CITY OF CATHEDRAL CITY
FY 2025-2026 SUNNY SANDS NEIGHBORHOOD AND CATHEDRAL CANYON DRIVE
PAVEMENT REHABILITATION PROJECTS
BID TABULATION/ANALYSIS CITY PROJECT NO. 2612 and 2613
1 MOBILIZATION LS 1 80,000.00$ 80,000.00 $ 50,000.00 $ 50,000.00 $ 2 TRAFFIC CONTROL LS 1 25,000.00$ 25,000.00 $ 38,000.40 $ 38,000.40 $ 3 STRIPING LS 1 15,000.00$ 15,000.00 $ 6,800.00 $ 6,800.00 $ 4 COLD MILL 3" AC PAVEMENT AND DISPOSE SF 236,156 0.75 $ 177,117.00$ 0.35 $ 82,654.60$ 5 CONSTRUCT 3" TYPE III C-3 PG 70-10 AC PAVEMENT SECTION TON 4,428 152.00 $ 673,056.00$ 103.00 $ 456,084.00$ 6 REMOVE AND DISPOSE EXISTING CURB RAMP AND
ALL CONCRETE FROM BCR TO ECR EA 8 3,000.00$ 24,000.00 $ 1,030.00 $ 8,240.00 $ 7 CONSTRUCT CURB RAMP PER CALTRANS STANDARD PLAN
A88A (MODIFIED; SEE PLANS) EA 8 7,000.00$ 56,000.00 $ 4,100.00 $ 32,800.00 $ 1,050,173.00$ 674,579.00 $
1 MOBILIZATION LS 1 36,000.00$ 36,000.00 $ 27,600.00 $ 27,600.00 $ 2 TRAFFIC CONTROL LS 1 11,000.00$ 11,000.00 $ 42,000.12 $ 42,000.12 $ 3 STRIPING LS 1 15,000.00$ 15,000.00 $ 9,300.00 $ 9,300.00 $ 8 REMOVE AND DISPOSE 4.5" AC PAVEMENT AND BASE SF 91,612 0.75 $ 68,709.00$ 0.74 $ 67,792.88$ 9 CONSTRUCT 4.5" TYPE III C-3 PG 70-10 AC PAVEMENT SECTION TON 2,600 152.00 $ 395,200.00$ 108.00 $ 280,800.00$ 10 LOWER AND RAISE WATER VALVE TO GRADE PER DWA
STANDARDS EA 2 1,500.00$ 3,000.00 $ 2,700.00 $ 5,400.00 $ 11 LOWER AND RAISE SEWER CLEANOUT TO GRADE PER DWA
STANDARDS EA 1 2,150.00$ 2,150.00 $ 3,600.00 $ 3,600.00 $ 12 LOWER AND RAISE SEWER MANHOLE TO GRADE PER DWA
STANDARDS EA 1 2,150.00$ 2,150.00 $ 3,600.00 $ 3,600.00 $ 533,209.00$ 440,093.00 $
1,583,382.00$ 1,114,672.00 $
Engineer Estimate
UNIT COST TOTAL
TOTAL ALL BASE BID ITEMS
TOTAL BASE BID AMOUNT (BID ITEMS 1-7)
TOTAL BID SCHEDULE NO.2 (BID ITEMS 1-3, 8-12)
TOTAL
Matich Corporation
ITEM DESCRIPTION UNIT QUANTITY UNIT COST
BID SCHEDULE NO. 1: SUNNY SANDS NEIGHBORHOOD
BID SCHEDULE NO. 2: CATHEDRAL CANYON DRIVE
CITY OF CATHEDRAL CITY
FY 2025-2026 SUNNY SANDS NEIGHBORHOOD AND CATHEDRAL CANYON DRIVE
PAVEMENT REHABILITATION PROJECTS
BID TABULATION/ANALYSIS CITY PROJECT NO. 2612 and 2613
Engineer Estimate
UNIT COST TOTAL TOTAL
Matich Corporation
ITEM DESCRIPTION UNIT QUANTITY UNIT COST
A-1 LOWER AND RAISE WATER VALVE TO GRADE PER CVWD
STANDARDS EA 31 1,500.00$ 46,500.00 $ 1,970.00 $ 61,070.00 $ A-2 LOWER AND RAISE SEWER CLEANOUT TO GRADE PER CVWD
