AGENDA
City Council / Redevelopment Successor Agency /
Public Finance Authority Joint Meeting Council Chamber, Chowchilla City Hall 130 S. Second Street, Chowchilla, CA 93610
Tuesday, June 27, 2023
No Closed Session ~ Open Session: 4:00 p.m.
City Council meetings are available to view and participate via Zoom. Please read Page 4 of this agenda packet for Zoom login and participation information.
Agendas for all City Council meetings are posted at least 72 hours prior to the meeting in the kiosk just outside of City Hall, 130 S. Second St., Chowchilla, CA 93610.
Agendas for Special Meetings are posted 24 hours prior to the meeting.
Any writing or documents provided to a majority of the City Council regarding any item on this agenda will be made available for public inspection on the city website at www.CityofChowchilla.org.
The City of Chowchilla complies with the Americans with Disabilities Act (ADA of 1990). The Council Chambers is accessible to the physically disabled. If you need special assistance, please call (559) 665-8615, ext. 102 at least 4 days prior to a regular meeting, 1 day for a special meeting.
CALL TO ORDER/ROLL CALL
Mayor/Board Chair: Ray Barragan
Mayor Pro Tem/Vice Chair: Kelly Smith
Council/Board Members: Waseem Ahmed, John Chavez, Jeff Troost City staff and contract employees present will be recorded in the minutes.
CONSIDERATION OF APPROVAL OF AGENDA
Additions and/or Deletions:
OPEN SESSION – 4:00 PM
PLEDGE OF ALLEGIANCE
INVOCATION:
PRESENTATIONS/WORKSHOP - Section 1
1.1 Caltrans District 6 Workshop: Proposed Pavement Rehabilitation Project and Complete Streets Funding, Presented by John Liu (Maintenance & Operations) and Mike Day (Project Management)
PUBLIC ADDRESS
This time is reserved for members of the audience to address the City Council on items of interest that are not on the agenda and that are within the subject matter jurisdiction of the Council.
City Council Meeting AGENDA June 27, 2023
It is recommended that speakers limit their comments to no more than 3 minutes each and it is requested that no comments be made during this period on items on the Agenda.
Members of the public who are joining the meeting via Zoom and would like to address the Council on items on the agenda should follow the policy on page 4 of this agenda packet.
The Council is prohibited by law from taking any action on matters discussed that are not on the agenda. No adverse conclusions should be drawn if the Council does not respond to public comment at this time.
COUNCIL AND STAFF VERBAL REPORTS – Section 2
2.1 COUNCIL VERBAL REPORTS
Legislative, Collaborative Agency, Ad Hoc
2.2 STAFF VERBAL REPORTS
CONSENT CALENDAR – Section 3
All items listed under Consent Calendar are considered to be routine and will be enacted by one motion. For discussion of any Consent Item, it will be made a part of the Regular Agenda at the request of any member of the City Council or any person in the audience.
3.1 Approval of the June 13, 2023 City Council Meeting Minutes (McClendon)
3.2 Consideration and Acceptance of the April 2023 Financials Report (Williams)
3.3 Consideration and Acceptance of the May 2023 Financials Report (Williams)
3.4 Consideration and Approval of the Aerial Fireworks Display at the Chowchilla Fairgrounds on July 8, 2023 (Gaumnitz)
PUBLIC HEARINGS – Section 4
DEFERRED BUSINESS – Section 5
NEW BUSINESS – Section 6
6.1 Consideration and Adoption of a City Council Resolution of Intention to Levy and Collect the Annual Assessment for Landscape Maintenance and Lighting District No. 90-1 of the City of Chowchilla (Rogers)
6.2 Consideration and Adoption of Resolutions Adopting the 2023/24 Fiscal Year Annual Budgets for:
a) City Operating and Capital Budget;
b) Redevelopment Successor Agency Budget;
c) Public Finance Authority Budget;
d) Gann Appropriation Limit; and
e) Amending the Salary Scale (Williams)
*The 2023/2024 Fiscal Year Budget document will be posted on the City’s website where the City Council agendas are found and a hardcopy for public review will be located at the Information desk at City Hall.
City Council Meeting AGENDA June 27, 2023
ANNOUNCEMENTS – Section 7
JUNE 12 -
JULY 27 OPEN SWIM PROGRAM, CUHS POOL, MONDAY - THURSDAY, 12:30PM TO 4PM JUNE 16 –
JULY 21 SUMMER MARKET IN THE PARK, VETERANS MEMORIAL PARK, FRIDAYS @ 5:30PM JUNE 30 MUSIC IN THE PARK, ‘AC MYLES BAND’, VETERANS MEMORIAL PARK, 8PM JULY 1 SCIENCE IN THE PARK, VETERANS MEMORIAL PARK, 6:30PM JULY 1 MOVIES IN THE PARK, ‘HOTEL TRANSYLVANIA 4’, VETERANS MEMORIAL PARK, SUNSET JULY 7 MUSIC IN THE PARK, ‘SOUND REMEDY BAND’, VETERANS MEMORIAL PARK, 8PM JULY 11 CITY COUNCIL MEETING, CITY HALL, 4PM
ADJOURNMENT
I, Joann McClendon, CMC, City Clerk, do hereby declare under penalty of perjury that the foregoing agenda was posted at Chowchilla City Hall, 130 S Second Street, Chowchilla, CA and made available for public review on this 23rd day of July, 2023 at or before 5:30pm.
Joann McClendon, CMC, City Clerk
Public meetings are open to the public to attend in-person. However, if you wish to attend remotely, please read the message below.
Zoom login instructions
Use the following url to start Zoom:
https://us06web.zoom.us/j/81644402084?pwd=b0g5dDNoaWxxU0Fjb GNYM1NBM0dpdz09
Passcode: 907 011
---------------------------------------------------------------------------------------------------- To participate by phone, dial: 1-877-853-5247
Webinar ID: 816 4440 2084
Passcode: 907 011
Staff highly recommends that participants log into Zoom 15 minutes before the meeting begins to perform an audio check and to make sure you have optimal internet connection.
Options to participate / view / and listen to the meeting:
• If you wish to speak on an item using the Zoom platform on your computer/laptop or smart phone, please use the “raise hand” icon and you will be unmuted when it is your turn to speak. Please provide your name when unmuted. You will be able to speak to the Council for up to 3 minutes.
• If you are calling in to the meeting only (no camera/video) and you wish to make a comment, press *9 to “raise your hand” and *6 to unmute yourself.
Chowchilla Pavement
Rehabilitation Project and
Complete Streets Funding
John Liu | District 6 Maintenance and Operations
Mike Day | District 6 Project Management
1 City Council Meeting
June 27, 2023
• Resurface State Route
233 (Robertson Blvd)
from Avenue 24 ½ to
State Route 99 (2.1
miles)
• $5.4 million
construction cost
• Construction fall 2026
2 PROJECT DESCRIPTION
• Remove and replace 3 inches of pavement
• Replaced damaged concrete gutters
• Upgrade guardrail
• Modify 4 traffic signals
• Update crosswalks
• Replace signs
3 PROJECT SCOPE
• Additional $4.0 million available from Infrastructure Investment and Jobs Act (IIJA)
• Installation of Class II or Class IV bikeways
• Enhanced crosswalks with flashing beacons
• Curb extensions (bulb-outs)
4 COMPLETE STREETS FUNDING
5 Planning Study
6 Alternative 6
7 Lane Removal
Alternative 3
8 Street Parking
• Accept the IIJA for complete streets enhancements
• Retain two through lanes in each direction
• Retain left-turn lanes at intersections
• Retain parking where needed, possibly with parking bays 9 Proposal
10 ANY QUESTIONS?
[email protected]
(559) 696-0249
[email protected]
(559) 383-5247
MINUTES
City Council Meeting
Council Chambers, Chowchilla City Hall
130 S. Second Street, Chowchilla, CA 93610
Tuesday, June 13, 2023
Closed Session: 3:00 p.m. ~ Open Session: 4:00 p.m.
CALL TO ORDER/ROLL CALL: 3:03 p.m.
Mayor: Ray Barragan
Mayor Pro Tem: Kelly Smith
Council Members: Waseem Ahmed, John Chavez, Jeff Troost City staff and contract employees present: City Administrator Rod Pruett, City Attorney Mary Lerner, Police Chief Jeff Palmer, Fire Chief Fred Gaumnitz, Public Works Director Jason Rogers, Community & Economic Development Director Mark Hamilton, Deputy Director of Recreation & Community Engagement Stacy Wisener, IT Systems Administrator Kurt Wlodacrzyk, City Clerk Joann McClendon
CONSIDERATION OF APPROVAL OF AGENDA
Additions and/or Deletions:
Motion by Council Member Ahmed, Seconded by Mayor Pro Tem Smith to Approve the Agenda as Presented. Motion passed unanimously by roll call vote.
PUBLIC ADDRESS – CLOSED SESSION
None.
CLOSED SESSION – 3:00 PM
1. CONFERENCE WITH LABOR NEGOTIATORS – Pursuant to Government Code Section 54957.6
Agency designated representatives: City Administrator, City Attorney Employee organization: Chowchilla Police Officer Association OPEN SESSION – 4:09 PM
PLEDGE OF ALLEGIANCE
INVOCATION: Pastor Logan Beardsley
CLOSED SESSION REPORT: Nothing to report.
PRESENTATIONS/WORKSHOP - Section 1
1.1 2023 Community Health Assessment Presentation, Madera County Department of Health
1.2 Enterprise Fleet Program Presentation
Item 3.1
CLICK HERE
TO RETURN TO
THE AGENDA
City Council Meeting MINUTES June 13, 2023
PUBLIC ADDRESS
Rachel Gibbs addressed the Council regarding a proposal to help the homeless community.
Alejandro Carrillo, Field Representative for Assembly Member Esmeralda Soria, addressed the City Council regarding the Assembly Member’s mobile office scheduled for Thursday, June 15 at City Hall.
COUNCIL AND STAFF VERBAL REPORTS – Section 2
2.1 COUNCIL VERBAL REPORTS
Legislative, Collaborative Agency, Ad Hoc
Council Member Troost attended the Memorial Day ceremony at the Chowchilla Cemetary; Citizens Action Committee meeting; and the monthly Community Action Partnership Madera County meeting.
Council Member Ahmed, along with Chavez, attended the Central Valley Division League of California Cities quarterly dinner meeting. the Council Member attended a LAFCO meeting where budget was approved, and the City’s contribution decreased by about $4,000.
Mayor Barragan stopped by Music in the Park.
2.2 STAFF VERBAL REPORTS
Deputy Director of Recreation and Community Engagement Wisener reported that the Movies in the Park was well attended; the Open Swim program kicked off with 8 swimmers the first day and over 80 today; this Friday is the first summer market this season; Centennial Dinner tickets are available.
Public Works Director Rogers reported that he has been working on hid department’s draft budgets and Capital Improvement Program for the upcoming fiscal year with Finance. The public comment period for the Initial Study/Mitigated Negative Declaration (ISMND) Roundabouts Project has completed. Caltrans is reviewing comments received and working on responses.
Once completed, the environmental phase will be completed and Caltrans can move on to full design and right of way acquisition. He attended a pre-construction meeting with Zim Industries for Well #15. They anticipate construction starting in mid-July. And Finally, he had a bid opening for the Robertson – Kings & Trinity Alley Paving Project. The City received four bids ranging from $513k to $951k. The Engineer’s estimate was $580k. Bids are being reviewed for completeness and responsiveness and will be brought back to council for award.
Director of Community & Economic Development Hamilton attended Chowchilla Night at the Fresno Grizzly baseball game; attended Economic Development ad hoc meeting; went over departmental stats and updated Council with projects.
Police Chief Palmer reported out departmental stats and staff levels. He reminded Council that this Friday afternoon, special Olympics will be holding an event at Veterans Park.
Fire Chief Gaumnitz staffed fair with Volunteer Firefighter’s for the different events; Weed Abatement program is rolling out.
City Administrator Pruett working on budget with Finance last week; reopened dialogue with school districts on housing fees; met with Caltrans with Director Hamilton and Council Member Ahmed regarding the Rancho Calera project/roundabout; attended the ICSC conference; met with City Council Meeting MINUTES June 13, 2023
JCI again to come up with resolution to PG&E solar credit, drafting an MOU to bring to council soon.
CONSENT CALENDAR – Section 3
3.1 Approval of the May 9, 2023 City Council Meeting Minutes (McClendon)
3.2 Approval of the May 30, 2023 Special City Council Meeting Minutes (McClendon)
3.3 Consideration and Acceptance of the May 2023 Check Register (Williams)
3.4 Consideration and Adoption of a City Council Resolution (42-23) Designating Eligible Projects for Fiscal Year 2023/24 Funded by SB1 Road Repair and Accountability Act of 2017 (Rogers)
3.5 Consideration and Adoption of a City Council Resolution (43-23) Initiating Proceedings for the Annual Levy of Assessments for Landscape Maintenance and Lighting District No. 90-1 of the City of Chowchilla (Rogers) Motion by Council Member Troost, Seconded by Council Member Chavez to Approve the Consent Calendar as Presented. Motion passed unanimously by roll call vote.
PUBLIC HEARINGS – Section 4
4.1 Consideration of a Public Hearing per Municipal Code Section 10.40 – Abandoned Vehicles (Palmer)
Mayor Barragan opened the public hearing at 5:07 p.m. No one came forward for or against the item. Mayor Barragan closed the public hearing at 5:07 p.m.
4.2 Consideration and Adoption of a City Council Resolution Updating the City’s Procurement Policy and Procedures (Pruett)
Mayor Barragan opened the public hearing at 5:12 p.m. No one came forward for or against the item. Mayor Barragan closed the public hearing at 5:12 p.m.
Motion by Council Member Chavez, Seconded by Mayor Pro Tem Smith to Approve City Council Resolution 44-23, Updating the City’s Procurement Policy and Procedures. Motion passed unanimously by roll call vote.
4.3 Consideration and Adoption of a City Council Resolution Approving General Plan Amendment Application 23-0006, Amending the General Plan Text to Bring into Compliance with State Law, along with the Notice of Exemption as Set Forth in this Resolution (Hamilton)
Mayr Barragan opened the public hearing at 5:16 p.m. No one came forward for or against the item. Mayor Barragan closed the public hearing at 5:16 p.m.
Motion by Council Member Troost, Seconded by Mayor Pro Tem Smith to approve City Council Resolution 45-23, Approving General Plan Amendment Application 23-0006, Amending the General Plan Text to Bring into Compliance with State Law, Along with the Notice of Exemption as Set Forth in the Resolution. Motion passed unanimously by roll call vote.
City Council Meeting MINUTES June 13, 2023
DEFERRED BUSINESS – Section 5
NEW BUSINESS – Section 6
6.1 City of Chowchilla 2023/24 Fiscal Year Budget Workshop (Williams) (Presentation will be available at the meeting)
6.2 Consideration and Adoption of a City Council Resolution (46-23) Amending the 2022/23 Salary Scale to Include a Human Resources Manager Classification (Pruett) Motion by Mayor Barragan, Seconded by Council Member Ahmed to Approve City Council Resolution 46-23, Amending the 2022/23 Salary Scale to Include a Human Resources Manager Classification. Motion passed unanimously by roll call vote.
6.3 Consideration and Adoption of a City Council Resolution (47-23) Awarding the Contract Preparation of the 2024-2032 Housing Element Bid to Precision Engineering in the Amount of $199,865.40 and Authorizing the City Administrator or Designee to Execute all Related Documents Thereto (Hamilton)
Motion by Mayor Pro Tem Smith, Seconded by Council Member Ahmed to Approve City Council Resolution 47-23, Awarding the Contract Preparation of the 2024-2032 Housing Element Bid to Precision Engineering in the Amount of $199,865.40 and Authorizing the City Administrator or Designee to Execute all Related Documents Thereto. Motion passed unanimously by roll call vote.
6.4 Consideration and Adoption of a City Council Resolution (48-23) Approving a Commercial Incentives Program to Reduce the Start Up Cost of Businesses Constructing New Facilities on Land Within the City Zoned C-N, C-S, C-H, MX, AND MX-D (Hamilton)
Motion by Mayor Pro Tem Smith, Seconded by Council Member Troost to Approve City Council Resolution 48-23, Approving a Commercial Incentives Program to Reduce the Start Up Cost of Businesses Construction New Facilities on Land Within the City Zoned C-N, C-S, C-H, MC and MX-D. Motion passed unanimously b roll call vote.
6.5 Discussion and Recommendation to Form a Measure N Ad Hoc Committee, Appointing Two Members of the City Council (Pruett)
Motion by Council Member Chavez, Seconded by Council Member Ahmed to Form a Measure N Ad Hoc and Appoint Council Member Chavez and Council Member Troost to the ad hoc. Motion passed unanimously by roll call vote.
ANNOUNCEMENTS – Section 7
JUNE 12 -
JULY 27 OPEN SWIM PROGRAM, CUHS POOL, MONDAY - THURSDAY, 12:30PM TO 4PM JUNE 16 –
JULY 21 SUMMER MARKET IN THE PARK, VETERANS MEMORIAL PARK, 6PM JUNE 16 MUSIC IN THE PARK, ‘DAKOTA CROSSING’, VETERANS MEMORIAL PARK, 8PM JUNE 17, 24 SCIENCE IN THE PARK, VETERANS MEMORIAL PARK, 6:30PM JUNE 17 MOVIES IN THE PARK, ‘LYLE, LYLE CROCODILE’, VETERANS MEMORIAL PARK, SUNSET JUNE 23 MUSIC IN THE PARK, ‘STEALING NICKS’, VETERANS MEMORIAL PARK, 8PM City Council Meeting MINUTES June 13, 2023
JUNE 24 MOVIES IN THE PARK, ‘MINIONS, THE RISE OF GRU’, VETERANS MEMORIAL PARK, SUNSET JUNE 21 PLANNING COMMISSION MEETING, CANCELLED
ADJOURNMENT
Mayor Barragan Adjourned the June 13, 2023 City Council Meeting at 6:11 PM.
ATTEST: APPROVED:
Joann McClendon, CMC, City Clerk Mayor Ray Barragan
REPORT TO THE CITY COUNCIL
Item 3.2
CLICK HERE
TO RETURN TO
THE AGENDA
Meeting of: June 27, 2023
AGENDA SECTION: Consent
SUBJECT: Consideration of Monthly Financial Statements
PREPARED BY: Kerri Williams, Finance Director
ATTACHMENTS: April 2023 Budget vs Actual and Balance Sheet
REVIEWED BY
ADMINISTRATOR ☒ REVIEWED BYATTORNEY ☒ REVIEWED BY FINANCE ☒ RECOMMENDATION:
Approve the April 2023 Financial Statements shown in the attachment.
BACKGROUND:
Staff provides Council with monthly financial information as an ongoing financial status update.
REASON FOR RECOMMENDATION:
The monthly financial statements consist of a Budget vs Actual and a Balance Sheet for the General Fund. The Budget vs Actual shows the current Month (Period Activity) and current Year (Fiscal Activity) Revenues and Expenses by Department in summary form compared to the current year Original and Current budgets. The Balance Sheet shows the Assets, Liabilities and Fund Balance at the time the report is generated. This provides an overview of cash, amounts owed to the City, amounts the City owes and the fund balance at a specific point in time.
The financial statements are being presented as an overview of the City’s finances and are not meant to be a comprehensive in-depth review. As a reference to compare to the percent remaining column in the report, the percentage of the year remaining 16.67%.
If the percent remaining column for Revenues is higher than the above-mentioned percentage, that is an unfavorable variance and should be explained if significant. If the percent remaining column for Expenses is lower than the above-mentioned percentage, that is an unfavorable variance and should be explained if significant.
If there are questions regarding the actual amounts or budget vs actual variances, please forward your questions to me in enough time before the meeting for staff to research them.
FISCAL IMPACT: Revenues
General Administration- Property tax and VLF, which are 2 of our biggest revenues, are only received 2 times a year in February and May, we have only received one distribution. We are teetered which means we do not have to worry about delinquencies, because the County pays us and goes after the delinquencies themselves. Sales tax payments usually run a couple months behind and we have not received March’s payment. Sales tax is our 2nd largest revenue.
Police Sworn/Net- Budgeted revenue is from school reimbursements for SRO services, SIU from the County and from grants that are billed periodically. The $967k Transfer-in from Measure N for the RIMS Software, Piping Project and recruitment and retention of employees has not been transferred yet, this will be done at the end of the fiscal year. Also, the Madnet program is reimbursed through the County and as of right now we do not have any officers in this program.
Fire Services- This revenue is from transfers-in from Measure N and Fire Impact Fees for the fire station expansion project Phase 1 & Phase 2.
Community & Economic Development- This will fluctuate as building permits are pulled. We budgeted for some growth which includes projects like Oleander, Rancho Calera, Montgomery Farms and miscellaneous lots within Greenhills. So far, we have Century Communities building their part of the Montgomery Farms lots. Oleander Terrace has pulled all of their permits, but other projects have not pulled their permits yet. We still have other miscellaneous permits for other items that are happening as well.
There is also $185k of grant revenues that we have not received as of now.
Parks and Recreation- $200k of this is from a grant that we have not spent yet so we have not requested reimbursements. The rest is overhead allocations from the LLMD that happen at the end of the year.
Community Relations- Revenues are from sports program reimbursements, park pavilion rentals and donations.
Expenses
All departments expenses are within the normal range or better right now.
ALTERNATIVES:
Pull the item for further discussion.
ACTIONS FOLLOWING APPROVAL:
None.
6/21/2023 11:54:45 AM Page 1 of 3
Budget Report
Chowchilla, CA Group Summary
For Fiscal: 2022-2023 Period Ending: 04/30/2023
Fiscal
Activity
Variance
Favorable
(Unfavorable)
Period
Activity Account Typ…
Current
Total Budget
Original
Total Budget
Percent
Remaining
Dept: 1600 - General Administration
Revenue 8,680,958.00 9,164,902.00 560,653.85 4,706,808.04 -4,458,093.96 48.64% Expense 316,453.00 389,401.00 10,814.81 132,327.73 257,073.27 66.02% Dept: 1600 - General Administration Surplus (Deficit): 8,364,505.00 8,775,501.00 549,839.04 4,574,480.31 -4,201,020.69 47.87% Dept: 1605 - City Council
Expense 74,990.00 87,026.00 5,106.94 62,215.93 24,810.07 28.51% Dept: 1605 - City Council Total: 74,990.00 87,026.00 5,106.94 62,215.93 24,810.07 28.51% Dept: 1610 - City Clerk
Expense 290,284.00 300,908.00 27,018.83 240,138.51 60,769.49 20.20% Dept: 1610 - City Clerk Total: 290,284.00 300,908.00 27,018.83 240,138.51 60,769.49 20.20% Dept: 1615 - City Attorney
Expense 190,000.00 190,000.00 0.00 111,248.47 78,751.53 41.45% Dept: 1615 - City Attorney Total: 190,000.00 190,000.00 0.00 111,248.47 78,751.53 41.45% Dept: 1705 - General Services
Revenue 0.00 15,834.00 0.00 0.00 -15,834.00 100.00%
Expense 1,580,405.00 1,628,561.00 26,970.08 809,282.29 819,278.71 50.31% Dept: 1705 - General Services Surplus (Deficit): -1,580,405.00 -1,612,727.00 -26,970.08 -809,282.29 803,444.71 49.82% Dept: 1710 - City Administration
Expense 402,438.00 417,425.00 35,236.81 253,579.54 163,845.46 39.25% Dept: 1710 - City Administration Total: 402,438.00 417,425.00 35,236.81 253,579.54 163,845.46 39.25% Dept: 1712 - City Property - Rents
Revenue 161,945.00 161,945.00 600.00 83,409.96 -78,535.04 48.49% Expense 53,690.00 55,242.00 -20.86 40,246.74 14,995.26 27.14% Dept: 1712 - City Property - Rents Surplus (Deficit): 108,255.00 106,703.00 620.86 43,163.22 -63,539.78 59.55% Dept: 1720 - Finance Department
Revenue 0.00 3,376.00 460.00 1,380.75 -1,995.25 59.10%
Expense 829,616.00 812,417.00 52,764.92 561,960.72 250,456.28 30.83% Dept: 1720 - Finance Department Surplus (Deficit): -829,616.00 -809,041.00 -52,304.92 -560,579.97 248,461.03 30.71% Dept: 2610 - Police Department
Revenue 731,420.00 1,416,829.00 7,098.52 445,889.71 -970,939.29 68.53% Expense 4,524,606.00 5,475,128.00 326,848.31 3,656,632.78 1,818,495.22 33.21% Dept: 2610 - Police Department Surplus (Deficit): -3,793,186.00 -4,058,299.00 -319,749.79 -3,210,743.07 847,555.93 20.88% Dept: 2615 - Police - Mad Net
Revenue 192,000.00 0.00 0.00 0.00 0.00 0.00%
Expense 227,266.00 0.00 0.00 0.00 0.00 0.00%
Dept: 2615 - Police - Mad Net Surplus (Deficit): -35,266.00 0.00 0.00 0.00 0.00 0.00% Dept: 2705 - Fire Department
Revenue 1,812,500.00 1,911,666.00 356.40 856.40 -1,910,809.60 99.96% Expense 2,158,480.00 2,331,218.00 77,942.21 1,301,403.08 1,029,814.92 44.17% Dept: 2705 - Fire Department Surplus (Deficit): -345,980.00 -419,552.00 -77,585.81 -1,300,546.68 -880,994.68 -209.98% Dept: 4705 - Community & Economic Development
Revenue 875,750.00 1,059,766.00 25,536.85 503,732.13 -556,033.87 52.47% Expense 1,096,369.00 1,175,584.00 74,018.51 593,123.45 582,460.55 49.55% Dept: 4705 - Community & Economic Development Surplus (Deficit): -220,619.00 -115,818.00 -48,481.66 -89,391.32 26,426.68 22.82% Dept: 6610 - Community Pool (OLD)
Revenue 1,200.00 1,033.00 0.00 1,033.01 0.01 0.00%
Expense 23,177.00 25,456.00 0.00 10,822.57 14,633.43 57.49% Dept: 6610 - Community Pool (OLD) Surplus (Deficit): -21,977.00 -24,423.00 0.00 -9,789.56 14,633.44 59.92% Budget Report For Fiscal: 2022-2023 Period Ending: 04/30/2023 6/21/2023 11:54:45 AM Page 2 of 3
Fiscal
Activity
Variance
Favorable
(Unfavorable)
Period
Activity Account Typ…
Current
Total Budget
Original
Total Budget
Percent
Remaining
Dept: 6615 - Senior Services
Expense 39,000.00 43,100.00 1,084.93 22,569.10 20,530.90 47.64% Dept: 6615 - Senior Services Total: 39,000.00 43,100.00 1,084.93 22,569.10 20,530.90 47.64% Dept: 6620 - Parks & Facilities
Revenue 259,597.00 259,745.00 0.00 148.00 -259,597.00 99.94% Expense 701,109.00 732,981.00 36,198.51 267,207.70 465,773.30 63.55% Dept: 6620 - Parks & Facilities Surplus (Deficit): -441,512.00 -473,236.00 -36,198.51 -267,059.70 206,176.30 43.57% Dept: 6625 - Community Relations
Revenue 21,200.00 56,228.00 1,749.00 41,080.34 -15,147.66 26.94% Expense 255,438.00 344,555.00 17,396.00 225,927.78 118,627.22 34.43% Dept: 6625 - Community Relations Surplus (Deficit): -234,238.00 -288,327.00 -15,647.00 -184,847.44 103,479.56 35.89% Report Surplus (Deficit): -26,751.00 42,322.00 -94,925.38 -2,504,348.05 -2,546,670.05 6,017.37% Budget Report For Fiscal: 2022-2023 Period Ending: 04/30/2023 6/21/2023 11:54:45 AM Page 3 of 3
Fund Summary
Fiscal
Activity
Variance
Favorable
Fund (Unfavorable)
Period
Activity
Current
Total Budget
Original
Total Budget
100 - General Fund -26,751.00 42,322.00 -94,925.38 -2,504,348.05 -2,546,670.05 Report Surplus (Deficit): -26,751.00 42,322.00 -94,925.38 -2,504,348.05 -2,546,670.05 6/21/2023 11:53:04 AM Page 1 of 1
Balance Sheet
Chowchilla, CA Account Summary
As Of 04/30/2023
Account Name Balance
Fund: 100 - General Fund
Assets
100-0100-0201 Petty Cash 500.00
100-0100-0202 Pre-Paid Postage Account 174.05
100-0100-0206 Cash Drawer 1,700.00
100-0100-0219 Lease Receivable 173,435.38
100-0100-0220 Accounts Receivable-Clients 33,865.16
100-0100-0221 A/R - Non Governmental -854.71
100-0100-0222 A/R - Intergovernmental 11,024.52
100-0100-0224 A/R MODULE ONLY RECEIVALBLES 195,128.47
100-0100-0225 Accounts Receivable-RDA -24.89
100-0100-0226 Advance to Other Funds 477,909.90
100-0100-0227 Liens Receivables General Fund 160,333.29 100-0100-0228 Pending Charges or Refunds 36.44
100-0100-0229 A/R Business License -1,236.94
100-0100-0230 Accounts Receivable-Utilities 22.10
100-0100-0291 Prepaid Expenses 6,084.01
100-0100-1900 Claim On Cash 5,261,936.71
Total Assets: 6,320,033.49 6,320,033.49
Liability
100-0200-0418 Deposits on Hold-PR Signs 2.00
100-0200-0422 Bonds for Work-Refundable 10,000.00
100-0200-0428 Prepaid Deposits 138,000.00
100-0200-0480 Deferred Revenue 169,467.02
100-0200-0482 Unavailable Lease Revenue 100,549.08
100-0200-0499 Payroll Correction -0.93
100-0200-2901 Accounts Payable Pending 86,062.18
Total Liability: 504,079.35
Equity
100-0300-0601 Fund Balance 6,827,353.53
100-0300-0602 Designated Restricted Donation 5,934.55
100-0300-0604 Reserve for Contingencies 910,223.00
100-0300-0605 Designated for Prepaid Items 239.50
100-0300-0608 Prior Period Adjustments 82,903.49
100-0300-0611 Reserve for L/T A/R 486,672.93
100-0300-0615 SB1186 6,975.19
Total Beginning Equity: 8,320,302.19
Total Revenue 5,784,338.34
Total Expense 8,288,686.39
Revenues Over/Under Expenses -2,504,348.05
Total Liabilities, Equity and Current Surplus (Deficit): 6,320,033.49 Total Equity and Current Surplus (Deficit): 5,815,954.14
REPORT TO THE CITY COUNCIL
Item 3.3
CLICK HERE
TO RETURN TO
THE AGENDA
Meeting of: June 27, 2023
AGENDA SECTION: Consent
SUBJECT: Consideration of Monthly Financial Statements
PREPARED BY: Kerri Williams, Finance Director
ATTACHMENTS: May 2023 Budget vs Actual and Balance Sheet
REVIEWED BY
ADMINISTRATOR ☒ REVIEWED BYATTORNEY ☒ REVIEWED BY FINANCE ☒ RECOMMENDATION:
Approve the May 2023 Financial Statements shown in the attachment.
BACKGROUND:
Staff provides Council with monthly financial information as an ongoing financial status update.
REASON FOR RECOMMENDATION:
The monthly financial statements consist of a Budget vs Actual and a Balance Sheet for the General Fund. The Budget vs Actual shows the current Month (Period Activity) and current Year (Fiscal Activity) Revenues and Expenses by Department in summary form compared to the current year Original and Current budgets. The Balance Sheet shows the Assets, Liabilities and Fund Balance at the time the report is generated. This provides an overview of cash, amounts owed to the City, amounts the City owes and the fund balance at a specific point in time.
The financial statements are being presented as an overview of the City’s finances and are not meant to be a comprehensive in-depth review. As a reference to compare to the percent remaining column in the report, the percentage of the year remaining 8.33%.
If the percent remaining column for Revenues is higher than the above-mentioned percentage, that is an unfavorable variance and should be explained if significant. If the percent remaining column for Expenses is lower than the above-mentioned percentage, that is an unfavorable variance and should be explained if significant.
If there are questions regarding the actual amounts or budget vs actual variances, please forward your questions to me in enough time before the meeting for staff to research them.
FISCAL IMPACT: Revenues
General Administration- Property tax and VLF, which are 2 of our biggest revenues, are only received 2 times a year in February and May, we have received both distributions. We are teetered which means we do not have to worry about delinquencies, because the County pays us and goes after the delinquencies themselves. Sales tax payments usually run a couple months behind and we have not received April’s payment. Sales tax is our 2nd largest revenue.
Police Sworn/Net- Budgeted revenue is from school reimbursements for SRO services, SIU from the County and from grants that are billed periodically. The $967k Transfer-in from Measure N for the RIMS Software, Piping Project and recruitment and retention of employees has not been transferred yet, this will be done at the end of the fiscal year. Also, the Madnet program is reimbursed through the County and as of right now we do not have any officers in this program.
Fire Services- This revenue is from transfers-in from Measure N and Fire Impact Fees for the fire station expansion project Phase 1 & Phase 2.
Community & Economic Development- This will fluctuate as building permits are pulled. We budgeted for some growth which includes projects like Oleander, Rancho Calera, Montgomery Farms and miscellaneous lots within Greenhills. So far, we have Century Communities building their part of the Montgomery Farms lots. Oleander Terrace has pulled all of their permits, but other projects have not pulled their permits yet. We still have other miscellaneous permits for other items that are happening as well.
There is also $185k of grant revenues that we have not received as of now.
Parks and Recreation- $200k of this is from a grant that we have not spent yet so we have not requested reimbursements. The rest is overhead allocations from the LLMD that happen at the end of the year.
Community Relations- Revenues are from sports program reimbursements, park pavilion rentals and donations.
Expenses
All departments expenses are within the normal range or better right now.
ALTERNATIVES:
Pull the item for further discussion.
ACTIONS FOLLOWING APPROVAL:
None.
