEAD, FURNISH AND INSTALL NEW COUNTDOWN SIGNAL HEAD ON EXISTING MOUNTING $425.00) $27,200.00 S400.00 $25.600.00 R&S EXISTING PPB ASSEMBLY. FURNISH AND INSTALL PPB (APS) WITH SIGN $2.290.00 $183.200.00 $2,700.00 $216,000.00 R&S EXISTING TYPE 24 POLE, MAST ARM, SIGN AND FOUNDATION $5.020.00 $5.020.00 $14,000.00 $14,000.00 -&I TYPE 1-A POLE ON NEW FOUNDATION $18.205.00 S18.205.00 $4.500.00 $4.500.00 F&I TYPE 29 POLE WITH 50' MAST ARM, 15 LUMINAIRE ARM ON NEW FOUNDATION. RELOCATE LUMINAIRE, EVP, IISNS, AND PE CONTROLLER TO NEW POLE. $59,395.00 $59,395.00 $54,000.00 S$4.000.00 R&S EXISTING #5 PULL BOX $295.00 $885.00 S166.00 S498.00 R&S EXISTING #6 PULL BOX $350.00 $350.00 $500.00 s500.00 F&I NEW #6 PULL BOX $2,095.00 S6,285.00 $2,300.00 $5,900.00 F&I NEW #BE PULL BOX $2,465.00 S2465.00 $3,200.00 $3,200.00 F&l 4° PVC CONDUIT, PULL TAPE, AND TRACE WIRE $310.00 $23,560.00 $260.00 S15, R&S EXISTING TRACONEX CONTROLLER, FURNISH AND INSTALL NEW QFREE XN2 (TS2. TYPE 2) CONTROLLER EA 58750 000 S8 150 000 $15,000.00 R&S EXISTING 170E CONTROLLER. F&I NEW QFREE 2070LX WITH 1C MODULE CONTROLLER. $11.015.00 $11,015.00 $15.000.00 $15,000.00 F&I MMU (IP READY) S1.x60.00 $1,860.00 S5,500.00) S5,500.00 -&I MAST ARM MOUNTED SIGN $335.00 $670.00 $500.00 $1,000.00 R&S EXISTING VDC $1,985.00 $1,985.00 $500.00 S$00.00
F&I VIDEO DETECTION SYSTEM EA $51 620.00 $103,240.00 $53,000.00 $106,000.00 42 SIGNAL REWIRE (10 INTERSECTIONS) $309.877.00 $309.877.00 $370.000.00 $370,000.00 45 F&I TYPE | PEDESTRIAN BARRICADE WITH R9-3 SIGN $3,095.00 S6,190.00 $3,500.00 S7,000.00 S888.612.00 $1.166.858.00
ITEM DESCRIPTION UNIT QTY UNIT COST TOTAL UNIT COST TOTAL ALTERNATE BID SCHEDULE NO. 1
48 R&S EXISTING XN-2 CONTROLLER, F&I NEW 2070LX CONTROLLER SUR IOTAL ALTERNATE MISCHELENOT 511073001, S11.075.00 51500000, 11,075.00
TOTAL ALL BID ITEMS AND ALL ALTERNATIVES Is 899,687.00 S 1.181,858.00 | CITY OF CATHEDRAL CITY CITY PROJECT No.: 8752
HSIP 9A: TRAFFIC SIGNAL IMPROVEMENTS (C08752)
Bid Tabulation/ Analysis
Cathedral City
ECONOLITE
ITEM DESCRIPTION UNIT OTY UNIT COST TOTAL. UNIT COST TOTAL
BID SCHEDULE
MOBILIZATION $52,700.00 S52,700.00 $29.240.00 $29.240.00 TRAFFIC CONTROL S51,434.76 S51,434.76 $55,800.00 $55,800.00 DUST CONTROL $10.466.76 S10,466.76 $2,000.00 $2,000.00
RECORD DRAWINGS S24.627.66 $1.500.00 $1.500.00
