1 MOBILIZATION LS 1 41,800.00$ 41,800.00$ 31,505.00$ 31,505.00$ 65,000.00$ 65,000.00$ 25,000.00$ 25,000.00$ 39,100.50$ 39,100.50$ 2 TRAFFIC CONTROL LS 1 41,800.00$ 41,800.00$ 10,000.00$ 10,000.00$ 40,000.00$ 40,000.00$ 108,175.00$ 108,175.00$ 98,200.00$ 98,200.00$ 3 STRIPING IMPROVEMENTS LS 1 75,000.00$ 75,000.00$ 44,475.00$ 44,475.00$ 38,000.00$ 38,000.00$ 40,000.00$ 40,000.00$ 51,500.00$ 51,500.00$ 4 FURNISH & INSTALL NEW SIGN ON NEW POST EA 7 150.00$ 1,050.00$ 375.00$ 2,625.00$ 390.00$ 2,730.00$ 500.00$ 3,500.00$ 470.00$ 3,290.00$ 5 FURNISH & INSTALL 2 NEW SIGNS ON NEW POST EA 4 250.00$ 1,000.00$ 475.00$ 1,900.00$ 565.00$ 2,260.00$ 500.00$ 2,000.00$ 520.00$ 2,080.00$ 6 REMOVE AND SALVAGE EXISTING SIGN FROM POST EA 25 25.00$ 625.00$ 45.00$ 1,125.00$ 110.00$ 2,750.00$ 50.00$ 1,250.00$ 157.00$ 3,925.00$ 7 REMOVE AND SALVAGE EXISTING SIGN & POST EA 2 50.00$ 100.00$ 75.00$ 150.00$ 160.00$ 320.00$ 100.00$ 200.00$ 300.00$ 600.00$ 8 FURNISH & INSTAL NEW SIGN ON EXISTING POST EA 25 100.00$ 2,500.00$ 100.00$ 2,500.00$ 180.00$ 4,500.00$ 125.00$ 3,125.00$ 210.00$ 5,250.00$ 9 FURNISH & INSTALL SPEED FEEDBACK SIGN ASSEMBLY EA 6 7,500.00$ 45,000.00$ 10,995.00$ 65,970.00$ 13,000.00$ 78,000.00$ 11,000.00$ 66,000.00$ 11,200.00$ 67,200.00$ 10 REAS & CRACK SEAL SF 290,000 1.50$ 435,000.00$ 0.68$ 197,200.00$ 0.82$ 237,800.00$ 0.75$ 217,500.00$ 0.71$ 205,900.00$ 11 REMOVE 3" AC PAVEMENT SF 98,250 0.50$ 49,125.00$ 0.60$ 58,950.00$ 1.05$ 103,162.50$ 1.00$ 98,250.00$ 0.69$ 67,792.50$ 12 CONSTRUCT 3" AC PAVEMENT TON 1,800 125.00$ 225,000.00$ 142.00$ 255,600.00$ 140.00$ 252,000.00$ 125.00$ 225,000.00$ 96.00$ 172,800.00$ 918,000.00$ 672,000.00$ 826,522.50$ 790,000.00$ 717,638.00$ A-1 LOWER AND RAISE WATER VALVE TO GRADE PER
CVWD STANDARDS EA 25 500.00$ 12,500.00$ 2,300.00$ 57,500.00$ 1,100.00$ 27,500.00$ 2,720.00$ 68,000.00$ 1,950.00$ 48,750.00$ A-2 LOWER AND RAISE SEWER MANHOLE TO GRADE PER
CVWD STANDARDS EA 8 625.00$ 5,000.00$ 3,200.00$ 25,600.00$ 1,900.00$ 15,200.00$ 2,750.00$ 22,000.00$ 2,040.00$ 16,320.00$ 17,500.00$ 83,100.00$ 42,700.00$ 90,000.00$ 65,070.00$ 935,500.00$ 755,100.00$ 869,222.50$ 880,000.00$ 782,708.00$
UNIT COST TOTAL
Hardy & Harper, Inc. Matich Corporation
ADDITIVE ALTERNATE BID SCHEDULE A: UTILITY
ADJUSTMENT
BASE BID SCHEDULE : WHISPERING PALMS TRL.