6/21/2023 11:55:00 AM Page 1 of 3
Budget Report
Chowchilla, CA Group Summary
For Fiscal: 2022-2023 Period Ending: 05/31/2023
Fiscal
Activity
Variance
Favorable
(Unfavorable)
Period
Activity Account Typ…
Current
Total Budget
Original
Total Budget
Percent
Remaining
Dept: 1600 - General Administration
Revenue 8,680,958.00 9,164,902.00 2,173,249.20 6,880,057.24 -2,284,844.76 24.93% Expense 316,453.00 389,401.00 0.00 132,327.73 257,073.27 66.02% Dept: 1600 - General Administration Surplus (Deficit): 8,364,505.00 8,775,501.00 2,173,249.20 6,747,729.51 -2,027,771.49 23.11% Dept: 1605 - City Council
Expense 74,990.00 87,026.00 510.56 62,726.49 24,299.51 27.92% Dept: 1605 - City Council Total: 74,990.00 87,026.00 510.56 62,726.49 24,299.51 27.92% Dept: 1610 - City Clerk
Expense 290,284.00 300,908.00 10,423.25 250,561.76 50,346.24 16.73% Dept: 1610 - City Clerk Total: 290,284.00 300,908.00 10,423.25 250,561.76 50,346.24 16.73% Dept: 1615 - City Attorney
Expense 190,000.00 190,000.00 34,911.01 146,159.48 43,840.52 23.07% Dept: 1615 - City Attorney Total: 190,000.00 190,000.00 34,911.01 146,159.48 43,840.52 23.07% Dept: 1705 - General Services
Revenue 0.00 15,834.00 0.00 0.00 -15,834.00 100.00%
Expense 1,580,405.00 1,628,561.00 21,157.41 830,439.70 798,121.30 49.01% Dept: 1705 - General Services Surplus (Deficit): -1,580,405.00 -1,612,727.00 -21,157.41 -830,439.70 782,287.30 48.51% Dept: 1710 - City Administration
Expense 402,438.00 417,425.00 11,245.15 264,824.69 152,600.31 36.56% Dept: 1710 - City Administration Total: 402,438.00 417,425.00 11,245.15 264,824.69 152,600.31 36.56% Dept: 1712 - City Property - Rents
Revenue 161,945.00 161,945.00 58,114.72 141,524.68 -20,420.32 12.61% Expense 53,690.00 55,242.00 0.00 40,246.74 14,995.26 27.14% Dept: 1712 - City Property - Rents Surplus (Deficit): 108,255.00 106,703.00 58,114.72 101,277.94 -5,425.06 5.08% Dept: 1720 - Finance Department
Revenue 0.00 3,376.00 407.00 1,787.75 -1,588.25 47.05%
Expense 829,616.00 812,417.00 20,267.94 582,228.66 230,188.34 28.33% Dept: 1720 - Finance Department Surplus (Deficit): -829,616.00 -809,041.00 -19,860.94 -580,440.91 228,600.09 28.26% Dept: 2610 - Police Department
Revenue 731,420.00 1,416,829.00 8,785.44 454,675.15 -962,153.85 67.91% Expense 4,524,606.00 5,475,128.00 133,239.04 3,789,871.82 1,685,256.18 30.78% Dept: 2610 - Police Department Surplus (Deficit): -3,793,186.00 -4,058,299.00 -124,453.60 -3,335,196.67 723,102.33 17.82% Dept: 2615 - Police - Mad Net
Revenue 192,000.00 0.00 0.00 0.00 0.00 0.00%
Expense 227,266.00 0.00 0.00 0.00 0.00 0.00%
Dept: 2615 - Police - Mad Net Surplus (Deficit): -35,266.00 0.00 0.00 0.00 0.00 0.00% Dept: 2705 - Fire Department
Revenue 1,812,500.00 1,911,666.00 319.20 1,175.60 -1,910,490.40 99.94% Expense 2,158,480.00 2,331,218.00 13,722.33 1,315,125.41 1,016,092.59 43.59% Dept: 2705 - Fire Department Surplus (Deficit): -345,980.00 -419,552.00 -13,403.13 -1,313,949.81 -894,397.81 -213.18% Dept: 4705 - Community & Economic Development
Revenue 875,750.00 1,059,766.00 44,106.54 547,838.67 -511,927.33 48.31% Expense 1,096,369.00 1,175,584.00 22,831.38 615,954.83 559,629.17 47.60% Dept: 4705 - Community & Economic Development Surplus (Deficit): -220,619.00 -115,818.00 21,275.16 -68,116.16 47,701.84 41.19% Dept: 6610 - Community Pool (OLD)
Revenue 1,200.00 1,033.00 0.00 1,033.01 0.01 0.00%
Expense 23,177.00 25,456.00 118.19 10,940.76 14,515.24 57.02% Dept: 6610 - Community Pool (OLD) Surplus (Deficit): -21,977.00 -24,423.00 -118.19 -9,907.75 14,515.25 59.43% Budget Report For Fiscal: 2022-2023 Period Ending: 05/31/2023 6/21/2023 11:55:00 AM Page 2 of 3
Fiscal
Activity
Variance
Favorable
(Unfavorable)
Period
Activity Account Typ…
Current
Total Budget
Original
Total Budget
Percent
Remaining
Dept: 6615 - Senior Services
Expense 39,000.00 43,100.00 1,067.26 23,636.36 19,463.64 45.16% Dept: 6615 - Senior Services Total: 39,000.00 43,100.00 1,067.26 23,636.36 19,463.64 45.16% Dept: 6620 - Parks & Facilities
Revenue 259,597.00 259,745.00 0.00 148.00 -259,597.00 99.94% Expense 701,109.00 732,981.00 13,211.21 280,418.91 452,562.09 61.74% Dept: 6620 - Parks & Facilities Surplus (Deficit): -441,512.00 -473,236.00 -13,211.21 -280,270.91 192,965.09 40.78% Dept: 6625 - Community Relations
Revenue 21,200.00 56,228.00 5,503.00 46,583.34 -9,644.66 17.15% Expense 255,438.00 344,555.00 11,454.70 237,382.48 107,172.52 31.10% Dept: 6625 - Community Relations Surplus (Deficit): -234,238.00 -288,327.00 -5,951.70 -190,799.14 97,527.86 33.83% Report Surplus (Deficit): -26,751.00 42,322.00 1,996,325.67 -508,022.38 -550,344.38 1,300.37% Budget Report For Fiscal: 2022-2023 Period Ending: 05/31/2023 6/21/2023 11:55:00 AM Page 3 of 3
Fund Summary
Fiscal
Activity
Variance
Favorable
Fund (Unfavorable)
Period
Activity
Current
Total Budget
Original
Total Budget
100 - General Fund -26,751.00 42,322.00 1,996,325.67 -508,022.38 -550,344.38 Report Surplus (Deficit): -26,751.00 42,322.00 1,996,325.67 -508,022.38 -550,344.38 6/21/2023 11:41:33 AM Page 1 of 1
Balance Sheet
Chowchilla, CA Account Summary
As Of 05/31/2023
Account Name Balance
Fund: 100 - General Fund
Assets
100-0100-0201 Petty Cash 500.00
100-0100-0202 Pre-Paid Postage Account 174.05
100-0100-0206 Cash Drawer 1,700.00
100-0100-0219 Lease Receivable 173,435.38
100-0100-0220 Accounts Receivable-Clients 33,865.16
100-0100-0221 A/R - Non Governmental -854.71
100-0100-0222 A/R - Intergovernmental 11,024.52
100-0100-0224 A/R MODULE ONLY RECEIVALBLES 253,043.19
100-0100-0225 Accounts Receivable-RDA -24.89
100-0100-0226 Advance to Other Funds 477,909.90
100-0100-0227 Liens Receivables General Fund 160,333.29 100-0100-0228 Pending Charges or Refunds 36.44
100-0100-0229 A/R Business License -1,236.94
100-0100-0230 Accounts Receivable-Utilities 30.00
100-0100-0291 Prepaid Expenses 6,834.01
100-0100-1900 Claim On Cash 7,209,274.33
Total Assets: 8,326,043.73 8,326,043.73
Liability
100-0200-0418 Deposits on Hold-PR Signs 2.00
100-0200-0422 Bonds for Work-Refundable 11,000.00
100-0200-0428 Prepaid Deposits 138,000.00
100-0200-0480 Deferred Revenue 169,467.02
100-0200-0482 Unavailable Lease Revenue 100,549.08
100-0200-0499 Payroll Correction -0.93
100-0200-2901 Accounts Payable Pending 94,746.75
Total Liability: 513,763.92
Equity
100-0300-0601 Fund Balance 6,827,353.53
100-0300-0602 Designated Restricted Donation 5,934.55
100-0300-0604 Reserve for Contingencies 910,223.00
100-0300-0605 Designated for Prepaid Items 239.50
100-0300-0608 Prior Period Adjustments 82,903.49
100-0300-0611 Reserve for L/T A/R 486,672.93
100-0300-0615 SB1186 6,975.19
Total Beginning Equity: 8,320,302.19
Total Revenue 8,074,823.44
Total Expense 8,582,845.82
Revenues Over/Under Expenses -508,022.38
Total Liabilities, Equity and Current Surplus (Deficit): 8,326,043.73 Total Equity and Current Surplus (Deficit): 7,812,279.81
REPORT TO THE CITY COUNCIL
Item 3.4
CLICK HERE
TO RETURN TO
THE AGENDA
AGENDA SECTION: Consent
SUBJECT: Aerial Fireworks Display at Chowchilla Fairgrounds PREPARED BY: Fred Gaumnitz, Fire Chief
ATTACHMENTS: Application, Certificate of Insurance, Map
REVIEWED BY
ADMINISTRATOR ☒ REVIEWED BYATTORNEY ☒ REVIEWED BY FINANCE ☒ RECOMMENDATION:
That the City Council approve aerial fireworks display for July 8, 2023 at Chowchilla Fairgrounds and authorize the Fire Chief to approve necessary documents for display (State and Local Permits).
BACKGROUND:
Historically the Chowchilla Lions Club has provided an annual aerial firework display for the community.
Originally this event was held at the fairgrounds and later at Berenda Reservoir for Independence Day.
Due to dry conditions and lack of water in the reservoir this event was moved back to the fairgrounds and has now been held there for the past several years.
REASON FOR RECOMMENDATION:
The Chowchilla Lions Club representatives have met with City Staff and staff from Chowchilla Fair and desire to again conduct this event at the fairgrounds as has been done for the last several years. This event is open to the public at no charge as a community celebration event.
With the fairgrounds, Lions Club, and City working together, the Lions club has been able to bring the annual fireworks display back to the fairgrounds.
Additional items that were discussed in the above-mentioned meeting were A- The need for the City Public Works Department to post a NOTAM with FAA advising of the aerial fireworks display and its proximity to the airport.
B- Lions Club representatives to check and remove any larger debris from the airport that would hinder the normal operation of the airport and/or planes using the airport C- Lions Club to arrange for City application for aerial fireworks display.
D- Lions Club contractor (pyrotechnician) to obtain permit from State Fire Marshal’s Office for aerial fireworks display.
E- Pyrotechnician to provide insurance at required amounts and name City, Chowchilla Fairgrounds, and Chowchilla Fire Department as additional insured’s.
F- Fire department representative to inspect and approve mortars for safety and compliance prior to discharge.
G- Fire department to provide stand-by service aerial fireworks event.
FISCAL IMPACT:
Staff and equipment costs to provide fire inspections and stand-by for event.
ALTERNATIVES:
Deny the permit and do not have aerial fireworks.
ACTIONS FOLLOWING APPROVAL:
Verify receipt of City application, State application, and insurance certificates.
Public Works (as airport manager) to post NOTAM for airport, notifying of aerial fireworks.
REPORT TO THE CITY COUNCIL
Item 6.1
CLICK HERE
TO RETURN TO
THE AGENDA
Meeting of: June 27, 2023
AGENDA SECTION: New Business
SUBJECT: Resolution of Intention to Levy and Collect the Annual Assessment for Landscape Maintenance and Lighting District No. 90-1
PREPARED BY: Spencer Supinger, Contract City Engineer
ATTACHMENTS: Resolution
REVIEWED BY
ADMINISTRATOR ☒ REVIEWED BYATTORNEY ☒ REVIEWED BY FINANCE ☒ RECOMMENDATION:
That the City Council adopt a resolution of intention to levy and collect the annual assessment for Landscape Maintenance and Lighting District No. 90-1 and set the date for the required public hearing for July 25, 2023.
BACKGROUND:
The Landscape Maintenance and Lighting District (LLD) No. 90-1 generates revenue for the maintenance of public landscaping and also pays for street lighting costs for areas within the LLD. All new developments are annexed into the LLD and charged an annual assessment that is collected with property taxes. There were no annexations into the LLD last year. There are currently 26 Benefit Zones within the LLD, as follows:
Zone 1 Robertson Village 1, 2, & 3 Landscaping, Streetlights, Palm Parkway Zone 2 Dubose Sanders, PM 86-13 Streetlights, Carlyle, Montgomery, etc.
Zone 3 Rosehill, Tract 91-02 Streetlights, Calaveras, Penny, etc.
Zone 4 Parkridge Estates II, Tract 90-
25 Streetlights, Cedar, Oak, Elm
Zone 5 Chowchilla Gardens
Apartments
Streetlights, Kites Way, Myer Drive
Zone 6 Washington Square
Apartments
Streetlights, Washington, Kites Way
Zone 7 Meadow Lark, Tract 97-25 Streetlights, Pistachio, Elm, Birch Zone 8 Palm Estates, Tract 99-12 Landscaping, Streetlights, Palm Parkway Zone 9 Cornerstone Church Landscaping, Streetlights, Robertson, Fig Tree Zone 10 Pheasant Run Landscaping, Streetlights, Waterfall, Robertson, Clubhouse, S. Fig Drive
Zone 11 Tract 90-22, Ph. I & II, Shasta
Village Apartments
Landscaping Santa Cruz Blvd, Streetlights
Washington, Kites Way, Molly, etc.
Zone 12 Tract 90-22, Ph. III-VI Landscaping Santa Cruz Blvd, Washington, Streetlights Santa Cruz, Elm, Rose, etc.
Zone 13 Valley Grove Estates, Tract 03-
11, Ph. I-IV
Landscaping Santa Cruz, Streetlights, Santa
Cruz, Howell, Peach, Plum, Cherry, etc.
Zone 14 Valley Grove Estates, Tract 03-
11 & 04-06, Ph. V & VI
Landscaping Santa Cruz, Streetlights,
Cottonwood, Peach, Willow, Almond, Parkridge
Zone 15 Valley Grove Estates, Tract 04-
30, Phase VII
Landscaping Santa Cruz, Streetlights, Camellia,
Chestnut, Blossom, etc.
Zone 16 Olivero Ranch, Tract 04-11 Landscaping and Streetlights Washington Zone 17 The Village at Chowchilla
Apartments
Landscaping Kites Way, Streetlights, Kites, Myer
Zone 18 Parcel 1 of PM 04-49 Landscaping Palm Parkway incomplete:
Assessment deferred
Zone 19 Montgomery Farms, Tract 05-
07 Landscaping SR 99, Robertson, Streetlights, S.
Fig, Genoa, Montgomery
Zone 20 Heritage Center, PM 05-62 Landscaping Robertson Blvd, Streetlights, Robertson, Front, Kings
Zone 21 Silva Ford, Tract 05-19 Landscaping SR99, Streetlights, Prosperity Zone 22 Woodcrest, Tract 05-56 Not Completed; Assessment deferred Zone 23 Legacy Ranch, Tract 05-29 Not Completed: Assessment deferred Zone 24 Redwood Apartments Not Completed; Assessment deferred Zone 25 AutoZone Streetlights, Robertson
Zone 26 Rite-Aid Landscaping, Streetlights, Robertson
REASON FOR RECOMMENDATION:
This is the second of three actions by City Council required by the California Streets and Highways Code for the levy of the annual assessments for the LLD. Council previously initiated proceedings for the annual levy of assessments, at the June 13, 2023 Council Meeting, and directed the City Engineer to prepare the required Engineer’s Report. The City Engineer has prepared a preliminary report labeled Engineer’s Report of the City of Chowchilla Landscape Maintenance and Lighting District No. 90-1, dated June 2023, and filed the report with the City Clerk. The report includes descriptions of the improvements maintained, boundaries of the district and benefit zones, and proposed assessments per parcel. The final report will be submitted for approval at the time of the public hearing. The final step in the process is for City Council to conduct the required public hearing, receive any testimony, and confirm the annual assessments. The assessment roll is then submitted to the County Assessor for inclusion on the property owner’s tax bill.
FISCAL IMPACT:
The annual assessments from the LLD are used for maintenance of public landscaping and street lighting.
The estimated total assessment for this year is $313,734.78. The maintenance costs and assessments for each benefit zone and parcel are provided in the Engineer’s Report on file with the City Clerk.
ALTERNATIVES:
Not to levy and collect the annual assessments for the LLD, resulting in the loss of a significant funding source for maintenance of public landscaping and street lighting.
ACTIONS FOLLOWING APPROVAL:
The Notice for the required Public Hearing will be published in a newspaper of general circulation within the City, a minimum of ten (10) days prior to the date set for the Public Hearing.
COUNCIL RESOLUTION # -23
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF CHOWCHILLA, CALIFORNIA
OF INTENTION TO LEVY AND COLLECT THE ANNUAL ASSESSMENT FOR LANDSCAPE MAINTENANCE AND LIGHTING DISTRICT NO. 90-1 OF THE CITY OF CHOWCHILLA WHEREAS, the CITY OF CHOWCHILLA (City) is a Municipal Corporation which provides services and facilities to the citizens of the community; and
WHEREAS, pursuant to Part 2 of Division 15 of the California Streets and Highways Code, the Landscaping and Lighting Act of 1972 (herein “Act”), the City Council of the City of Chowchilla did adopt its Resolution Initiating Proceedings for, Resolution of Intention to Levy and Collect the Annual Assessment for, and Authorize the Formation of the City of Chowchilla Landscape Maintenance and Lighting District No. 90-1 (herein “LLD No. 90-1”); and
WHEREAS, proceedings for the annual assessment for LLD No. 90-1 for the fiscal year 2023-2024 were initiated by the City Council on June 13, 2023.
NOW, THEREFORE, BE IT RESOLVED that the City Council of the City of Chowchilla hereby finds, determines and declares the following:
1. It is the intention of the City Council to levy and collect the assessment for LLD No. 90-1 of the City of Chowchilla for fiscal year 2023-2024, under the provisions of the Act.
2. LLD No. 90-1 is comprised of twenty-six (26) zones of benefit located throughout the City as shown on the map attached hereto as Exhibit “A,” which is the real property benefitted and to be assessed for the maintenance and operation of the landscaping and lighting facilities of LLD No. 90-1.
3. The City Engineer has prepared and filed with the City Clerk of the City of Chowchilla a preliminary report entitled Engineer’s Report of the City of Chowchilla Landscape Maintenance and Lighting District No. 90-1, to which reference is hereby made for full and detailed description of the existing improvements, the boundaries of the assessment district and any zones therein, and the proposed assessments upon assessable lots and parcels of land within LLD No. 90-1.
4. Assessments in LLD No. 90-1 are equal to the prior year assessments, first time assessments, or assessments increased by a previously approved assessment formula.
5. A copy of this resolution shall be published by the City Clerk once prior to the public hearing in a newspaper of general circulation within the City of Chowchilla, at least ten (10) days prior to the date set for the public hearing.
6. Notice is hereby given that the 25th day of July, 2023, at the hour of 4:00 p.m., or soon thereafter, in the City Council Chambers, 130 S. Second Street, Chowchilla, is hereby fixed as the time and place when all interested persons shall be heard on the question of the levy and collection of the proposed assessments. Written protests may be filed with the City Clerk at any time prior to the conclusion of the hearing. A written protest shall state all grounds of objection and shall contain a description sufficient to identify the property owned by the protesting person or persons. The Engineer’s Report is on file in the office of the City Clerk.
PASSED AND ADOPTED by the City Council of the City of Chowchilla this 27th day of June, 2023 by the following vote to wit:
AYES:
NOES:
ABSENT:
ABSTAIN:
APPROVED:
Mayor Ray Barragan
ATTEST:
Joann McClendon, CMC
City Clerk
EXHIBIT “A”
CITY OF CHOWCHILLA
ENGINEER’S REPORT
FOR
LANDSCAPE MAINTENANCE AND
LIGHTING DISTRICT NO. 90-1
TAX YEAR 2023-2024
JUNE 2023
City of Chowchilla Landscape Maintenance and Lighting District No. 90-1 Engineer’s Report June 2023
Tax Year 2023-2024
I, Spencer Supinger, Engineer of Work for the City of Chowchilla Landscape Maintenance and Lighting District No. 90-1 hereby submit the Engineer's Report for the District in accordance with the provisions of the Landscaping and Lighting Act of 1972, California Streets and Highways Code Section 22500 et seq., as follows:
1. ASSESSMENT DISTRICT BOUNDARIES
The boundaries of the Assessment District are generally described as follows:
Zone of Benefit No. 1
− Robertson Village No. 1, recorded February 22, 1990 in Book 36 of Maps at Pages 23-26, Madera County Records.
− Robertson Village No. 2, recorded October 11, 1990 in Book 37 of Maps at Pages 15-18, Madera County Records.
− Robertson Village No. 3, recorded October 10, 1995 in Book 44 of Maps at Pages 31-32, Madera County Records.
Zone of Benefit No. 2
− Parcel Map No. 86-13, recorded June 14, 1988 in Book 34 of Maps at Pages 31-32, Madera County Records.
Zone of Benefit No. 3
− Tract No. 91-02, Rosehill Subdivision, recorded March 27, 1992 in Book 39 of Maps at Pages 77- 78, Madera County Records.
Zone of Benefit No. 4
− Tract No. 90-25, Parkridge Estates II, recorded October 9, 1992 in Book 40 of Maps at Pages 55- 56, Madera County Records.
Zone of Benefit No. 5
− Lot No. 1 (Chowchilla Garden Apartments) of Tract No. 94-28, recorded November 30, 1994 in Book 43 of Maps at Page 18, Madera County Records.
Zone of Benefit No. 6
− Remainder (Washington Square Apartments) of Tract No. 94-28, recorded November 30, 1994 in Book 43 of Maps at Page 18, Madera County Records.
Zone of Benefit No. 7
− Tract No. 97-25, Meadow Lark Phase I, recorded July 16, 1999 in Book 47 of Maps at Pages 134- 135, Madera County Records.
− Tract No. 97-25, Meadow Lark Phase II, recorded May 30, 2000 in Book 48 of Maps at Pages 106- 107, Madera County Records.
Zone of Benefit No. 8
− Tract No. 99-12, Palm Estates, recorded July 5, 2001 in Book 49 of Maps at Pages 109-110, Madera County Records.
City of Chowchilla Landscape Maintenance and Lighting District No. 90-1 Engineer’s Report June 2023
Tax Year 2023-2024
Zone of Benefit No. 9
− Parcel No. 1 (Cornerstone Church) of Parcel Map No. 02-09, Montgomery Planned Village, recorded December 4, 2002 in Book 50 of Maps at Pages 132-135, Madera County Records.
Zone of Benefit No. 10A
− Tract No. 93-02, Greenhills Estates & Golf Club, Block 3, recorded January 18, 1996 in Book 44 of Maps at Pages 77-79, Madera County Records.
− Parcel Map No. 00-28, Pheasant Run, recorded July 12, 2001 in Book 49 of Maps at Pages 111- 112, Madera County Records.
− Tract No. 93-02, Greenhills Estates & Golf Club, Block 8, recorded July 29, 2002 in Book 50 of Maps at Pages 59-65, Madera County Records.
− Tract No. 00-40, Pheasant Run, recorded November 26, 2002 in Book 50 of Maps at Pages 118- 119, Madera County Records.
− Tract No. 93-02, Greenhills Estates & Golf Club, Block 9A, recorded July 7, 2003 in Book 51 of Maps at Pages 86-93, Madera County Records.
− Tract No. 93-02, Greenhills Estates & Golf Club, Block 9B, recorded July 7, 2003 in Book 51 of Maps at Pages 94-98, Madera County Records.
− Tract No. 93-02, Greenhills Estates & Golf Club, Block 11B, recorded February 20, 2004 in Book 52 of Maps at Pages 85-91, Madera County Records.
− Tract No. 93-02, Greenhills Estates & Golf Club, Block 10, recorded February 20, 2004 in Book 52 of Maps at Pages 92-98, Madera County Records.
− Tract No. 93-02, Greenhills Estates & Golf Club, Block 11A, recorded March 18, 2004 in Book 52 of Maps at Pages 114-118, Madera County Records.
− Tract No. 93-02, Greenhills Estates & Golf Club, Block 12, recorded May 27, 2004 in Book 52 of Maps at Pages 150-159, Madera County Records.
− Tract No. 03-06, The Villas, recorded June 4, 2004 in Book 53 of Maps at Pages 4-8, Madera County Records.
− Tract No. 93-02, Greenhills Estates & Golf Club, Block 13, recorded June 22, 2004 in Book 53 of Maps at Pages 13-19, Madera County Records.
− Tract No. 93-02, Greenhills Estates & Golf Club, Block 15, recorded July 1, 2004 in Book 53 of Maps at Pages 25-31, Madera County Records.
− Tract No. 93-02, Greenhills Estates & Golf Club, Block 14, recorded July 19, 2004 in Book 53 of Maps at Pages 44-55, Madera County Records.
− Tract No. 04-22, Village East Cluster, recorded July 14, 2004 in Book 53 of Maps at Pages 33-34, Madera County Records.
− Tract No. 04-18, Village East at Pheasant Run, recorded October 8, 2004 in Book 53 of Maps at Pages 102-105, Madera County Records.
− Tract No. 04-28, The Lakes RV & Golf Resort, recorded February 24, 2005 in Book 54 of Maps at Pages 31-35, Madera County Records.
Zone of Benefit No. 10B
− Parcel Map No. 00-29, recorded July 12, 2001 in Book 49 of Maps at Pages 113-114, Madera County Records.
− Parcel 1 of Parcel Map No. 03-14, Greenhills Estates & Golf Club, recorded December 18, 2003 in Book 52 of Maps at Pages 37-42, Madera County Records.
City of Chowchilla Landscape Maintenance and Lighting District No. 90-1 Engineer’s Report June 2023
Tax Year 2023-2024
Zone of Benefit No. 11
− Tract No. 90-22, Phase I & II, recorded January 15, 2004 in Book 52 of Maps at Pages 66-67, Madera County Records.
Zone of Benefit No. 12
− Tract No. 90-22, Phase III, recorded October 1, 2004 in Book 53 of Maps at Pages 100-101, Madera County Records.
− Tract No. 90-22, Phases IV, V, & VI, recorded July 27, 2005 in Book 54 of Maps at Pages 128-129, Madera County Records.
Zone of Benefit No. 13
− Tract No. 03-11, Valley Grove Estates, Phase I, recorded April 20, 2004 in Book 52 of Maps at Pages 126-130, Madera County Records.
− Tract No. 03-11, Valley Grove Estates, Phase II & IV, recorded September 13, 2004 in Book 53 of Maps at Pages 82-86, Madera County Records.
− Tract No. 03-11, Valley Grove Estates, Phase III, recorded September 30, 2004 in Book 53 of Maps at Pages 96-99, Madera County Records.
Zone of Benefit No. 14
− Tract No. 03-11, Valley Grove Estates, Phase V, recorded April 7, 2005 in Book 54 of Maps at Pages 55-59, Madera County Records.
− Tract No. 04-06, Valley Grove Estates, Phase VI, recorded April 7, 2005 in Book 54 of Maps at Pages 60-64, Madera County Records.
Zone of Benefit No. 15
− Tract No. 04-30, Valley Grove Estates, Phase VII, recorded April 7, 2005 in Book 54 of Maps at Pages 66-68, Madera County Records.
Zone of Benefit No. 16
− Tract No. 04-11, Olivero Ranch, recorded June 27, 2006 in Book 56 of Maps at Pages 28-32, Madera County Records.
Zone of Benefit No. 17
− Lot No. 1 of Tract No. 00-09 (The Village at Chowchilla Apartments), recorded June 5, 2001 in Book 49 of Maps at Pages 88-89, Madera County Records.
Zone of Benefit No. 18
− Parcel No. 1 of Parcel Map No. 04-49, recorded January 20, 2006 in Book 55 of Maps at Page 77, Madera County Records.
Zone of Benefit No. 19
− Tract No. 05-07, Montgomery Farms, Phase I, recorded August 9, 2006 in Book 56 of Maps at Pages 52-59, Madera County Records.
− Tract No. 05-07, Montgomery Farms, Phase III, recorded March 14, 2007 in Book 57 of Maps at Pages 5-6, Madera County Records.
City of Chowchilla Landscape Maintenance and Lighting District No. 90-1 Engineer’s Report June 2023
Tax Year 2023-2024
Zone of Benefit No. 20
− Parcel Map No. 05-62, recorded November 17, 2006 in Book 56 of Maps at Pages 105-106, Madera County Records.
Zone of Benefit No. 21
− Tract No. 05-19, recorded December 29, 2005 in Book 55 of Maps at Pages 64-65, Madera County Records.
Zone of Benefit No. 22
− Assessor’s Parcel No. 001-400-006; Tentative Subdivision Map No. 05-56; Woodcrest Zone of Benefit No. 23
− Assessor’s Parcel No. 002-300-002 & 002-300-003; Tentative Subdivision Map No. 05-29; Legacy Ranch
Zone of Benefit No. 24
− Parcel No. 1 & 2 of Parcel Map No. 92-10 (Redwood Apartments), recorded October 9, 1992 in Book 40 of Maps at Pages 53-54, Madera County Records.
Zone of Benefit No. 25
− Record of Survey for Autozone Development Corporation, recorded September 9, 2009 in Book 59 of Surveys at Page 62, Madera County Records; Grant Deed Document No. 2009018645 (APN 002-010-025) and Grant Deed Document No. 2009011801 (APN 002-010-026), M.C.O.R.
Zone of Benefit No. 26
− Parcel Merger Document No. 2011027724 (APN 001-136-018), M.C.O.R.
2. PLANS AND SPECIFICATIONS; IMPROVEMENTS TO BE MAINTAINED The Plans and Specifications for the landscaping, lighting, and other improvements to be serviced and maintained are incorporated herein by reference to construction items as listed and enumerated in the documents entitled:
The plans and specifications for the development of Robertson Village No. 1, No. 2, and No. 3; Parcel Map No. 86-13; Rosehill Subdivision (Tract No. 91-02); Parkridge Estates II (Tract No. 90-25); Chowchilla Garden Apartments (Lot No. 1 of Tract No. 94-28); Washington Square Apartments (Remainder of Tract No. 94-28); Meadow Lark Subdivision (Tract No. 97-25); Palm Estates (Tract No. 99-12); Cornerstone Church (Parcel 1 of Parcel Map No. 02-09); Pheasant Run and Greenhills Estates (Tract No. 93-02, Greenhills Estates & Golf Club; Parcel Map No. 00-28, Pheasant Run; Tract No. 00-40, Pheasant Run; Tract No. 03-06, The Villas; Tract No. 04-22, Village East Cluster; Tract No. 04-18, Village East at Pheasant Run; Tract No. 04-28, The Lakes RV & Golf Resort; Parcel Map No. 00-29; Parcel 1 of Parcel Map No. 03-14, Greenhills Estates & Golf Club); Tract 90-22, Phase I-VI & Shasta Villas; Valley Grove Estates (Tract No. 03-11, Phase I-V; Tract No. 04-06, Phase VI; Tract No. 04-30, Phase VII); Olivero Ranch (Tract No. 04-11); The Village at Chowchilla Apartments (Lot 1 of Tract No. 00-09); Parcel 1 of Parcel Map No. 04-49; Montgomery Farms (Tract No. 05-07, Phase I & III); Parcel Map No. 05-62; Bob Silva Ford (Tract No. 05-19); Tract No. 05-56; Tract No. 05-29; Redwood Apartments (Parcel 1 & 2 of Parcel Map No. 92-10); AutoZone; and Rite-Aid.
City of Chowchilla Landscape Maintenance and Lighting District No. 90-1 Engineer’s Report June 2023
Tax Year 2023-2024
The plans and specifications for the improvements are on file in the office of the Director of Public Works.
The District will be responsible for the operation and maintenance of the following improvements:
− Robertson Village No. I, No. 2 and No. 3: Palm Park Way The improvements for Robertson Village No, I, No. 2 and No. 3 consist of landscaping, drainage, disposal, irrigation system and public lighting.
− Parcel Map No. 86-13
The improvements for Parcel Map No. 86-13 consist of landscaping, drainage, disposal, irrigation system and public lighting.
− Rosehill Subdivision (Tract No. 91-02)
The improvements for Tract No. 91-02 consist of landscaping, drainage, disposal, irrigation system and public lighting.
− Parkridge Estates II (Tract No. 90-25)
The improvements for Tract No. 90-25 consist of landscaping, drainage, disposal, irrigation system and public lighting.
− Lot No. 1 of Tract No. 94-28 (Chowchilla Garden Apartments) The improvements for Lot No. 1 of Tract No. 94-28 consist of landscaping, drainage, disposal, irrigation system and public lighting.
− Remainder of Tract No. 94-28 (Washington Square Apartments) The improvements for Remainder of Tract No. 94-28 consist of landscaping, drainage, disposal, irrigation system and public lighting.
− Meadow Lark Subdivision (Tract No. 97-25)
The improvements for Tract No. 97-25 consist of landscaping, drainage, disposal, irrigation system and public lighting.
− Palm Estates (Tract No. 99-12)
The improvements for Tract No. 99-12 consist of landscaping, drainage, disposal, irrigation system and public lighting.
− Parcel No. 1 of Parcel Map No. 02-09 (Cornerstone Church) The improvements for Parcel 1 of Parcel Map No. 02-09 at Fig Tree Road and Robertson Boulevard consist of landscaping, drainage, disposal, irrigation system and public lighting.
Pheasant Run & Greenhills Estates Area
The improvements consist of the facilities, which have been constructed within the boundaries of the District, and those which may be subsequently constructed and will be operated, maintained and serviced by the District. The improvements consist of the construction, operation maintenance and servicing of street lighting and landscaping facilities and appurtenant facilities, including but not limited to, personnel, electrical energy, utilities such as water materials, contracting services, and City of Chowchilla Landscape Maintenance and Lighting District No. 90-1 Engineer’s Report June 2023
Tax Year 2023-2024
other items necessary for the satisfactory construction, operation maintenance and servicing of the improvements described below:
− Fig Tree Road East side of Fig Tree Road from E. Robertson Blvd. (Ave. 26) south to SR
99. Landscape Maintenance: Operation and maintenance of landscaping that will be installed in the area between the back of sidewalk and the subdivision sound wall.
Street lighting: Operation and maintenance of 150-watt HPS street lamps. − E. Robertson Blvd. (Ave. 26) from Fig Tree Road to East City Limits (south side).
Landscape Maintenance: Operation and maintenance of existing roadside landscaping along the edge of E. Robertson Blvd. from Fig Tree Road to the East City Limits that is installed between the back of sidewalk and the subdivision sound wall.
Street lighting: Operation and maintenance of 150-watt HPS street lamps. − E. Robertson Blvd (Ave. 26) from Fig Tree Road to East City Limits (north side).
Landscape Maintenance: Operation and maintenance of future roadside landscaping along edge of E. Robertson Blvd. from Fig Tree Road to the East City Limits that will be installed between the back of sidewalk and the subdivision sound wall.
Street lighting - Operation and maintenance of 150-watt HPS street lamps. − Club House Drive from E. Robertson Blvd. (Ave. 26) south to the traffic circle, (both sides) and median island.
Landscape Maintenance: Operation and maintenance of existing roadside landscaping along both sides of Club House Drive from E. Robertson Blvd. south to the traffic circle that is currently installed between the back of sidewalk and the subdivision sound wall; Operation and maintenance of landscaping within the median.
Street lighting: Operation and maintenance of 150-watt HPS street lamps. − Club House Drive from E. Robertson Blvd. (Ave. 26) north to the Future Loop Road (both sides).
Landscape Maintenance: Operation and maintenance of future roadside landscaping along both sides of Club House Drive from E. Robertson Blvd. north to the Future Loop Road that will be installed between the back of sidewalk and the subdivision sound wall.
Street lighting: Operation and maintenance of 150-watt HPS street lamps. − Tract No. 90-22, Phase I-VI: Santa Cruz Boulevard I Washington Road The improvements for Tract No. 90-22 consist of landscaping, drainage, disposal, irrigation system and public lighting.
− Valley Grove Estates, Phase I-VII (Tract No. 03-11, Tract No. 04-06, & Tract No. 04-30): Santa Cruz Boulevard
The improvements for Tract No. 03- 11, No. 04-06, & No. 04-30 consist of landscaping, drainage, disposal, irrigation system and public lighting.
− Olivero Ranch (Tract No. 04-11)
City of Chowchilla Landscape Maintenance and Lighting District No. 90-1 Engineer’s Report June 2023
Tax Year 2023-2024
The improvements for Tract No. 04-11 consist of landscaping, drainage, disposal, irrigation system and public lighting.
− Lot No. 1 of Tract No. 00-09 (The Village at Chowchilla Apartments) The improvements for Lot No. 1 of Tract 00-09 consist of landscaping, drainage, disposal, irrigation system and public lighting.
− Parcel No. 1 of Parcel Map No. 04-49
The improvements for Parcel No. 1 of Parcel Map No. 04-49 consist of landscaping, drainage, disposal, irrigation system and public lighting.
− Montgomery Farms (Tract No. 05-07)
The improvements for Tract No. 05-07 consists of landscaping, drainage, disposal, irrigation system and public lighting.
− Parcel Map No. 05-62
The improvements for Parcel Map No. 05-62 consist of landscaping, drainage, disposal, irrigation system and public lighting.
− Tract No. 05-19
The improvements for Tract No. 05-19 consist of landscaping, drainage, disposal, irrigation system and public lighting. ,
− Woodcrest (Tract No. 05-56): Santa Cruz Boulevard I Washington Road I Palm Parkway The improvements for Tract No. 05-56 consist of landscaping, drainage, disposal, irrigation system and public lighting.
− Legacy Ranch (Tract No. 05-29): 5
th Street / Road 16 / Legacy Boulevard / Interior Landscaping The improvements for Legacy Ranch Tract No. 05-29 consist of landscaping, drainage, disposal, irrigation system and public lighting.
− Parcel No. 1 & 2 of Parcel Map No. 92-10 (Redwood Apartments) The improvements for Parcel No. 1 & 2 of Parcel Map No. 92-10 consist of landscaping, drainage, disposal, irrigation system, and public lighting.
− AutoZone
The improvements for AutoZone consist of landscaping, drainage, disposal, irrigation system, and public lighting.
− Rite-Aid
The improvements for Rite-Aid consist of landscaping, drainage, disposal, irrigation system, and public lighting.
City of Chowchilla Landscape Maintenance and Lighting District No. 90-1 Engineer’s Report June 2023
Tax Year 2023-2024
Street Lighting and Traffic Signals Improvements
Streetlight poles, fixtures, bulbs, conduits and miscellaneous equipment including guys, anchors, posts and pedestals, metering devices, controllers and appurtenant facilities as required to provide street lighting located within public rights-of-way and easements within the boundaries of the District.
Landscaping Improvements
Landscaping, plants, shrubbery, trees, irrigation systems, landscapes, fixtures, maintenance and appurtenant facilities located within and alongside streets, parkways, and medians located within City rights-of-way and dedicated easements within the boundaries of the District.
The street medians that are or will in the future be maintained within the District are generally located within the four lane roadways or larger, or within roadways that provide a district-wide benefit as designated by the City Engineer.
Maintenance
Maintenance means the furnishing of services and materials for the ordinary and usual maintenance operation and servicing of the landscaping, public lighting facilities, and appurtenant facilities including repair, removal or replacement of all or part of any of the landscaping, public lighting facilities, or appurtenant facilities; providing for the life, growth, health and beauty of the landscaping, including cultivation, irrigation, trimming, spraying, fertilizing and treating for disease or injury and the removal of trimmings, rubbish, debris and other solid waste.