20 R&S EXISTING 3 SECTION SIGNAL HEAD AND MOUNTING. FURNISH AND INSTALL TV-2-T MOUNTING AND 5 SECTION AND 3 SECTION SIGNAL HEAD $2.806.90 S8.420.70 $2,870.00 $8,610.00 R&S EXISTING 3 SECTION MAST ARM SIGNAL HEAD. FURNISH AND INSTALL 5 SECTION MAST ARM SIGNAL HEAD $2,391.75 S11 958.75 $1,900.00 $9.500.00 22 R&S EXISTING SV-2-T MOUNTING AND 2-3 SECTION SIGNAL HEADS, FURNISH AND INSTALL SV-3-T & 3-3 SECTION SIGNAL HEADS $3,487.90 $3,487,90 $3,100.00 $3,100.00 23 R&S EXISTING SV-1-T MOUNTING AND 3 SECTION SIGNAL HEAD. FURNISH AND INSTALL TV-2-T MOUNTING AND 5 SECTION AND 3 SECTION SIGNAL HEAD $2,780.33 $2.780.33 $2,870.00 $2.870.00 24 R&S EXISTING TV-1-T MOUNTING AND 3 SECTION SIGNAL HEAD. FURNISH AND INSTALL TV-2-T MOUNTING AND 2-3 SECTION SIGNAL HEAD $1,035.85 $3.107.55 $2.400.00 $7,200.00 25 R&S EXISTING PEDESTRIAN SIGNAL HEAD ASSEMBLY, FURNISH AND INSTALL SP-1-T MOUNTING AND PEDESTRIAN COUNTDOWN SIGNAL HEAD. $939.44 $22.546.56 $1,450.00 $34.800.00 26 R&S EXISTING PEDESTRIAN SIGNAL HEAD. FURNISH AND INSTALL NEW COUNTDOWN SIGNAL HEAD ON EXISTING MOUNTING $432.11 S27,655.04 S640.00 $40,960.00 R&S EXISTING PPB ASSEMBLY. FURNISH AND INSTALL PPB (APS) WITH SIGN $1,352.56 $108.204.80 $2,960.00 $236.800.00 R&S EXISTING TYPE 24 POLE, MAST ARM, SIGN AND FOUNDATION - S16,921.87 S16.921.87 S7,200.00 S7,200.00 29 |F&I TYPE 1-A POLE ON NEW FOUNDATION 1 $7,454.19 $7.454.19 $6,000.00 $6,000.00 30 F&I TYPE 29 POLE WITH 50' MAST ARM. 15 LUMINAIRE ARM ON NEW FOUNDATION. RELOCATE LUMINAIRE, EVP. IISNS. AND PE CONTROLLER TO NEW POLE. 1 S60,269.17 S60,269.17 $50,000.00 $50,000.00 R&S EXISTING #5 PULL BOX $992.27 $400.00 S1,200.00
32 R&S EXISTING #6 PULL BOX $653.14 S653.14 S600.00 $600.00 $3,327.29 S9.981.87 $2,000.00 $6.000.00
|F&I NEW ESE PULL BOX $3.829.22 $3.829.22 $3,400.00 $3,400.00 35 F&I 4" PVC CONDUIT, PULL TAPE, AND TRACE WIRE $845.73 S64,275.48 $100.00 57.00000 R&S EXISTING TRACONEX CONTROLLER. FURNISH AND INSTALL NEW OFREE XN2 (TS2, TYPE 2) CONTROLLER 57.599.99 S7,500 99 $7,000.00 37 R&S EXISTING 170E CONTROLLER. F&I NEW QFREE 2070LX WITH 1C MODULE CONTROLLER. S10,012.07 S10.012.07 $10,000.00 $10,000.00 38 F&I MMU (IP READY) S1,988.85 S1,988.85 S3,000.00 $3.000.00 39 F& MAST ARM MOUNTED SIGN | $283.13 5520221 S900.00 $1,800.00 40 R&S EXISTING VDC - $820.42 $4,000.00 $4.000.00
41 F&I VIDEO DETECTION SYSTEM • N S52.227.31 $104,454,62 $63.000.00 $126.000.00 SIGNAL REWIRE (10 INTERSECTIONS) $454,780.91 $454,780.91 $500,000.00 $S00.000.00 45 F&I TYPE | PEDESTRIAN BARRICADE WITH R9-3 SIGN $3.403.62 $6,807.24 $5,000.00 SUB-TOTAL BID SCHEDULE NO. 1 $1,080,782.92 S1.171,180.00
1.080.792.97
DESCRIPTION UNIT OTY UNIT COST TOTAL UNIT COST TOTAL
18 RESENTING AN CONTROLER. FRI NEW 20701X CONTROLLER SUR-TOTAL ALTERNATE BID SCHEDEL NO. T S10.165.89T 10.6511 51000000 S10.000.00
10.000.00
TOTAL ALL BID ITEMS AND ALL ALTERNATIVES IS 1.090.948.811 I s 1.181.180.00 | 1,090,958.86
CITY OF CATHEDRAL CITY CITY PROJECT No.: 8752
HSIP 9A: TRAFFIC SIGNAL IMPROVEMENTS (C08752)
Bid Tabulation/ Analysis