STANDARDS EA 1 2,150.00$ 2,150.00 $ 2,800.00 $ 2,800.00 $ A-3 LOWER AND RAISE SEWER MANHOLE TO GRADE PER CVWD
STANDARDS EA 12 2,150.00$ 25,800.00 $ 2,800.00 $ 33,600.00 $ 74,450.00$ 97,470.00 $
1,657,832.00$ 1,212,142.00 $
ADDITIVE ALTERNATE BID SCHEDULE A: UTILITY
ADJUSTMENT
TOTAL ADDITIVE ALTERNATE BID SCHEDULE A
TOTAL ALL BID ITEMS AND ALL ALTERNATIVES
CITY OF CATHEDRAL CITY
FY 2025-2026 SUNNY SANDS NEIGHBORHOOD AND CATHEDRAL CANYON DRIVE
PAVEMENT REHABILITATION PROJECTS
BID TABULATION/ANALYSIS CITY PROJECT NO. 2612 and 2613
1 MOBILIZATION LS 1
2 TRAFFIC CONTROL LS 1
3 STRIPING LS 1
4 COLD MILL 3" AC PAVEMENT AND DISPOSE SF 236,156
5 CONSTRUCT 3" TYPE III C-3 PG 70-10 AC PAVEMENT SECTION TON 4,428 6 REMOVE AND DISPOSE EXISTING CURB RAMP AND
ALL CONCRETE FROM BCR TO ECR EA 8
7 CONSTRUCT CURB RAMP PER CALTRANS STANDARD PLAN
A88A (MODIFIED; SEE PLANS) EA 8
1 MOBILIZATION LS 1
2 TRAFFIC CONTROL LS 1
3 STRIPING LS 1
8 REMOVE AND DISPOSE 4.5" AC PAVEMENT AND BASE SF 91,612 9 CONSTRUCT 4.5" TYPE III C-3 PG 70-10 AC PAVEMENT SECTION TON 2,600 10 LOWER AND RAISE WATER VALVE TO GRADE PER DWA
STANDARDS EA 2
11 LOWER AND RAISE SEWER CLEANOUT TO GRADE PER DWA
STANDARDS EA 1
12 LOWER AND RAISE SEWER MANHOLE TO GRADE PER DWA
STANDARDS EA 1
TOTAL ALL BASE BID ITEMS
TOTAL BASE BID AMOUNT (BID ITEMS 1-7)
TOTAL BID SCHEDULE NO.2 (BID ITEMS 1-3, 8-12)
ITEM DESCRIPTION UNIT QUANTITY
BID SCHEDULE NO. 1: SUNNY SANDS NEIGHBORHOOD
BID SCHEDULE NO. 2: CATHEDRAL CANYON DRIVE
15,040.00$ 15,040.00 $ 24,842.00 $ 24,842.00 $ 45,678.80$ 45,678.80 $ 50,000.00 $ 50,000.00 $ 4,725.00$ 4,725.00 $ 8,000.00 $ 8,000.00 $
0.45$ 106,270.20$ 0.50 $ 118,078.00$ 112.00$ 495,936.00$ 110.00 $ 487,080.00$ 1,310.00$ 10,480.00 $ 3,000.00 $ 24,000.00 $ 4,020.00$ 32,160.00 $ 4,000.00 $ 32,000.00 $ 710,290.00$ 2,500.00 $ 744,000.00$
10,500.00$ 10,500.00 $ 21,065.60 $ 21,065.60 $ 33,142.40$ 33,142.40 $ 37,000.00 $ 37,000.00 $ 13,125.00$ 13,125.00 $ 9,000.00 $ 9,000.00 $
1.05$ 96,192.60$ 1.20 $ 109,934.40$ 124.00$ 322,400.00$ 110.00 $ 286,000.00$ 4,620.00$ 9,240.00 $ 2,500.00 $ 5,000.00 $ 4,200.00$ 4,200.00 $ 2,500.00 $ 2,500.00 $ 4,200.00$ 4,200.00 $ 2,500.00 $ 2,500.00 $ 493,000.00$ 473,000.00 $
1,203,290.00$ 1,217,000.00 $
UNIT COST TOTAL
Hardy & Harper, Inc.