Service
Servicing means the furnishing of water for the irrigation of the landscaping and the maintenance of any of the public lighting facilities, park and recreational improvements or appurtenant facilities and the furnishing of electric current or energy, gas or other illuminating agent for the public lighting facilities, or for the lighting or operation of landscaping, or appurtenant facilities. This will also include the administrative costs associated with operating the District.
Drainage
Drainage disposal means the furnishing of services and materials for the ordinary and usual maintenance, operation and serving of the landscaping and watering, including repair, removal or replacement of all or part of the storm water basins serving each of the areas within the District.
3. ESTIMATED COST
A breakdown of the cost of maintenance and other expenses in connection with the formation of City of Chowchilla Landscape Maintenance and Lighting District No. 90-1 are described in Exhibit "A" located within the Section of this Report for each Zone of Benefit.
4. PROPOSED ASSESSMENT
I, do hereby, assess and apportion said total amount of the cost and expenses of said formation, servicing and maintenance, upon the several lots, or parcels of land liable therefor and benefited thereby all as is more particularly set forth in the assessment roll filed herewith, marked Exhibit "B" located within the Section of this Report for each Zone of Benefit. The numbers on said assessment roll correspond with the assigned numbers upon the assessment diagram filed herewith. Said assessment is made upon the City of Chowchilla Landscape Maintenance and Lighting District No. 90-1 Engineer’s Report June 2023
Tax Year 2023-2024
several parcels of land within said District in proportion to the estimated benefits to be received by said parcels respectively from said maintenance. A summary of the total assessments is provided in Table 1.
5. ASSESSMENT DIAGRAM
The Diagram entitled “Assessment Diagram of City of Chowchilla Landscape Maintenance and Lighting District No. 90-1” herewith, marked Exhibit "C" and located within the Section of this Report for each Zone of Benefit, delineates the exterior boundaries of the assessment district and the lines and dimensions of each lot or parcel of land within said District. Each lot or parcel of land having been assigned a distinctive number upon said assessment diagram.
Dated: , 2023.
Spencer Supinger, Engineer for the City of Chowchilla
June 23
City of Chowchilla Landscape Maintenance and Lighting District No. 90-1 Engineer’s Report June 2023
Tax Year 2023-2024
I, Jason Rogers, the Director of Public Works and ex officio Superintendent of Streets of the City of Chowchilla, do hereby certify that the foregoing assessment, together with the assessment diagram of the City of Chowchilla Landscape Maintenance and Lighting District No. 90-1, attached thereto, was filed with me on the day of , 2023.
Jason Rogers, Director of Public Works
I, Joann McClendon, the City Clerk of the City of Chowchilla, do hereby certify that the foregoing assessment, together with the assessment diagram of the City of Chowchilla Landscape Maintenance and Lighting District No. 90-1, attached thereto, was filed with me on the day of , 2023.
Joann McClendon, City Clerk
I, Joann McClendon, the City Clerk of the City of Chowchilla, do hereby certify that the foregoing assessment, together with the assessment diagram of the City of Chowchilla Landscape Maintenance and Lighting District No. 90-1, attached thereto, was approved and confirmed by the City Council of the City of Chowchilla on the day of , 2023.
Joann McClendon, City Clerk
I, Todd Miller, Auditor-Controller of the County of Madera, do hereby certify that the foregoing assessment, together with the assessment diagram, was filed in my office on the day of , 2023.
Todd Miller, Madera County Auditor-Controller
City of Chowchilla Landscape Maintenance and Lighting District No. 90-1 Engineer’s Report June 2023
Tax Year 2023-2024
TABLE 1
SUMMARY OF TOTAL ASSESSMENT
ZONE OF
BENEFIT
NO. DESCRIPTION
ASSESSMENT
AMOUNT
1 Robertson Village, Phases 1, 2, & 3 $ 6,349.66
2 Parcel Map No. 86-13, Dubose Sanders $ 1,425.38
3 Tract No. 91-02, Rosehill Subdivision $ 1,769.02
4 Tract No. 90-25, Parkridge Estates II $ 1,038.08
5 Lot No. 1 of Tract No. 94-28, Chowchilla Garden Apartments $ 251.40 6 Remainder of Tract No. 94-28, Washington Square Apartments $ 982.00 7 Tract No. 97-25, Meadow Lark Subdivision $ 1,005.18
8 Tract No. 99-12, Palm Estates $ 1,100.80
9 Parcel No. 1 of Parcel Map No. 02-09, Cornerstone Church $ 2,526.38 10A Pheasant Run Zone - Excluding Rancho Calera $ 135,843.32 10B Pheasant Run Zone - Rancho Calera (not completed, assessment deferred) $ - 11 Tract No. 90-22, Phase I & II & Outlot A (Shasta Village Apartments) $ 6,596.62 12 Tract 90-22, Phase III thru VI $ 11,395.44
13 Tract No. 03-11, Valley Grove Estates Phase I thru IV $ 22,671.70 14 Tract No. 03-11 & Tract No. 04-06, Valley Grove Estates Phase V & VI $ 9,852.10 15 Tract No. 04-30, Valley Grove Estate Phase VII $ 3,798.40 16 Tract No. 04-11, The Village at Olivero Ranch $ 5,222.78 17 Lot No. 1 of Tract No. 00-09, The Village at Chowchilla Apartments $ 2,859.78 18 Parcel No. 1 of Parcel Map No. 04-49 (not completed, assessment deferred) $ - 19 Tract No. 05-07, Montgomery Farms $ 66,252.96
20 Parcel Map No. 05-62, Heritage Center $ 1,560.32
21 Tract No. 05-19, Silva Ford $ 27,919.30
22 Tract No. 05-56, Woodcrest (not completed, assessment deferred) $ - 23 Tract No. 05-29, Legacy Ranch (not completed, assessment deferred) $ - 24 Parcel No. 1 & 2 of Parcel Map No. 92-10, Redwood Apartments (not completed, assessment deferred) $ -
25 AutoZone $ 968.24
26 Rite-Aid (Grothe Family Trust) $ 2,345.92
TOTAL ASSESSMENT = $ 313,734.78
23UV3
99Ã VENTURA AVE
15TH ST
PALM PKY
SONOMA AVE
CYPRESS LN
2ND ST
YA WYHTOROD
TRUMAN DR
PEACH CT
CAPRI
WILLOW CT
HOWELL RD
WILSON WAY
AUGUSTA ST
RO OSEVELT DR
AVE 26
7TH ST
4TH ST
11TH ST
12TH ST
6TH ST
MONTEREY AVE
LAKE AVE
K NI GS AVE
TR NI TI Y AVE
HUMBOLDT AVE
ORANGE AVE
ALAMEDA AVE
8TH ST
3RD ST
5TH ST
9TH ST
10TH ST
13TH ST
14TH ST
CALAVERAS ST
MALIBU AVE
TC DLI HC
61 DR
AMALFI
PALM PWY
CAMEL LI A CT
E ROBERTSON BLV
GRANITE FALLS WAY
BIDAN AVE
POPPY HILLS AVE
S LAKE TAHOE DR
AVE 25 1 2/
AVE 24 1/2
RD ECRE MMOC
TH EI L CT
2/ 1 61 DR
MYER ST
GRANT DR
SANTA
CRUZBVD
AVE 24 AVE 24
51 DR
DES
RE S T SGNI RP
TS
SSERGNOC NOI AL ST
2/ 1 51 DR
AVE 24 1/4
EMERALD ST
AVE 24 1/2
51 DR
DVB EERT GI F S
S MONTGOMERY LAKE WAY
AVE 26
MAR PI OSA AVE
CHOWCHILLA BVD
ROS EH LI L DR
SPYGLAS S C RI
C RI CLE DR
HUNTERS CREEK WAY
GOLF DR W
YA WLLI G
PHE SA
B
NUR TNA VD
COLUSA AVE
71 DR
EGDI R W
OO
D WAY
BELLA VISTA ST
KEYSTO N E DR
ED GEWATER ST
HIL LSBOROUGH WAY
AVE 25
OHSEKAL RE DR
W GOLF DR
AVE 25
10B
11 12
13 14
15 16
17 18
19 20
21 22
23 24
25 26
10A
1 2
3 4
5 7
6 8
9 O 0 1,000 2,000
Feet
dx m.t eehSr evo C DMLL_891- 81\ SI G\ 891- 81\ 8102\: F: ht aPt ne muco D EXHIBIT "C" - ASSESSMENT DIAGRAM OF CITY OF CHOWCHILLA
LANDSCAPE MAINTENANCE AND LIGHTING DISTRICT NO. 90-1
NOTE: FOR A MORE DETAILED DESCRIPTION OF THE LINES, AND DIMENSIONS OF THE LOTS, PIECES, PARCELS, AND SUBDIVISIONS OF LANDS SHOWN ON THE ASSESSMENT DIAGRAMS, REFERENCE IS MADE TO BOOK 1, 2, AND 14 OF ASSESSOR'S MAPS, COUNTY OF MADERA, 200 W. 4TH STREET, MADERA, CALIFORNIA City Limits Benefit Zone Boundary
ZONE OF
BENEFIT NO. DESCRIPTION
ASSESSMENT
AMOUNT
1 Robertson Village, Phases 1, 2, & 3 $ 6,349.66
2 Parcel Map No. 86-13, Dubose Sanders $ 1,425.38
3 Tract No. 91-02, Rosehill Subdivision $ 1,769.02
4 Tract No. 90-25, Parkridge Estates II $ 1,038.08
5 Lot No. 1 of Tract No. 94-28, Chowchilla Garden Apartments $ 251.40 6 Remainder of Tract No. 94-28, Washington Square Apartments $ 982.00 7 Tract No. 97-25, Meadow Lark Subdivision $ 1,005.18
8 Tract No. 99-12, Palm Estates $ 1,100.80
9 Parcel 1 of Parcel Map No. 02-09, Cornerstone Church $ 2,526.38 10A Pheasant Run Zone - Excluding Rancho Calera $ 135,843.32 10B Pheasant Run Zone - Rancho Calera (not completed, assessment deferred) $ - 11 Tract No. 90-22, Phase I & II & Outlot A (Shasta Village Apartments) $ 6,596.62 12 Tract 90-22, Phase III thru VI $ 11,395.44
13 Tract No. 03-11, Valley Grove Estates Phase I thru IV $ 22,671.70 14 Tract No. 03-11 & Tract No. 04-06, Valley Grove Estates Phase V & VI $ 9,852.10 15 Tract No. 04-30, Valley Grove Estate Phase VII $ 3,798.40 16 Tract No. 04-11, The Village at Olivero Ranch $ 5,222.78 17 Lot No. 1 of Tract No. 00-09, The Village at Chowchilla Apartments $ 2,859.78 18 Parcel No. 1 of Parcel Map No. 04-49 (not completed, assessment deferred) $ - 19 Tract No. 05-07, Montgomery Farms $ 66,252.96
20 Parcel Map No. 05-62, Heritage Center $ 1,560.32
21 Tract No. 05-19, Silva Ford $ 27,919.30
22 Tract No. 05-56, Woodcrest (not completed, assessment deferred) $ - 23 Tract No. 05-29, Legacy Ranch (not completed, assessment deferred) $ - 24 Parcel No. 1 & 2 of Parcel Map No. 92-10, Redwood Apartments (not completed, assessment deferred) $ -
25 AutoZone $ 968.24
26 Rite-Aid (Grothe Family Trust) $ 2,345.92
TOTAL ASSESSMENT = $ 313,734.78
SUMMARY OF TOTAL ASSESSMENT
CITY OF CHOWCHILLA
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
ENGINEERS REPORT
Description Quantity Unit Cost Total Cost
A. Operation, Equipment and Maintenance Costs
Storm Drain Facilities 0 $ - $ -
Landscaping and Irrigation System 1 $ 3,306.16 $ 3,306.16 Streetlights - Monthly Service Charge per Light 31 $ 45.00 $ 1,395.00 Streetlights - Average Annual Maintenance (per Light) 31 $ 25.00 $ 775.00 Streetlights - Labor, Equip, Administrative Costs 0.25 $ 794.00 $ 198.50 B. Incidental and Indirect Costs
Administrative Overhead to include Legal, Assessment
Proceedings, Publications, Mailings, and City Overhead, etc. $ 375.00
Engineering Fees $ 300.00
Total Annual Assessment $ 6,349.66
ENGINEER'S CALCULATIONS
Single Parcels 136 $ 44.76 per lot
APN 002-261-62 (Assessment #137), Equivalent Units 5.86 Total Equivalent Units 141.86
Assessment Rate Per Equivalent $ 44.76
Assessment Rate for Single Family Lots $ 6,087.36
Assessment Rate for APN 002-261-62 (Assessment #137) $ 262.30 Total Assessment $ 6,349.66
Any additional costs or unanticipated costs will be paid out of Reserves.
ZONE 1 – ROBERTSON VILLAGE, PHASES 1, 2, & 3
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
EXHIBIT "A" – Assessment Calculations
City Limits
Zone 08
Truman Dr
Grant Dr
Palm Pkwy
Lincoln Ave
Jefferson St
Taft Ct
Madison Ct
Harrison Ct
Monroe Ct
Kennedy Ct
Van Buren St
Jackson Ct
137
1 3
4 5
6 8
9 98
2 7
90 72
99 22
97 54
91 89
71 53
11 96
92 12
93 36
62 80
63 44
74 45
56 57
69 75
58 68
35 88
81 59 67
87 95
86 76
85 66
73 84
37 39
94 38
65 51
21 15
14 13
40 60
83 77
55 70 42
23 82
78 47
50 30
41 61
131
64 79
43 31
52 46
27 29
26 25
28 32
33 34
49 20
19 18
17 10
48 16
24 112
113
136
106
100
118
119
124
101
125
111
115
116
114 110
126
121
128
130
117
105
120
108
132
107
135
134
133
109
123
104
122
127
102
103
129
Landscape Maintenance and Lighting District No. 90-1
Zone of Benefit 1
Robertson Village Nos. 1,2, & 3
N
Zone
Assessment
Lot Number APN Site Address Assessment Amount
1 1 002-262-024 1901 TRUMAN DR $ 44.76
1 2 002-262-025 1905 TRUMAN DR $ 44.76
1 3 002-262-026 1909 TRUMAN DR $ 44.76
1 4 002-262-027 1913 TRUMAN DR $ 44.76
1 5 002-262-028 1917 TRUMAN DR $ 44.76
1 6 002-262-029 1921 TRUMAN DR $ 44.76
1 7 002-262-030 2007 TRUMAN DR $ 44.76
1 8 002-262-031 2011 TRUMAN DR $ 44.76
1 9 002-262-032 2015 TRUMAN DR $ 44.76
1 10 002-262-033 2019 TRUMAN DR $ 44.76
1 11 002-262-034 2023 TRUMAN DR $ 44.76
1 12 002-263-001 2103 TRUMAN DR $ 44.76
1 13 002-263-002 2107 TRUMAN DR $ 44.76
1 14 002-263-003 2111 TRUMAN DR $ 44.76
1 15 002-263-004 2115 TRUMAN DR $ 44.76
1 16 002-263-005 2119 TRUMAN DR $ 44.76
1 17 002-263-006 2123 TRUMAN DR $ 44.76
1 18 002-263-007 2127 TRUMAN DR $ 44.76
1 19 002-263-008 2131 TRUMAN DR $ 44.76
1 20 002-263-009 2135 TRUMAN DR $ 44.76
1 21 002-263-010 2139 TRUMAN DR $ 44.76
1 22 002-263-011 2143 TRUMAN DR $ 44.76
1 23 002-263-012 518 JEFFERSON ST $ 44.76
1 24 002-263-013 514 JEFFERSON ST $ 44.76
1 25 002-263-014 510 JEFFERSON ST $ 44.76
1 26 002-263-015 506 JEFFERSON ST $ 44.76
1 27 002-263-016 502 JEFFERSON ST $ 44.76
1 28 002-263-017 414 JEFFERSON ST $ 44.76
1 29 002-263-018 410 JEFFERSON ST $ 44.76
1 30 002-261-046 406 JEFFERSON ST $ 44.76
1 31 002-261-047 402 JEFFERSON ST $ 44.76
ZONE 1 – ROBERTSON VILLAGE, PHASES 1, 2, & 3
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
CITY OF CHOWCHILLA
ENGINEERS REPORT
2023-2024 TAX YEAR
EXHIBIT "B" – Assessment Roll
Zone
Assessment
Lot Number APN Site Address Assessment Amount
ZONE 1 – ROBERTSON VILLAGE, PHASES 1, 2, & 3
EXHIBIT "B" – Assessment Roll
1 32 002-261-048 314 JEFFERSON ST $ 44.76
1 33 002-261-049 310 JEFFERSON ST $ 44.76
1 34 002-261-050 306 JEFFERSON ST $ 44.76
1 35 002-261-051 302 JEFFERSON ST $ 44.76
1 36 002-261-019 2101 LINCOLN AVE $ 44.76
1 37 002-261-020 2105 LINCOLN AVE $ 44.76
1 38 002-261-021 2109 LINCOLN AVE $ 44.76
1 39 002-261-022 2113 LINCOLN AVE $ 44.76
1 40 002-261-023 2117 LINCOLN AVE $ 44.76
1 41 002-261-024 2121 LINCOLN AVE $ 44.76
1 42 002-261-025 2125 LINCOLN AVE $ 44.76
1 43 002-261-026 2129 LINCOLN AVE $ 44.76
1 44 002-261-027 2133 LINCOLN AVE $ 44.76
1 45 002-261-028 2134 HARRISON CT $ 44.76
1 46 002-261-029 2130 HARRISON CT $ 44.76
1 47 002-261-030 2126 HARRISON CT $ 44.76
1 48 002-261-031 2122 HARRISON CT $ 44.76
1 49 002-261-032 2118 HARRISON CT $ 44.76
1 50 002-261-033 2114 HARRISON CT $ 44.76
1 51 002-261-034 2110 HARRISON CT $ 44.76
1 52 002-261-035 2106 HARRISON CT $ 44.76
1 53 002-261-036 2102 HARRISON CT $ 44.76
1 54 002-261-037 2103 HARRISON CT $ 44.76
1 55 002-261-038 2107 HARRISON CT $ 44.76
1 56 002-261-039 2111 HARRISON CT $ 44.76
1 57 002-261-040 2115 HARRISON CT $ 44.76
1 58 002-261-041 2119 HARRISON CT $ 44.76
1 59 002-261-042 2123 HARRISON CT $ 44.76
1 60 002-261-043 2127 HARRISON CT $ 44.76
1 61 002-261-044 2131 HARRISON CT $ 44.76
1 62 002-261-045 2135 HARRISON CT $ 44.76
1 63 002-263-019 2134 MADISON CT $ 44.76
1 64 002-263-020 2130 MADISON CT $ 44.76
1 65 002-263-021 2126 MADISON CT $ 44.76
1 66 002-263-022 2122 MADISON CT $ 44.76
Zone
Assessment
Lot Number APN Site Address Assessment Amount
ZONE 1 – ROBERTSON VILLAGE, PHASES 1, 2, & 3
EXHIBIT "B" – Assessment Roll
1 67 002-263-023 2118 MADISON CT $ 44.76
1 68 002-263-024 2114 MADISON CT $ 44.76
1 69 002-263-025 2110 MADISON CT $ 44.76
1 70 002-263-026 2106 MADISON CT $ 44.76
1 71 002-263-027 2102 MADISON CT $ 44.76
1 72 002-263-028 2103 MADISON CT $ 44.76
1 73 002-263-029 2107 MADISON CT $ 44.76
1 74 002-263-030 2111 MADISON CT $ 44.76
1 75 002-263-031 2115 MADISON CT $ 44.76
1 76 002-263-032 2119 MADISON CT $ 44.76
1 77 002-263-033 2123 MADISON CT $ 44.76
1 78 002-263-034 2127 MADISON CT $ 44.76
1 79 002-263-035 2131 MADISON CT $ 44.76
1 80 002-263-036 2135 MADISON CT $ 44.76
1 81 002-263-037 2134 TRUMAN DR $ 44.76
1 82 002-263-038 2130 TRUMAN DR $ 44.76
1 83 002-263-039 2126 TRUMAN DR $ 44.76
1 84 002-263-040 2122 TRUMAN DR $ 44.76
1 85 002-263-041 2118 TRUMAN DR $ 44.76
1 86 002-263-042 2114 TRUMAN DR $ 44.76
1 87 002-263-043 2110 TRUMAN DR $ 44.76
1 88 002-263-044 2106 TRUMAN DR $ 44.76
1 89 002-263-045 2102 TRUMAN DR $ 44.76
1 90 002-262-023 1906 TRUMAN DR $ 44.76
1 91 002-262-022 1910 TRUMAN DR $ 44.76
1 92 002-262-021 1918 TRUMAN DR $ 44.76
1 93 002-262-020 1922 TRUMAN DR $ 44.76
1 94 002-262-019 2006 TRUMAN DR $ 44.76
1 95 002-262-018 2010 TRUMAN DR $ 44.76
1 96 002-262-017 513 JACKSON CT $ 44.76
1 97 002-262-016 509 JACKSON CT $ 44.76
1 98 002-262-013 510 JACKSON CT $ 44.76
1 99 002-262-015 2018 TRUMAN DR $ 44.76
1 100 002-262-014 2022 TRUMAN DR $ 44.76
1 101 002-262-012 2023 MONROE CT $ 44.76
Zone
Assessment
Lot Number APN Site Address Assessment Amount
ZONE 1 – ROBERTSON VILLAGE, PHASES 1, 2, & 3
EXHIBIT "B" – Assessment Roll
1 102 002-262-011 2019 MONROE CT $ 44.76
1 103 002-262-010 2015 MONROE CT $ 44.76
1 104 002-262-009 2011 MONROE CT $ 44.76
1 105 002-262-008 2007 MONROE CT $ 44.76
1 106 002-262-007 2003 MONROE CT $ 44.76
1 107 002-262-006 2002 MONROE CT $ 44.76
1 108 002-262-005 2006 MONROE CT $ 44.76
1 109 002-262-004 2010 MONROE CT $ 44.76
1 110 002-262-003 2014 MONROE CT $ 44.76
1 111 002-262-002 2018 MONROE CT $ 44.76
1 112 002-262-001 2022 MONROE CT $ 44.76
1 113 002-261-018 2023 TAFT CT $ 44.76
1 114 002-261-017 2019 TAFT CT $ 44.76
1 115 002-261-016 2015 TAFT CT $ 44.76
1 116 002-261-015 2011 TAFT CT $ 44.76
1 117 002-261-014 2007 TAFT CT $ 44.76
1 118 002-261-013 2003 TAFT CT $ 44.76
1 119 002-261-012 2002 TAFT CT $ 44.76
1 120 002-261-011 2006 TAFT CT $ 44.76
1 121 002-261-010 2010 TAFT CT $ 44.76
1 122 002-261-009 2014 TAFT CT $ 44.76
1 123 002-261-008 2018 TAFT CT $ 44.76
1 124 002-261-007 2022 TAFT CT $ 44.76
1 125 002-261-006 2021 LINCOLN AVE $ 44.76
1 126 002-261-005 2017 LINCOLN AVE $ 44.76
1 127 002-261-004 2013 LINCOLN AVE $ 44.76
1 128 002-261-003 2009 LINCOLN AVE $ 44.76
1 129 002-261-002 2005 LINCOLN AVE $ 44.76
1 130 002-261-001 2001 LINCOLN AVE $ 44.76
1 131 002-261-054 2002 LINCOLN AVE $ 44.76
1 132 002-261-057 2006 LINCOLN AVE $ 44.76
1 133 002-261-058 2010 LINCOLN AVE $ 44.76
1 134 002-261-059 2014 LINCOLN AVE $ 44.76
1 135 002-261-060 2018 LINCOLN AVE $ 44.76
1 136 002-261-061 2022 LINCOLN AVE $ 44.76
Zone
Assessment
Lot Number APN Site Address Assessment Amount
ZONE 1 – ROBERTSON VILLAGE, PHASES 1, 2, & 3
EXHIBIT "B" – Assessment Roll
1 137 002-261-062 105 PALM PR $ 262.30
Total Assessment $ 6,349.66
Description Quantity Unit Cost Total Cost
A. Operation, Equipment and Maintenance Costs
Storm Drain Facilities 0 $ - $ -
Landscaping and Irrigation System 0 $ - $ -
Streetlights - Monthly Service Charge per Light 11 $ 45.00 $ 495.00 Streetlights - Average Annual Maintenance (per Light) 11 $ 25.00 $ 275.00 Streetlights - Labor, Equip, Administrative Costs 0.25 $ 281.52 $ 70.38 B. Incidental and Indirect Costs
Administrative Overhead to include Legal, Assessment
Proceedings, Publications, Mailings, and City Overhead, etc. $ 385.00
Engineering Fees $ 200.00
Total Annual Assessment $ 1,425.38
ENGINEER'S CALCULATIONS
Assessable Area (square feet) 420,253
Assessment Rate per Square Foot $ 0.003391719
APN Area (sq. ft.) Rate Assessment
APN 014-020-001 130,906 $ 0.003391719 $ 444.00
APN 014-020-002 30,977 $ 0.003391719 $ 105.08
APN 014-020-003 31,357 $ 0.003391719 $ 106.34
APN 014-020-006 42,404 $ 0.003391719 $ 143.82
APN 014-020-016 31,925 $ 0.003391719 $ 108.28
APN 014-020-017 27,667 $ 0.003391719 $ 93.84
APN 014-020-055 104,108 $ 0.003391719 $ 353.10
APN 014-020-056 20,909 $ 0.003391719 $ 70.92
Total Assessment 420,253 $ 0.003391719 $ 1,425.38
City Property is not assessed.
Any additional costs or unanticipated costs will be paid out of Reserves.
ZONE 2 – PARCEL MAP NO. 86-13, DUBOSE SANDERS
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
EXHIBIT "A" – Assessment Calculations
CA-99
CA-99
Zone 19
Carlyle Way
S
Montgomery Lake Way
Auto Park Dr
2 5
4 6
8 7
9 1
10 3
11 Landscape Maintenance and Lighting District No. 90-1 Zone of Benefit 2
Parcel Map 86-13, Dubose Sanders
N
Zone
Assessment
Lot Number APN Site Address Assessment Amount
2 1 014-020-007 — $ -
2 2 014-020-001 1 AUTO PARK PL $ 444.00
2 3 014-020-010 — $ -
2 4 014-020-006 307 CARLYLE WAY $ 143.82
2 5 014-020-055 205 CARLYLE WAY $ 353.10
2 6 014-020-056 201 CARLYLE WAY $ 70.92
2 7 014-020-002 308 CARLYLE WAY $ 105.08
2 8 014-020-003 212 CARLYLE WAY $ 106.34
2 9 014-020-017 202 CARLYLE WAY $ 93.84
2 10 014-020-016 108 CARLYLE WAY $ 108.28
2 11 014-020-009 — $ -
Total Assessment $ 1,425.38
ZONE 2 – PARCEL MAP NO. 86-13, DUBOSE SANDERS
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
EXHIBIT "B" – Assessment Roll
Description Quantity Unit Cost Total Cost
A. Operation, Equipment and Maintenance Costs
Storm Drain Facilities 0 $ - $ -
Landscaping and Irrigation System 0 $ - $ -
Streetlights - Monthly Service Charge per Light 17 $ 45.00 $ 765.00 Streetlights - Average Annual Maintenance (per Light) 17 $ 25.00 $ 425.00 Streetlights - Labor, Equip, Administrative Costs 0.25 $ 435.20 $ 108.80 B. Incidental and Indirect Costs
Administrative Overhead to include Legal, Assessment
Proceedings, Publications, Mailings, and City Overhead, etc. $ 270.22
Engineering Fees $ 200.00
Total Annual Assessment $ 1,769.02
ENGINEER'S CALCULATIONS
Parcels 43
Total Equivalent Units 43
Assessment Rate Per Equivalent $ 41.14
Assessment Rate for Single Family Lots $ 1,769.02
Total Assessment $ 1,769.02
Any additional costs or unanticipated costs will be paid out of Reserves.
ZONE 3 – TRACT NO. 91-02, ROSEHILL SUBDIVISION
EXHIBIT "A" – Assessment Calculations
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
City Limits
Calaveras St
C
alifa
Dr
P
e
n
n
y
St
Cristen
St
Danielle St
Michelle
Ct
Amador St
3 7
6 9
1 2
39 8
20 5
4 40
25 41
22 23
24 21
19 42
18 17
16 15
36 26
37 14
43 10
38 11
35 32
27 28
12 31 13 29
34 30
33 Landscape Maintenance and Lighting District No. 90-1 Zone of Benefit 3
Tract No. 91-02, Rosehill Subdivision
N
Zone
Assessment
Lot Number APN Site Address Assessment Amount
3 1 001-310-013 1079 ROSEHILL DR $ 41.14
3 2 001-310-012 1065 ROSEHILL DR $ 41.14
3 3 001-310-011 1051 ROSEHILL DR $ 41.14
3 4 001-310-010 923 MICHELLE CT $ 41.14
3 5 001-310-009 901 MICHELLE CT $ 41.14
3 6 001-310-008 893 MICHELLE CT $ 41.14
3 7 001-310-007 888 MICHELLE CT $ 41.14
3 8 001-310-006 900 MICHELLE CT $ 41.14
3 9 001-310-005 921 MICHELLE CT $ 41.14
3 10 001-310-001 851 AMADOR ST $ 41.14
3 11 001-310-002 901 AMADOR ST $ 41.14
3 12 001-310-003 917 AMADOR ST $ 41.14
3 13 001-310-004 921 AMADOR ST $ 41.14
3 14 001-310-032 1000 PENNY ST $ 41.14
3 15 001-310-033 1010 PENNY ST $ 41.14
3 16 001-310-034 1020 PENNY ST $ 41.14
3 17 001-310-035 1030 PENNY ST $ 41.14
3 18 001-310-036 1040 PENNY ST $ 41.14
3 19 001-310-037 1050 PENNY ST $ 41.14
3 20 001-310-038 922 CALAVERAS ST $ 41.14
3 21 001-310-039 938 CALAVERAS ST $ 41.14
3 22 001-310-040 954 CALAVERAS ST $ 41.14
3 23 001-310-041 978 CALAVERAS ST $ 41.14
3 24 001-310-042 1028 CALAVERAS ST $ 41.14
3 25 001-310-043 1042 CALAVERAS ST $ 41.14
3 26 001-310-018 1028 CRISTEN RD $ 41.14
3 27 001-310-017 1018 CRISTEN RD $ 41.14
3 28 001-310-016 1008 CRISTEN RD $ 41.14
3 29 001-310-015 1004 CRISTEN RD $ 41.14
3 30 001-310-014 1000 CRISTEN RD $ 41.14
3 31 001-310-023 1001 DANIELLE ST $ 41.14
ZONE 3 – TRACT NO. 91-02, ROSEHILL SUBDIVISION
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
EXHIBIT "B" – Assessment Roll
Zone
Assessment
Lot Number APN Site Address Assessment Amount
ZONE 3 – TRACT NO. 91-02, ROSEHILL SUBDIVISION
EXHIBIT "B" – Assessment Roll
3 32 001-310-022 1005 DANIELLE ST $ 41.14
3 33 001-310-021 1007 DANIELLE ST $ 41.14
3 34 001-310-020 1009 DANIELLE ST $ 41.14
3 35 001-310-019 1027 DANIELLE ST $ 41.14
3 36 001-310-027 947 CALAVERAS ST $ 41.14
3 37 001-310-026 1022 DANIELLE ST $ 41.14
3 38 001-310-025 1008 DANIELLE ST $ 41.14
3 39 001-310-024 944 ROSEHILL DR $ 41.14
3 40 001-310-031 1001 PENNY ST $ 41.14
3 41 001-310-030 1019 PENNY ST $ 41.14
3 42 001-310-029 1029 PENNY ST $ 41.14
3 43 001-310-028 1039 PENNY ST $ 41.14
Total Assessment $ 1,769.02
Description Quantity Unit Cost Total Cost
A. Operation, Equipment and Maintenance Costs
Storm Drain Facilities 0 $ - $ -
Landscaping and Irrigation System 0 $ - $ -
Streetlights - Monthly Service Charge per Light 9 $ 45.00 $ 405.00 Streetlights - Average Annual Maintenance (per Light) 9 $ 25.00 $ 225.00 Streetlights - Labor, Equip, Administrative Costs 0.25 $ 230.40 $ 57.60 B. Incidental and Indirect Costs
Administrative Overhead to include Legal, Assessment
Proceedings, Publications, Mailings, and City Overhead, etc. $ 175.48
Engineering Fees $ 175.00
Total Annual Assessment $ 1,038.08
ENGINEER'S CALCULATIONS
Parcels 32
Total Equivalent Units 32
Assessment Rate Per Equivalent $ 32.44
Assessment Rate for Single Family Lots $ 1,038.08
Total Assessment $ 1,038.08
Any additional costs or unanticipated costs will be paid out of Reserves.
ZONE 4 – TRACT NO. 90-25, PARKRIDGE ESTATES II
EXHIBIT "A" – Assessment Calculations
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
Elm Ave
Zone 16
m Ave
O
a
k
Ct
C
e
d
ar Ct
M
a
ple
St
1 9
8 7 6 5 4 3 2
28 14 26
13 15
16 25
27 21 32
11 20
17 24 12
18 23
10 29
19 22
30 31
Landscape Maintenance and Lighting District No. 90-1
Zone of Benefit 4
Tract No. 90-25 ,Parkridge Estates II
N
Zone
Assessment
Lot Number APN Site Address Assessment Amount
4 1 001-330-037 300 ELM AVE $ 32.44
4 2 001-330-036 310 ELM AVE $ 32.44
4 3 001-330-035 320 ELM AVE $ 32.44
4 4 001-330-034 330 ELM AVE $ 32.44
4 5 001-330-033 340 ELM AVE $ 32.44
4 6 001-330-032 350 ELM AVE $ 32.44
4 7 001-330-031 360 ELM AVE $ 32.44
4 8 001-330-030 370 ELM AVE $ 32.44
4 9 001-330-029 100 CEDAR CT $ 32.44
4 10 001-330-028 104 CEDAR CT $ 32.44
4 11 001-330-027 108 CEDAR CT $ 32.44
4 12 001-330-026 112 CEDAR CT $ 32.44
4 13 001-330-025 116 CEDAR CT $ 32.44
4 14 001-330-024 120 CEDAR CT $ 32.44
4 15 001-330-023 121 CEDAR CT $ 32.44
4 16 001-330-022 117 CEDAR CT $ 32.44
4 17 001-330-021 113 CEDAR CT $ 32.44
4 18 001-330-020 109 CEDAR CT $ 32.44
4 19 001-330-019 105 CEDAR CT $ 32.44
4 20 001-330-018 101 CEDAR CT $ 32.44
4 21 001-330-017 100 OAK CT $ 32.44
4 22 001-330-016 104 OAK CT $ 32.44
4 23 001-330-015 108 OAK CT $ 32.44
4 24 001-330-014 112 OAK CT $ 32.44
4 25 001-330-013 116 OAK CT $ 32.44
4 26 001-330-012 120 OAK CT $ 32.44
4 27 001-330-011 121 OAK CT $ 32.44
4 28 001-330-010 117 OAK CT $ 32.44
4 29 001-330-009 113 OAK CT $ 32.44
4 30 001-330-008 109 OAK CT $ 32.44
4 31 001-330-007 105 OAK CT $ 32.44
4 32 001-330-006 101 OAK CT $ 32.44
ZONE 4 – TRACT NO. 90-25, PARKRIDGE ESTATES II
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
EXHIBIT "B" – Assessment Roll
Zone
Assessment
Lot Number APN Site Address Assessment Amount
ZONE 4 – TRACT NO. 90-25, PARKRIDGE ESTATES II
EXHIBIT "B" – Assessment Roll
Total Assessment $ 1,038.08
Description Quantity Unit Cost Total Cost
A. Operation, Equipment and Maintenance Costs
Storm Drain Facilities 0 $ - $ -
Landscaping and Irrigation System 0 $ - $ -
Streetlights - Monthly Service Charge per Light 1 $ 45.00 $ 45.00 Streetlights - Average Annual Maintenance (per Light) 1 $ 25.00 $ 25.00 Streetlights - Labor, Equip, Administrative Costs 0.25 $ 225.60 $ 56.40 B. Incidental and Indirect Costs
Administrative Overhead to include Legal, Assessment
Proceedings, Publications, Mailings, and City Overhead, etc. $ 75.00
Engineering Fees $ 50.00
Total Annual Assessment $ 251.40
ENGINEER'S CALCULATIONS
APN 001-230-029 1
Total Equivalent Units 1
Assessment Rate Per Equivalent $ 251.40
Assessment Rate for Single Family Lots $ 251.40
Total Assessment $ 251.40
Any additional costs or unanticipated costs will be paid out of Reserves.