Cathedral City YUNEX
ITEM DESCRIPTION UNIT OTY UNIT COST TOTAL
BID SCHEDULE
MOBILIZATION $10,150.00 S10,150.00
TRAFFIC CONTROL $14,500.00 $14,500.00
DUST CONTROL - $400.00 $400.00
RECORD DRAWINGS S13,334.00 S13,334.00
R&S EXISTING 3 SECTION SIGNAL HEAD AND MOUNTING, FURNISH AND INSTALL TV-2-T MOUNTING AND 5 SECTION AND 3 SECTION SIGNAL HEAD EA $3.870.00 S11.610.00 R&S EXISTING 3 SECTION MAST ARM SIGNAL HEAD. FURNISH AND INSTALL 5 SECTION MAST ARM SIGNAL HEAD EA $2,142.00 $10,710.00 R&S EXISTING SV-2-T MOUNTING AND 2-3 SECTION SIGNAL HEADS. FURNISH AND INSTALL SV-3-T & 3-3 SECTION SIGNAL HEADS $4,073.00 $4,073.00 R&S EXISTING SV-1-T MOUNTING AND 3 SECTION SIGNAL HEAD, FURNISH AND INSTALL TV-2-T MOUNTING AND 5 SECTION AND 3 SECTION SIGNAL HEAD EA $3,870.00 $3,870.00 R&S EXISTING TV-1-T MOUNTING AND 3 SECTION SIGNAL HEAD. FURNISH AND INSTALL TV-2-T MOUNTING AND 2-3 SECTION SIGNAL HEAD $2,920.00 $8,760.00 25 R&S EXISTING PEDESTRIAN SIGNAL HEAD ASSEMBLY. FURNISH AND INSTALL SP-1-T MOUNTING AND PEDESTRIAN COUNTDOWN SIGNAL HEAD. EA S1,286.00 $30,864.00 R&S EXISTING PEDESTRIAN SIGNAL HEAD. FURNISH AND INSTALL NEW COUNTDOWN SIGNAL HEAD ON EXISTING MOUNTING EA $797.00 $51,008.00 27 R&S EXISTING PPB ASSEMBLY. FURNISH AND INSTALL PPB (APS) WITH SIGN EA $1.545.00 $123,600.00 28 R&S EXISTING TYPE 24 POLE, MAST ARM, SIGN AND FOUNDATION EA - $13,564.00 S13,564.00 29 F&I TYPE 1-A POLE ON NEW FOUNDATION - S17,668.00 $17.668.00 30 F&I TYPE 29 POLE WITH 50' MAST ARM, 15 LUMINAIRE ARM ON NEW FOUNDATION, RELOCATE LUMINAIRE, EVP, IISNS, AND PE CONTROLLER TO NEW POLE. EA - $59,295.00 S59 295,00 R&S EXISTING #5 PULL BOX EA $756.00 S2,268.00
R&S EXISTING #6 PULL BOX EA - $1,143.00 $1,143.00
|F&I NEW #6 PULL BOX $2.833.00 S8.499.00
-&I NEW #6E PULL BOX $3,537.00 $3,537.00
35 F&14" PVC CONDUIT, PULL TAPE, AND TRACE WIRE $268.00 S20,368.00 36 R&S EXISTING TRACONEX CONTROLLER. FURNISH AND INSTALL NEW QFREE XN2 (TS2. TYPE 2) CONTROLLER $7,876.00 $7.876.00 37 R&S EXISTING 170E CONTROLLER. F&I NEW QFREE 2070LX WITH 1C MODULE CONTROLLER. EA S10,534.00 S10,534.00 38 F&I MMU (IP READY) S1,886.00 S1,886.00
39 F&I MAST ARM MOUNTED SIGN S1,250.00
51.35.00 $1.457.00
R&S EXISTING VDC -
F&I VIDEO DETECTION SYSTEM N $63.024.00 $126,048.00
42 SIGNAL REWIRE (10 INTERSECTIONS) - $227.850.00 $227,850.00 45 |F&I TYPE I PEDESTRIAN BARRICADE WITH R9-3 SIGN EA S5,669.00 S11.338.00 SUB-TOTAL BID SCHEDULE NO. I S797.460.00
ITEM DESCRIPTION UNIT OTY UNIT COST TOTAL
ALTERNATE BID SCHEDULE NO. 1
48 R&S EXISTING XN-2 CONTROLLER. F&I NEW 2070LX CONTROLLER SUR-TOTAL ALTERNATE RID SCHEDEAF NO. T $10,535.00| $10,535.00
10.535.00
TOTAL. ALI. BID ITEMS AND ALL. ALTERNATIVES I s 807.995.00 |