CITY OF CATHEDRAL CITY
FY 2025-2026 PANORAMA NEIGHBORHOOD STREETS, CORTA ROAD, AND ALCITA ROAD
PAVEMENT REHABILITATION PROJECTS
BID TABULATION/ANALYSIS CITY PROJECT No.: 2605 and 2606 Engineer Estimate Vance Corporation
ITEM DESCRIPTION UNIT QUANTITY
UNIT COST TOTAL UNIT COST TOTAL
BID SCHEDULE NO. 1: PANORAMA NEIGHBORHOOD
IMOBILIZATION LS 1$ 30.000.00 $ 30.000.00 S
TRAFFIC CONTROL 39,921.00 S 39.921.00
IS 1 5 17,500.00$ 18,000.00 S
STRIPING IS 29,613.59 29,613.59
12,000.00 $ 12,000.00 $ 18,620.66 $ 18,620.66
COLD MILL 3" AC PAVEMENT AND DISPOSE SF 9.750 $ 0.75 S
CONSTRUCT 3" TYPE III C-3 PG 70-10 AC PAVEMENT SECTION 7,312.50 s 2.31$ 22,522.50 TON 173 $ 125.00 S 21.625.00 S 166.77 $ 28,851.21
MICRO MILL 371,271 s 0.40 | S
CRACK SEAL & REAS 148,508.40 S 0.15 S 55,690.65
SF 371,271 1.00 371,271.00 0.91
337,856.61
TOTAL AMOUNT BID SCHEDULE NO.1 (BID ITEMS 1-7) 608,716.90 533,076.22
BID SCHEDULE NO. 2: ASSESMENT DISTRICT 85-1
- MOBILIZATION LS 1$
TRAFFIC CONTROL 23,500.00 24,000.00 $ 29,124.00 $ 29,124.00 LS 1$ 13,500.00 S 14,000.00$ 18,859.41 5 18,859.41
STRIPING LS 10,000.00 7000.00 S
COLD MILL 3" AC PAVEMENT AND DISPOSE 1,862.07 s 1,862.07 SF 159,880 S 0.75 119.910.00 S 0.34 $
CONSTRUCT 3" TYPE III C-3 PG 70-10 AC PAVEMENT SECTION TON 54,359.20 2,515 $ 125.00 $ 314,375.00 112.30 S 282,434.50
TOTAL BID SCHEDULE NO.2 (BID ITEMS 1-5) $ 479,285.00
$ 386,639.18
TOTAL ALL BASE BID ITEMS $ 1,088,001.90
$ 919,715.40
ADDITIVE ALTERNATE BID SCHEDULE A: UTILITY
ADJUSTMENT
LOWER AND RAISE WATER VALVE TO GRADE PER CVWD
A-1 EA
STANDARDS
LOWER AND RAISE SEWER MANHOLE TO GRADE PER CVWD 15 $ 1,500.00 $ 22,500.00 S 3,862.29| s 57,934.35 A-2 EA
STANDARDS 11| $
2,000.00 S 22,000.00 S 1,982.82 21,811.02.
TOTAL ADDITIVE ALTERNATE BID SCHEDULE A 44,500.00
79,745.37
TOTAL ALL BID ITEMS AND ALL ALTERNATIVES $ 1,132,501.90 999,460.77
CITY OF CATHEDRAL CITY
FY 2025-2026 PANORAMA NEIGHBORHOOD STREETS, CORTA ROAD, AND ALCITA ROAD
PAVEMENT REHABILITATION PROJECTS
BID TABULATION/ANALYSIS CITY PROJECT No.: 2605 and 2606 Granite Construction Company Hardy & Harper, Inc.