ZONE 5 – LOT NO. 1 OF TRACT NO. 94-28, CHOWCHILLA GARDEN APARTMENTS EXHIBIT "A" – Assessment Calculations
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
Zone 06
Kite
s
W
a
y
Washington Rd
1 Landscape Maintenance and Lighting District No. 90-1
Zone of Benefit 5
Tract No. 94-28, Chowchilla Garden Apartment
N
Zone
Assessment
Lot Number APN Site Address Assessment Amount
5 1 001-230-029 300 MYER DR $ 251.40
Total Assessment $ 251.40
ZONE 5 – LOT NO. 1 OF TRACT NO. 94-28, CHOWCHILLA GARDEN APARTMENTS
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
EXHIBIT "B" – Assessment Roll
Description Quantity Unit Cost Total Cost
A. Operation, Equipment and Maintenance Costs
Storm Drain Facilities 0 $ - $ -
Landscaping and Irrigation System 0 $ - $ -
Streetlights - Monthly Service Charge per Light 5 $ 45.00 $ 225.00 Streetlights - Average Annual Maintenance (per Light) 5 $ 25.00 $ 125.00 Streetlights - Labor, Equip, Administrative Costs 0.25 $ 1,128.00 $ 282.00 B. Incidental and Indirect Costs
Administrative Overhead to include Legal, Assessment
Proceedings, Publications, Mailings, and City Overhead, etc. $ 175.00
Engineering Fees $ 175.00
Total Annual Assessment $ 982.00
ENGINEER'S CALCULATIONS
APN 001-230-031 1
Total Equivalent Units 1
Assessment Rate Per Equivalent $ 982.00
Assessment Rate $ 982.00
Total Assessment $ 982.00
Any additional costs or unanticipated costs will be paid out of Reserves.
ZONE 6 – REMAINDER OF TRACT NO. 94-28, WASHINGTON SQUARE APARTMENTS EXHIBIT "A" – Assessment Calculations
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
Elm Ave
Zone 05
Zone 07
Zone 16
Washington Rd
Elm Ave
1 Landscape Maintenance and Lighting District No. 90-1
Zone of Benefit 6
Tract No. 94-28, Washington Square Apartments
N
Zone
Assessment
Lot Number APN Site Address Assessment Amount
6 1 001-230-031 255 WASHINGTON RD $ 982.00
Total Assessment $ 982.00
ZONE 6 – REMAINDER OF TRACT NO. 94-28, WASHINGTON SQUARE APARTMENTS
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
EXHIBIT "B" – Assessment Roll
Description Quantity Unit Cost Total Cost
A. Operation, Equipment and Maintenance Costs
Storm Drain Facilities 0 $ - $ -
Landscaping and Irrigation System 0 $ - $ -
Streetlights - Monthly Service Charge per Light 7 $ 45.00 $ 315.00 Streetlights - Average Annual Maintenance (per Light) 7 $ 25.00 $ 175.00 Streetlights - Labor, Equip, Administrative Costs 0.25 $ 179.20 $ 44.80 B. Incidental and Indirect Costs
Administrative Overhead to include Legal, Assessment
Proceedings, Publications, Mailings, and City Overhead, etc. $ 270.38
Engineering Fees $ 200.00
Total Annual Assessment $ 1,005.18
ENGINEER'S CALCULATIONS
Parcels 33
Total Equivalent Units 33
Assessment Rate Per Equivalent $ 30.46
Assessment Rate for Single Family Lots $ 1,005.18
Total Assessment $ 1,005.18
Any additional costs or unanticipated costs will be paid out of Reserves.
ZONE 7 – TRACT NO. 97-25, MEADOW LARK SUBDIVISION
EXHIBIT "A" – Assessment Calculations
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
Zone 04
Kite
s
W
a
y
Elm Ave
C
e
d
ar Ct
Pistachio Ct
Birc
h
Ct
1 8
2 3 4 5
9 7
33 6
13 22
21 23
11 20
24 27
16 10
25 15
12 32 31 30
19 29 28
17 26
18 14
Landscape Maintenance and Lighting District No. 90-1
Zone of Benefit 7
Tract No. 97-25, Meadowlark Subdivision
N
Zone
Assessment
Lot Number APN Site Address Assessment Amount
7 1 001-330-074 101 PISTACHIO CT $ 30.46
7 2 001-330-073 111 PISTACHIO CT $ 30.46
7 3 001-330-072 121 PISTACHIO CT $ 30.46
7 4 001-330-071 131 PISTACHIO CT $ 30.46
7 5 001-330-070 141 PISTACHIO CT $ 30.46
7 6 001-330-069 151 PISTACHIO CT $ 30.46
7 7 001-330-068 152 PISTACHIO CT $ 30.46
7 8 001-330-067 142 PISTACHIO CT $ 30.46
7 9 001-330-066 132 PISTACHIO CT $ 30.46
7 10 001-330-065 122 PISTACHIO CT $ 30.46
7 11 001-330-064 112 PISTACHIO CT $ 30.46
7 12 001-330-063 102 PISTACHIO CT $ 30.46
7 13 001-330-062 147 KITES WAY $ 30.46
7 14 001-330-061 137 KITES WAY $ 30.46
7 15 001-330-060 127 KITES WAY $ 30.46
7 16 001-330-059 117 KITES WAY $ 30.46
7 17 001-330-058 107 KITES WAY $ 30.46
7 18 001-330-041 105 BIRCH CT $ 30.46
7 19 001-330-042 115 BIRCH CT $ 30.46
7 20 001-330-043 125 BIRCH CT $ 30.46
7 21 001-330-044 135 BIRCH CT $ 30.46
7 22 001-330-045 145 BIRCH CT $ 30.46
7 23 001-330-046 144 BIRCH CT $ 30.46
7 24 001-330-047 134 BIRCH CT $ 30.46
7 25 001-330-048 124 BIRCH CT $ 30.46
7 26 001-330-049 114 BIRCH CT $ 30.46
7 27 001-330-050 104 BIRCH CT $ 30.46
7 28 001-330-051 400 ELM AVE $ 30.46
7 29 001-330-052 410 ELM AVE $ 30.46
7 30 001-330-053 420 ELM AVE $ 30.46
7 31 001-330-054 430 ELM AVE $ 30.46
7 32 001-330-056 440 ELM AVE $ 30.46
7 33 001-330-057 450 ELM AVE $ 30.46
ZONE 7 – TRACT NO. 97-25, MEADOW LARK SUBDIVISION
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
EXHIBIT "B" – Assessment Roll
Zone
Assessment
Lot Number APN Site Address Assessment Amount
ZONE 7 – TRACT NO. 97-25, MEADOW LARK SUBDIVISION
EXHIBIT "B" – Assessment Roll
Total Assessment $ 1,005.18
Description Quantity Unit Cost Total Cost
A. Operation, Equipment and Maintenance Costs
Storm Drain Facilities 0 $ - $ -
Landscaping and Irrigation System 1 $ 832.64 $ 832.64
Streetlights - Monthly Service Charge per Light 2 $ 45.00 $ 90.00 Streetlights - Average Annual Maintenance (per Light) 2 $ 25.00 $ 50.00 Streetlights - Labor, Equip, Administrative Costs 0.25 $ 52.00 $ 13.00 B. Incidental and Indirect Costs
Administrative Overhead to include Legal, Assessment
Proceedings, Publications, Mailings, and City Overhead, etc. $ 65.00
Engineering Fees $ 50.00
Total Annual Assessment $ 1,100.64
ENGINEER'S CALCULATIONS
Parcels 16
Total Equivalent Units 16
Assessment Rate Per Equivalent $ 68.80
Assessment Rate for Single Family Lots $ 1,100.80
Total Assessment $ 1,100.80
Any additional costs or unanticipated costs will be paid out of Reserves.
ZONE 8 – TRACT NO. 99-12, PALM ESTATES
EXHIBIT "A" – Assessment Calculations
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
City Limits
Zone 01
Lincoln Ave
Harrison Ct
Kennedy Ct
7 8
9 1
6 2
4 3
11 5
10 16
15 14
13 12
Landscape Maintenance and Lighting District No. 90-1
Zone of Benefit 8
Tract No. 90-25, Palm Estates
N
Zone
Assessment
Lot Number APN Site Address Assessment Amount
8 1 002-261-063 2104 KENNEDY CT $ 68.80
8 2 002-261-064 — $ 68.80
8 3 002-261-065 2112 KENNEDY CT $ 68.80
8 4 002-261-066 2116 KENNEDY CT $ 68.80
8 5 002-261-067 — $ 68.80
8 6 002-261-068 2124 KENNEDY CT $ 68.80
8 7 002-261-069 2128 KENNEDY CT $ 68.80
8 8 002-261-070 2127 KENNEDY CT $ 68.80
8 9 002-261-078 2138 LINCOLN AVE $ 68.80
8 10 002-261-077 2132 LINCOLN AVE $ 68.80
8 11 002-261-071 2123 KENNEDY CT $ 68.80
8 12 002-261-072 2119 KENNEDY CT $ 68.80
8 13 002-261-073 2115 KENNEDY CT $ 68.80
8 14 002-261-074 2111 KENNEDY CT $ 68.80
8 15 002-261-075 2107 KENNEDY CT $ 68.80
8 16 002-261-076 2103 KENNEDY CT $ 68.80
Total Assessment $ 1,100.80
ZONE 8 – TRACT NO. 99-12, PALM ESTATES
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
EXHIBIT "B" – Assessment Roll
Description Quantity Unit Cost Total Cost
A. Operation, Equipment and Maintenance Costs
Storm Drain Facilities 0 $ - $ -
Landscaping and Irrigation System* 0 $ - $ -
Streetlights - Monthly Service Charge per Light 7 $ 65.17 $ 456.19 Streetlights - Average Annual Maintenance (per Light) 7 $ 36.21 $ 253.47 Streetlights - Labor, Equip, Administrative Costs 0.25 $ 259.54 $ 64.89 B. Incidental and Indirect Costs
Administrative Overhead to include Legal, Assessment
Proceedings, Publications, Mailings, and City Overhead, etc. $ 1,336.83
Engineering Fees $ 415.00
Total Annual Assessment $ 2,526.38
ENGINEER'S CALCULATIONS
Total Acreage 20
Total Cost per Acre $ 126.31875
Total Assessment $ 2,526.38
*Cornerstone Church maintains and performs all the landscape maintenance; Not assessed Any additional costs or unanticipated costs will be paid out of Reserves.
ZONE 9 – PARCEL NO. 1 OF PARCEL MAP NO. 02-09, CORNERSTONE CHURCH EXHIBIT "A" – Assessment Calculations
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
Avenue 26
Zone 19
S
F
gi T
r
e
e
Blv
d
1 Landscape Maintenance and Lighting District No. 90-1
Zone of Benefit 9
Cornerstone Church
N
Zone
Assessment
Lot Number APN Site Address Assessment Amount
9 1 014-020-018 208 S FIG TREE BLVD $ 2,526.38
Total Assessment $ 2,526.38
ZONE 9 – PARCEL NO. 1 OF PARCEL MAP NO. 02-09, CORNERSTONE CHURCH
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
EXHIBIT "B" – Assessment Roll
Description Quantity Unit Cost Total Cost
A. Operation, Equipment and Maintenance Costs
Storm Drain Facilities 0 $ - $ -
Landscaping and Irrigation System 64,796 $ 1.025 $ 66,415.90 Waterfall Energy 1 $ 6,457.50 $ 6,457.50
Streetlights - Average Annual Maintenance 37 $ 51.15 $ 1,892.55 Streetlights - Energy 37 $ 119.46 $ 4,420.02
Streetlights - Labor, Equip, Administrative Costs 37 $ 6.56 $ 242.72 Reserves and Capital Improvements 1 $ 30,393.49 $ 30,393.49 B. Incidental and Indirect Costs
Administrative Overhead to include Legal, Assessment
Proceedings, Publications, Mailings, and City Overhead, etc. $ 17,718.71
Engineering Fees $ 8,302.50
Total Annual Assessment* $ 135,843.39
ENGINEER'S CALCULATIONS
Total Assessment Acreage 232.7052
Total Cost per Acre $ 583.757366
Total Assessment $ 135,843.39
* 2.5% annual increase allowed; No increase applied for 2023-2024 Any additional costs or unanticipated costs will be paid out of Reserves.
ZONE 10A – PHEASANT RUN DISTRICT (Excluding Rancho Calera)
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
EXHIBIT "A" – Assessment Calculations
CA-99
Retention Basin
Villagio
Hampton Street
Sub-Zone 2
Sub-Zone 3
Sub-Zone 4 Sub-Zone 5
Sub-Zone 6
Sub-Zone 7
Sub-Zone 14
Sub-Zone 16
Sub-Zone 15
Sub-Zone 17
Sub-Zone 19
Sub-Zone 20
Sub-Zone 21
Sub-Zone 18
Sub-Zone 24
Sub-Zone 23
Sub-Zone 1
Keystone Dr
Sub-Zone 22
Golf Dr W
Ridgewood Way
Golf Dr W
Avenue 26
Golf Dr W
City Limits
Cho wch illa Blvd S Cho wc hilla Blvd
S F gi Tree Blvd
Lag un a Dr
Amalfi
Malibu Ave
Capri
Spyglass Cir
Rid gew oo d Way
Keysto ne Dr
Pheasant Run Blvd
Bella Vista St
Con gres s oi na l St
Heathe rhu rst Dr
So rren to
Ed gew ater St
Hills bo rou gh Wa y
Poppy Hills Ave
Villagio
Spanish Bay Way
Hun te rs Creek Way
Desert Spring s St
Coro nad o St
Arcad ian
Brentw oo d St
Aug usta St
Mak ena Dr
Doral St
Granite Fa lls Way
Clubhouse Dr
Palis ades Pl
San Mich ele
Torrey Pines Cir
Tib ur on L n
Mission Hills Ter
Camelback St
Royal Oaks Ct
Mirag e D r
Tib ur on Ct
Biltmore St
Kapalu a Ct
Blac khaw k St
Mea do w Broo k Ln
Ed in bu rg h St
Mo nter ra L n
Kaana pali Ct
Broad mo re St
Gran d Is lan d Ct
Cascad es St
Kon a Ct
Diab lo Ct
Golden Sa nds Way
Plum Cree k Way
Mu ir field Rd
Ech o Ct
Majestic Oaks L n
del M o nte Ct
Mallard Co ve Dr
Orta Cor te
Kin gsmill Ct
Diamo nd C t
Deerh urs t Ct
Cortina Co rte
Twin Falls Way
Prairie Dunes Cir
Bella Cor te
Como Co rte
Gard a Corte
Lakes ho re Dr
Mo nar ch Rd
Myr tlew oo d Dr
Eag le Ct
MAP 1 MAP 2
MAP 3
MAP 4 MAP 5
Landscape Maintenance and Lighting District No. 90-1
Zone of Benefit 10A - Pheasant Run
Key Map
N
Villagio
Sub-Zone 3
Sub-Zone 4
Sub-Zone 5
Avenue 26
Amalfi
Capri
Bella Vista St
Sorrento
Villagio
Arcadian
Brentwood St
Augusta St
Clubhouse Dr
San Michele
Camelback St
Biltmore St
Blackhawk St
Broadmore St
Cascades St
Orta Corte
Cortina Corte
Bella Corte
Como Corte
Garda Corte
266
1 144
145
146
147
148
122
122
123
124
143
142
141
140
139
138
137
136
135
134
133
132 131
130
129
127 128
126
125
198
197
196
195
202
201
200
199
206
205
204
203
207
208 209
211 210
213 212
215 214
217 216
218
221
222
223
224
220
149 219
150
151
152
153
154
155
156
157
158
159 160
161
162
163
164 165
259
260
261
262
263
264
265
225 226
227
228 229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
166
167
168
169
170
171
172
173
174 175
176
177
178
179
180
181 182
183
184 185
186
187
188
189
190
191
192
193
194 245
246
247
248
250 249
251
253 252
254
255
256
257
258
Landscape Maintenance and Lighting District No. 90-1
Zone of Benefit 10A - Pheasant Run, Map 1
Sub-Zones 3, 4, and 5
N
Sub-Zone 6
Sub-Zone 7
Avenue 26
Villagio Granite Falls Way
Clu
b
h
o
u
s
e
Dr
Grand Island
Ct
G
old
e
n
S
a
n
d
s
Wa
y
Orta Corte
Cortina Corte
Garda Corte
266
1 195 196 197 198
202 201 200 199
203 204 205 206
207
208 209
210
184 185
186
187 188 189 190
194 193 192 191
408
409
410
411
412
489
490
491
492
493
494
495
355 356 357 358 359 360 361 362
269 268 267
270
274 273 272 271 275
276
277
278
279
280
281
282
283
284
285
354 353 352 351 350 349 348 347 346 345 344 343 342 341 340 339 338 337 336 335 334 333 332
331
330
329
328
327
326
325
324
319 320 321 322 323 318
317
316
315
314
313
312
311
310
308 309
307 306 304 305
302
301
300
299
298 297
296
295
294
293
292 291
290
289
288
287
286
303
367
366
365
364
393 363
392
391
389 390
388
387
385 386
384
383
382
381
380 379 378 377 376
375
374
373
372
371
370
369
368
Landscape Maintenance and Lighting District No. 90-1
Zone of Benefit 10A - Pheasant Run, Map 2
Sub-Zones 6 and 7
N
Sub-Zone 14
Sub-Zone 16
Sub-Zone 15
Golf Dr W
City
Limits
Avenue 26
Spyglass Cir
Spanish Bay Way
Torrey Pines Cir
Tiburon Ln Tiburon Ct
Twin Falls Way
1 597 598
445
446
447
448
449
450
451 452 453 454 455 456 457 458 459
460
461
462
463
475
476
477
478 479 480 481 482 483
484
485
486
444
436
437
438
439
440
441
442
443
464
465
466
467
468
469
470
471 472
473
474
487
488
396
397
398
399
400
401
402
403 405 404 406 407 408
409
410
411
412
489
548
413
414
415 416 417 418 419
420
421
422
423
424
432
433
434
435
394
395
490
491
492
493
494
542
543
544
545
546
547
425
426
427 428
429
430
431
549
550
551
552
553
554
555 556 557
558
495
496
497
498
499
500
501
502
503 504 505
535 538 537 536
539
540
541
506 507 508
509
510 511 512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528 529 533 532 531 530 534
331
367
366
365
364
363
368
Landscape Maintenance and Lighting District No. 90-1
Zone of Benefit 10A - Pheasant Run, Map 3
Sub-Zones 14, 15, and 16
N
CA-99
Hampton Street
Sub-Zone 2
Sub-Zone 19
Sub-Zone 20
Sub-Zone 21
Sub-Zone 24
Sub-Zone 23
Sub-Zone 1
Keystone Dr
Sub-Zone 22
Golf Dr W
Ridgewood Way
City Limits
S Chowchilla Blvd
Laguna Dr
Keystone Dr
Heatherhurst Dr
Edgewater St
Hillsborough Way
Hunters Creek Way
Desert Springs St
Makena Dr
Doral St
Royal Oaks Ct
Mirage Dr
Kapalua Ct
Edinburgh St
Kaanapali Ct
Kona Ct
Diablo Ct
Echo Ct
Majestic Oaks Ln
del Monte Ct
Kingsmill Ct
Diamond Ct
Deerhurst Ct
Lakeshore Dr
Eagle Ct
1 1
934
4 14
15 112 111
113
114 115
116
117
118
119
120
121
3 69
70 71
72 73
2 5
6 7
8 9
10 11 12
13 16
17 18
91 92
93 94
95 96
97 98 99
100
101
102
103
104
105
106
107
108
109
110
19 20
21 22
23 24
25 26 27 28 29 30 31 32 33
34 35
36 37
38 39
40 41
42 53
54 55 56 57 60 59 58 61 62 63 65 64
66 67
68 74 75 76 77
78 79 80 81 82
83 84
85 86
87 88
89 90 43
44 45
46 47
48 49
50 51
52 842
843
844
845 846 848
849
851
852 853 854
855
923
924
925
926 927
928
929
930
931 932
933
894
895 896
897
898 899
900
901
902
903 904
883
885 884
886
888 887
889
890
891
892
893
856
857 858
859 860
861 862
863
864
865
866 867
868
869 870
871
872
873
874
875
876
877
878
880 879
881 882
905 906
907
908
909 910 911
912
913
914
915
916
917
918 919
920
921
922
791
793 792
794
795 796
797 798
799
800
804
805
806
807
808
801
802
803
814
815
816
817
818
819
820
821
822
823
824
825
826
827
828 829
830
831
832
833 834
835
836
837 838
839
840
841
809
810
811
812
813
738
737
736
735
733
732
731
730
728
726
725
724 723
722
721
720
719
718
717
716
715 714
713
712
711
701
702 739
740
741
742
743
744
745
746
747
748
749
750
751
752
753
754
755
756
757 758
759
760
761
762
763
777
778
779
780
781 782
783
785 784
786
787
788
789
790
Landscape Maintenance and Lighting District No. 90-1
Zone of Benefit 10A - Pheasant Run, Map 4
Sub-Zones 1, 2, 20, 21, 22, 23, and 24
N
Hampton Street
Sub-Zone 17
Sub-Zone 19
Sub-Zone 20
b-Zone 21
Sub-Zone 18
Sub-Zone 23
Sub-Zone 1
Keystone Dr
Sub-Zone 22
Ridgewood Way
Golf Dr W
City
Limits
Laguna Dr
Malibu Ave
Ridgewood Way
Keystone Dr
Pheasant Run Blvd
Heatherhurst Dr
Poppy Hills Ave
Hunters Creek Way
Makena Dr
Palisades Pl
Mission Hills Ter
Royal Oaks Ct
Mirage Dr
Kapalua Ct
Meadow Brook Ln
Monterra Ln
Kaanapali Ct
Kona Ct
Plum Creek Way
Muirfield Rd
Majestic Oaks Ln
Mallard Cove Dr
Kingsmill Ct
Prairie Dunes Cir
Monarch Rd
Myrtlewood Dr
1 1
855
923
924
925
902 904
856
857 858
859
860 861 862 863
864 865
866 867
868
869
870
871
872
873
874 875 876
905 906
907 908 909
910 911
912
913
914
915
917 916
919 918
920
921 922
631 632
633 634
635
636 637
638
639
640
641 642
643
644
645
646
647
648
649 650 652 651 653
654
655
656
657
658
659
660
661
662
663 664
665
667 666
668
669
670
671
672
673
674
675
676
677
678
679
680
681
682 683
684
685
686
687
688 689
690
691 692
693
694 695
696
791
793 792
794
795
796
797
798
799
800
804
805
806
807
808
801
802
803
814
815
816
817
818
819
820
821
822
823
824
825
826
827
828 829
830
831
832
833 834
835
836
837 838
839
840
841
809
810
811
812
813
738
737
736
735
733 734
732
731
730
729 728
727
726 725
723 724
722
721
720
719
718
717
716
715
714
713
712
711
710
709
708
707
706
705
704
703
698 697
699
700 701
702
559 560
561 562
563 564
565
566
567
568
569
570
571
572
573
574
575
576
577
578
579
580
581
582
583
584
585
607
608
609
610
625
626
627
628
629
630
611 612 613 615 614 617 616
618 619 620 621 622 623
624
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
739
740
741
742
743
744
745
746
747
748
749
750
751
752
753
754
755
756
757 758
759
760
761
762
763
765 766
767
768 769
770
771 772
773 774
775 776 777
778
779
780
781 782 783
785 784
786
787
788
789
790
764
497 498 499
500
501 502 503 504 505
535 538 537 536 539
506 507 508 509 510 511 512
513 533 532 531 530 529 528 534
Landscape Maintenance and Lighting District No. 90-1
Zone of Benefit 10A - Pheasant Run, Map 5
Sub-Zones 17, 18, and 19
N
Zone
SubZone
Assess.
Lot
Number APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
10A 1 1 014-030-088 SBF FINANCIAL LLC Golf Course $ -
10A 2 3 014-130-024 3125 E ROBERTSON BLVD STE A 0.2571 $ 150.06 10A 2 4 014-130-001 3125 E ROBERTSON BLVD STE A 0.3257 $ 190.10 10A 2 5 014-130-035 8020 LAKE SHORE DRIVE 0.3258 $ 190.22 10A 2 6 014-130-036 8030 LAKESHORE DRIVE 0.2373 $ 138.52 10A 2 7 014-130-037 8040 LAKE SHORE DR 0.2679 $ 156.38
10A 2 8 014-130-038 3208 LAKEBROOK CT 0.2725 $ 159.10
10A 2 9 014-130-039 PO BOX 968 0.2574 $ 150.24
10A 2 10 014-130-040 8070 LAKESHORE DR 0.2510 $ 146.56
10A 2 11 014-130-041 530 NEW LOS ANGELES AVE #330 0.2229 $ 130.10 10A 2 12 014-130-042 PO BOX 925 0.2226 $ 129.94
10A 2 13 014-130-043 797 REBECCA CIRCLE 0.2180 $ 127.24 10A 2 14 014-130-011 PAUL KLAIR 0.2111 $ 123.24
10A 2 15 014-130-012 PAUL KLAIR 0.2439 $ 142.36
10A 2 16 014-131-001 PO BOX 59458 0.2261 $ 131.98
10A 2 17 014-131-002 8180 LAKE SHORE DR 0.2103 $ 122.78 10A 2 18 014-131-003 PO BOX 4783 0.2103 $ 122.78
10A 2 19 014-131-052 SHERMAN & BOONE 0.2103 $ 122.78
10A 2 20 014-131-053 SHERMAN & BOONE 0.2103 $ 122.78
10A 2 21 014-131-054 8220 LAKESHORE DR 0.2103 $ 122.78
10A 2 22 014-131-055 PO BOX 1002 0.2422 $ 141.40
10A 2 23 014-131-056 PO BOX 670 0.2444 $ 142.66
10A 2 24 014-131-057 251 SAN FELIPE WAY 0.2558 $ 149.30 10A 2 25 014-131-058 1205 FREEDOM BLVD STE #2 0.2445 $ 142.72 10A 2 26 014-131-059 8270 LAKE SHORE DRIVE 0.2519 $ 147.08 10A 2 27 014-131-060 3525 DEL MAR HEIGHTS RD #139 0.2557 $ 149.26 10A 2 28 014-131-061 3525 DEL MAR HEIGHTS ROAD STE 139 0.2103 $ 122.78 10A 2 29 014-131-062 3125 E ROBERTSON BLVD STE A 0.2103 $ 122.78 10A 2 30 014-131-063 156 ASILOMAR DR 0.2103 $ 122.78
10A 2 31 014-131-064 38798 ALTURA ST 0.2107 $ 122.98
10A 2 32 014-131-065 PO BOX 59458 0.2221 $ 129.66
10A 2 33 014-131-066 8340 LAKE SHORE DR 0.2387 $ 139.34 ZONE 10A – PHEASANT RUN DISTRICT (Excluding Rancho Calera)
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
EXHIBIT "B" – Assessment Roll
Zone
SubZone
Assess.
Lot
Number APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
ZONE 10A – PHEASANT RUN DISTRICT (Excluding Rancho Calera) EXHIBIT "B" – Assessment Roll
10A 2 34 014-131-067 PO BOX 16154 0.2038 $ 119.00
10A 2 35 014-131-068 8360 LAKE SHORE DR 0.2103 $ 122.78 10A 2 36 014-131-069 8370 LAKESHORE DR 0.2103 $ 122.78
10A 2 37 014-131-070 ERIK BARBIC 0.2103 $ 122.78
10A 2 38 014-131-071 1260 41ST AVE #O 0.2103 $ 122.78
10A 2 39 014-131-072 1260 41ST AVE #O 0.2212 $ 129.12
10A 2 40 014-131-073 8410 LAKESHORE DRIVE 0.2300 $ 134.28 10A 2 41 014-131-074 16150 MARK RD 0.2277 $ 132.92
10A 2 42 014-131-075 8430 LAKESHORE DR 0.2276 $ 132.86
10A 2 43 014-132-047 1260 41ST AVE #O 0.2256 $ 131.66
10A 2 44 014-132-048 PO BOX 466 0.2104 $ 122.80
10A 2 45 014-132-049 1744 CAPE ASTON CT 0.2103 $ 122.78 10A 2 46 014-132-050 8470 LAKESHORE DRIVE 0.2103 $ 122.78 10A 2 47 014-132-051 8480 LAKESHORE DR 0.2103 $ 122.78
10A 2 48 014-132-052 8490 LAKE SHORE DRIVE 0.2103 $ 122.78 10A 2 49 014-132-053 8500 LAKE SHORE DRIVE 0.2103 $ 122.78 10A 2 50 014-132-054 8510 LAKE SHORE DRIVE 0.2492 $ 145.48 10A 2 51 014-132-055 1260 41ST AVE #O 0.2279 $ 133.02
10A 2 52 014-132-056 8530 LAKESHORE DR 0.2543 $ 148.46
10A 2 53 014-132-011 8925 LAGUNA DR 0.2595 $ 151.46
10A 2 54 014-132-012 8915 LAGUNA DR 0.2283 $ 133.30
10A 2 55 014-132-013 8905 LAGUNA ST 0.2393 $ 139.68
10A 2 56 014-132-014 PO BOX 1115 0.2527 $ 147.52
10A 2 57 014-132-015 121 DOROTHY WAY 0.2531 $ 147.78
10A 2 58 014-132-016 971 HANCOCK ST 0.2520 $ 147.12
10A 2 59 014-132-017 7094 CORINTIA ST 0.2494 $ 145.58
10A 2 60 014-132-018 8855 LAGUNA DR 0.2453 $ 143.22
10A 2 61 014-132-019 P O BOX 4783 0.2294 $ 133.90
10A 2 62 014-132-020 8835 LAGUNA ST 0.2275 $ 132.80
10A 2 63 014-132-021 8825 LAGUNA ST 0.2408 $ 140.60
10A 2 64 014-132-022 8815 LAGUNA DRIVE 0.2433 $ 142.00
10A 2 65 014-132-023 8805 LAGUNA DR 0.2433 $ 142.00
10A 2 66 014-132-024 C/O CALIBER HOME LOANS INC 0.2413 $ 140.86 10A 2 67 014-132-025 8785 LAGUNA DR 0.3375 $ 197.02
10A 2 69 014-130-025 1260 41ST AVE #O 0.3284 $ 191.72
10A 2 70 014-130-026 PO BOX 788 0.2366 $ 138.12
Zone
SubZone
Assess.
Lot
Number APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
ZONE 10A – PHEASANT RUN DISTRICT (Excluding Rancho Calera) EXHIBIT "B" – Assessment Roll
10A 2 71 014-130-027 5422 DIANE WAY 0.2366 $ 138.14
10A 2 72 014-130-028 825 SOUTH BARRINGTON AVENUE 0.2366 $ 138.14 10A 2 73 014-130-029 8740 LAGUNA DRIVE 0.2371 $ 138.40
10A 2 74 014-132-027 8750 LAGUNA DR 0.2731 $ 159.40
10A 2 75 014-132-028 8760 LAGUNA ST 0.2453 $ 143.20
10A 2 76 014-132-029 8770 LAGUNA DR 0.2807 $ 163.86
10A 2 77 014-132-030 8780 LAGUNA DRIVE 0.2386 $ 139.26
10A 2 78 014-132-031 8790 LAGUNA DRIVE 0.2367 $ 138.16
10A 2 79 014-132-032 8800 LAGUNA DR 0.2582 $ 150.72
10A 2 80 014-132-033 14196 LINDY LN 0.2617 $ 152.76
10A 2 81 014-132-034 8820 LAGUNA DRIVE 0.2366 $ 138.10
10A 2 82 014-132-035 8830 LAGUNA DR 0.2920 $ 170.42
10A 2 83 014-132-036 8515 LAKESHORE DRIVE 0.2415 $ 140.96 10A 2 84 014-132-037 8505 LAKE SHORE DR 0.2366 $ 138.14 10A 2 85 014-132-038 8495 LAKESHORE DR 0.2366 $ 138.14
10A 2 86 014-132-039 XIAOLE CHEN 0.2366 $ 138.14
10A 2 87 014-132-040 1260 41ST AVE #O 0.2366 $ 138.14
10A 2 88 014-132-041 10563 N LOCHMOOR LN 0.2366 $ 138.14 10A 2 89 014-132-042 19724 ROAD 19 1/2 0.2366 $ 138.14
10A 2 90 014-132-043 8435 LAKESHORE DR 0.2491 $ 145.40
10A 2 91 014-131-028 8425 LAKE SHORE DR 0.2521 $ 147.18 10A 2 92 014-131-029 1638 COVE POINT RD 0.2518 $ 147.02 10A 2 93 014-131-030 2110 FLINTSIDE CT 0.2517 $ 146.92
10A 2 94 014-131-031 1465 BUCKINGHAM WAY 0.2708 $ 158.08 10A 2 95 014-131-032 1260 41ST AVE #O 0.2619 $ 152.86
10A 2 96 014-131-033 1205 FREEDOM BLVD SUITE 2 0.2619 $ 152.86 10A 2 97 014-131-034 8365 LAKESHORE DR 0.2619 $ 152.86
10A 2 98 014-131-035 1260 41st AVENUE SUITE O 0.3279 $ 191.42 10A 2 99 014-131-036 8315 LAKE SHORE DR 0.2366 $ 138.14 10A 2 100 014-131-037 3125 E ROBERTSON BLVD STE A 0.2366 $ 138.14 10A 2 101 014-131-076 8295 LAKESHORE DR 0.2765 $ 161.44 10A 2 102 014-131-077 1260 41ST AVENUE #A 0.2881 $ 168.20 10A 2 103 014-131-040 3125 E ROBERTSON BLVD STE A 0.3005 $ 175.44 10A 2 104 014-131-041 3125 E ROBERTSON BLVD STE A 0.2823 $ 164.80 10A 2 105 014-131-042 1205 FREEDOM BLVD STE #2 0.2366 $ 138.14 10A 2 106 014-131-043 11812 AVENUE 18 0.2366 $ 138.14
Zone
SubZone
Assess.
Lot
Number APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
ZONE 10A – PHEASANT RUN DISTRICT (Excluding Rancho Calera) EXHIBIT "B" – Assessment Roll
10A 2 107 014-131-044 741 CARR AVE 0.2366 $ 138.14
10A 2 108 014-131-045 8195 LAKESHORE DR 0.2366 $ 138.14 10A 2 109 014-131-046 3097 MAGNUM DR 0.2366 $ 138.14
10A 2 110 014-131-047 20282 ROAD 21 0.2497 $ 145.74
10A 2 111 014-130-013 PO BOX 66978 0.3996 $ 233.28
10A 2 112 014-130-014 1970 JENNIFER DR 0.2765 $ 161.44
10A 2 113 014-130-015 8145 LAKESHORE DR 0.2620 $ 152.94 10A 2 114 014-130-016 3125 E ROBERTSON BLVD STE A 0.2801 $ 163.52 10A 2 115 014-130-017 8125 LAKESHORE DR 0.2974 $ 173.60 10A 2 116 014-130-018 8115 LAKESHORE DR 0.2368 $ 138.22 10A 2 117 014-130-019 8105 LAKESHORE DR 0.2366 $ 138.14 10A 2 118 014-130-020 2396 SENTER RD #55 0.2366 $ 138.14 10A 2 119 014-130-021 8085 LAKE SHORE DRIVE 0.2822 $ 164.72 10A 2 120 014-130-022 PO BOX 845 0.3507 $ 204.72
10A 2 121 014-130-023 8035 LAKE SHORE DR 0.3015 $ 176.02 10A 4 122 014-100-001 16333 AVE 24 1/2 0.3701 $ 216.06
10A 4 123 014-100-002 3110 AUGUSTA STREET 0.3950 $ 230.56 10A 3 124 014-100-003 3120 AUGUSTA ST 0.3655 $ 213.36
10A 3 125 014-100-022 9195 W DENTON AND LEAKE RD 0.3556 $ 207.62 10A 3 126 014-100-021 3140 AUGUSTA ST 0.3654 $ 213.32
10A 3 127 014-100-020 875 MILITARY TRAIL SUITE # 200 0.4090 $ 238.76 10A 3 128 014-100-019 23470 ROAD 16 0.4297 $ 250.84
10A 3 129 014-100-018 18681 CHERYL WAY 0.4689 $ 273.70
10A 3 130 014-100-017 C/O YIFAN GONG 0.4450 $ 259.78
10A 3 131 014-100-016 3155 AUGUSTA ST 0.4215 $ 246.08
10A 3 132 014-100-015 3145 AUGUSTA ST 0.3992 $ 233.06
10A 3 133 014-100-014 3135 AUGUSTA ST 0.4177 $ 243.80
10A 3 134 014-100-013 3125 AUGUSTA ST 0.4217 $ 246.16
10A 3 135 014-100-012 3115 AUGUSTA ST 0.4278 $ 249.72
10A 3 136 014-100-011 6623 DESERT SPRINGS ST 0.3513 $ 205.06 10A 3 137 014-100-010 3245 ARCADIAN ST 0.3489 $ 203.64
10A 3 138 014-100-009 3250 ARCADIAN ST 0.3145 $ 183.58
10A 3 139 014-100-008 3240 ARCADIAN ST 0.3586 $ 209.34
10A 3 140 014-100-007 3230 ARCADIAN ST 0.3560 $ 207.80
10A 3 141 014-100-006 3220 ARCADIAN 0.3521 $ 205.56
10A 3 142 014-100-005 3210 ARCADIAN ST 0.3483 $ 203.30
Zone
SubZone
Assess.