UNIT COST TOTAL
Onyx Paving Company, Inc.
CITY OF CATHEDRAL CITY
FY 2025-2026 SUNNY SANDS NEIGHBORHOOD AND CATHEDRAL CANYON DRIVE
PAVEMENT REHABILITATION PROJECTS
BID TABULATION/ANALYSIS CITY PROJECT NO. 2612 and 2613
ITEM DESCRIPTION UNIT QUANTITY
A-1 LOWER AND RAISE WATER VALVE TO GRADE PER CVWD
STANDARDS EA 31
A-2 LOWER AND RAISE SEWER CLEANOUT TO GRADE PER CVWD
STANDARDS EA 1
A-3 LOWER AND RAISE SEWER MANHOLE TO GRADE PER CVWD
STANDARDS EA 12
ADDITIVE ALTERNATE BID SCHEDULE A: UTILITY
ADJUSTMENT
TOTAL ADDITIVE ALTERNATE BID SCHEDULE A
TOTAL ALL BID ITEMS AND ALL ALTERNATIVES
UNIT COST TOTAL
Hardy & Harper, Inc.
UNIT COST TOTAL
Onyx Paving Company, Inc.
1,575.00$ 48,825.00 $ 2,000.00 $ 62,000.00 $ 1,145.00$ 1,145.00 $ 2,000.00 $ 2,000.00 $ 1,145.00$ 13,740.00 $ 2,000.00 $ 24,000.00 $ 63,710.00$ 88,000.00 $
1,267,000.00$ 1,305,000.00 $
CITY OF CATHEDRAL CITY
FY 2025-2026 SUNNY SANDS NEIGHBORHOOD AND CATHEDRAL CANYON DRIVE
PAVEMENT REHABILITATION PROJECTS
BID TABULATION/ANALYSIS CITY PROJECT NO. 2612 and 2613
1 MOBILIZATION LS 1
2 TRAFFIC CONTROL LS 1
3 STRIPING LS 1
4 COLD MILL 3" AC PAVEMENT AND DISPOSE SF 236,156
5 CONSTRUCT 3" TYPE III C-3 PG 70-10 AC PAVEMENT SECTION TON 4,428 6 REMOVE AND DISPOSE EXISTING CURB RAMP AND
ALL CONCRETE FROM BCR TO ECR EA 8
7 CONSTRUCT CURB RAMP PER CALTRANS STANDARD PLAN
A88A (MODIFIED; SEE PLANS) EA 8
1 MOBILIZATION LS 1
2 TRAFFIC CONTROL LS 1
3 STRIPING LS 1
8 REMOVE AND DISPOSE 4.5" AC PAVEMENT AND BASE SF 91,612 9 CONSTRUCT 4.5" TYPE III C-3 PG 70-10 AC PAVEMENT SECTION TON 2,600 10 LOWER AND RAISE WATER VALVE TO GRADE PER DWA
STANDARDS EA 2
11 LOWER AND RAISE SEWER CLEANOUT TO GRADE PER DWA
STANDARDS EA 1
12 LOWER AND RAISE SEWER MANHOLE TO GRADE PER DWA
STANDARDS EA 1
TOTAL ALL BASE BID ITEMS
TOTAL BASE BID AMOUNT (BID ITEMS 1-7)
TOTAL BID SCHEDULE NO.2 (BID ITEMS 1-3, 8-12)
ITEM DESCRIPTION UNIT QUANTITY
BID SCHEDULE NO. 1: SUNNY SANDS NEIGHBORHOOD
BID SCHEDULE NO. 2: CATHEDRAL CANYON DRIVE
36,000.00$ 36,000.00 $ 55,000.00 $ 55,000.00 $ 11,347.00$ 11,347.00 $ 10,000.00 $ 10,000.00 $ 6,752.00$ 6,752.00 $ 6,545.00 $ 6,545.00 $