UNIT COST TOTAL UNIT COST TOTAL UNIT COST TOTAL
Granite Construction Company LCR Earthwork & Engineering, Corp.
TOTAL ALL BID ITEMS AND ALL ALTERNATIVES
ITEM DESCRIPTION UNIT QUANTITY
Engineer Estimate
UNIT COST TOTAL
TOTAL AMOUNT BASE BID SCHEDULE (BID ITEMS 1-12)
TOTAL ADDITIVE ALTERNATE BID SCHEDULE A
CITY PROJECT No.: 8672
CITY OF CATHEDRAL CITY
WHISPERING PALMS TRAIL CLASS III BIKE ROUTE PROJECT
Bid Tabulation/ Analysis
1 MOBILIZATION LS 1
2 TRAFFIC CONTROL LS 1
3 STRIPING IMPROVEMENTS LS 1
4 FURNISH & INSTALL NEW SIGN ON NEW POST EA 7
5 FURNISH & INSTALL 2 NEW SIGNS ON NEW POST EA 4
6 REMOVE AND SALVAGE EXISTING SIGN FROM POST EA 25
7 REMOVE AND SALVAGE EXISTING SIGN & POST EA 2
8 FURNISH & INSTAL NEW SIGN ON EXISTING POST EA 25
9 FURNISH & INSTALL SPEED FEEDBACK SIGN ASSEMBLY EA 6
10 REAS & CRACK SEAL SF 290,000
11 REMOVE 3" AC PAVEMENT SF 98,250
12 CONSTRUCT 3" AC PAVEMENT TON 1,800
A-1 LOWER AND RAISE WATER VALVE TO GRADE PER
CVWD STANDARDS EA 25
A-2 LOWER AND RAISE SEWER MANHOLE TO GRADE PER
CVWD STANDARDS EA 8
ADDITIVE ALTERNATE BID SCHEDULE A: UTILITY
ADJUSTMENT
BASE BID SCHEDULE : WHISPERING PALMS TRL.
TOTAL ALL BID ITEMS AND ALL ALTERNATIVES
ITEM DESCRIPTION UNIT QUANTITY
TOTAL AMOUNT BASE BID SCHEDULE (BID ITEMS 1-12)
TOTAL ADDITIVE ALTERNATE BID SCHEDULE A
33,999.67$ 33,999.67 $ 35,000.00 $ 35,000.00 $ 80,000.00$ 80,000.00 $ 66,000.00 $ 66,000.00 $ 47,000.00$ 47,000.00 $ 45,000.00 $ 45,000.00 $ 400.00$ 2,800.00$ 375.00$ 2,625.00$ 505.00$ 2,020.00$ 475.00$ 1,900.00$
48.00$ 1,200.00$ 45.00$ 1,125.00$
80.00$ 160.00$ 75.00$ 150.00$
107.00$ 2,675.00$ 100.00$ 2,500.00$ 11,750.00$ 70,500.00$ 11,000.00$ 66,000.00$
0.83$ 240,700.00$ 0.70$ 203,000.00$
0.65$ 63,862.50$ 0.80$ 78,600.00$
116.00$ 208,800.00$ 128.00$ 230,400.00$ 753,717.17$ 732,300.00 $
1,600.00$ 40,000.00 $ 2,000.00 $ 50,000.00 $ 3,500.00$ 28,000.00 $ 2,100.00 $ 16,800.00 $ 68,000.00$ 66,800.00 $
821,717.17$ 799,100.00$
The R.J. Noble Company
UNIT COST TOTAL UNIT COST TOTAL
Onyx Paving Company, Inc.
CITY PROJECT No.: 8672
CITY OF CATHEDRAL CITY
WHISPERING PALMS TRAIL CLASS III BIKE ROUTE PROJECT
Bid Tabulation/ Analysis