Lot
Number APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
ZONE 10A – PHEASANT RUN DISTRICT (Excluding Rancho Calera) EXHIBIT "B" – Assessment Roll
10A 3 143 014-100-004 16333 AVENUE 24 1/2 0.3515 $ 205.20 10A 4 144 014-050-047 3040 GOLF DRIVE 0.3042 $ 177.58
10A 4 145 014-050-048 2728 GLEN FERGUSON CIR 0.2805 $ 163.72 10A 4 146 014-050-049 3020 GOLF DR 0.2792 $ 163.00
10A 4 147 014-050-050 3010 GOLF DRIVE 0.2533 $ 147.86
10A 4 148 014-050-062 3000 GOLF DR WEST 0.3670 $ 214.26 10A 5 149 014-200-031 1625 HOWARD RD #376 0.1581 $ 92.30 10A 5 150 014-200-032 2860 AMALFI 0.1502 $ 87.70
10A 5 151 014-200-033 19725 WILD PINTO WAY 0.1183 $ 69.08 10A 5 152 014-200-034 PO BOX 3695 0.1184 $ 69.12
10A 5 153 014-200-035 2830 AMALFI 0.1184 $ 69.14
10A 5 154 014-200-036 2820 AMALFI DRIVE 0.1185 $ 69.16
10A 5 155 014-200-037 2810 AMALFI 0.1185 $ 69.14
10A 5 156 014-200-038 2761 WEST CROMWELL AVE 0.1187 $ 69.26 10A 5 157 014-200-039 2790 AMALFI DR 0.1185 $ 69.20
10A 5 158 014-200-040 2780 AMALFI 0.1187 $ 69.32
10A 5 159 014-200-041 2770 AMALFI DRIVE 0.1187 $ 69.30
10A 5 160 014-200-042 2760 AMALFI DRIVE 0.1188 $ 69.32
10A 5 161 014-200-043 825 SOUTH BARRINGTON AVENUE 0.1188 $ 69.36 10A 5 162 014-200-044 825 SOUTH BARRINGTON AVENUE 0.1189 $ 69.38 10A 5 163 014-200-045 825 SOUTH BARRINGTON AVENUE 0.1189 $ 69.42 10A 5 164 014-200-046 825 SOUTH BARRINGTON AVENUE 0.1189 $ 69.44 10A 5 165 014-200-047 3349 PAGELAND CT 0.2107 $ 122.98
10A 5 166 014-201-001 2670 AMALFI DRIVE 0.1785 $ 104.18 10A 5 167 014-201-002 2660 AMALFI 0.1823 $ 106.40
10A 5 168 014-201-003 825 SOUTH BARRINGTON AVENUE 0.1823 $ 106.42 10A 5 169 014-201-004 1465 BUCKINGHAM WAY 0.1823 $ 106.44 10A 5 170 014-201-005 1465 BUCKINGHAM WAY 0.1824 $ 106.46 10A 5 171 014-201-006 2620 AMALFI 0.1824 $ 106.48
10A 5 172 014-201-007 6017 N WOODSON AVE 0.1825 $ 106.52 10A 5 173 014-201-008 2600 AMALFI 0.1822 $ 106.36
10A 5 174 014-201-009 2995 SAN MICHELE 0.2451 $ 143.08
10A 5 175 014-201-010 200 N END AVE APT 28D 0.1619 $ 94.52 10A 5 176 014-201-011 8070 LAKE SHORE DR 0.1600 $ 93.42 10A 5 177 014-201-012 PO BOX 25370 0.1741 $ 101.60
10A 5 178 014-201-013 2955 SAN MICHELE 0.1910 $ 111.52
Zone
SubZone
Assess.
Lot
Number APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
ZONE 10A – PHEASANT RUN DISTRICT (Excluding Rancho Calera) EXHIBIT "B" – Assessment Roll
10A 5 179 014-201-014 501 VIRGINIA ST 0.1869 $ 109.12
10A 5 180 014-201-015 2935 SAN MICHELE 0.1479 $ 86.34
10A 5 181 014-201-016 2925 SAN MICHELE 0.1394 $ 81.40
10A 5 182 014-201-017 1643 TAHOE COURT 0.1401 $ 81.80
10A 5 183 014-201-018 2905 SAN MICHELE STREET 0.1408 $ 82.22 10A 5 184 014-201-019 2895 SAN MICHELE 0.1524 $ 88.94
10A 5 185 014-201-020 2885 SAN MICHELE 0.1925 $ 112.40
10A 5 186 014-201-021 2005 SORRENTO 0.1959 $ 114.36
10A 5 187 014-201-022 2935 SAN MICHELE 0.0902 $ 52.64
10A 5 188 014-201-023 P O BOX 532 0.0902 $ 52.64
10A 5 189 014-201-024 9808 MALLARD COVE CT 0.0902 $ 52.64 10A 5 190 014-201-025 7462 SAMPLE AVE 0.0956 $ 55.82
10A 5 191 014-201-026 2105 CORTINA CORTE 0.0925 $ 53.98 10A 5 192 014-201-027 2115 CORTINA CORTE 0.0900 $ 52.52 10A 5 193 014-201-028 2125 CORTINA CORTE 0.0900 $ 52.52 10A 5 194 014-201-029 2135 CORTINA CORTE 0.0900 $ 52.52 10A 5 195 014-200-004 2180 ORTA CORTE 0.0900 $ 52.52
10A 5 196 014-200-003 2170 ORTA CORTE 0.0900 $ 52.52
10A 5 197 014-200-002 2160 ORTE CORTE 0.0900 $ 52.52
10A 5 198 014-200-001 2150 ORTA CORTE 0.1164 $ 67.98
10A 5 199 014-200-008 10662 ROAD 28 1/2 0.1157 $ 67.52
10A 5 200 014-200-007 2165 ORTA CORTA 0.0902 $ 52.66
10A 5 201 014-200-006 2175 ORTA CORTE 0.0901 $ 52.62
10A 5 202 014-200-005 2185 ORTA CORTE 0.0901 $ 52.58
10A 5 203 014-200-012 11204 E CHILDS AVE 0.0900 $ 52.52 10A 5 204 014-200-011 2810 IVERNESS DR 0.0900 $ 52.52
10A 5 205 014-200-010 11204 CHILDS AVE 0.0900 $ 52.52
10A 5 206 014-200-009 11204 CHILDS AVE 0.1153 $ 67.28
10A 5 207 014-200-013 2405 GARDA CORTE 0.0962 $ 56.16
10A 5 208 014-200-014 2415 GARDA CORTE 0.1207 $ 70.44
10A 5 209 014-200-015 2410 GARDA CORTE 0.1053 $ 61.44
10A 5 210 014-200-016 2400 GARDA CORTE 0.0904 $ 52.76
10A 5 211 014-200-017 6619 PLYMOUTH ROAD 0.0901 $ 52.60 10A 5 212 014-200-018 23710 ROAD 14 0.1182 $ 69.02
10A 5 213 014-200-019 119 DIABLO VISTA CT 0.1008 $ 58.86 10A 5 214 014-200-020 501 VIRGINIA ST 0.0902 $ 52.66
Zone
SubZone
Assess.
Lot
Number APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
ZONE 10A – PHEASANT RUN DISTRICT (Excluding Rancho Calera) EXHIBIT "B" – Assessment Roll
10A 5 215 014-200-021 2485 BELLA CORTE 0.0903 $ 52.68
10A 5 216 014-200-022 1585 W TEDMAR AVE 0.1006 $ 58.74
10A 5 217 014-200-023 2490 BELLA CORTE 0.1679 $ 97.98
10A 5 218 014-200-024 2480 BELLA CORTE 0.1001 $ 58.42
10A 5 219 014-200-030 825 SOUTH BARRINGTON AVENUE 0.1237 $ 72.24 10A 5 220 014-200-029 825 SOUTH BARRINGTON AVENUE 0.1227 $ 71.62 10A 5 221 014-200-025 825 SOUTH BARRINGTON AVENUE 0.0986 $ 57.56 10A 5 222 014-200-026 825 SOUTH BARRINGTON AVENUE 0.0986 $ 57.56 10A 5 223 014-200-027 825 SOUTH BARRINGTON AVENUE 0.0986 $ 57.56 10A 5 224 014-200-028 825 SOUTH BARRINGTON AVENUE 0.0984 $ 57.42 10A 5 225 014-200-055 4250 BRENTWOOD 0.0892 $ 52.10
10A 5 226 014-200-056 PO BOX 218 0.0900 $ 52.52
10A 5 227 014-200-057 825 SOUTH BARRINGTON AVENUE 0.0900 $ 52.52 10A 5 228 014-200-058 3240 ARCADIAN ST 0.0893 $ 52.12
10A 5 229 014-200-059 3518 PASEO VERDE 0.1325 $ 77.36
10A 5 230 014-200-060 2430 CAPRI 0.0900 $ 52.52
10A 5 231 014-200-061 2420 CAPRI 0.0900 $ 52.52
10A 5 232 014-200-062 2410 CAPRI 0.0900 $ 52.52
10A 5 233 014-200-063 2400 CAPRI 0.0900 $ 52.52
10A 5 234 014-200-064 10591 JOHNSON AVE 0.0900 $ 52.52
10A 5 235 014-200-065 P O BOX 59458 0.0900 $ 52.52
10A 5 236 014-200-066 4088-B BEN HUR RD 0.0900 $ 52.52
10A 5 237 014-200-067 2360 CAPRI 0.0900 $ 52.52
10A 5 238 014-200-068 2350 CAPRI 0.0900 $ 52.52
10A 5 239 014-200-069 2340 CAPRI 0.0893 $ 52.14
10A 5 240 014-200-070 2090 SORRENTO 0.1300 $ 75.86
10A 5 241 014-200-071 2080 SORRRENTO 0.1285 $ 75.04
10A 5 242 014-200-072 2070 SORRENTO 0.1285 $ 75.04
10A 5 243 014-200-073 2060 SORRENTO DRIVE 0.1285 $ 75.04 10A 5 244 014-200-074 P O BOX 384 0.1286 $ 75.06
10A 5 245 014-201-030 1379 RIDGEMARK DR 0.1271 $ 74.18
10A 5 246 014-201-031 2030 SORRENTO 0.1285 $ 75.04
10A 5 247 014-201-032 PO BOX 384 0.1285 $ 75.04
10A 5 248 014-201-033 825 SOUTH BARRINGTON AVENUE 0.1285 $ 75.04 10A 5 249 014-201-034 825 SOUTH BARRINGTON AVENUE 0.1285 $ 75.04 10A 5 250 014-201-035 2930 SAN MICHELE 0.1295 $ 75.58
Zone
SubZone
Assess.
Lot
Number APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
ZONE 10A – PHEASANT RUN DISTRICT (Excluding Rancho Calera) EXHIBIT "B" – Assessment Roll
10A 5 251 014-201-036 1075 CRESTON RD 0.0900 $ 52.52
10A 5 252 014-201-037 PO BOX 1926 0.0900 $ 52.52
10A 5 253 014-201-038 PO BOX 2896 0.1451 $ 84.74
10A 5 254 014-201-039 2715 AMALFI 0.1264 $ 73.80
10A 5 255 014-201-040 825 SOUTH BARRINGTON AVENUE 0.1285 $ 75.04 10A 5 256 014-201-041 254 COLUMBIA AVE 0.1285 $ 75.04
10A 5 257 014-201-042 2635 AMALFI 0.1285 $ 75.04
10A 5 258 014-201-043 2645 AMALFI 0.1285 $ 75.04
10A 5 259 014-200-048 2665 AMALFI 0.1349 $ 78.74
10A 5 260 014-200-049 2675 AMALFI 0.1350 $ 78.78
10A 5 261 014-200-050 2685 AMALFI DRIVE 0.1378 $ 80.46
10A 5 262 014-200-051 2695 AMALFI 0.0972 $ 56.72
10A 5 263 014-200-052 2705 AMALFI DRIVE 0.1082 $ 63.14
10A 5 264 014-200-053 2715 AMALFI 0.1414 $ 82.54
10A 5 265 014-200-054 2715 AMALFI 0.1414 $ 82.54
10A 6 266 014-030-087 SBF FINANCIAL LLC 4.9779 $ 2,905.92 10A 7 267 014-241-001 1260 41st AVENUE #O 0.0357 $ 20.86 10A 7 268 014-241-002 1260 41ST AVENUE #O 0.0357 $ 20.86 10A 7 269 014-241-003 1260 41st AVENUE #O 0.0357 $ 20.86 10A 7 270 014-241-004 1260 41st AVENUE #O 0.0357 $ 20.86 10A 7 271 014-241-005 1260 41ST AVENUE SUITE O 0.0357 $ 20.86 10A 7 272 014-241-006 1260 41st AVENUE #O 0.0357 $ 20.86 10A 7 273 014-241-007 1260 41st AVENUE #O 0.0357 $ 20.86 10A 7 274 014-241-008 455 HILLVIEW DR 0.0547 $ 31.90
10A 7 275 014-241-009 455 HILLVIEW DR 0.0539 $ 31.50
10A 7 276 014-241-010 1260 41st AVENUE #O 0.0598 $ 34.88 10A 7 277 014-241-011 1260 41st AVENUE #O 0.0284 $ 16.60 10A 7 278 014-241-012 1260 41st AVENUE #O 0.0284 $ 16.60 10A 7 279 014-241-013 4285 BLACKHAWK ST 0.0284 $ 16.60
10A 7 280 014-241-014 1260 41st AVENUE #O 0.0284 $ 16.60 10A 7 281 014-241-015 1260 41ST AVENUE STE O 0.0284 $ 16.60 10A 7 282 014-241-016 1260 41st AVENUE SUITE O 0.0284 $ 16.60 10A 7 283 014-241-017 1260 41ST AVENUE SUITE O 0.0284 $ 16.60 10A 7 284 014-241-018 1260 41ST AVENUE SUITE O 0.0350 $ 20.42 10A 7 285 014-241-019 MARTIN BOONE 0.0375 $ 21.88
10A 7 286 014-241-087 1260 41st AVENUE #O 0.0485 $ 28.34 Zone
SubZone
Assess.
Lot
Number APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
ZONE 10A – PHEASANT RUN DISTRICT (Excluding Rancho Calera) EXHIBIT "B" – Assessment Roll
10A 7 287 014-241-086 1260 41st AVENUE #O 0.0502 $ 29.30 10A 7 288 014-241-085 12605 APPALOOSA RD 0.0502 $ 29.30 10A 7 289 014-241-084 1260 41ST AVENUE SUITE O 0.0502 $ 29.30 10A 7 290 014-241-083 1260 41st AVENUE #O 0.0502 $ 29.30 10A 7 291 014-241-082 1260 41st AVENUE #O 0.0481 $ 28.06 10A 7 292 014-241-081 15252 ROAD 23 0.0501 $ 29.26
10A 7 293 014-241-080 1260 41st AVENUE #O 0.0522 $ 30.48 10A 7 294 014-241-079 1260 41st AVENUE #O 0.0522 $ 30.48 10A 7 295 014-241-078 1260 41ST AVE STE O 0.0522 $ 30.48 10A 7 296 014-241-077 P O BOX 277 0.0522 $ 30.48
10A 7 297 014-241-076 PO BOX 845 0.0502 $ 29.28
10A 7 298 014-241-075 1260 41st AVENUE #O 0.0385 $ 22.44 10A 7 299 014-241-074 1260 41ST AVENUE STE O 0.0385 $ 22.44 10A 7 300 014-241-073 1260 41st AVENUE #O 0.0385 $ 22.44 10A 7 301 014-241-072 1260 41st AVENUE #O 0.0385 $ 22.44 10A 7 302 014-241-071 1260 41st AVENUE #O 0.0385 $ 22.46 10A 7 303 014-241-088 5001 E ROBERTSON BLVD 0.2438 $ 142.30 10A 7 304 014-241-070 1260 41st AVENUE #O 0.0241 $ 14.08 10A 7 305 014-241-069 1260 41st AVENUE #O 0.0319 $ 18.62 10A 7 306 014-241-068 1260 41st AVENUE #O 0.0334 $ 19.50 10A 7 307 014-241-067 8070 LAKE SHORE DR 0.0334 $ 19.50 10A 7 308 014-241-066 603 S G ST 0.0334 $ 19.50
10A 7 309 014-241-065 1260 41st AVENUE #O 0.0334 $ 19.50 10A 7 310 014-241-064 1260 41st AVENUE #O 0.0334 $ 19.50 10A 7 311 014-241-063 1260 41st AVENUE #O 0.0334 $ 19.50 10A 7 312 014-241-062 1260 41st AVENUE #O 0.0425 $ 24.80 10A 7 313 014-241-061 1 SANDY BEACH RD 0.0425 $ 24.82
10A 7 314 014-241-060 43029 DEERHAVEN RD 0.0425 $ 24.82 10A 7 315 014-241-059 3125 E ROBERTSON BLVD STE A 0.0425 $ 24.82 10A 7 316 014-241-058 1260 41ST AVE STE O 0.0425 $ 24.82 10A 7 317 014-241-057 1260 41st AVENUE #O 0.0366 $ 21.36 10A 7 318 014-241-056 6673 DESERT SPRINGS ST 0.0546 $ 31.90 10A 7 319 014-241-055 1260 41st AVENUE #O 0.0357 $ 20.86 10A 7 320 014-241-054 1260 41st AVENUE #O 0.0357 $ 20.86 10A 7 321 014-241-053 1260 41ST AVENUE SUITE O 0.0357 $ 20.86 10A 7 322 014-241-052 1260 41st AVENUE #O 0.0357 $ 20.86 Zone
SubZone
Assess.
Lot
Number APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
ZONE 10A – PHEASANT RUN DISTRICT (Excluding Rancho Calera) EXHIBIT "B" – Assessment Roll
10A 7 323 014-241-051 1260 41st AVENUE #O 0.0373 $ 21.76 10A 7 324 014-241-050 1260 41st AVENUE #O 0.0368 $ 21.46 10A 7 325 014-241-049 1260 41st AVENUE #O 0.0618 $ 36.10 10A 7 326 014-241-048 1260 41st AVENUE #O 0.0622 $ 36.28 10A 7 327 014-241-047 1260 41st AVENUE #O 0.0622 $ 36.28 10A 7 328 014-241-046 1260 41st AVENUE #O 0.0622 $ 36.28 10A 7 329 014-241-045 1260 41st AVENUE #O 0.0622 $ 36.28 10A 7 330 014-241-044 1260 41st AVENUE #O 0.0564 $ 32.94 10A 7 331 014-241-043 1260 41st AVENUE #O 0.0498 $ 29.04 10A 7 332 014-241-042 1260 41st AVENUE #O 0.0464 $ 27.06 10A 7 333 014-241-041 1260 41st AVENUE #O 0.0318 $ 18.56 10A 7 334 014-241-040 1260 41st AVENUE #O 0.0318 $ 18.56 10A 7 335 014-241-039 P O BOX 277 0.0334 $ 19.50
10A 7 336 014-241-038 1260 41st AVENUE #O 0.0334 $ 19.50 10A 7 337 014-241-037 1260 41st AVENUE #O 0.0334 $ 19.50 10A 7 338 014-241-036 1141 E ROYAL DORNOCH AVE 0.0334 $ 19.50 10A 7 339 014-241-035 1260 41st AVENUE #O 0.0334 $ 19.50 10A 7 340 014-241-034 MARTIN BOONE 0.0334 $ 19.50
10A 7 341 014-241-033 1260 41st AVENUE #O 0.0334 $ 19.50 10A 7 342 014-241-032 1260 41st AVENUE #O 0.0334 $ 19.50 10A 7 343 014-241-031 1260 41st AVENUE #O 0.0334 $ 19.50 10A 7 344 014-241-030 1260 41st AVENUE #O 0.0334 $ 19.50 10A 7 345 014-241-029 1260 41st AVENUE #O 0.0334 $ 19.50 10A 7 346 014-241-028 1260 41st AVENUE #O 0.0334 $ 19.50 10A 7 347 014-241-027 1260 41ST AVENUE SUITE O 0.0334 $ 19.50 10A 7 348 014-241-026 1260 41st AVENUE #O 0.0334 $ 19.50 10A 7 349 014-241-025 1260 41st AVENUE SUITE O 0.0334 $ 19.50 10A 7 350 014-241-024 1260 41st AVENUE #O 0.0334 $ 19.50 10A 7 351 014-241-023 1260 41st AVENUE #O 0.0334 $ 19.50 10A 7 352 014-241-022 1260 CANTERBURY CT 0.0334 $ 19.50 10A 7 353 014-241-021 1260 41st AVENUE #O 0.0334 $ 19.50 10A 7 354 014-241-020 1260 41st AVENUE SUITE O 0.0367 $ 21.42 10A 7 355 014-240-001 17000 GRANITE FALLS WAY 0.2103 $ 122.76 10A 7 356 014-240-002 17004 GRANITE FALLS WAY 0.2103 $ 122.78 10A 7 357 014-240-003 17008 GRANITE FALLS WAY 0.2103 $ 122.78 10A 7 358 014-240-004 17012 GRANITE FALLS WAY 0.2103 $ 122.78 Zone
SubZone
Assess.
Lot
Number APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
ZONE 10A – PHEASANT RUN DISTRICT (Excluding Rancho Calera) EXHIBIT "B" – Assessment Roll
10A 7 359 014-240-005 PO BOX 937 0.2103 $ 122.78
10A 7 360 014-240-006 17020 GRANITE FALLS WAY 0.2103 $ 122.78 10A 7 361 014-240-007 121 DOROTHY WAY 0.2103 $ 122.78
10A 7 362 014-240-008 17028 GRANITE FALLS WAY 0.2086 $ 121.78 10A 7 363 014-250-005 6521 CORDOBA RD #2 0.1726 $ 100.74 10A 7 364 014-250-004 6521 CORDOBA RD #2 0.1614 $ 94.20 10A 7 365 014-250-003 6521 CORDOBA RD #2 0.1623 $ 94.72 10A 7 366 014-250-002 6521 CORDOBA RD #2 0.1631 $ 95.24 10A 7 367 014-250-001 6521 CORDOBA RD #2 0.1533 $ 89.50 10A 7 368 014-250-031 17046 GRAND ISLAND CT 0.1310 $ 76.48 10A 7 369 014-250-030 17042 GRAND ISLAND COURT 0.0726 $ 42.36 10A 7 370 014-250-029 6673 DESERT SPRINGS ST 0.0719 $ 41.98 10A 7 371 014-250-028 1260 41ST AVENUE STE O 0.1132 $ 66.06 10A 7 372 014-250-027 17030 GRAND ISLAND CT 0.1269 $ 74.08 10A 7 373 014-250-026 17026 GRAND ISLAND CT 0.0728 $ 42.48 10A 7 374 014-250-025 3791 CROWELL RD UNIT 300 0.0707 $ 41.26 10A 7 375 014-250-024 PO BOX 277 0.1128 $ 65.82
10A 7 376 014-250-023 17035 GOLDEN SANDS WAY 0.1513 $ 88.34 10A 7 377 014-250-022 2351 WEST THOMASON PLACE 0.1514 $ 88.38 10A 7 378 014-250-021 2351 W THOMASON PLACE 0.1514 $ 88.40 10A 7 379 014-250-020 17023 GOLDEN SANDS WAY 0.1558 $ 90.94 10A 7 380 014-250-019 PO BOX 340 0.1804 $ 105.32
10A 7 381 014-250-018 PO BOX 340 0.2537 $ 148.10
10A 7 382 014-250-017 17014 GOLDEN SANDS WAY 0.1594 $ 93.02 10A 7 383 014-250-016 6521 CORDOBA RD #2 0.1594 $ 93.04 10A 7 384 014-250-015 6521 CORDOBA RD #2 0.1594 $ 93.04 10A 7 385 014-250-014 6521 CORDOBA RD #2 0.1698 $ 99.14 10A 7 386 014-250-013 6521 CORDOBA RD #2 0.1782 $ 104.04 10A 7 387 014-250-012 6521 CORDOBA RD #2 0.1592 $ 92.92 10A 7 388 014-250-011 6521 CORDOBA RD #2 0.1592 $ 92.92 10A 7 389 014-250-010 6521 CORDOBA RD #2 0.1869 $ 109.10 10A 7 390 014-250-009 6521 CORDOBA RD #2 0.1868 $ 109.02 10A 7 391 014-250-008 6521 CORDOBA RD #2 0.1591 $ 92.86 10A 7 392 014-250-007 6521 CORDOBA RD #2 0.1591 $ 92.86 10A 7 393 014-250-006 6521 CORDOBA RD #2 0.1765 $ 103.04 10A 14 394 014-232-001 14005 SPYGLASS CIRCLE 0.2971 $ 173.42 Zone
SubZone
Assess.
Lot
Number APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
ZONE 10A – PHEASANT RUN DISTRICT (Excluding Rancho Calera) EXHIBIT "B" – Assessment Roll
10A 14 395 014-232-002 14005 SPYGLASS CIRCLE 0.2844 $ 166.02 10A 14 396 014-231-001 14005 SPYGLASS CIRCLE 0.3070 $ 179.20 10A 14 397 014-231-002 14035 SPYGLASS CIRCLE 0.3070 $ 179.20 10A 14 398 014-231-003 14055 SPYGLASS CIRCLE 0.3070 $ 179.20 10A 14 399 014-231-004 14065 SPYGLASS CIRCLE 0.2883 $ 168.32 10A 14 400 014-231-005 PO BOX 430 0.2994 $ 174.80
10A 14 401 014-231-006 14085 SPYGLASS CIRCLE 0.4141 $ 241.74 10A 14 402 014-231-007 14095 SPYGLASS CIRCLE 0.4936 $ 288.14 10A 14 403 014-231-008 14105 SPYGLASS CIRCLE 0.3709 $ 216.50 10A 14 404 014-231-009 PO BOX 675 0.3066 $ 178.96
10A 14 405 014-231-010 14125 SPYGLASS CIRCLE 0.3165 $ 184.78 10A 14 406 014-231-011 14135 SPYGLASS CIRCLE 0.3165 $ 184.74 10A 14 407 014-231-012 14145 SPYGLASS CIRCLE 0.3504 $ 204.52 10A 14 408 014-231-013 14155 SPYGLASS CIRCLE 0.5775 $ 337.12 10A 14 409 014-231-014 14165 SPYGLASS CIRCLE 0.5333 $ 311.34 10A 14 410 014-231-015 14175 SPYGLASS CIRCLE 0.3360 $ 196.14 10A 14 411 014-231-016 144 WEST LOOP 0.2945 $ 171.90
10A 14 412 014-231-017 14195 SPYGLASS CIRCLE 0.3359 $ 196.10 10A 14 413 014-231-020 14190 SPYGLASS CIR 0.2631 $ 153.60 10A 14 414 014-231-021 14180 SPYGLASS CIRCLE 0.2823 $ 164.82 10A 14 415 014-231-022 935 MICHIGAN AVE 0.3822 $ 223.10 10A 14 416 014-231-023 935 MICHIGAN AVENUE 0.2651 $ 154.78 10A 14 417 014-231-024 14120 SPYGLASS CIR 0.2431 $ 141.88 10A 14 418 014-231-025 14110 SPYGLASS CIR 0.2431 $ 141.88 10A 14 419 014-231-026 866 PINE STREET 0.2781 $ 162.32
10A 14 420 014-231-027 7445 N LAGUNA VISTA 0.3049 $ 178.00 10A 14 421 014-231-028 5200 CORANDA ST 0.2659 $ 155.20
10A 14 422 014-231-029 6723 DE WOODY AVE 0.2659 $ 155.20 10A 14 423 014-231-030 14030 SPYGLASS CIRCLE 0.2659 $ 155.22 10A 14 424 014-231-031 610 DISCOVERY BAY BLVD 0.2659 $ 155.20 10A 14 425 014-232-014 610 DISCOVERY BAY BLVD 0.2624 $ 153.18 10A 14 426 014-232-015 610 DISCOVERY BAY BLVD 0.3320 $ 193.82 10A 14 427 014-232-016 610 DISCOVERY BAY BLVD 0.3373 $ 196.88 10A 14 428 014-232-017 610 DISCOVERY BAY BLVD 0.3576 $ 208.76 10A 14 429 014-232-018 610 DISCOVERY BAY BLVD 0.2571 $ 150.06 10A 14 430 014-232-019 610 DISCOVERY BAY BLVD 0.3500 $ 204.30 Zone
SubZone
Assess.
Lot
Number APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
ZONE 10A – PHEASANT RUN DISTRICT (Excluding Rancho Calera) EXHIBIT "B" – Assessment Roll
10A 14 431 014-232-020 610 DISCOVERY BAY BLVD 0.2546 $ 148.64 10A 14 432 014-231-032 610 DISCOVERY BAY BLVD 0.3034 $ 177.14 10A 14 433 014-231-033 14705 SPANISH BAY WAY 0.3034 $ 177.10 10A 14 434 014-231-034 610 DISCOVERY BAY BLVD 0.3103 $ 181.14 10A 14 435 014-231-035 610 DISCOVERY BAY BLVD 0.3237 $ 188.94 10A 15 436 014-212-001 15630 TIBURON COURT 0.3021 $ 176.36 10A 15 437 014-212-002 15640 TIBURON CT 0.2244 $ 130.98 10A 15 438 014-212-003 15650 TIBURON COURT 0.2244 $ 130.98 10A 15 439 014-212-004 610 DISCOVERY BAY BLVD 0.2244 $ 130.98 10A 15 440 014-212-005 610 DISCOVERY BAY BLVD 0.2244 $ 130.98 10A 15 441 014-212-006 610 DISCOVERY BAY BLVD 0.2244 $ 130.98 10A 15 442 014-212-007 610 DISCOVERY BAY BLVD 0.2244 $ 130.98 10A 15 443 014-212-008 610 DISCOVERY BAY BLVD 0.2722 $ 158.92 10A 15 444 014-211-044 610 DISCOVERY BAY BLVD 0.2723 $ 158.96 10A 15 445 014-211-002 15010 TORREY PINES CIR 0.2343 $ 136.78 10A 15 446 014-211-003 15020 TORREY PINES CIRCLE 0.2658 $ 155.18 10A 15 447 014-211-004 15030 TORRY PINES CIRCLE 0.2636 $ 153.86 10A 15 448 014-211-005 15040 TORREY PINES 0.3052 $ 178.16 10A 15 449 014-211-006 15050 TORREY PINES CIRCLE 0.3037 $ 177.32 10A 15 450 014-211-007 15060 TORREY PINES CIR 0.4450 $ 259.80 10A 15 451 014-211-008 2211 W MAGILL AVE 0.3566 $ 208.14 10A 15 452 014-211-009 PO BOX 677 0.2747 $ 160.36
10A 15 453 014-211-010 8195 LAKE SHORE DR 0.2430 $ 141.88 10A 15 454 014-211-011 15100 TORREY PINES CIRCLE 0.2430 $ 141.88 10A 15 455 014-211-012 1413 N KENWOOD ST 0.2430 $ 141.88 10A 15 456 014-211-013 15120 TORRY PINES CIRCLE 0.2426 $ 141.60 10A 15 457 014-211-014 15130 TORREY PINES CIRCLE 0.2749 $ 160.48 10A 15 458 014-211-015 14385 SPYGLASS CIRCLE 0.3086 $ 180.14 10A 15 459 014-211-016 15150 TORREY PINES CIRCLE 0.6130 $ 357.86 10A 15 460 014-211-017 15160 TORREY PINES CIRCLE 0.2974 $ 173.62 10A 15 461 014-211-018 15170 TORREY PINES CIR 0.2530 $ 147.70 10A 15 462 014-211-019 15180 TORREY PINES CIR 0.2244 $ 131.00 10A 15 463 014-211-020 1999 PINERIDGE DR 0.2244 $ 131.00 10A 15 464 014-212-009 67 OUTLOOK CIRCLE 0.2244 $ 131.00 10A 15 465 014-212-010 15210 TORREY PINES CIRCLE 0.2247 $ 131.20 10A 15 466 014-212-011 15220 TORREY PINES CIRCLE 0.3098 $ 180.82 Zone
SubZone
Assess.
Lot
Number APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
ZONE 10A – PHEASANT RUN DISTRICT (Excluding Rancho Calera) EXHIBIT "B" – Assessment Roll
10A 15 467 014-212-012 15230 TORREY PINES CIRCLE 0.3863 $ 225.48 10A 15 468 014-212-013 15635 TIBURON CT 0.3447 $ 201.24 10A 15 469 014-212-014 15645 TIBURON COURT 0.2244 $ 130.98 10A 15 470 014-212-015 15655 TIBURON COURT 0.2479 $ 144.70 10A 15 471 014-212-016 610 DISCOVERY BAY BLVD 0.4611 $ 269.16 10A 15 472 014-212-017 15265 TIBURON LANE 0.2376 $ 138.68 10A 15 473 014-212-018 15275 TIBURON LANE 0.2431 $ 141.88 10A 15 474 014-212-019 15285 TIBURON LANE 0.2702 $ 157.72 10A 15 475 014-211-021 610 DISCOVERY BAY BLVD 0.3266 $ 190.64 10A 15 476 014-211-022 15015 TORRY PINES CIRCLE 0.2698 $ 157.50 10A 15 477 014-211-023 6 MEADOWS LOOP 0.3328 $ 194.26
10A 15 478 014-211-024 1091 ENDERBY WAY 0.3439 $ 200.78 10A 15 479 014-211-025 38798 ALTURA 0.2431 $ 141.88
10A 15 480 014-211-026 15105 TORREY PINES CIRCLE 0.2431 $ 141.88 10A 15 481 014-211-027 15115 TORREY PINES CIRCLE 0.2431 $ 141.88 10A 15 482 014-211-028 15125 TORREY PINES CIR 0.2431 $ 141.88 10A 15 483 014-211-029 15135 TORREY PINES CIRCLE 0.2777 $ 162.12 10A 15 484 014-211-030 8490 LAKESHORE DR 0.3128 $ 182.58 10A 15 485 014-211-031 15185 TORREY PINES CIRCLE 0.2431 $ 141.88 10A 15 486 014-211-032 8328 ALPINE LAUREL WAY 0.2431 $ 141.88 10A 15 487 014-212-020 15205 TORREY PINES CIRCLE 0.2431 $ 141.88 10A 15 488 014-212-021 610 DISCOVERY BAY BLVD 0.2737 $ 159.76 10A 7 489 014-231-018 14205 SPYGLASS CIRCLE 0.5016 $ 292.82 10A 7 490 014-232-003 14215 SPYGLASS CIRCLE 0.3365 $ 196.44 10A 7 491 014-232-004 14225 SPYGLASS CIRCLE 0.3365 $ 196.46 10A 7 492 014-232-005 1947 HYDE PARK LN 0.3613 $ 210.94 10A 7 493 014-232-006 14245 SPY GLASS CIRCLE 0.4106 $ 239.66 10A 7 494 014-232-007 14255 SPYGLASS CIRCLE 0.4862 $ 283.80 10A 7 495 014-233-001 14265 SPYGLASS CR 0.5360 $ 312.88 10A 16 496 014-233-002 14275 SPYGLASS CIRCLE 0.4320 $ 252.16 10A 16 497 014-233-003 697 PARVIN DR 0.3751 $ 218.98
10A 16 498 014-233-004 14295 SPYGLASS CIRCLE 0.3632 $ 212.00 10A 16 499 014-233-005 14305 SPYGLASS CIRCLE 0.3288 $ 191.92 10A 16 500 014-233-006 14315 SPYGLASS CIRCLE 0.3155 $ 184.20 10A 16 501 014-233-007 14325 SPYGLASS CIRCLE 0.3963 $ 231.32 10A 16 502 014-233-008 14335 SPYGLASS CIR 0.3868 $ 225.82 Zone
SubZone
Assess.