ITEM DESCRIPTION UNIT QUANTITY UNIT COST
TOTAL UNIT COST TOTAL
BID SCHEDULE NO. 1: PANORAMA NEIGHBORHOOD
1 MOBILIZATION LS 1 S 39,000.00 S 39,000.00 S 30,800.00 $ 30,800.00 TRAFFIC CONTROL LS 1$ 39,657.50 5 39,657.50 S 85,800.00 S [STRIPING 85,800.00
LS 15,000.00 S 15,000.00$ 15,916.36 S 15,916.36
COLD MILL 3" AC PAVEMENT AND DISPOSE SE 9,750$ 2.25 s 21,937.50 S 0.60 $ CONSTRUCT 3" TYPE III C-3 PG 70-10 AC PAVEMENT SECTION 5,850.00 TON 173 $ 300.00 s 51,900.00 S 165.00 S 28,545.00
MICRO MILL SE 371,271 $ 0.30 $
CRACK SEAL & REAS 111,381.30 S 0.22 $ 81,679.62
SF 371,271 $ 0.70 259,889.70 S 0.62$
230,188.02
TOTAL AMOUNT BID SCHEDULE NO.1 (BID ITEMS 1-7) 538,766.00 478,779.00 BID SCHEDULE NO. 2: ASSESMENT DISTRICT 85-1
MOBILIZATION LS 1 S 39,000.00 S 39,000.00 S
TRAFFIC CONTROL 15,400.00 $ 15,400.00
LS 1 S 30,000.00 30,000.00 S 82,100.00 $ 82,100.00
STRIPING LS 1 S 2,500.00 s 2,500.00 S 1,610.00 $
COLD MILL 3" AC PAVEMENT AND DISPOSE 1,610.00
159,880 $ 0.55 S 87,934.00 S 0.50 s 79,940.00
CONSTRUCT 3" TYPE III C-3 PG 70-10 AC PAVEMENT SECTION TON 2,515 $ 120.00 $ 301,800.00 $ 108.00 S 271,620.00
TOTAL BID SCHEDULE NO.2 (BID ITEMS 1-5) $ 461,234.00
450,670.00
TOTAL ALL BASE BID ITEMS $ 1,000,000.00 929,449.00
ADDITIVE ALTERNATE BID SCHEDULE A: UTILITY
ADJUSTMENT
A-1 LOWER AND RAISE WATER VALVE TO GRADE PER CVWD
STANDARDS EA
15| $ 2,300.00 | s 34,500.00 s 2,500.00 S 37,500.00
LOWER AND RAISE SEWER MANHOLE TO GRADE PER CVWD
A-2 STANDARDS EA
11 | s 3,200.00 | s 35,200.00 $ 1,980.00 21,780.00
TOTAL ADDITIVE ALTERNATE BID SCHEDULE A 69,700.00 59,280.00 TOTAL ALL BID ITEMS AND ALL ALTERNATIVES $ 1,069,700.00 988,729,00
CITY OF CATHEDRAL CITY
FY 2025-2026 PANORAMA NEIGHBORHOOD STREETS, CORTA ROAD, AND ALCITA ROAD
PAVEMENT REHABILITATION PROJECTS
BID TABULATION/ANALYSIS CITY PROJECT No.: 2605 and 2606 LCR Earthwork & Engineering, Corp. Matich Corporation
ITEM DESCRIPTION UNIT QUANTITY UNIT COST TOTAL UNIT COST TOTAL
BID SCHEDULE NO. 1: PANORAMA NEIGHBORHOOD
1 MOBILIZATION LS
TRAFFIC CONTROL 60,000.00 S 60,000.00 $ 40,880.26 $ 40,880.26 LS 1 5 60,000.00| S 60,000.00 $
STRIPING 57,000.00 s 57.000.00
LS 35,000.00 S 35,000.00$ 15,500.00 S 15,500.00
COLD MILL 3" AC PAVEMENT AND DISPOSE SF 9,750 $ 1.40$ 13,650.00 S CONSTRUCT 3" TYPE III C-3 PG 70-10 AC PAVEMENT SECTION 1.60 $ 15,600.00 TON 173 S 220.00 S 38,060.00 s 174.00 $ 30,102.00
MICRO MILL SE 371,271 $ 0.22 $
CRACK SEAL & REAS 81,679.62 5 0.25 $ 92,817.75
SF 371,271 $ 0.68 $ 252,464.28 s 0.69 s
256,176.99
TOTAL AMOUNT BID SCHEDULE NO.1 (BID ITEMS 1-7) 540,853.90 508,077.00
BID SCHEDULE NO. 2: ASSESMENT DISTRICT 85-1
- MOBILIZATION
LS 1 S 40,000.00 40,000.00 S 33,900.20 $ 33,900.20