0.63$ 148,778.28$ 0.50 $ 118,078.00$ 111.00$ 491,508.00$ 115.00 $ 509,220.00$ 2,908.00$ 23,264.00 $ 3,500.00 $ 28,000.00 $ 4,162.00$ 33,296.00 $ 6,500.00 $ 52,000.00 $ 750,945.28$ 778,843.00 $
27,925.00$ 27,925.00 $ 30,906.80 $ 30,906.80 $ 8,871.00$ 8,871.00 $ 25,000.00 $ 25,000.00 $ 9,264.00$ 9,264.00 $ 8,980.00 $ 8,980.00 $
1.47$ 134,669.64$ 0.85 $ 77,870.20$ 109.00$ 283,400.00$ 120.00 $ 312,000.00$ 2,372.00$ 4,744.00 $ 4,300.00 $ 8,600.00 $ 3,301.00$ 3,301.00 $ 4,100.00 $ 4,100.00 $ 3,301.00$ 3,301.00 $ 2,700.00 $ 2,700.00 $ 475,475.64$ 470,157.00 $
1,226,420.92$ 1,249,000.00 $
Granite Construction Company
UNIT COST TOTAL UNIT COST TOTAL
Calmex Engineering, Inc.
CITY OF CATHEDRAL CITY
FY 2025-2026 SUNNY SANDS NEIGHBORHOOD AND CATHEDRAL CANYON DRIVE
PAVEMENT REHABILITATION PROJECTS
BID TABULATION/ANALYSIS CITY PROJECT NO. 2612 and 2613
ITEM DESCRIPTION UNIT QUANTITY
A-1 LOWER AND RAISE WATER VALVE TO GRADE PER CVWD
STANDARDS EA 31
A-2 LOWER AND RAISE SEWER CLEANOUT TO GRADE PER CVWD
STANDARDS EA 1
A-3 LOWER AND RAISE SEWER MANHOLE TO GRADE PER CVWD
STANDARDS EA 12
ADDITIVE ALTERNATE BID SCHEDULE A: UTILITY
ADJUSTMENT
TOTAL ADDITIVE ALTERNATE BID SCHEDULE A
TOTAL ALL BID ITEMS AND ALL ALTERNATIVES
Granite Construction Company
UNIT COST TOTAL UNIT COST TOTAL
Calmex Engineering, Inc.
2,092.00$ 64,852.00 $ 4,300.00 $ 133,300.00$ 3,023.00$ 3,023.00 $ 2,700.00 $ 2,700.00 $ 3,023.00$ 36,276.00 $ 4,100.00 $ 49,200.00 $ 104,151.00$ 185,200.00 $
1,330,571.92$ 1,434,200.00 $
CITY OF CATHEDRAL CITY
FY 2025-2026 SUNNY SANDS NEIGHBORHOOD AND CATHEDRAL CANYON DRIVE
PAVEMENT REHABILITATION PROJECTS
BID TABULATION/ANALYSIS CITY PROJECT NO. 2612 and 2613
1 MOBILIZATION LS 1
2 TRAFFIC CONTROL LS 1
3 STRIPING LS 1
4 COLD MILL 3" AC PAVEMENT AND DISPOSE SF 236,156
5 CONSTRUCT 3" TYPE III C-3 PG 70-10 AC PAVEMENT SECTION TON 4,428 6 REMOVE AND DISPOSE EXISTING CURB RAMP AND
ALL CONCRETE FROM BCR TO ECR EA 8
7 CONSTRUCT CURB RAMP PER CALTRANS STANDARD PLAN
A88A (MODIFIED; SEE PLANS) EA 8
1 MOBILIZATION LS 1
2 TRAFFIC CONTROL LS 1
3 STRIPING LS 1