Lot
Number APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
ZONE 10A – PHEASANT RUN DISTRICT (Excluding Rancho Calera) EXHIBIT "B" – Assessment Roll
10A 16 503 014-233-009 14345 SPYGLASS CIRCLE 0.3878 $ 226.40 10A 16 504 014-233-010 14355 SPYGLASS CIRCLE 0.4008 $ 233.94 10A 16 505 014-233-011 14365 SPYGLASS CIRCLE 0.4171 $ 243.46 10A 16 506 014-234-001 14375 SPYGLASS SIR 0.4021 $ 234.72 10A 16 507 014-234-002 14385 SPYGLASS CIRCLE 0.3203 $ 186.96 10A 16 508 014-234-003 14395 SPYGLASS CIRCLE 0.3189 $ 186.14 10A 16 509 014-234-004 14405 SPYGLASS CIRCLE 0.3371 $ 196.76 10A 16 510 014-234-005 1658 CREST HILL WAY 0.3431 $ 200.32 10A 16 511 014-234-006 14425 SPYGLASS CIR 0.4506 $ 263.02 10A 17 512 014-234-007 14435 SPYGLASS CIRCLE 0.6778 $ 395.70 10A 17 513 014-234-008 14445 SPYGLASS CIRCLE 0.6892 $ 402.32 10A 16 514 014-234-009 1091 ENDERBY WAY 0.6120 $ 357.26 10A 16 515 014-234-010 14465 SPYGLASS CIRCLE 0.4413 $ 257.64 10A 16 516 014-234-011 14475 SPYGLASS CIRCLE 0.3197 $ 186.64 10A 16 517 014-234-012 239 CANMORE COURT 0.2837 $ 165.60 10A 16 518 014-234-013 14495 SPYGLASS CIRCLE 0.2766 $ 161.48 10A 16 519 014-234-014 14505 SPYGLASS CIRCLE 0.2572 $ 150.14 10A 16 520 014-234-015 14515 SPYGLASS CIRCLE 0.2524 $ 147.34 10A 16 521 014-234-016 121 DOROTHY WAY 0.2851 $ 166.42
10A 16 522 014-234-017 14520 SPYGLASS CIRCLE 0.3224 $ 188.22 10A 16 523 014-234-018 14510 SPYGLASS CIR 0.2431 $ 141.88 10A 16 524 014-234-019 21342 ROAD 15 1/2 0.2431 $ 141.88 10A 16 525 014-234-020 14490 SPYGLASS CIRCLE 0.2431 $ 141.88 10A 16 526 014-234-021 14480 SPYGLASS CIR 0.2843 $ 165.94 10A 16 527 014-234-022 14460 SPYGLASS CIRCLE 0.3682 $ 214.94 10A 16 528 014-234-023 14430 SPYGLASS AVE 0.3788 $ 221.12 10A 16 529 014-234-024 14420 SPYGLASS CIRCLE 0.2752 $ 160.68 10A 16 530 014-234-025 14410 SPYGLASS CIR 0.2483 $ 144.94 10A 16 531 014-234-026 14400 SPYGLASS CIRCLE 0.2483 $ 144.94 10A 16 532 014-234-027 14390 SPYGLASS CIRCLE 0.2483 $ 144.94 10A 16 533 014-234-028 14380 SPYGLASS CIRCLE 0.2483 $ 144.94 10A 16 534 014-234-029 14370 SPYGLASS CIRCLE 0.2972 $ 173.50 10A 16 535 014-233-012 14360 SPYGLASS CIRCLE 0.2588 $ 151.04 10A 16 536 014-233-013 2238 YORKTOWN SQ 0.2835 $ 165.48 10A 16 537 014-233-014 14340 SPYGLASS CIRCLE 0.2835 $ 165.48 10A 16 538 014-233-015 330 SHIELDS RD 0.2835 $ 165.48
Zone
SubZone
Assess.
Lot
Number APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
ZONE 10A – PHEASANT RUN DISTRICT (Excluding Rancho Calera) EXHIBIT "B" – Assessment Roll
10A 16 539 014-233-016 902 LAURYN RIDGE CT 0.2647 $ 154.52 10A 16 540 014-233-017 7110 NW BIRCH PL 0.2740 $ 159.96 10A 16 541 014-233-018 14280 SPYGLASS CIR 0.2740 $ 159.96 10A 16 542 014-232-008 C/O RUSSELL DILL 0.2740 $ 159.96 10A 16 543 014-232-009 3651 MIRA PACIFIC DR 0.2740 $ 159.96 10A 16 544 014-232-010 14240 SPYGLASS CIRCLE 0.2740 $ 159.96 10A 16 545 014-232-011 14230 SPYGLASS CIRCLE 0.2578 $ 150.52 10A 16 546 014-232-012 14220 SPYGLASS CIR 0.2431 $ 141.88 10A 16 547 014-232-013 14210 SPYGLASS CIRCLE 0.2431 $ 141.88 10A 16 548 014-231-019 14200 SPYGLASS CIR 0.2431 $ 141.88 10A 16 549 014-232-021 610 DISCOVERY BAY BLVD 0.3512 $ 205.00 10A 16 550 014-232-022 610 DISCOVERY BAY BLVD 0.2401 $ 140.14 10A 16 551 014-232-023 610 DISCOVERY BAY BLVD 0.3041 $ 177.54 10A 16 552 014-232-024 610 DISCOVERY BAY BLVD 0.2930 $ 171.04 10A 16 553 014-232-025 610 DISCOVERY BAY BLVD 0.2655 $ 154.96 10A 16 554 014-232-026 14640 SPANISH BAY WAY 0.3088 $ 180.26 10A 16 555 014-232-027 610 DISCOVERY BAY BLVD 0.3041 $ 177.54 10A 16 556 014-232-028 14620 SPANISH BAY WAY 0.3041 $ 177.54 10A 16 557 014-232-029 2922 STEVENS LANE 0.3041 $ 177.54 10A 16 558 014-232-030 610 DISCOVERY BAY BLVD 0.2717 $ 158.62 10A 17 559 014-191-001 5154 FRESNO RD 0.4023 $ 234.86
10A 17 560 014-191-002 12505 PRAIRIE DUNES CIRCLE 0.4355 $ 254.22 10A 17 561 014-191-003 12500 PRARIE DUNES CIRCLE 0.4486 $ 261.86 10A 17 562 014-191-004 12510 PRAIRIE DUNES CIR 0.3776 $ 220.44 10A 17 563 014-191-005 12415 PALISADES PLACE 0.4093 $ 238.96 10A 17 564 014-191-006 12425 PALISADES PLACE 0.5989 $ 349.58 10A 17 565 014-191-007 12435 PALISADES PL 0.3182 $ 185.76 10A 17 566 014-191-008 2111 CHISIN COURT 0.2244 $ 130.98 10A 17 567 014-191-009 12455 PALISADES PL 0.2244 $ 130.98 10A 17 568 014-191-010 12465 PALISADES PL 0.2244 $ 130.98 10A 17 569 014-191-011 14385 SPYGLASS CIRCLE 0.2244 $ 130.98 10A 17 570 014-191-012 12485 PALISADES PL 0.2917 $ 170.28 10A 17 571 014-191-013 12495 PALISADES PL 0.5717 $ 333.74 10A 17 572 014-191-014 12490 PALISADES PLACE 0.3025 $ 176.56 10A 17 573 014-191-015 12480 PALISADES PL 0.2325 $ 135.70 10A 17 574 014-191-016 1159 C ST 0.3046 $ 177.80
Zone
SubZone
Assess.
Lot
Number APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
ZONE 10A – PHEASANT RUN DISTRICT (Excluding Rancho Calera) EXHIBIT "B" – Assessment Roll
10A 17 575 014-191-017 12460 PALISADES PL 0.2456 $ 143.40 10A 17 576 014-191-018 P O BOX 378 0.2300 $ 134.24
10A 17 577 014-191-019 12410 PALISADES PLACE 0.4493 $ 262.30 10A 17 578 014-191-020 12195 PHEASANT RUN BLVD 0.2213 $ 129.22 10A 17 579 014-191-021 12185 PHEASANT RUN BLVD 0.3319 $ 193.76 10A 17 580 014-191-022 174 IRIS BLOSSOM COURT 0.4131 $ 241.14 10A 17 581 014-191-023 12165 PHEASANT RUN BLVD 0.3657 $ 213.50 10A 17 582 014-191-024 12155 PHEASANT RUN BLVD 0.3482 $ 203.26 10A 17 583 014-191-025 12145 PHEASANT RUN BLVD 0.3798 $ 221.74 10A 17 584 014-191-026 12135 PHEASANT RUN BLVD 0.3870 $ 225.92 10A 17 585 014-191-027 12125 PHEASANT RUN 0.7229 $ 422.02 10A 17 586 014-193-001 12115 PHEASANT RUN BLVD 0.4811 $ 280.86 10A 17 587 014-193-002 12105 PHEASANT RUN BOULEVARD 0.3671 $ 214.32 10A 17 588 014-193-003 4843 RUE LOIRET 0.3131 $ 182.76
10A 17 589 014-193-004 12085 PHEASANT RUN BLVD 0.2673 $ 156.06 10A 17 590 014-193-005 12075 PHEASANT RUN 0.2549 $ 148.82 10A 17 591 014-193-006 23814 ROAD 18 3/4 0.2494 $ 145.58 10A 17 592 014-193-007 12055 PHEASANT RUN BLVD 0.2438 $ 142.32 10A 17 593 014-193-008 12045 PHEASANT RUN BLVD 0.2382 $ 139.08 10A 17 594 014-193-009 12035 PHEASANT RUN 0.2323 $ 135.58 10A 17 595 014-193-010 12025 PHEASANT RUN BLVD 0.2139 $ 124.86 10A 17 596 014-193-011 P O BOX 532 0.2128 $ 124.26
10A 17 597 014-193-012 12005 PHEASANT RUN BLVD 0.2672 $ 156.00 10A 17 598 014-193-013 38798 ALTURA 0.3572 $ 208.50
10A 17 599 014-193-014 485 MAIDEN SPRING WAY 0.2759 $ 161.04 10A 17 600 014-193-015 12030 PHEASANT RUN BLVD 0.2452 $ 143.16 10A 17 601 014-193-016 12040 PHEASANT RUN BLVD 0.2452 $ 143.16 10A 17 602 014-193-017 12050 PHEASANT RUN BLVD 0.2460 $ 143.60 10A 17 603 014-193-018 2129 101ST ST S.E. 0.2551 $ 148.94 10A 17 604 014-193-019 12070 PHEASANT RUN BLVD 0.2686 $ 156.80 10A 17 605 014-193-020 12080 PHEASANT RUN 0.4138 $ 241.54 10A 17 606 014-193-021 12090 PHEASANT RUN BOULEVARD 0.4368 $ 254.96 10A 17 607 014-191-028 935 MICHIGAN AVE 0.4137 $ 241.52 10A 17 608 014-191-029 PO BOX 561 0.3354 $ 195.78
10A 17 609 014-191-030 12140 PHEASANT RUN BOULEVARD 0.3325 $ 194.08 10A 17 610 014-191-031 12150 PHEASANT RUN BLVD 0.3050 $ 178.08 Zone
SubZone
Assess.
Lot
Number APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
ZONE 10A – PHEASANT RUN DISTRICT (Excluding Rancho Calera) EXHIBIT "B" – Assessment Roll
10A 17 611 014-192-001 12300 POPPY HILLS AVE 0.3882 $ 226.62 10A 17 612 014-192-002 3297 BEL MIRA WAY 0.3020 $ 176.30 10A 17 613 014-192-003 15432 AVENUE 18 0.3228 $ 188.44
10A 17 614 014-192-004 P O BOX 717 0.3346 $ 195.34
10A 17 615 014-192-005 12340 POPPY HILLS AVENUE 0.3603 $ 210.32 10A 17 616 014-192-006 12350 POPPY HILLS AVE 0.3662 $ 213.80 10A 17 617 014-192-007 12360 POPPY HILLS AVE 0.4709 $ 274.90 10A 17 618 014-192-008 12365 POPPY HILLS AVE 0.5846 $ 341.28 10A 17 619 014-192-009 12355 POPPY HILLS AVENUE 0.4643 $ 271.04 10A 17 620 014-192-010 24476 HENRY MILLER ROAD 0.3690 $ 215.38 10A 17 621 014-192-011 12335 POPPY HILLS AVE 0.4013 $ 234.26 10A 17 622 014-192-012 733 PIERCY RD 0.4700 $ 274.36
10A 17 623 014-192-013 48244 SAWLEAF ST 0.4618 $ 269.58 10A 17 624 014-192-014 12305 POPPY HILLS AVE 0.4505 $ 263.00 10A 17 625 014-191-032 12295 POPPY HILLS DRIVE 0.4149 $ 242.20 10A 17 626 014-191-033 12170 PHEASANT RUN 0.4973 $ 290.34 10A 17 627 014-191-034 12180 PHEASANT RUN BLVD 0.5376 $ 313.84 10A 17 628 014-191-035 12190 PHEASANT RUN BLVD 0.4021 $ 234.76 10A 17 629 014-191-036 12200 PHEASANT RUN BLVD 0.4846 $ 282.90 10A 17 630 014-191-037 12210 PHEASANT RUN BOULEVARD 0.5450 $ 318.14 10A 18 631 014-160-001 11234 MALLARD COVE DR 0.2789 $ 162.84 10A 18 632 014-160-002 11244 MALLARD COVE DR 0.3674 $ 214.48 10A 18 633 014-160-003 2655 PRESCOTT AVE 0.2983 $ 174.16 10A 18 634 014-160-004 11274 MONTERRA LN 0.2284 $ 133.32 10A 18 635 014-160-005 11284 MONTERRA LANE 0.2589 $ 151.14 10A 18 636 014-160-006 11007 MALIBU AVE 0.2647 $ 154.54 10A 18 637 014-160-007 11003 MALIBU AVENUE 0.3218 $ 187.82 10A 18 638 014-160-008 1838 NASH DR 0.3539 $ 206.60
10A 18 639 014-160-009 11208 MYRTLEWOOD DRIVE 0.2730 $ 159.38 10A 18 640 014-160-010 PO BOX 790 0.2382 $ 139.06
10A 18 641 014-160-011 15190 TORRY PINES CIR 0.1958 $ 114.28 10A 18 642 014-160-012 11213 MYRTLEWOOD DR 0.2763 $ 161.30 10A 18 643 014-160-013 11217 MYRTLEWOOD DR 0.3189 $ 186.14 10A 18 644 014-160-014 11223 MALLARD COVE DR 0.2226 $ 129.98 10A 18 645 014-160-015 11227 MALLARD COVE DR 0.2272 $ 132.60 10A 18 646 014-160-016 19238 6TH AVE 0.2237 $ 130.60
Zone
SubZone
Assess.
Lot
Number APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
ZONE 10A – PHEASANT RUN DISTRICT (Excluding Rancho Calera) EXHIBIT "B" – Assessment Roll
10A 18 647 014-160-017 2564 WISTERIA CT 0.2261 $ 132.02 10A 18 648 014-160-018 11243 MALLARD COVE DR 0.2507 $ 146.38 10A 18 649 014-160-019 11247 MALLARD COVE DRIVE 0.2169 $ 126.60 10A 18 650 014-160-020 11253 MALLARD COVE DR 0.2161 $ 126.14 10A 18 651 014-160-021 733 PIERCY RD 0.2392 $ 139.66
10A 18 652 014-160-022 779 HILLSBORO WAY 0.2101 $ 122.64 10A 18 653 014-160-023 11267 MALLARD COVE DR 0.3870 $ 225.94 10A 18 654 014-160-024 11273 MONTERRA LANE 0.2842 $ 165.88 10A 18 655 014-160-025 11277 MONTERRA LN 0.1891 $ 110.36 10A 18 656 014-160-026 11283 MONTERRA LANE 0.1853 $ 108.16 10A 18 657 014-160-027 779 HILLSBORO WAY 0.2734 $ 159.60 10A 18 658 014-160-028 11307 MONARCH ROAD 0.2613 $ 152.56 10A 18 659 014-160-029 15190 TORRY PINES CIR 0.1800 $ 105.06 10A 18 660 014-160-030 11317 MONARCH RD 0.1800 $ 105.06 10A 18 661 014-160-031 11323 MONARCH ROAD 0.1800 $ 105.06 10A 18 662 014-160-032 11327 MONARCH ROAD 0.2315 $ 135.12 10A 18 663 014-160-033 11333 MONARCH RD 0.3001 $ 175.20 10A 18 664 014-160-034 733 PIERCY RD 0.2733 $ 159.52
10A 18 665 014-160-035 4253 LITTLEWORTH WAY 0.2139 $ 124.88 10A 18 666 014-160-036 11347 MUIRFIELD RD 0.2286 $ 133.44 10A 18 667 014-160-037 11353 MUIRFIELD RD 0.2824 $ 164.88 10A 18 668 014-160-038 2360 NINA ST 0.3095 $ 180.68
10A 18 669 014-160-039 6235 ROBIN RIDGE CT 0.1989 $ 116.10 10A 18 670 014-160-040 11367 MISSION HILLS TER 0.1992 $ 116.30 10A 18 671 014-160-041 11204 CHILDS AVE 0.1992 $ 116.30 10A 18 672 014-160-042 11377 MISSION HILLS TERRACE 0.1992 $ 116.30 10A 18 673 014-160-043 6386 E INYO ST 0.1992 $ 116.30
10A 18 674 014-160-044 15185 TORREY PINES CIRCLE 0.1992 $ 116.30 10A 18 675 014-160-045 11393 MISSION HILLS TERRACE 0.2657 $ 155.12 10A 18 676 014-160-046 ROBERT RALPH ALKEMA 0.2703 $ 157.78 10A 18 677 014-160-047 11384 MISSION HILLS TERRACE 0.1800 $ 105.06 10A 18 678 014-160-048 3040 GOLF DR W 0.1800 $ 105.06
10A 18 679 014-160-049 11374 MISSION HILLS TERRACE 0.1800 $ 105.06 10A 18 680 014-160-050 11368 MISSION HILLS TER 0.1800 $ 105.06 10A 18 681 014-160-051 11364 MISSION HILLS TERRACE 0.1800 $ 105.06 10A 18 682 014-160-052 1625 HOWARD RD #239 0.2343 $ 136.78 Zone
SubZone
Assess.
Lot
Number APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
ZONE 10A – PHEASANT RUN DISTRICT (Excluding Rancho Calera) EXHIBIT "B" – Assessment Roll
10A 18 683 014-160-053 11328 MONARCH RD 0.2677 $ 156.30 10A 18 684 014-160-054 3140 AUGUSTA 0.1800 $ 105.06
10A 18 685 014-160-055 11318 MONARCH RD 0.1800 $ 105.06 10A 18 686 014-160-056 2270 S MIAMI AVENUE 0.1800 $ 105.06 10A 18 687 014-160-057 8430 LAKESHORE DRIVE 0.1800 $ 105.06 10A 18 688 014-160-058 11304 MONARCH ROAD 0.2629 $ 153.44 10A 18 689 014-160-059 121 DOROTHY WAY 0.2161 $ 126.16
10A 18 690 014-160-060 30624 HIGHWAY 145 0.1849 $ 107.94 10A 18 691 014-160-061 14005 COYOTE ROAD 0.1849 $ 107.92 10A 18 692 014-160-062 257 CAASTRO STREET STE 201 0.1875 $ 109.48 10A 18 693 014-160-063 11034 MALIBU AVE 0.1913 $ 111.70 10A 18 694 014-160-064 8790 LAGUNA ST 0.1913 $ 111.70
10A 18 695 014-160-065 11044 MALIBU AVENUE 0.1909 $ 111.42 10A 18 696 014-160-066 11204 CHILDS AVE 0.1921 $ 112.12 10A 18 697 014-180-037 1091 ENDERBY WAY 0.1848 $ 107.90 10A 18 698 014-180-038 11058 MALIBU AVE 0.1849 $ 107.92 10A 18 699 014-180-039 11064 MALIBU AVE 0.1849 $ 107.92 10A 18 700 014-180-040 11068 MALIBU AVE 0.1849 $ 107.92 10A 18 701 014-180-041 11074 MALIBU AVE 0.1849 $ 107.92 10A 18 702 014-180-042 13312 SEMORA PL 0.1849 $ 107.92
10A 18 703 014-180-036 11503 MEADOW BROOK LANE 0.2255 $ 131.62 10A 18 704 014-180-035 11497 MEADOW BROOK LN 0.1800 $ 105.06 10A 18 705 014-180-034 11493 MEADOW BROOK LN 0.1800 $ 105.06 10A 18 706 014-180-033 11487 MEADOW BROOK LN 0.1800 $ 105.06 10A 18 707 014-180-032 11483 MEADOW BROOK LANE 0.1818 $ 106.12 10A 18 708 014-180-031 11477 MEADOW BROOK LN 0.1889 $ 110.28 10A 18 709 014-180-030 11473 MEADOW BROOK LN 0.2056 $ 120.04 10A 18 710 014-180-029 11467 MEADOW BROOK LN 0.3333 $ 194.58 10A 18 711 014-180-028 11463 MIRAGE DR 0.4815 $ 281.08
10A 18 712 014-180-027 11457 MIRAGE DR 0.2126 $ 124.08
10A 18 713 014-180-026 11453 MIRAGE DR 0.1856 $ 108.36
10A 18 714 014-180-025 15190 TORREY PINES CIRCLE 0.1825 $ 106.56 10A 18 715 014-180-024 11443 MIRAGE DR 0.1870 $ 109.16
10A 18 716 014-180-023 11437 MIRAGE DR 0.2233 $ 130.36
10A 18 717 014-180-022 11433 MAKENA DR 0.2225 $ 129.90
10A 18 718 014-180-021 3240 ARCADIAN ST 0.1797 $ 104.90 Zone
SubZone
Assess.
Lot
Number APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
ZONE 10A – PHEASANT RUN DISTRICT (Excluding Rancho Calera) EXHIBIT "B" – Assessment Roll
10A 18 719 014-180-020 11423 MAKENA DR 0.1806 $ 105.42
10A 18 720 014-180-019 14162 LINDY LANE 0.1824 $ 106.48 10A 18 721 014-180-018 38798 ALTURA 0.1808 $ 105.52
10A 18 722 014-180-017 11407 MAKENA 0.1799 $ 105.02
10A 18 723 014-180-016 11403 MAKENA DR 0.2353 $ 137.34
10A 18 724 014-180-015 11079 MALIBU AVENUE 0.2545 $ 148.54 10A 18 725 014-180-014 11075 MALIBU AVE 0.2189 $ 127.76 10A 18 726 014-180-013 11069 MALIBU AVE 0.2189 $ 127.76 10A 18 727 014-180-012 11065 MALIBU AVENUE 0.2607 $ 152.22 10A 18 728 014-180-011 11630 MAJESTIC OAKS LANE 0.2325 $ 135.72 10A 18 729 014-180-010 11620 MAJESTIC OAKS LANE 0.1915 $ 111.78 10A 18 730 014-180-009 11610 MAJESTIC OAKS LANE 0.1915 $ 111.78 10A 18 731 014-180-008 11600 MAJESTIC OAKS LN 0.2712 $ 158.32 10A 18 732 014-180-007 3040 GOLF DR W 0.2051 $ 119.72
10A 18 733 014-180-006 11625 MAJESTIC OAKS LN 0.1816 $ 106.00 10A 18 734 014-180-005 11635 MAJESTIC OAKS LANE 0.1686 $ 98.44 10A 18 735 014-180-004 2431 CORNERSTONE 0.1962 $ 114.54 10A 18 736 014-180-003 11452 MIRAGE DR 0.3483 $ 203.30
10A 18 737 014-180-002 339 COLUMBIA CIR 0.2137 $ 124.76 10A 18 738 014-180-001 11442 MIRAGE DR 0.2893 $ 168.90
10A 19 739 014-220-001 610 DISCOVERY BAY BLVD 0.2868 $ 167.42 10A 19 740 014-220-002 610 DISCOVERY BAY BLVD 0.2638 $ 153.98 10A 19 741 014-220-003 610 DISCOVERY BAY BLVD 0.2961 $ 172.86 10A 19 742 014-220-004 610 DISCOVERY BAY BLVD 0.2851 $ 166.44 10A 19 743 014-220-005 610 DISCOVERY BAY BLVD 0.2412 $ 140.78 10A 19 744 014-220-006 610 DISCOVERY BAY BLVD 0.2412 $ 140.78 10A 19 745 014-220-007 610 DISCOVERY BAY BLVD 0.2803 $ 163.62 10A 19 746 014-220-008 610 DISCOVERY BAY BLVD 0.3816 $ 222.74 10A 19 747 014-220-009 610 DISCOVERY BAY BLVD 0.4704 $ 274.62 10A 19 748 014-220-010 610 DISCOVERY BAY BLVD 0.4288 $ 250.30 10A 19 749 014-220-011 610 DISCOVERY BAY BLVD 0.4115 $ 240.20 10A 19 750 014-220-012 610 DISCOVERY BAY BLVD 0.4404 $ 257.12 10A 19 751 014-220-013 610 DISCOVERY BAY BLVD 0.3446 $ 201.18 10A 19 752 014-220-014 610 DISCOVERY BAY BLVD 0.4039 $ 235.76 10A 19 753 014-220-015 610 DISCOVERY BAY BLVD 0.2889 $ 168.64 10A 19 754 014-220-016 610 DISCOVERY BAY BLVD 0.3484 $ 203.36 Zone
SubZone
Assess.
Lot
Number APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
ZONE 10A – PHEASANT RUN DISTRICT (Excluding Rancho Calera) EXHIBIT "B" – Assessment Roll
10A 19 755 014-220-017 610 DISCOVERY BAY BLVD 0.2953 $ 172.40 10A 19 756 014-220-018 610 DISCOVERY BAY BLVD 0.3624 $ 211.56 10A 19 757 014-220-019 610 DISCOVERY BAY BLVD 0.3970 $ 231.76 10A 19 758 014-220-020 610 DISCOVERY BAY BLVD 0.3970 $ 231.76 10A 19 759 014-220-021 610 DISCOVERY BAY BLVD 0.3334 $ 194.64 10A 19 760 014-220-022 610 DISCOVERY BAY BLVD 0.5070 $ 295.98 10A 19 761 014-220-023 610 DISCOVERY BAY BLVD 0.4502 $ 262.84 10A 19 762 014-220-024 610 DISCOVERY BAY BLVD 0.3155 $ 184.16 10A 19 763 014-220-025 610 DISCOVERY BAY BLVD 0.3580 $ 209.00 10A 19 764 014-220-064 610 DISCOVERY BAY BLVD 0.3256 $ 190.10 10A 19 765 014-220-027 610 DISCOVERY BAY BLVD 0.3312 $ 193.34 10A 19 766 014-220-028 610 DISCOVERY BAY BLVD 0.3067 $ 179.02 10A 19 767 014-220-029 610 DISCOVERY BAY BLVD 0.2919 $ 170.40 10A 19 768 014-220-030 610 DISCOVERY BAY BLVD 0.2813 $ 164.20 10A 19 769 014-220-031 610 DISCOVERY BAY BLVD 0.4066 $ 237.34 10A 19 770 014-220-032 610 DISCOVERY BAY BLVD 0.3970 $ 231.76 10A 19 771 014-220-033 610 DISCOVERY BAY BLVD 0.3688 $ 215.28 10A 19 772 014-220-034 610 DISCOVERY BAY BLVD 0.2987 $ 174.38 10A 19 773 014-220-035 610 DISCOVERY BAY BLVD 0.2978 $ 173.86 10A 19 774 014-220-036 610 DISCOVERY BAY BLVD 0.3521 $ 205.54 10A 19 775 014-220-037 610 DISCOVERY BAY BLVD 0.3538 $ 206.56 10A 19 776 014-220-038 610 DISCOVERY BAY BLVD 0.3605 $ 210.42 10A 19 777 014-220-039 610 DISCOVERY BAY BLVD 0.4099 $ 239.26 10A 19 778 014-220-040 610 DISCOVERY BAY BLVD 0.4600 $ 268.52 10A 19 779 014-220-041 610 DISCOVERY BAY BLVD 0.4652 $ 271.56 10A 19 780 014-220-042 610 DISCOVERY BAY BLVD 0.5189 $ 302.90 10A 19 781 014-220-043 PO BOX 277 0.4128 $ 240.98
10A 19 782 014-220-044 HARMON FINANCIAL CORPORATION 0.3251 $ 189.80 10A 19 783 014-220-045 PO BOX 3966 0.2810 $ 164.02
10A 19 784 014-220-046 HARMON FINANCIAL CORPORATION 0.3338 $ 194.86 10A 19 785 014-220-047 ROBERT H FLORSHELM 0.3380 $ 197.32 10A 19 786 014-220-048 13085 RIDGEWOOD WAY 0.2844 $ 166.00 10A 19 787 014-220-049 HARMON FINANCIAL CORPORATION 0.2412 $ 140.80 10A 19 788 014-220-050 2351 W THOMASON PL 0.2412 $ 140.80 10A 19 789 014-220-051 13055 RIDGEWOOD WAY 0.2412 $ 140.80 10A 19 790 014-220-052 2351 W THOMASON PLACE 0.2411 $ 140.78 Zone
SubZone
Assess.
Lot
Number APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
ZONE 10A – PHEASANT RUN DISTRICT (Excluding Rancho Calera) EXHIBIT "B" – Assessment Roll
10A 20 791 014-171-001 14399 SILK OAK LANE 0.3349 $ 195.50 10A 20 792 014-171-002 14399 SILK OAK LANE 0.5036 $ 293.98 10A 20 793 014-171-003 14399 SILK OAK LANE 0.4213 $ 245.92 10A 20 794 014-171-004 14399 SILK OAK LANE 0.4425 $ 258.32 10A 20 795 014-171-005 14399 SILK OAK LANE 0.6118 $ 357.16 10A 20 796 014-171-006 14399 SILK OAK LANE 0.6584 $ 384.34 10A 20 797 014-171-007 14399 SILK OAK LANE 0.6063 $ 353.94 10A 20 798 014-171-008 14399 SILK OAK LANE 0.6067 $ 354.18 10A 20 799 014-171-009 14399 SILK OAK LANE 0.5914 $ 345.26 10A 20 800 014-171-010 14399 SILK OAK LANE 0.5114 $ 298.54 10A 20 801 014-171-025 14399 SILK OAK LANE 0.6257 $ 365.24 10A 20 802 014-171-026 14399 SILK OAK LANE 0.4229 $ 246.88 10A 20 803 014-171-027 14399 SILK OAK LANE 0.3405 $ 198.76 10A 20 804 014-171-015 14399 SILK OAK LANE 0.3292 $ 192.18 10A 20 805 014-171-016 14399 SILK OAK LANE 0.3690 $ 215.38 10A 20 806 014-171-017 14399 SILK OAK LANE 0.3461 $ 202.02 10A 20 807 014-171-018 14399 SILK OAK LANE 0.3854 $ 225.00 10A 20 808 014-171-019 14399 SILK OAK LANE 0.4070 $ 237.58 10A 21 809 014-173-013 STERLING PACIFIC LENDING INC 0.6984 $ 407.72 10A 21 810 014-173-014 ROBERT RALPH ALKEMA 0.4931 $ 287.82 10A 21 811 014-173-015 STERLING PACIFIC LENDING INC 0.3477 $ 202.98 10A 21 812 014-173-016 ROBERT RALPH ALKEMA 0.3540 $ 206.64 10A 21 813 014-173-017 STERLING PACIFIC LENDING INC 0.3556 $ 207.58 10A 21 814 014-172-001 6485 N PALM AVE STE 105 0.5122 $ 299.00 10A 21 815 014-172-002 STERLING PACIFIC LENDING IN 0.3232 $ 188.68 10A 21 816 014-172-003 PMB 200 0.3482 $ 203.28
10A 21 817 014-172-004 STERLING PACIFIC LENDING INC 0.3482 $ 203.28 10A 21 818 014-172-005 11204 CHILDS AVE 0.3482 $ 203.28 10A 21 819 014-172-006 STERLING PACIFIC LENDING INC 0.3482 $ 203.28 10A 21 820 014-172-007 ROBERT RALPH ALKEMA 0.3482 $ 203.28 10A 21 821 014-172-008 PO BOX 938 0.3482 $ 203.28
10A 21 822 014-172-009 PO BOX 635 0.3482 $ 203.28
10A 21 823 014-172-010 1415 MILES RD 0.3482 $ 203.28
10A 21 824 014-172-011 11204 CHILDS AVE 0.3482 $ 203.28 10A 21 825 014-172-012 11204 E CHILDS AVE 0.3482 $ 203.28 10A 21 826 014-172-013 ROBERT RALPH ALKEMA 0.2914 $ 170.08 Zone
SubZone
Assess.
Lot
Number APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
ZONE 10A – PHEASANT RUN DISTRICT (Excluding Rancho Calera) EXHIBIT "B" – Assessment Roll
10A 21 827 014-172-014 PO BOX 580 0.4235 $ 247.24
10A 21 828 014-172-019 5070 N SIXTH ST #103 0.3750 $ 218.88 10A 21 829 014-172-020 1205 FREEDOM BLVD STE #2 0.4139 $ 241.62 10A 22 830 014-173-001 1260 41ST AVE STE O 0.5008 $ 292.34 10A 22 831 014-173-002 1205 FREEDOM BOULEVARD #2 0.5048 $ 294.66 10A 22 832 014-173-003 STERLING PACIFIC LENDING INC 0.4243 $ 247.70 10A 22 833 014-173-004 11560 SPUR ROAD 0.3697 $ 215.80
10A 22 834 014-173-005 STERLING PACIFIC LENDING INC 0.3654 $ 213.32 10A 22 835 014-173-006 526A CROSS STREET 0.3539 $ 206.62 10A 22 836 014-173-007 STERLING PACIFIC LENDING INC 0.4024 $ 234.88 10A 22 837 014-173-008 11204 CHILDS AVE 0.3481 $ 203.24 10A 22 838 014-173-009 1205 FREEDOM BLVD STE #2 0.4062 $ 237.12 10A 22 839 014-173-010 828 PELTON AVENUE 0.3701 $ 216.06 10A 22 840 014-173-011 11204 CHILDS AVE 0.3195 $ 186.52 10A 21 841 014-173-012 STERLING PACIFIC LENDING INC 0.5276 $ 308.00 10A 23 842 014-141-001 9000 HUNTERS CREEK WAY 0.3909 $ 228.22 10A 23 843 014-141-002 9010 HUNTERS CREEK WAY 0.2072 $ 120.96 10A 23 844 014-141-003 9020 HUNTERS CREEK WAY 0.2101 $ 122.66 10A 23 845 014-141-004 103 LA PAZ CT 0.2075 $ 121.12
10A 23 846 014-141-005 9040 HUNTERS CREEK WAY 0.2004 $ 117.00 10A 23 847 014-141-006 9050 HUNTERS CREEK WAY 0.1956 $ 114.16 10A 23 848 014-141-007 1159 SUMMERWIND WAY 0.1935 $ 112.96 10A 23 849 014-141-008 9070 HUNTERS CREEK WAY 0.1913 $ 111.66 10A 23 850 014-141-009 9080 HUNTERS CREEK WAY 0.2056 $ 120.00 10A 23 851 014-141-010 9090 HUNTERS CREEK WAY 0.2147 $ 125.32 10A 23 852 014-141-011 9100 HUNTERS CREEK WY 0.2195 $ 128.14 10A 23 853 014-141-012 9110 HUNTERS CREEK WAY 0.2235 $ 130.50 10A 23 854 014-141-013 9120 HUNTERS CREEK WAY 0.2222 $ 129.70 10A 23 855 014-141-014 PO BOX 405 0.2118 $ 123.64
10A 23 856 014-150-001 9140 HUNTERS CREEK WAY 0.2389 $ 139.44 10A 23 857 014-150-002 9150 HUNTERS CREEK 0.2053 $ 119.86 10A 23 858 014-150-003 9160 HUNTERS CREEK WAY 0.2053 $ 119.86 10A 23 859 014-150-004 9170 HUNTERS CREEK WAY 0.2079 $ 121.38 10A 23 860 014-150-005 9180 HUNTERS CREEK WAY 0.2372 $ 138.46 10A 23 861 014-150-006 9190 HUNTERS CREEK WAY 0.2398 $ 139.98 10A 23 862 014-150-007 9200 HUNTERS CREEK WAY 0.2417 $ 141.08 Zone
SubZone
Assess.