N TRAFFIC CONTROL LS 1 S 25,000.00 25,000.00 S
STRIPING 37,700.00 $ 37,700.00
IS 2,000.00 s 2,000.00 $
COLD MILL 3" AC PAVEMENT AND DISPOSE 4,600.00 S 4,600.00 SF 159,880 s 0.45 S 71,946.00 $
CONSTRUCT 3" TYPE III C-3 PG 70-10 AC PAVEMENT SECTION 0.66 S 105,520.80 TON 2,515 | $ 135.00 339,525.00 $ 99.00 s 248,985.00
TOTAL BID SCHEDULE NO.2 (BID ITEMS 1-5) $ 478,471.00
430,706.00
TOTAL ALL BASE BID ITEMS $ 1,019,324,90
938,783.00
ADDITIVE ALTERNATE BID SCHEDULE A: UTILITY
ADJUSTMENT
LOWER AND RAISE WATER VALVE TO GRADE PER CVWD
STANDARDS EA
15 $ 1,100.00 S 16,500.00 S 2,040.00 $ 30,600.00
LOWER AND RAISE SEWER MANHOLE TO GRADE PER CVWD
STANDARDS EA
11 s 1,200.00 | $ 13,200.00| $ 2.040.00 22,440.00
TOTAL ADDITIVE ALTERNATE BID SCHEDULE A 29,700.00 53,040.00 TOTAL ALL BID ITEMS AND ALL ALTERNATIVES $ 1,049,024,90 991,823.00
CITY OF CATHEDRAL CITY
FY 2025-2026 PANORAMA NEIGHBORHOOD STREETS, CORTA ROAD, AND ALCITA ROAD
PAVEMENT REHABILITATION PROJECTS
BID TABULATION/ANALYSIS CITY PROJECT No.: 2605 and 2606 Onyx Paving Company, Inc. R.J Noble Company
ITEM DESCRIPTION UNIT QUANTITY UNIT COST TOTAL
UNIT COST TOTAL
BID SCHEDULE NO. 1: PANORAMA NEIGHBORHOOD
IMOBILIZATION LS 22,181.50 $
22,181.50 $ 39,500.00 s 39.500.00
TRAFFIC CONTROL LS 1$ 43,000.00 $
43.000.00 S 55,000.00 S 55,000.00
STRIPING LS 1$ 16,000.00 S 16,000.00 $
COLD MILL 3" AC PAVEMENT AND DISPOSE 10,000.00 S 10,000.00 SF 2,750 $ 1.45 S 14,137.50$ 1.75 $ 17,062.50
CONSTRUCT 3" TYPE III C-3 PG 70-10 AC PAVEMENT SECTION TON 173 $ 170.00 S 29,410.00 $ 180.00 $ 31,140.00
MICRO MILL SF 371,271 $ 0.23 S
CRACK SEAL & REAS 85,392.33$ 0.30 $ 111,381.30
SF 371,271 | $ 0.77 S 285,878.67 0.70 259,889.70
TOTAL AMOUNT BID SCHEDULE NO.1 (BID ITEMS 1-7) 496,000.00 523,973.50 BID SCHEDULE NO. 2: ASSESMENT DISTRICT 85-1
- MOBILIZATION 1$
TRAFFIC CONTROL 33,241.00 $ 33,241.00 S 15,000.00 S 15,000.00 LS 1 S 55,000.00 55,000.00 S 20,000.00 $ 20,000.00
STRIPING LS 1 $ 1,600.00 S 1,600.00 $
COLD MILL 3" AC PAVEMENT AND DISPOSE 5,000.00 s 5,000.00 SF 159,880 S 0.55 S 87,934.00 $ 0.50 $ 79,940.00
CONSTRUCT 3" TYPE III C-3 PG 70-10 AC PAVEMENT SECTION TON 2,515 S 115.00 S 289.225.00 5 120.00 $ 301,800.00
TOTAL BID SCHEDULE NO.2 (BID ITEMS 1-5) $ 467,000.00
421,740.00
TOTAL ALL BASE BID ITEMS $ 963,000,00
$ 945,713.50
ADDITIVE ALTERNATE BID SCHEDULE A: UTILITY
ADJUSTMENT
LOWER AND RAISE WATER VALVE TO GRADE PER CVWD
STANDARDS EA 15 $
2,000.00 S 30,000.00 S 2,000.00 S 30,000.00
LOWER AND RAISE SEWER MANHOLE TO GRADE PER CVWD
STANDARDS EA
11 $ 2,000.00 $ 22,000.00 s 2,200.00
24,200.00
TOTAL ADDITIVE ALTERNATE BID SCHEDULE A 52,000.00
54,200.00
TOTAL ALL BID ITEMS AND ALL ALTERNATIVES $ 1,015,000.00 999,913.50