8 REMOVE AND DISPOSE 4.5" AC PAVEMENT AND BASE SF 91,612 9 CONSTRUCT 4.5" TYPE III C-3 PG 70-10 AC PAVEMENT SECTION TON 2,600 10 LOWER AND RAISE WATER VALVE TO GRADE PER DWA
STANDARDS EA 2
11 LOWER AND RAISE SEWER CLEANOUT TO GRADE PER DWA
STANDARDS EA 1
12 LOWER AND RAISE SEWER MANHOLE TO GRADE PER DWA
STANDARDS EA 1
TOTAL ALL BASE BID ITEMS
TOTAL BASE BID AMOUNT (BID ITEMS 1-7)
TOTAL BID SCHEDULE NO.2 (BID ITEMS 1-3, 8-12)
ITEM DESCRIPTION UNIT QUANTITY
BID SCHEDULE NO. 1: SUNNY SANDS NEIGHBORHOOD
BID SCHEDULE NO. 2: CATHEDRAL CANYON DRIVE
55,000.00$ 55,000.00 $ 50,000.00 $ 50,000.00 $ 43,000.00$ 43,000.00 $ 15,000.00 $ 15,000.00 $ 6,455.00$ 6,455.00 $ 8,173.00 $ 8,173.00 $
0.50$ 118,078.00$ 0.30 $ 70,846.80$ 125.00$ 553,500.00$ 101.00 $ 447,228.00$ 1,000.00$ 8,000.00 $ 1,093.00 $ 8,744.00 $ 4,000.00$ 32,000.00 $ 4,371.00 $ 34,968.00 $ 816,033.00$ 634,959.80 $
35,000.00$ 35,000.00 $ 21,365.00 $ 21,365.00 $ 40,106.80$ 40,106.80 $ 13,132.00 $ 13,132.00 $ 8,980.00$ 8,980.00 $ 9,020.00 $ 9,020.00 $
0.85$ 77,870.20$ 1.13 $ 103,521.56$ 130.00$ 338,000.00$ 206.00 $ 535,600.00$ 3,175.00$ 6,350.00 $ 3,825.00 $ 7,650.00 $ 2,995.00$ 2,995.00 $ 3,825.00 $ 3,825.00 $ 1,995.00$ 1,995.00 $ 3,825.00 $ 3,825.00 $ 511,297.00$ 697,938.56 $
1,327,330.00$ 1,332,898.36 $
UNIT COST TOTAL
Romero General Construction Corp. Vance Corporation
UNIT COST TOTAL
CITY OF CATHEDRAL CITY
FY 2025-2026 SUNNY SANDS NEIGHBORHOOD AND CATHEDRAL CANYON DRIVE
PAVEMENT REHABILITATION PROJECTS
BID TABULATION/ANALYSIS CITY PROJECT NO. 2612 and 2613
ITEM DESCRIPTION UNIT QUANTITY
A-1 LOWER AND RAISE WATER VALVE TO GRADE PER CVWD
STANDARDS EA 31
A-2 LOWER AND RAISE SEWER CLEANOUT TO GRADE PER CVWD
STANDARDS EA 1
A-3 LOWER AND RAISE SEWER MANHOLE TO GRADE PER CVWD
STANDARDS EA 12
ADDITIVE ALTERNATE BID SCHEDULE A: UTILITY
ADJUSTMENT
TOTAL ADDITIVE ALTERNATE BID SCHEDULE A
TOTAL ALL BID ITEMS AND ALL ALTERNATIVES
UNIT COST TOTAL
Romero General Construction Corp. Vance Corporation
UNIT COST TOTAL
2,400.00$ 74,400.00 $ 2,350.00 $ 72,850.00 $ 2,300.00$ 2,300.00 $ 2,350.00 $ 2,350.00 $ 2,200.00$ 26,400.00 $ 2,350.00 $ 28,200.00 $ 103,100.00$ 103,400.00 $
1,430,430.00$ 1,436,298.36 $