Lot
Number APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
ZONE 10A – PHEASANT RUN DISTRICT (Excluding Rancho Calera) EXHIBIT "B" – Assessment Roll
10A 23 863 014-150-008 9210 HUNTERS CREEK WAY 0.2434 $ 142.08 10A 23 864 014-150-009 PO BOX 517 0.2447 $ 142.82
10A 23 865 014-150-010 9230 HUNTRS CREEK WAY 0.2463 $ 143.80 10A 23 866 014-150-011 PO BOX 681 0.2245 $ 131.08
10A 23 867 014-150-012 9250 HUNTERS CREEK WAY 0.2108 $ 123.06 10A 23 868 014-150-013 2497 VENTURER LN 0.2075 $ 121.14 10A 23 869 014-150-014 9270 HUNTERS CREEK WAY 0.2052 $ 119.78 10A 23 870 014-150-015 9280 HUNTERS CREEK WAY 0.3652 $ 213.18 10A 23 871 014-150-016 9290 HILLSBOROUGH WAY 0.3939 $ 229.96 10A 23 872 014-150-017 9300 HILLSBOROUGH WAY 0.2209 $ 128.96 10A 23 873 014-150-018 9310 HILLSBOROUGH WAY 0.2090 $ 122.00 10A 23 874 014-150-019 ATTN: SHERRY GRAZIANO 0.2267 $ 132.34 10A 23 875 014-150-020 9330 HILLSBOROUGH WAY 0.2259 $ 131.86 10A 24 876 014-150-021 9340 HILLSBOROUGH WAY 0.2242 $ 130.88 10A 24 877 014-150-022 9350 HILLSBOROUGH WAY 0.2123 $ 123.92 10A 24 878 014-150-023 9360 HILLSBOROUGH WAY 0.2142 $ 125.04 10A 24 879 014-150-024 9370 HILLSBOROUGH WAY 0.2672 $ 155.98 10A 24 880 014-150-025 9380 HILLSBOROUGH WAY 0.2231 $ 130.24 10A 24 881 014-150-026 9390 HILLSBOROUGH WAY 0.1953 $ 114.02 10A 24 882 014-150-027 9400 HILLSBOROUGH WAY 0.1964 $ 114.64 10A 24 883 014-141-037 9410 HILLSBOROUGH WAY 0.2230 $ 130.16 10A 24 884 014-141-038 9420 HILLSBOROUGH WAY 0.2066 $ 120.62 10A 24 885 014-141-039 9430 HILLSBOROUGH WAY 0.2168 $ 126.54 10A 24 886 014-141-040 9440 HILLSBOROUGH WAY 0.2177 $ 127.10 10A 24 887 014-141-041 3241 WINDSOX CT 0.1827 $ 106.62
10A 24 888 014-141-042 9460 HILLSBOROUGH WAY 0.1939 $ 113.16 10A 24 889 014-141-043 9470 HILLSBOROUGH WAY 0.1994 $ 116.42 10A 24 890 014-141-044 2556 MONTE LINDO COURT 0.1911 $ 111.58 10A 24 891 014-141-045 9490 HILLSBOROUGH WAY 0.1820 $ 106.26 10A 24 892 014-141-046 9500 HILLSBOROUGH WAY 0.2238 $ 130.64 10A 23 893 014-141-047 9510 HILLSBOROUGH WAY 0.2208 $ 128.90 10A 23 894 014-141-026 9605 HEATHERHURST DR 0.2912 $ 169.98 10A 23 895 014-141-027 9615 HEATHERHEARST DR 0.1963 $ 114.60 10A 23 896 014-141-028 9625 HEATHERHEARST DRIVE 0.1963 $ 114.60 10A 23 897 014-141-029 9635 HEATHERHEARST DR 0.1963 $ 114.60 10A 23 898 014-141-030 9645 HEATHERHEARST DRIVE 0.1963 $ 114.60 Zone
SubZone
Assess.
Lot
Number APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
ZONE 10A – PHEASANT RUN DISTRICT (Excluding Rancho Calera) EXHIBIT "B" – Assessment Roll
10A 23 899 014-141-031 9655 HEATHERHEARST DR 0.2063 $ 120.40 10A 23 900 014-141-032 8601 HUNTERS VALLEY RD 0.2262 $ 132.02 10A 23 901 014-141-033 9675 HEATHERHEARST DRIVE 0.2461 $ 143.64 10A 23 902 014-141-034 1444 DAVID LN 0.2587 $ 151.02
10A 23 903 014-141-035 9695 HEATHERHEARST DR 0.3723 $ 217.30 10A 23 904 014-141-036 6681 W ALLUVIAL AVE 0.3271 $ 190.92 10A 23 905 014-150-028 9715 HEATHERHURST DR 0.4688 $ 273.66 10A 23 906 014-150-029 9725 HEATHERHEARST DR 0.2781 $ 162.36 10A 23 907 014-150-030 9735 HEATHERHEARST DR 0.3382 $ 197.46 10A 23 908 014-150-031 9745 HEATHERHEARST DR 0.2817 $ 164.42 10A 23 909 014-150-032 12594 ANCHOR ST 0.3399 $ 198.40
10A 23 910 014-150-033 9765 HEATHERHEARST 0.3399 $ 198.44 10A 23 911 014-150-034 9775 HEATHERHEARST DR 0.3399 $ 198.44 10A 23 912 014-150-035 9785 HEATHERHEARST DR 0.3398 $ 198.38 10A 23 913 014-150-036 9795 HEATHER HEARST DR 0.2947 $ 172.02 10A 23 914 014-150-037 9790 HEATHERHEARST DR 0.3152 $ 184.02 10A 23 915 014-150-038 9780 HEATHERHEARST DR 0.3462 $ 202.08 10A 23 916 014-150-039 9770 HEATHERHEARST DRIVE 0.2950 $ 172.20 10A 23 917 014-150-040 9760 HEATHERHEARST DR 0.3064 $ 178.88 10A 23 918 014-150-041 9750 HEATHERHEARST DR 0.2987 $ 174.36 10A 23 919 014-150-042 9740 HEATHERHURST DRIVE 0.2882 $ 168.26 10A 23 920 014-150-043 3642 OLD HIGHWAY 0.2864 $ 167.20 10A 23 921 014-150-044 9720 HEATHERHEARST DRIVE 0.2863 $ 167.12 10A 23 922 014-150-045 130 LAIDLAW AVE 0.3175 $ 185.34
10A 23 923 014-141-015 9700 HEATHERHEARST DR 0.3764 $ 219.72 10A 23 924 014-141-016 9690 HEATHERHEARST DR 0.3320 $ 193.82 10A 23 925 014-141-017 9680 HEATHERHEARST DRIVE 0.2491 $ 145.44 10A 23 926 014-141-018 9670 HEATHERHEARST DRIVE 0.2136 $ 124.68 10A 23 927 014-141-019 9660 HEATHERHEARST DR 0.1957 $ 114.26 10A 23 928 014-141-020 9650 HEATHERHEARST DRIVE 0.1956 $ 114.16 10A 23 929 014-141-021 9640 HEATHERHEARST DR 0.1954 $ 114.06 10A 23 930 014-141-022 9630 HEATHERHURST DRIVE 0.1952 $ 113.96 10A 23 931 014-141-023 9620 HEATHERHEARST DR 0.1951 $ 113.86 10A 23 932 014-141-024 9610 HEATHERHURST 0.2745 $ 160.22 10A 23 933 014-141-025 9600 HEATHERHEARST DRIVE 0.3891 $ 227.14 10A 24 934 014-040-005 145 W ROBERTSON BLVD Basin $ -
Zone
SubZone
Assess.
Lot
Number APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
ZONE 10A – PHEASANT RUN DISTRICT (Excluding Rancho Calera) EXHIBIT "B" – Assessment Roll
Total Assessment $ 135,843.32
Total Assessed Acreage 232.7052
Description Quantity Unit Cost Total Cost
A. Operation, Equipment and Maintenance Costs
Landscaping & Irrigation Fees 0 $ 0.87 $ -
Streetlights - Energy 0 $ 67.33 $ -
Streetlights - Average Annual Maintenance 0 $ 49.90 $ - Reserves and Capital Improvements - Restricted 0 $ 15,500.00 $ - B. Incidental and Indirect Costs
Administrative Overhead to include Legal, Assessment
Proceedings, Publications, Mailings, and City Overhead, etc. $ -
Engineering Fees $ -
Total Annual Assessment $ -
ENGINEER'S CALCULATIONS
Total Assessment Acreage 65.93
Total Cost per Acre $ -
Total Assessment $ -
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
EXHIBIT "A" – Assessment Calculations
ZONE 10B – PHEASANT RUN DISTRICT (Rancho Calera Undeveloped Properties) Retention Basin
Villagio Sub-Zone 3
Sub-Zone 4 Sub-Zone 5
Sub-Zone 6
Sub-Zone 7
Sub-Zone 14
Sub-Zone 16
Sub-Zone 15
Sub-Zone 19
Sub-Zone 20
Sub-Zone 1
Avenue 26
Golf Dr W
City
Limits
Avenue 26 Avenue 26
S
Fig
Tre
e
Blv
d S F gi Tree Blvd
Amalfi
Capri
Spyglas s Cir
Ridgewood Way
Keystone Dr
Pheas ant Run Bl vd
Bella Vista St
Congressional St
Sorrento
Edgewater St
Villa gio
Spanish Ba y Wa y
Desert Springs St
Coronado St
Arcadian
Brentwood St
Augusta St
Granite Fa lls Way
Clubhouse Dr
San Michele
Torrey Pine s Cir
Tiburon Ln
Camelback St
Royal Oaks Ct
Tiburon Ct
Biltmore St
Blackhawk St
Edinburgh St
Broadmore St
Grand Island Ct
Cascades St
Kona Ct
Golden Sa nds Wa y
Echo Ct
del Monte Ct
Orta Corte
Kingsmill Ct
Diamond Ct
Deerhurst Ct
Cortina Corte
Twin Fal ls W ay
Bella Corte
Como Cort e
Garda Corte
Eagle Ct
8 9
12 11
10 13
Landscape Maintenance and Lighting District No. 90-1
Zone of Benefit 10B (Zone 10, Subzone 8 - 13)
Rancho Calera
N
Zone
SubZone
Assess.
Lot
Number APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
10B 8 — 014-030-029 — 1.56 $ -
10B 9 — 014-030-030 — 4.94 $ -
10B 10 — 014-030-039 — 19.67 $ -
10B 11 — 014-030-032 — 2.91 $ -
10B 12 — 014-030-031 — 3.12 $ -
10B 13 — 014-030-056 — 33.73 $ -
10B — Road 014-030-034 — — $ -
10B — Road 014-030-037 — — $ -
10B — Road 014-030-038 — — $ -
Total Assessment $ -
Total Assessed Acreage 65.93
ZONE 10B – PHEASANT RUN DISTRICT (Rancho Calera Undeveloped Properties)
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
EXHIBIT "B" – Assessment Roll
Description Quantity Unit Cost Total Cost
A. Operation, Equipment and Maintenance Costs
Storm Drain Facilities 0 $ - $ -
Landscaping and Irrigation System 1 $ 4,453.42 $ 4,453.42 Streetlights - Monthly Service Charge per Light 13 $ 45.00 $ 585.00 Streetlights - Average Annual Maintenance (per Light) 13 $ 25.00 $ 325.00 Streetlights - Labor, Equip, Administrative Costs 0.25 $ 332.80 $ 83.20 B. Incidental and Indirect Costs
Administrative Overhead to include Legal, Assessment
Proceedings, Publications, Mailings, and City Overhead, etc. $ 400.00
Engineering Fees $ 750.00
Total Annual Assessment $ 6,596.62
ENGINEER'S CALCULATIONS
Acres/Parcels Cost Assessment
APN# 001-340-072 (30.66% of Assessment) 4.01 30.656% $ 2,022.26 APN# 001-340-073 (22.56% of Assessment) 2.95 22.557% $ 1,488.00 Single Family Parcels (46.78% of Assessment) 38 46.787% $ 3,086.36 $ 6,596.62
Cost per Single-Family Parcel (rounded to $0.02) $ 81.22 Assessment per Single-Family Parcel $ 3,086.36
Total Assessment $ 6,596.62
Any additional costs or unanticipated costs will be paid out of Reserves.
ZONE 11 – TRACT NO. 90-22, PHASES I & II & OUTLOT A (SHASTA VILLAGE APARTMENTS) EXHIBIT "A" – Assessment Calculations
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
Washington Rd
Zone 12
Zone 13
Santa Cruz
Kites Way
Molly Ave
Phillip Way
Rose Ave
Larkin Ave
Pine Ct
Pistachio Ct
Acacia Ct
Englewood Ave
Phillip Ct
2 1
3 33
9 8
7 6
5 4
35 38
32 29
34 37
28 39
15 10
40 36
11 16
31 30
14 12
13 20
27 17
19 18
22 23
24 25
26 21
41 Landscape Maintenance and Lighting District No. 90-1 Zone of Benefit 11
Tract No. 90-22, Shasta Village Apartments, Phases 1, 2, and Outlet A N
Zone
Assessment
Lot Number APN Site Address Assessment Amount
11 1 001-340-073 — $ 1,488.00
11 2 001-340-072 — $ 2,022.26
11 3 001-340-001 104 KITES WAY $ 81.22
11 4 001-340-002 108 KITES WAY $ 81.22
11 5 001-340-003 112 KITES WAY $ 81.22
11 6 001-340-004 116 KITES WAY $ 81.22
11 7 001-340-005 118 KITES WAY $ 81.22
11 8 001-340-006 120 KITES WAY $ 81.22
11 9 001-340-007 124 KITES WAY $ 81.22
11 10 001-340-008 128 KITES WAY $ 81.22
11 11 001-340-009 132 KITES WAY $ 81.22
11 12 001-340-010 136 KITES WAY $ 81.22
11 13 001-340-011 140 KITES WAY $ 81.22
11 14 001-340-012 144 KITES WAY $ 81.22
11 15 001-340-013 148 KITES WAY $ 81.22
11 16 001-340-014 150 PHILLIP WAY $ 81.22
11 17 001-340-015 146 PHILLIP WAY $ 81.22
11 18 001-340-016 142 PHILLIP WAY $ 81.22
11 19 001-340-017 138 PHILLIP WAY $ 81.22
11 20 001-340-018 132 PHILLIP WAY $ 81.22
11 21 001-340-019 128 PHILLIP WAY $ 81.22
11 22 001-340-020 124 PHILLIP WAY $ 81.22
11 23 001-340-021 120 PHILLIP WAY $ 81.22
11 24 001-340-022 116 PHILLIP WAY $ 81.22
11 25 001-340-023 112 PHILLIP WAY $ 81.22
11 26 001-340-024 108 PHILLIP WAY $ 81.22
11 27 001-340-025 104 PHILLIP WAY $ 81.22
11 28 001-340-026 100 PHILLIP WAY $ 81.22
11 29 001-340-027 500 ELM AVE $ 81.22
11 30 001-340-028 504 ELM AVE $ 81.22
11 31 001-340-029 508 ELM AVE $ 81.22
ZONE 11 – TRACT NO. 90-22, PHASES I & II & OUTLOT A (SHASTA VILLAGE APARTMENTS)
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
EXHIBIT "B" – Assessment Roll
Zone
Assessment
Lot Number APN Site Address Assessment Amount
ZONE 11 – TRACT NO. 90-22, PHASES I & II & OUTLOT A (SHASTA VILLAGE APARTMENTS) EXHIBIT "B" – Assessment Roll
11 32 001-340-030 512 ELM AVE $ 81.22
11 33 001-340-031 109 PHILLIP CT $ 81.22
11 34 001-340-032 105 PHILLIP CT $ 81.22
11 35 001-340-033 101 PHILLIP CT $ 81.22
11 36 001-340-034 100 PHILLIP CT $ 81.22
11 37 001-340-035 104 PHILLIP CT $ 81.22
11 38 001-340-036 321 MOLLY AVE $ 81.22
11 39 001-340-037 322 MOLLY AVE $ 81.22
11 40 001-340-038 323 ROSE AVE $ 81.22
11 41 001-340-042 — $ -
Total Assessments $ 6,596.62
Description Quantity Unit Cost Total Cost
A. Operation, Equipment and Maintenance Costs
Storm Drain Facilities 0 $ - $ -
Landscaping and Irrigation System 1 $ 8,029.60 $ 8,029.60 Streetlights - Monthly Service Charge per Light 29 $ 45.00 $ 1,305.00 Streetlights - Average Annual Maintenance (per Light) 29 $ 25.00 $ 725.00 Streetlights - Labor, Equip, Administrative Costs 0.25 $ 742.40 $ 185.60 B. Incidental and Indirect Costs
Administrative Overhead to include Legal, Assessment
Proceedings, Publications, Mailings, and City Overhead, etc. $ 400.00
Engineering Fees $ 750.00
Total Annual Assessment $ 11,395.20
ENGINEER'S CALCULATIONS
Parcels* 84
Total Equivalent Units 84
Assessment Rate Per Equivalent $ 135.66
Assessment Rate for Single Family Lots $ 11,395.44
Total Assessment $ 11,395.44
APN 001-341-059 (Assessment Lot #40) is City-owned Well #14 Site; Not assessed.
Any additional costs or unanticipated costs will be paid out of Reserves.
ZONE 12 – TRACT NO. 90-22, PHASE III THRU VI
EXHIBIT "A" – Assessment Calculations
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
Washington Rd
Zone 11
Pin
e
St
S
a
nta
Cruz
Molly Ave
Rose Ave
Larkin Ave
Pine Ct
Englewood Ave
Phillip Ct
77 78
79 80
81 82
83 84
85 60
61 62
63 64
65 66
67 68
69 70 75 76
74 73 72 71
3 2 1 4 5 6
7 8 9 10 11
12 13 17 16 15 14
18 19
20 21
22 23
24 25
26 27
28 29
30 31
32 33 34 35
36 37 38 39
41 42
43 44
47 46 45 49 48
50 51 52 53
54 56 55
57 58 59
40 Landscape Maintenance and Lighting District No. 90-1 Zone of Benefit 12
Tract No. 90-22, Phases 3 thru 6
N
Zone
Assessment
Lot Number APN Site Address Assessment Amount
12 1 001-341-001 525 ENGLEWOOD AVE $ 135.66
12 2 001-341-002 527 ENGLEWOOD AVE $ 135.66
12 3 001-341-003 533 ENGLEWOOD AVE $ 135.66
12 4 001-341-004 537 ENGLEWOOD AVE $ 135.66
12 5 001-341-005 541 ENGLEWOOD AVE $ 135.66
12 6 001-341-006 545 ENGLEWOOD AVE $ 135.66
12 7 001-341-007 544 ENGLEWOOD AVE $ 135.66
12 8 001-341-008 540 ENGLEWOOD AVE $ 135.66
12 9 001-341-009 536 ENGLEWOOD AVE $ 135.66
12 10 001-341-010 532 ENGLEWOOD AVE $ 135.66
12 11 001-341-011 528 ENGLEWOOD AVE $ 135.66
12 12 001-341-012 524 ENGLEWOOD AVE $ 135.66
12 13 001-341-013 525 ELM AVE $ 135.66
12 14 001-341-014 529 ELM AVE $ 135.66
12 15 001-341-015 533 ELM AVE $ 135.66
12 16 001-341-016 537 ELM AVE $ 135.66
12 17 001-341-017 541 ELM AVE $ 135.66
12 18 001-341-018 545 ELM AVE $ 135.66
12 19 001-341-019 101 PINE ST $ 135.66
12 20 001-341-020 105 PINE ST $ 135.66
12 21 001-341-021 109 PINE ST $ 135.66
12 22 001-341-022 113 PINE ST $ 135.66
12 23 001-341-023 117 PINE ST $ 135.66
12 24 001-341-024 121 PINE ST $ 135.66
12 25 001-341-025 125 PINE ST $ 135.66
12 26 001-341-026 129 PINE ST $ 135.66
12 27 001-341-027 133 PINE ST $ 135.66
12 28 001-341-028 137 PINE ST $ 135.66
12 29 001-341-029 141 PINE ST $ 135.66
12 30 001-341-030 145 PINE ST $ 135.66
12 31 001-341-031 149 PINE ST $ 135.66
ZONE 12 – TRACT NO. 90-22, PHASE III THRU VI
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
EXHIBIT "B" – Assessment Roll
Zone
Assessment
Lot Number APN Site Address Assessment Amount
ZONE 12 – TRACT NO. 90-22, PHASE III THRU VI
EXHIBIT "B" – Assessment Roll
12 32 001-341-032 361 ROSE AVE $ 135.66
12 33 001-341-033 357 ROSE AVE $ 135.66
12 34 001-341-034 353 ROSE AVE $ 135.66
12 35 001-341-035 349 ROSE AVE $ 135.66
12 36 001-341-036 336 LARKIN AVE $ 135.66
12 37 001-341-037 332 LARKIN AVE $ 135.66
12 38 001-341-038 328 LARKIN AVE $ 135.66
12 39 001-341-039 324 LARKIN AVE $ 135.66
12 40 001-341-059 301 LARKIN AVE $ -
12 41 001-341-040 305 LARKIN AVE $ 135.66
12 42 001-341-041 309 LARKIN AVE $ 135.66
12 43 001-341-042 313 LARKIN AVE $ 135.66
12 44 001-341-043 317 LARKIN AVE $ 135.66
12 45 001-341-044 321 LARKIN AVE $ 135.66
12 46 001-341-045 325 LARKIN AVE $ 135.66
12 47 001-341-046 329 LARKIN AVE $ 135.66
12 48 001-341-047 333 LARKIN AVE $ 135.66
12 49 001-341-048 337 LARKIN AVE $ 135.66
12 50 001-341-049 300 PINE CT $ 135.66
12 51 001-341-050 304 PINE CT $ 135.66
12 52 001-341-051 308 PINE CT $ 135.66
12 53 001-341-052 312 PINE CT $ 135.66
12 54 001-341-053 309 PINE CT $ 135.66
12 55 001-341-054 305 PINE CT $ 135.66
12 56 001-341-055 301 PINE CT $ 135.66
12 57 001-341-056 532 ELM AVE $ 135.66
12 58 001-341-057 528 ELM AVE $ 135.66
12 59 001-341-058 524 ELM AVE $ 135.66
12 60 001-340-053 374 MOLLY AVE $ 135.66
12 61 001-340-054 370 MOLLY AVE $ 135.66
12 62 001-340-055 366 MOLLY AVE $ 135.66
12 63 001-340-056 362 MOLLY AVE $ 135.66
12 64 001-340-057 358 MOLLY AVE $ 135.66
12 65 001-340-058 354 MOLLY AVE $ 135.66
12 66 001-340-059 350 MOLLY AVE $ 135.66
Zone
Assessment
Lot Number APN Site Address Assessment Amount
ZONE 12 – TRACT NO. 90-22, PHASE III THRU VI
EXHIBIT "B" – Assessment Roll
12 67 001-340-060 346 MOLLY AVE $ 135.66
12 68 001-340-061 342 MOLLY AVE $ 135.66
12 69 001-340-062 338 MOLLY AVE $ 135.66
12 70 001-340-063 334 MOLLY AVE $ 135.66
12 71 001-340-069 345 ROSE AVE $ 135.66
12 72 001-340-068 339 ROSE AVE $ 135.66
12 73 001-340-067 335 ROSE AVE $ 135.66
12 74 001-340-066 329 ROSE AVE $ 135.66
12 75 001-340-064 330 MOLLY AVE $ 135.66
12 76 001-340-065 326 MOLLY AVE $ 135.66
12 77 001-340-044 337 MOLLY AVE $ 135.66
12 78 001-340-045 341 MOLLY AVE $ 135.66
12 79 001-340-046 347 MOLLY AVE $ 135.66
12 80 001-340-047 351 MOLLY AVE $ 135.66
12 81 001-340-048 357 MOLLY AVE $ 135.66
12 82 001-340-049 361 MOLLY AVE $ 135.66
12 83 001-340-050 365 MOLLY AVE $ 135.66
12 84 001-340-051 371 MOLLY AVE $ 135.66
12 85 001-340-052 375 MOLLY AVE $ 135.66
Total Assessments $ 11,395.44
Description Quantity Unit Cost Total Cost
A. Operation, Equipment and Maintenance Costs
Storm Drain Facilities 0 $ - $ -
Landscaping and Irrigation System 1 $ 16,105.20 $ 16,105.20 Streetlights - Monthly Service Charge per Light 64 $ 45.00 $ 2,880.00 Streetlights - Average Annual Maintenance (per Light) 64 $ 25.00 $ 1,600.00 Streetlights - Labor, Equip, Administrative Costs 0.25 $ 1,638.40 $ 409.60 B. Incidental and Indirect Costs
Administrative Overhead to include Legal, Assessment
Proceedings, Publications, Mailings, and City Overhead, etc. $ 800.00
Engineering Fees $ 875.00
Total Annual Assessment $ 22,669.80
ENGINEER'S CALCULATIONS
Parcels 191
Total Equivalent Units 191
Assessment Rate Per Equivalent $ 118.70
Assessment Rate for Single Family Lots $ 22,671.70
Total Assessment $ 22,671.70
Any additional costs or unanticipated costs will be paid out of Reserves.
ZONE 13 – TRACT NO. 03-11, VALLEY GROVE ESTATES, PHASE I THRU IV EXHIBIT "A" – Assessment Calculations
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
Zone 12 Zone 11
Zone 14
Howell Rd
Autumn Way
Pine St
Parkridge Dr
Peach Dr
Santa Cruz Bvd
Cypress Ln
Rose Ave
Plum Ct
Cherry Way
Larkin Ave
Oleander Dr
Plum Way
Cherry Ct
Santa Cruz Dr
Acacia Ct
Wa nl ut Way
Camellia Dr
Parkridge
Spruce Ct
Magnolia Ct
48 31
8 9
99 1 2 3 4 5 6 7
86 75 69
80 87
40 76
164
39 85
70 89 90 91 92 93 94
74 84
73 88
72 71
81 82 83
187 49
168
181
98 68
30 95
58 25
97 57
96 186
37 100
67 36 38 170
79 24
77 78
32 113
176 45
35 44
106
175
21 61
42 41
163
11 50
17 46
102
191
29 43
101
33 65
16 15 14
18 13
47 12
19 60 59
20 10
156
64 63 62
121
22 23
105 104 103
107
126
51 114
52 53
27 26
34 66
55 56
165
136 127
115
137
116
147 122
146
117
118
123
124
125
119
157
120
54 135
111
28 185
149
134 133 132 131 130 129 128
138 139 140 141 142 143 144
151
145
155 150
182
183
184
153
167
166
148
182
189
110
152
160
180
174
190
159
154
109
173 172
108
177 178
161
179
188
112
171
158 162
Landscape Maintenance and Lighting District No. 90-1
Zone of Benefit 13
Tract No. 03-11, Valley Grove Estates, Phases 1 thru 4
N
Zone
Assessment
Lot Number APN Site Address Assessment Amount
13 1 001-360-001 569 HOWELL RD $ 118.70
13 2 001-360-002 565 HOWELL RD $ 118.70
13 3 001-360-003 561 HOWELL RD $ 118.70
13 4 001-360-004 557 HOWELL RD $ 118.70
13 5 001-360-005 553 HOWELL RD $ 118.70
13 6 001-360-006 549 HOWELL RD $ 118.70
13 7 001-360-007 545 HOWELL RD $ 118.70
13 8 001-360-008 541 HOWELL RD $ 118.70
13 9 001-360-009 540 PEACH DR $ 118.70
13 10 001-360-010 544 PEACH DR $ 118.70
13 11 001-360-011 548 PEACH DR $ 118.70
13 12 001-360-012 552 PEACH DR $ 118.70
13 13 001-360-013 556 PEACH DR $ 118.70
13 14 001-360-014 560 PEACH DR $ 118.70
13 15 001-360-015 564 PEACH DR $ 118.70
13 16 001-360-016 568 PEACH DR $ 118.70
13 17 001-360-017 569 PEACH DR $ 118.70
13 18 001-360-018 565 PEACH DR $ 118.70
13 19 001-360-019 561 PEACH DR $ 118.70
13 20 001-360-020 557 PEACH DR $ 118.70
13 21 001-360-021 553 PEACH DR $ 118.70
13 22 001-360-022 549 PEACH DR $ 118.70
13 23 001-360-023 545 PEACH DR $ 118.70
13 24 001-360-024 541 PEACH DR $ 118.70
13 25 001-360-025 540 PLUM WAY $ 118.70
13 26 001-360-026 544 PLUM WAY $ 118.70
13 27 001-360-027 548 PLUM WAY $ 118.70
13 28 001-360-028 552 PLUM WAY $ 118.70
13 29 001-360-029 556 PLUM WAY $ 118.70
13 30 001-360-030 560 PLUM WAY $ 118.70
13 31 001-360-031 595 WALNUT WAY $ 118.70
ZONE 13 – TRACT NO. 03-11, VALLEY GROVE ESTATES, PHASE I THRU IV
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
EXHIBIT "B" – Assessment Roll
Zone
Assessment
Lot Number APN Site Address Assessment Amount
ZONE 13 – TRACT NO. 03-11, VALLEY GROVE ESTATES, PHASE I THRU IV EXHIBIT "B" – Assessment Roll
13 32 001-360-032 591 WALNUT WAY $ 118.70
13 33 001-360-033 587 WALNUT WAY $ 118.70
13 34 001-360-034 583 WALNUT WAY $ 118.70
13 35 001-360-035 553 PLUM WAY $ 118.70
13 36 001-360-036 549 PLUM WAY $ 118.70
13 37 001-360-037 545 PLUM WAY $ 118.70
13 38 001-360-038 541 PLUM WAY $ 118.70
13 39 001-360-039 537 PLUM WAY $ 118.70
13 40 001-360-040 536 CHERRY WAY $ 118.70
13 41 001-360-041 540 CHERRY WAY $ 118.70
13 42 001-360-042 544 CHERRY WAY $ 118.70
13 43 001-360-043 548 CHERRY WAY $ 118.70
13 44 001-360-044 552 CHERRY WAY $ 118.70
13 45 001-360-045 556 CHERRY WAY $ 118.70
13 46 001-360-046 579 WALNUT WAY $ 118.70
13 47 001-360-047 575 WALNUT WAY $ 118.70
13 48 001-360-048 571 WALNUT WAY $ 118.70
13 49 001-360-049 567 CHERRY WAY $ 118.70
13 50 001-360-050 563 CHERRY WAY $ 118.70
13 51 001-360-051 559 CHERRY WAY $ 118.70
13 52 001-360-052 555 CHERRY WAY $ 118.70
13 53 001-360-053 551 CHERRY WAY $ 118.70
13 54 001-360-054 547 CHERRY WAY $ 118.70
13 55 001-360-055 543 CHERRY WAY $ 118.70
13 56 001-360-056 539 CHERRY WAY $ 118.70
13 57 001-360-057 535 CHERRY WAY $ 118.70
13 58 001-360-058 534 PARKRIDGE DR $ 118.70
13 59 001-360-059 538 PARKRIDGE DR $ 118.70
13 60 001-360-060 542 PARKRIDGE DR $ 118.70
13 61 001-360-061 546 PARKRIDGE DR $ 118.70
13 62 001-360-062 550 PARKRIDGE DR $ 118.70
13 63 001-360-063 554 PARKRIDGE DR $ 118.70
13 64 001-360-064 558 PARKRIDGE DR $ 118.70
13 65 001-360-065 562 PARKRIDGE DR $ 118.70
13 66 001-360-066 566 PARKRIDGE DR $ 118.70
Zone
Assessment
Lot Number APN Site Address Assessment Amount
ZONE 13 – TRACT NO. 03-11, VALLEY GROVE ESTATES, PHASE I THRU IV EXHIBIT "B" – Assessment Roll
13 67 001-360-067 570 PARKRIDGE DR $ 118.70
13 68 001-360-068 574 PARKRIDGE DR $ 118.70
13 69 001-360-080 537 PARKRIDGE DR $ 118.70
13 70 001-360-081 541 PARKRIDGE DR $ 118.70
13 71 001-360-082 545 PARKRIDGE DR $ 118.70
13 72 001-360-083 549 PARKRIDGE DR $ 118.70
13 73 001-360-084 553 PARKRIDGE DR $ 118.70
13 74 001-360-085 557 PARKRIDGE DR $ 118.70
13 75 001-360-086 561 PARKRIDGE DR $ 118.70
13 76 001-360-069 163 PINE ST $ 118.70
13 77 001-360-070 159 PINE ST $ 118.70
13 78 001-360-071 155 PINE ST $ 118.70
13 79 001-360-072 151 PINE ST $ 118.70
13 80 001-360-073 360 ROSE AVE $ 118.70
13 81 001-360-074 356 ROSE AVE $ 118.70
13 82 001-360-075 352 ROSE AVE $ 118.70
13 83 001-360-076 348 ROSE AVE $ 118.70
13 84 001-360-077 344 ROSE AVE $ 118.70
13 85 001-360-078 340 ROSE AVE $ 118.70
13 86 001-360-079 336 ROSE AVE $ 118.70
13 87 001-370-042 332 ROSE AVE $ 118.70
13 88 001-370-041 328 ROSE AVE $ 118.70
13 89 001-370-040 324 ROSE AVE $ 118.70
13 90 001-370-039 320 ROSE AVE $ 118.70
13 91 001-370-038 316 ROSE AVE $ 118.70
13 92 001-370-037 312 ROSE AVE $ 118.70
13 93 001-370-036 308 ROSE AVE $ 118.70
13 94 001-370-035 304 ROSE AVE $ 118.70
13 95 001-370-034 152 KITES WAY $ 118.70
13 96 001-370-033 156 KITES WAY $ 118.70
13 97 001-370-032 160 KITES WAY $ 118.70
13 98 001-370-031 164 KITES WAY $ 118.70
13 99 001-370-050 503 PARKRIDGE DR $ 118.70
13 100 001-370-049 507 PARKRIDGE DR $ 118.70
13 101 001-370-048 511 PARKRIDGE DR $ 118.70
Zone
Assessment
Lot Number APN Site Address Assessment Amount
ZONE 13 – TRACT NO. 03-11, VALLEY GROVE ESTATES, PHASE I THRU IV EXHIBIT "B" – Assessment Roll
13 102 001-370-047 515 PARKRIDGE DR $ 118.70
13 103 001-370-046 519 PARKRIDGE DR $ 118.70
13 104 001-370-045 523 PARKRIDGE DR $ 118.70
13 105 001-370-044 529 PARKRIDGE DR $ 118.70
13 106 001-370-043 533 PARKRIDGE DR $ 118.70
13 107 001-370-013 530 PARKRIDGE DR $ 118.70
13 108 001-370-014 526 PARKRIDGE DR $ 118.70
13 109 001-370-015 522 PARKRIDGE DR $ 118.70
13 110 001-370-016 518 PARKRIDGE DR $ 118.70
13 111 001-370-017 514 PARKRIDGE DR $ 118.70
13 112 001-370-018 510 PARKRIDGE DR $ 118.70
13 113 001-370-019 171 OLEANDER DR $ 118.70
13 114 001-370-030 170 OLEANDER DR $ 118.70
13 115 001-370-029 174 OLEANDER DR $ 118.70
13 116 001-370-028 178 OLEANDER DR $ 118.70
13 117 001-370-027 182 OLEANDER DR $ 118.70
13 118 001-370-026 186 OLEANDER DR $ 118.70
13 119 001-370-025 190 OLEANDER DR $ 118.70
13 120 001-350-027 194 OLEANDER DR $ 118.70
13 121 001-350-026 200 OLEANDER DR $ 118.70
13 122 001-350-025 204 OLEANDER DR $ 118.70
13 123 001-350-024 208 OLEANDER DR $ 118.70
13 124 001-350-023 212 OLEANDER DR $ 118.70
13 125 001-350-022 216 OLEANDER DR $ 118.70
13 126 001-350-021 220 OLEANDER DR $ 118.70
13 127 001-350-001 501 HOWELL RD $ 118.70
13 128 001-350-002 505 HOWELL RD $ 118.70
13 129 001-350-003 509 HOWELL RD $ 118.70
13 130 001-350-004 513 HOWELL RD $ 118.70
13 131 001-350-005 517 HOWELL RD $ 118.70
13 132 001-350-006 521 HOWELL RD $ 118.70
13 133 001-350-007 525 HOWELL RD $ 118.70
13 134 001-350-008 529 HOWELL RD $ 118.70
13 135 001-350-009 533 HOWELL RD $ 118.70
13 136 001-350-010 537 HOWELL RD $ 118.70
Zone
Assessment
Lot Number APN Site Address Assessment Amount
ZONE 13 – TRACT NO. 03-11, VALLEY GROVE ESTATES, PHASE I THRU IV EXHIBIT "B" – Assessment Roll
13 137 001-350-011 536 PEACH DR $ 118.70
13 138 001-350-012 532 PEACH DR $ 118.70
13 139 001-350-013 528 PEACH DR $ 118.70
13 140 001-350-014 524 PEACH DR $ 118.70
13 141 001-350-015 520 PEACH DR $ 118.70
13 142 001-350-016 516 PEACH DR $ 118.70
13 143 001-350-017 512 PEACH DR $ 118.70
13 144 001-350-018 508 PEACH DR $ 118.70
13 145 001-350-019 504 PEACH DR $ 118.70
13 146 001-350-020 500 PEACH DR $ 118.70
13 147 001-350-031 501 PEACH DR $ 118.70
13 148 001-350-032 505 PEACH DR $ 118.70
13 149 001-350-033 509 PEACH DR $ 118.70
13 150 001-350-034 513 PEACH DR $ 118.70
13 151 001-350-035 517 PEACH DR $ 118.70
13 152 001-350-036 521 PEACH DR $ 118.70
13 153 001-350-037 525 PEACH DR $ 118.70
13 154 001-350-038 529 PEACH DR $ 118.70
13 155 001-350-039 533 PEACH DR $ 118.70
13 156 001-350-040 537 PEACH DR $ 118.70
13 157 001-350-041 536 PLUM CT $ 118.70
13 158 001-350-042 532 PLUM CT $ 118.70
13 159 001-350-043 528 PLUM CT $ 118.70
13 160 001-350-044 524 PLUM CT $ 118.70
13 161 001-350-045 520 PLUM CT $ 118.70
13 162 001-350-046 516 PLUM CT $ 118.70
13 163 001-350-047 512 PLUM CT $ 118.70
13 164 001-350-048 508 PLUM CT $ 118.70
13 165 001-350-030 201 OLEANDER DR $ 118.70
13 166 001-350-029 199 OLEANDER DR $ 118.70
13 167 001-350-028 195 OLEANDER DR $ 118.70
13 168 001-350-049 509 PLUM CT $ 118.70
13 169 001-350-050 513 PLUM CT $ 118.70
13 170 001-350-051 517 PLUM CT $ 118.70
13 171 001-350-052 521 PLUM CT $ 118.70
Zone
Assessment
Lot Number APN Site Address Assessment Amount
ZONE 13 – TRACT NO. 03-11, VALLEY GROVE ESTATES, PHASE I THRU IV EXHIBIT "B" – Assessment Roll
13 172 001-350-053 525 PLUM CT $ 118.70
13 173 001-350-054 529 PLUM CT $ 118.70
13 174 001-350-055 533 PLUM CT $ 118.70
13 175 001-370-001 532 CHERRY CT $ 118.70
13 176 001-370-002 528 CHERRY CT $ 118.70
13 177 001-370-003 524 CHERRY CT $ 118.70
13 178 001-370-004 520 CHERRY CT $ 118.70
13 179 001-370-005 516 CHERRY CT $ 118.70
13 180 001-370-006 512 CHERRY CT $ 118.70
13 181 001-370-024 191 OLEANDER DR $ 118.70
13 182 001-370-023 187 OLEANDER DR $ 118.70
13 183 001-370-022 183 OLEANDER DR $ 118.70
13 184 001-370-021 179 OLEANDER DR $ 118.70
13 185 001-370-020 175 OLEANDER DR $ 118.70
13 186 001-370-007 511 CHERRY CT $ 118.70
13 187 001-370-008 515 CHERRY CT $ 118.70
13 188 001-370-009 519 CHERRY CT $ 118.70
13 189 001-370-010 523 CHERRY CT $ 118.70
13 190 001-370-011 527 CHERRY CT $ 118.70
13 191 001-370-012 531 CHERRY CT $ 118.70
Total Assessments $ 22,671.70
Description Quantity Unit Cost Total Cost
A. Operation, Equipment and Maintenance Costs
Storm Drain Facilities 0 $ - $ -
Landscaping and Irrigation System 1 $ 7,353.30 $ 7,353.30 Streetlights - Monthly Service Charge per Light 17 $ 45.00 $ 765.00 Streetlights - Average Annual Maintenance (per Light) 17 $ 25.00 $ 425.00 Streetlights - Labor, Equip, Administrative Costs 0.07 $ 1,638.40 $ 108.80 B. Incidental and Indirect Costs
Administrative Overhead to include Legal, Assessment
Proceedings, Publications, Mailings, and City Overhead, etc. $ 650.00
Engineering Fees $ 550.00
Total Annual Assessment $ 9,852.10
ENGINEER'S CALCULATIONS
Parcels 83
Total Equivalent Units 83
Assessment Rate Per Equivalent $ 118.70
Assessment Rate for Single Family Lots $ 9,852.10
Total Assessment $ 9,852.10
Any additional costs or unanticipated costs will be paid out of Reserves.
ZONE 14 – TRACT NO. 03-11 & TRACT NO. 04-06, VALLEY GROVE ESTATES, PHASE V & VI EXHIBIT "A" – Assessment Calculations
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
Zone 13
Pine St
Cottonwood Dr
Cherry Way
Plum Way
Wa nl ut Way
Spruce Ct
Almond Ct
Willow Ct
Parkridge Ct
Juniper Ct
Peach Ct
9 36
11 38
27 18
29 65
20 5
56 6
45 37
1 2 3 4
63 8
19 44
55 7
10 28
73 78
72 54
40 41
77 64
39 53
76 48
60 68
69 71
43 46
30 66
35 42
67 24
23 33
15 32
14 59
52 58
57 17
70 26
75 49
13 22
79 21
74 61 62
80 81 82 83
50 25
34 47
31 16
12 51
Landscape Maintenance and Lighting District No. 90-1
Zone of Benefit 14
Tract No. 03-11, Valley Grove Estates, Phases 5 &6
N
Zone
Assessment
Lot Number APN Site Address Assessment Amount
14 1 001-380-001 609 HOWELL RD $ 118.70
14 2 001-380-002 605 HOWELL RD $ 118.70
14 3 001-380-003 601 HOWELL RD $ 118.70
14 4 001-380-004 — $ 118.70
14 5 001-380-005 — $ 118.70
14 6 001-380-006 592 PEACH CT $ 118.70
14 7 001-380-007 596 PEACH CT $ 118.70
14 8 001-380-008 600 PEACH CT $ 118.70
14 9 001-380-009 604 PEACH CT $ 118.70
14 10 001-380-010 608 PEACH CT $ 118.70
14 11 001-380-011 605 PEACH CT $ 118.70
14 12 001-380-012 601 PEACH CT $ 118.70
14 13 001-380-013 597 PEACH CT $ 118.70
14 14 001-380-014 593 PEACH CT $ 118.70
14 15 001-380-015 592 WILLOW CT $ 118.70
14 16 001-380-016 596 WILLOW CT $ 118.70
14 17 001-380-017 600 WILLOW CT $ 118.70
14 18 001-380-018 604 WILLOW CT $ 118.70
14 19 001-380-019 608 WILLOW CT $ 118.70
14 20 001-380-020 605 WILLOW CT $ 118.70
14 21 001-380-021 601 WILLOW CT $ 118.70
14 22 001-380-022 597 WILLOW CT $ 118.70
14 23 001-380-023 593 WILLOW CT $ 118.70
14 24 001-380-024 592 ALMOND CT $ 118.70
14 25 001-380-025 596 ALMOND CT $ 118.70
14 26 001-380-026 600 ALMOND CT $ 118.70
14 27 001-380-027 604 ALMOND CT $ 118.70
14 28 001-380-028 608 ALMOND CT $ 118.70
14 29 001-380-029 605 ALMOND CT $ 118.70
14 30 001-380-030 601 ALMOND CT $ 118.70
14 31 001-380-031 597 ALMOND CT $ 118.70
ZONE 14 – TRACT NO. 03-11 & TRACT NO. 04-06, VALLEY GROVE ESTATES, PHASE V & VI
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
EXHIBIT "B" – Assessment Roll
Zone
Assessment
Lot Number APN Site Address Assessment Amount
ZONE 14 – TRACT NO. 03-11 & TRACT NO. 04-06, VALLEY GROVE ESTATES, PHASE V & VI EXHIBIT "B" – Assessment Roll
14 32 001-380-032 593 ALMOND CT $ 118.70
14 33 001-380-033 592 PARKRIDGE CT $ 118.70
14 34 001-380-034 596 PARKRIDGE CT $ 118.70
14 35 001-380-035 600 PARKRIDGE CT $ 118.70
14 36 001-380-036 604 PARKRIDGE CT $ 118.70
14 37 001-380-037 608 PARKRIDGE CT $ 118.70
14 38 001-380-038 605 PARKRIDGE CT $ 118.70
14 39 001-380-039 601 PARKRIDGE CT $ 118.70
14 40 001-380-040 595 PARKRIDGE CT $ 118.70
14 41 001-381-043 593 PARKRIDGE DR $ 118.70
14 42 001-381-042 589 PARKRIDGE DR $ 118.70
14 43 001-381-041 585 PARKRIDGE DR $ 118.70
14 44 001-381-040 581 PARKRIDGE CT $ 118.70
14 45 001-381-039 577 PARKRIDGE CT $ 118.70
14 46 001-381-038 578 PARKRIDGE DR $ 118.70
14 47 001-381-037 582 PARKRIDGE CT $ 118.70
14 48 001-381-036 586 PARKRIDGE CT $ 118.70
14 49 001-381-035 166 COTTONWOOD DR $ 118.70
14 50 001-381-034 168 COTTONWOOD DR $ 118.70
14 51 001-381-033 170 COTTONWOOD DR $ 118.70
14 52 001-381-032 174 COTTONWOOD DR $ 118.70
14 53 001-381-031 581 JUNIPER CT $ 118.70
14 54 001-381-030 577 JUNIPER CT $ 118.70
14 55 001-381-029 574 JUNIPER CT $ 118.70
14 56 001-381-028 576 JUNIPER CT $ 118.70
14 57 001-381-027 580 JUNIPER CT $ 118.70
14 58 001-381-026 584 JUNIPER CT $ 118.70
14 59 001-381-025 588 JUNIPER CT $ 118.70
14 60 001-381-024 589 SPRUCE CT $ 118.70
14 61 001-381-023 585 SPRUCE CT $ 118.70
14 62 001-381-022 581 SPRUCE CT $ 118.70
14 63 001-381-021 577 SPRUCE CT $ 118.70
14 64 001-381-020 574 SPRUCE CT $ 118.70
14 65 001-381-019 576 SPRUCE CT $ 118.70
14 66 001-381-018 580 SPRUCE CT $ 118.70
Zone
Assessment
Lot Number APN Site Address Assessment Amount
ZONE 14 – TRACT NO. 03-11 & TRACT NO. 04-06, VALLEY GROVE ESTATES, PHASE V & VI EXHIBIT "B" – Assessment Roll
14 67 001-381-017 584 SPRUCE CT $ 118.70
14 68 001-381-016 588 SPRUCE CT $ 118.70
14 69 001-381-015 589 PEACH DR $ 118.70
14 70 001-381-014 585 PEACH DR $ 118.70
14 71 001-381-013 581 PEACH DR $ 118.70
14 72 001-381-012 577 PEACH DR $ 118.70
14 73 001-381-011 573 PEACH DR $ 118.70
14 74 001-381-010 572 PEACH DR $ 118.70
14 75 001-381-009 576 PEACH DR $ 118.70
14 76 001-381-008 580 PEACH DR $ 118.70
14 77 001-381-007 584 PEACH DR $ 118.70
14 78 001-381-006 588 PEACH DR $ 118.70
14 79 001-381-005 589 HOWELL RD $ 118.70
14 80 001-381-004 585 HOWELL RD $ 118.70
14 81 001-381-003 581 HOWELL RD $ 118.70
14 82 001-381-002 577 HOWELL RD $ 118.70
14 83 001-381-001 573 HOWELL RD $ 118.70
Total Assessments $ 9,852.10
Description Quantity Unit Cost Total Cost
A. Operation, Equipment and Maintenance Costs
Storm Drain Facilities 0 $ - $ -
Landscaping and Irrigation System 1 $ 2,337.20 $ 2,337.20 Streetlights - Monthly Service Charge per Light 8 $ 45.00 $ 360.00 Streetlights - Average Annual Maintenance (per Light) 8 $ 25.00 $ 200.00 Streetlights - Labor, Equip, Administrative Costs 0.25 $ 204.80 $ 51.20 B. Incidental and Indirect Costs
Administrative Overhead to include Legal, Assessment
Proceedings, Publications, Mailings, and City Overhead, etc. $ 550.00
Engineering Fees $ 300.00
Total Annual Assessment $ 3,798.40
ENGINEER'S CALCULATIONS
Parcels 32
Total Equivalent Units 32
Assessment Rate Per Equivalent $ 118.70
Assessment Rate for Single Family Lots $ 3,798.40
Total Assessment $ 3,798.40
Any additional costs or unanticipated costs will be paid out of Reserves.
ZONE 15 – TRACT NO. 04-30, VALLEY GROVE ESTATES, PHASE VII EXHIBIT "A" – Assessment Calculations
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
City Limits
Howell Rd
S
a
nta
Cru
z
Dr
Camellia Dr
Blossom Dr
C
h
e
stn
ut Dr
6 1
12 5
3 2
8 4
7 9
24 20
28 32 29
25 11
19 10
23 22 21
31 30
26 27
14 15 16 17 18 13
Landscape Maintenance and Lighting District No. 90-1
Zone of Benefit 15
Tract No. 03-11, Valley Grove Estates, Phase 7
N
Zone
Assessment
Lot Number APN Site Address Assessment Amount
15 1 001-390-001 540 BLOSSOM DR $ 118.70
15 2 001-390-002 544 BLOSSOM DR $ 118.70
15 3 001-390-003 548 BLOSSOM DR $ 118.70
15 4 001-390-004 552 BLOSSOM DR $ 118.70
15 5 001-390-005 556 BLOSSOM DR $ 118.70
15 6 001-390-006 560 BLOSSOM DR $ 118.70
15 7 001-390-007 562 CHESTNUT DR $ 118.70
15 8 001-390-008 564 CHESTNUT DR $ 118.70
15 9 001-390-009 566 CHESTNUT DR $ 118.70
15 10 001-390-010 568 CHESTNUT DR $ 118.70
15 11 001-390-011 570 CHESTNUT DR $ 118.70
15 12 001-390-012 561 CAMELLIA DR $ 118.70
15 13 001-390-024 566 HOWELL RD $ 118.70
15 14 001-390-023 562 HOWELL RD $ 118.70
15 15 001-390-022 556 HOWELL RD $ 118.70
15 16 001-390-021 552 HOWELL RD $ 118.70
15 17 001-390-020 548 HOWELL RD $ 118.70
15 18 001-390-019 544 HOWELL RD $ 118.70
15 19 001-390-018 542 HOWELL RD $ 118.70
15 20 001-390-017 541 CAMELLIA DR $ 118.70
15 21 001-390-016 545 CAMELLIA DR $ 118.70
15 22 001-390-015 549 CAMELLIA DR $ 118.70
15 23 001-390-014 553 CAMELLIA DR $ 118.70
15 24 001-390-013 557 CAMELLIA DR $ 118.70
15 25 001-390-025 552 CAMELLIA DR $ 118.70
15 26 001-390-026 548 CAMELLIA DR $ 118.70
15 27 001-390-027 544 CAMELLIA DR $ 118.70
15 28 001-390-028 540 CAMELLIA DR $ 118.70
15 29 001-390-029 541 BLOSSOM DR $ 118.70
15 30 001-390-030 543 BLOSSOM DR $ 118.70
15 31 001-390-031 547 BLOSSOM DR $ 118.70
15 32 001-390-032 553 BLOSSOM DR $ 118.70
ZONE 15 – TRACT NO. 04-30, VALLEY GROVE ESTATES, PHASE VII
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
EXHIBIT "B" – Assessment Roll
Zone
Assessment
Lot Number APN Site Address Assessment Amount
ZONE 15 – TRACT NO. 04-30, VALLEY GROVE ESTATES, PHASE VII EXHIBIT "B" – Assessment Roll
Total Assessments $ 3,798.40
Description Quantity Unit Cost Total Cost
A. Operation, Equipment and Maintenance Costs
Storm Drain Facilities 0 $ - $ -
Landscaping and Irrigation System 1 $ 4,148.96 $ 4,148.96 Streetlights - Monthly Service Charge per Light 6 $ 45.00 $ 270.00 Streetlights - Average Annual Maintenance (per Light) 6 $ 25.00 $ 150.00 Streetlights - Labor, Equip, Administrative Costs 0.25 $ 153.60 $ 38.40 B. Incidental and Indirect Costs
Administrative Overhead to include Legal, Assessment
Proceedings, Publications, Mailings, and City Overhead, etc. $ 465.00
Engineering Fees $ 150.00
Total Annual Assessment $ 5,222.36
ENGINEER'S CALCULATIONS
Parcels 43
Total Equivalent Units 43
Assessment Rate Per Equivalent $ 121.46
Assessment Rate for Single Family Lots $ 5,222.78
Total Assessment $ 5,222.78
Any additional costs or unanticipated costs will be paid out of Reserves.
ZONE 16 – TRACT NO. 04-11, THE VILLAGE AT OLIVERO RANCH EXHIBIT "A" – Assessment Calculations
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
Elm Ave
Zone 05
Zone 04
Zone 06
Washington Rd
Kites Way
Elm Ave
Oak Ct
Cedar Ct
Birch Ct
Maple St
1 2 3 4 5 6 7 8 9
20 42 21
43 10 11
41 38 37 34 33 30 29 26 25 22
12 13 14 15 16 17 18 19
40 39 36 35 32 31 28 27 24 23
Landscape Maintenance and Lighting District No. 90-1
Zone of Benefit 16
The Village at Olivero Ranch
N
Zone
Assessment
Lot Number APN Site Address Assessment Amount
16 1 001-331-001 441 OLIVE WAY $ 121.46
16 2 001-331-002 437 OLIVE WAY $ 121.46
16 3 001-331-003 433 OLIVE WAY $ 121.46
16 4 001-331-004 429 OLIVE WAY $ 121.46
16 5 001-331-005 425 OLIVE WAY $ 121.46
16 6 001-331-006 421 OLIVE WAY $ 121.46
16 7 001-331-007 417 OLIVE WAY $ 121.46
16 8 001-331-008 413 OLIVE WAY $ 121.46
16 9 001-331-009 409 OLIVE WAY $ 121.46
16 10 001-331-010 405 OLIVE WAY $ 121.46
16 11 001-331-011 333 OLIVE WAY $ 121.46
16 12 001-331-012 329 OLIVE WAY $ 121.46
16 13 001-331-013 325 OLIVE WAY $ 121.46
16 14 001-331-014 321 OLIVE WAY $ 121.46
16 15 001-331-015 317 OLIVE WAY $ 121.46
16 16 001-331-016 313 OLIVE WAY $ 121.46
16 17 001-331-017 309 OLIVE WAY $ 121.46
16 18 001-331-018 305 OLIVE WAY $ 121.46
16 19 001-331-019 301 OLIVE WAY $ 121.46
16 20 001-331-020 300 OLIVE WAY $ 121.46
16 21 001-331-021 304 OLIVE WAY $ 121.46
16 22 001-331-022 308 OLIVE WAY $ 121.46
16 23 001-331-023 312 OLIVE WAY $ 121.46
16 24 001-331-024 316 OLIVE WAY $ 121.46
16 25 001-331-025 320 OLIVE WAY $ 121.46
16 26 001-331-026 324 OLIVE WAY $ 121.46
16 27 001-331-027 328 OLIVE WAY $ 121.46
16 28 001-331-028 332 OLIVE WAY $ 121.46
16 29 001-331-029 336 OLIVE WAY $ 121.46
16 30 001-331-030 340 OLIVE WAY $ 121.46
16 31 001-331-031 344 OLIVE WAY $ 121.46
ZONE 16 – TRACT NO. 04-11, THE VILLAGE AT OLIVERO RANCH
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
EXHIBIT "B" – Assessment Roll
Zone
Assessment
Lot Number APN Site Address Assessment Amount
ZONE 16 – TRACT NO. 04-11, THE VILLAGE AT OLIVERO RANCH EXHIBIT "B" – Assessment Roll
16 32 001-331-032 400 OLIVE WAY $ 121.46
16 33 001-331-033 404 OLIVE WAY $ 121.46
16 34 001-331-034 408 OLIVE WAY $ 121.46
16 35 001-331-035 412 OLIVE WAY $ 121.46
16 36 001-331-036 416 OLIVE WAY $ 121.46
16 37 001-331-037 420 OLIVE WAY $ 121.46
16 38 001-331-038 424 OLIVE WAY $ 121.46
16 39 001-331-039 428 OLIVE WAY $ 121.46
16 40 001-331-040 432 OLIVE WAY $ 121.46
16 41 001-331-041 436 OLIVE WAY $ 121.46
16 42 001-331-042 440 OLIVE WAY $ 121.46
16 43 001-331-043 444 OLIVE WAY $ 121.46
Total Assessments $ 5,222.78
Description Quantity Unit Cost Total Cost
A. Operation, Equipment and Maintenance Costs
Storm Drain Facilities 0 $ - $ -
Landscaping and Irrigation System 1 $ 2,027.78 $ 2,027.78 Streetlights - Monthly Service Charge per Light 5 $ 45.00 $ 225.00 Streetlights - Average Annual Maintenance (per Light) 5 $ 25.00 $ 125.00 Streetlights - Labor, Equip, Administrative Costs 0.25 $ 128.00 $ 32.00 B. Incidental and Indirect Costs
Administrative Overhead to include Legal, Assessment
Proceedings, Publications, Mailings, and City Overhead, etc. $ 250.00
Engineering Fees $ 200.00
Total Annual Assessment $ 2,859.78
ENGINEER'S CALCULATIONS
Parcels APN 001-230-034 1
Total Equivalent Units 1
Assessment Rate $ 2,859.78
Assessment Rate for Single Family Lots $ 2,859.78
Total Assessment $ 2,859.78
Any additional costs or unanticipated costs will be paid out of Reserves.
ZONE 17 – LOT 1 OF TRACT NO. 00-09, LOT 1, THE VILLAGE AT CHOWCHILLA APARTMENTS EXHIBIT "A" – Assessment Calculations
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
Kite
s
W
a
y
Palm Pkwy (Alignment) Zone 22
1 Landscape Maintenance and Lighting District No. 90-1
Zone of Benefit 17
Tract 00-09, The Village at Chowchilla Apartments
N
Zone
Assessment
Lot Number APN Site Address Assessment Amount
17 1 001-230-034 297 MYER DR $ 2,859.78
Total Assessments $ 2,859.78
ZONE 17 – LOT 1 OF TRACT NO. 00-09, LOT 1, THE VILLAGE AT CHOWCHILLA APARTMENTS
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
EXHIBIT "B" – Assessment Roll
Description Quantity Unit Cost Total Cost
A. Operation, Equipment and Maintenance Costs
Storm Drain Facilities 0 $ - $ -
Landscaping and Irrigation System 0 $ - $ -
Streetlights - Monthly Service Charge per Light 0 $ 45.00 $ - Streetlights - Average Annual Maintenance (per Light) 0 $ 25.00 $ - Streetlights - Labor, Equip, Administrative Costs 0 $ 6.40 $ - B. Incidental and Indirect Costs
Administrative Overhead to include Legal, Assessment
Proceedings, Publications, Mailings, and City Overhead, etc. $ -
Engineering Fees $ -
Total Annual Assessment $ -
ENGINEER'S CALCULATIONS
DEFERRING ALL OTHER FEES
Total Acreage 38.57
Total Cost per Acre $ -
Acres Assessment
APN 001-230-039 38.57 $ -
Total Assessment 38.57 $ -
Development is not completed but is part of the District and Engineering Report Any additional costs or unanticipated costs will be paid out of Reserves.
ZONE 18 – PARCEL NO. 1 OF PARCEL MAP NO. 04-49
EXHIBIT "A" – Assessment Calculations
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
Palm Pkwy (Alignment)
Robertson
Blvd.
Palm Pkwy
1 Landscape Maintenance and Lighting District No. 90-1
Zone of Benefit 18
Tract No. 04-49, Parcel 1
N
Zone
Assessment
Lot Number APN Site Address Assessment Amount
18 1 001-230-039 — $ -
Total Assessment $ -
ZONE 18 – PARCEL NO. 1 OF PARCEL MAP NO. 04-49
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
EXHIBIT "B" – Assessment Roll
Description Quantity Unit Cost Total Cost
A. Operation, Equipment and Maintenance Costs
Storm Drain Facilities 0 $ - $ -
Landscaping and Irrigation System 17,914 $ 1.15 $ 20,601.10 Streetlights - Monthly Service Charge per Light 72 $ 116.55 $ 8,391.60 Streetlights - Average Annual Maintenance (per Light) 72 $ 105.75 $ 7,614.00 Streetlights - Labor, Equip, Administrative Costs 72 $ 48.68 $ 3,504.96 Capital & Reserves 1 $ 15,000.00 $ 15,000.00
B. Incidental and Indirect Costs
Administrative Overhead to include Legal, Assessment
Proceedings, Publications, Mailings, and City Overhead, etc. $ 8,641.75
Engineering Fees $ 2,500.00
Total Annual Assessment $ 66,253.42
ENGINEER'S CALCULATIONS
Total Acreage to be assessed 80.7001
Cost Per Acre $ 820.982929
Parcels Assessed by Acreage APN
Area
(acres) Assessment
Zone 19
Sub-zone
014-020-031 014020031 7.2836 $ 5,979.68 5
014-020-043 014020043 3.1277 $ 2,567.82 2
014-020-044 014020044 2.8122 $ 2,308.74 2
014-020-045 014020045 2.7232 $ 2,235.66 2
014-020-046 014020046 2.9917 $ 2,456.14 2
014-020-047 014020047 3.5375 $ 2,904.20 2
014-020-048 014020048 2.7224 $ 2,235.06 2
014-020-049 014020049 2.2785 $ 1,870.64 2
014-020-050 014020050 2.3467 $ 1,926.58 2
014-020-051 014020051 1.0418 $ 855.30 6
014-020-052 014020052 8.1866 $ 6,721.06 7
014-260-002 014260002 1.5329 $ 1,258.52 3
014-260-003 014260003 0.8581 $ 704.48 7
014-260-004 014260004 0.8921 $ 732.40 7
014-260-005 014260005 0.8854 $ 726.92 7
014-260-006 014260006 0.8788 $ 721.46 7
014-260-007 014260007 0.9236 $ 758.24 3
ZONE 19 – TRACT NO. 05-07, MONTGOMERY FARMS
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
EXHIBIT "A" – Assessment Calculations
ZONE 19 – TRACT NO. 05-07, MONTGOMERY FARMS
EXHIBIT "A" – Assessment Calculations
014-260-016 014260016 0.6972 $ 572.38 3
014-260-017 014260017 0.6658 $ 546.62 3
014-260-018 014260018 0.5122 $ 420.48 3
014-260-019 014260019 4.7862 $ 3,929.38 3
014-260-020 014260020 3.1664 $ 2,599.54 3
014-260-021 014260021 3.7284 $ 3,060.98 3
014-260-022 014260022 0.8348 $ 685.36 3
014-260-023 014260023 0.9922 $ 814.56 4
014-260-024 014260024 0.7598 $ 623.78 3
014-260-025 014260025 0.5235 $ 429.78 3
014-260-026 014260026 0.6092 $ 500.16 3
014-260-027 014260027 0.7616 $ 625.30 3
Parcels Assessed by Acreage 63.0600 $ 51,771.22
Single Family Parcels 91
Cost Per Single Family Parcel $ 159.14 $ 14,481.74
Total Assessment $ 66,252.96
Landscaping and lighting is 100% complete.
Any additional costs or unanticipated costs will be paid out of Reserves.
Avenue 26
CA-99
Zone 02 Zone 09
Zone 1
Zone 7
Retention Basin
Zone 5
Zone 4
Zone 3
Zone 2
Zone 6
S
Fig
Tre
e
Blv
d
111
1 112
113
114
115
116
117
118
119
120
121
2 3
4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
19 20
21 22
23 24
25 26
39 38 37 36 35 34 33 32 31 30 29 28 27 40
41 42 43
44 45
46 47
48 49 50 51 52 53 54 55 56 57 58 59
70 69 68 67 66 65 64 63 62 61 60
71 72 73 74 75 76 77 78 79 80 81
92 91 90 89 88 87 86 85 84 83 82
102
93 94
95 96
97 100 101
110
109
106
105
103
104
98 108
107
99 Landscape Maintenance and Lighting District No. 90-1 Zone of Benefit 19
Tract No. 05-07, Montgomery Farms
N
Zone
SubZone
Assess.
Lot
No. APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
19 1 1 014-020-034 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE N/A $ -
19 2 2 014-021-001 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 3 014-021-002 WPD HOMES INC SFR $ 159.14
19 2 4 014-021-003 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 5 014-021-004 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 6 014-021-005 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 7 014-021-006 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 8 014-021-007 WPD HOMES INC SFR $ 159.14
19 2 9 014-021-008 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 10 014-021-009 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 11 014-021-010 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 12 014-021-011 WPD HOMES INC SFR $ 159.14
19 2 13 014-021-012 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 14 014-021-013 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 15 014-021-014 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 16 014-021-015 WPD HOMES INC SFR $ 159.14
19 2 17 014-021-016 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 18 014-021-017 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
ZONE 19 – TRACT NO. 05-07, MONTGOMERY FARMS
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
EXHIBIT "B" – Assessment Roll
Zone
SubZone
Assess.
Lot
No. APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
ZONE 19 – TRACT NO. 05-07, MONTGOMERY FARMS
EXHIBIT "B" – Assessment Roll
19 2 19 014-021-018 WARKENTIN JOHN H TRUSTEE SFR $ 159.14 19 2 20 014-021-019 WPD HOMES INC SFR $ 159.14
19 2 21 014-021-020 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 22 014-021-021 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 23 014-021-022 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 24 014-021-023 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 25 014-021-024 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 26 014-021-025 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 27 014-021-026 WPD HOMES INC SFR $ 159.14
19 2 28 014-021-027 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 29 014-021-028 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 30 014-021-029 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 31 014-021-030 WPD HOMES INC SFR $ 159.14
19 2 32 014-021-031 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 33 014-021-032 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 34 014-021-033 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 35 014-021-034 WPD HOMES INC SFR $ 159.14
19 2 36 014-021-035 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 37 014-021-036 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 38 014-021-037 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 39 014-021-038 WPD HOMES INC SFR $ 159.14
Zone
SubZone
Assess.
Lot
No. APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
ZONE 19 – TRACT NO. 05-07, MONTGOMERY FARMS
EXHIBIT "B" – Assessment Roll
19 2 40 014-021-039 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 41 014-021-040 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 42 014-021-041 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 43 014-021-042 WPD HOMES INC SFR $ 159.14
19 2 44 014-021-043 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 45 014-021-044 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 46 014-021-045 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 47 014-021-046 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 48 014-021-047 WPD HOMES INC SFR $ 159.14
19 2 49 014-021-048 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 50 014-021-049 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 51 014-021-050 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 52 014-021-051 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 53 014-021-052 WPD HOMES INC SFR $ 159.14
19 2 54 014-021-053 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 55 014-021-054 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 56 014-021-055 WPD HOMES INC SFR $ 159.14
19 2 57 014-021-056 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 58 014-021-057 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 59 014-021-058 WPD HOMES INC SFR $ 159.14
Zone
SubZone
Assess.
Lot
No. APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
ZONE 19 – TRACT NO. 05-07, MONTGOMERY FARMS
EXHIBIT "B" – Assessment Roll
19 2 60 014-021-059 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 61 014-021-060 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 62 014-021-061 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 63 014-021-062 WPD HOMES INC SFR $ 159.14
19 2 64 014-021-063 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 65 014-021-064 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 66 014-021-065 WPD HOMES INC SFR $ 159.14
19 2 67 014-021-066 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 68 014-021-067 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 69 014-021-068 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 70 014-021-069 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 71 014-021-070 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 72 014-021-071 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 73 014-021-072 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 74 014-021-073 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 75 014-021-074 WPD HOMES INC SFR $ 159.14
19 2 76 014-021-075 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 77 014-021-076 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 78 014-021-077 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 79 014-021-078 WPD HOMES INC SFR $ 159.14
Zone
SubZone
Assess.
Lot
No. APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
ZONE 19 – TRACT NO. 05-07, MONTGOMERY FARMS
EXHIBIT "B" – Assessment Roll
19 2 80 014-021-079 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 81 014-021-080 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 82 014-021-081 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 83 014-021-082 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 84 014-021-083 WPD HOMES INC SFR $ 159.14
19 2 85 014-021-084 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 86 014-021-085 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 87 014-021-086 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 88 014-021-087 WPD HOMES INC SFR $ 159.14
19 2 89 014-021-088 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 90 014-021-089 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 91 014-021-090 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE SFR $ 159.14
19 2 92 014-021-091 WPD HOMES INC SFR $ 159.14
19 3 93 014-260-003 SWBG INV LLC 0.8581 $ 704.48
19 3 94 014-260-004 SWBG INV LLC 0.8921 $ 732.40
19 3 95 014-260-005 SWBG INV LLC 0.8854 $ 726.92
19 3 96 014-260-006 SWBG INV LLC 0.8788 $ 721.46
19 3 97 014-260-007 SWBG INV LLC 0.9236 $ 758.24
19 4 98 014-260-024 DUNCAN PROPERTIES LLC 0.7598 $ 623.78 19 4 99 014-260-026 KING OF CENTRAL VALLEY II 0.6092 $ 500.16 19 4 100 014-260-016 MERCED OKR LLC 0.6972 $ 572.38
19 4 101 014-260-017 MERCED OKR LLC 0.6658 $ 546.62
19 4 102 014-260-002 WALGREENS CO 1.5329 $ 1,258.52
19 4 103 014-260-022 MERCED OKR LLC 0.8348 $ 685.36
19 4 104 014-260-023 MERCED OKR LLC 0.9922 $ 814.56
19 4 105 014-260-021 MERCED OKR LLC 3.7284 $ 3,060.98
Zone
SubZone
Assess.
Lot
No. APN Site Address or Owner
Lot
Area (Ac)
Assessment
Amount
ZONE 19 – TRACT NO. 05-07, MONTGOMERY FARMS
EXHIBIT "B" – Assessment Roll
19 4 106 014-260-020 MERCED OKR LLC 3.1664 $ 2,599.54
19 4 107 014-260-027 MERCED OKR LLC 0.7616 $ 625.30
19 4 108 014-260-025 MERCED OKR LLC 0.5235 $ 429.78
19 4 109 014-260-019 JON E MARING & TAMARA MARING
FAMILY PTP LP 4.7862 $ 3,929.38
19 4 110 014-260-018 MERCED OKR LLC 0.5122 $ 420.48
19 5 111 014-020-031 STERLING REAL EST PARTNERS II LLC 7.2836 $ 5,979.68 19 6 112 014-020-043 SWBG INV LLC 3.1277 $ 2,567.82
19 6 113 014-020-044 SWBG INV LLC 2.8122 $ 2,308.74
19 6 114 014-020-045 SWBG INV LLC 2.7232 $ 2,235.66
19 6 115 014-020-046 SWBG INV LLC 2.9917 $ 2,456.14
19 6 116 014-020-047 SWBG INV LLC 3.5375 $ 2,904.20
19 6 117 014-020-048 SWBG INV LLC 2.7224 $ 2,235.06
19 6 118 014-020-049 SWBG INV LLC 2.2785 $ 1,870.64
19 6 119 014-020-050 SWBG INV LLC 2.3467 $ 1,926.58
19 6 120 014-020-051 SWBG INV LLC 1.0418 $ 855.30
19 7 121 014-020-052 SWBG INV LLC 8.1866 $ 6,721.06
19 – – 014-020-023 CITY OF CHOWCHILLA N/A $ -
19 – – 014-020-024 126.42 PARTNERS LP N/A $ -
19 – – 014-020-033 WESTAMERICA BANK N/A $ -
19 – – 014-020-035 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE N/A $ -
19 – – 014-020-036 126.42 PARTNERS LP N/A $ -
19 – – 014-020-037 126.42 PARTNERS LP N/A $ -
19 – – 014-020-038 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE N/A $ -
19 – – 014-020-039 126.42 PARTNERS LP N/A $ -
19 – – 014-020-041 FIG TREE PLAZA LLC N/A $ -
19 – – 014-020-042 WESTAMERICA BANK N/A $ -
19 – – 014-020-053 WESTAMERICA BANK N/A $ -
19 – – 014-020-054 126.42 PARTNERS LP N/A $ -
19 – – 014-021-092 WARKENTIN JOHN H & MARJOLEIN F
TRUSTEE N/A $ -
19 – – 014-260-008 FIG TREE PLAZA LLC N/A $ -
Total Assessment $ 66,252.96
Total Assessed Acreage 63.0600
Description Quantity Unit Cost Total Cost
A. Operation, Equipment and Maintenance Costs
Storm Drain Facilities 0 $ - $ -
Landscaping and Irrigation System 1 $ 1,023.89 $ 1,023.88 Streetlights - Monthly Service Charge per Light 0 $ 45.00 $ - Streetlights - Average Annual Maintenance (per Light) 0 $ 25.00 $ - Streetlights - Labor, Equip, Administrative Costs 0 $ 6.40 $ - Reserves and Capital Improvements 1 $ 352.10 $ 352.10
B. Incidental and Indirect Costs
Administrative Overhead to include Legal, Assessment
Proceedings, Publications, Mailings, and City Overhead, etc. $ 148.90
Engineering Fees $ 35.44
Total Annual Assessment $ 1,560.32
ENGINEER'S CALCULATIONS
Total Acreage 1.16
Total Cost per Acre $ 1,345.10345
Acres Assessment
APN 001-240-016 0.31 $ 416.98
APN 001-240-017 0.28 $ 376.64
APN 001-240-018 0.30 $ 403.52
APN 001-240-019 0.27 $ 363.18
Total Assessment $ 1,560.32
Any additional costs or unanticipated costs will be paid out of Reserves.
ZONE 20 – PARCEL MAP NO. 05-62, HERITAGE CENTER
EXHIBIT "A" – Assessment Calculations
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
W Kings
Ave
Robertson Blvd.
N Front St
3 1
2 4
Landscape Maintenance and Lighting District No. 90-1
Zone of Benefit 20
Parcel Map 05-62, Heritage Center
N
Zone
Assessment
Lot Number APN Site Address Lot Area (Ac)
Assessment
Amount
20 1 001-240-016 — 0.31 $ 416.98
20 2 001-240-017 — 0.28 $ 376.64
20 3 001-240-018 — 0.30 $ 403.52
20 4 001-240-019 — 0.27 $ 363.18
Total Assessment $ 1,560.32
Total Assessed Acreage 1.16
ZONE 20 – PARCEL MAP NO. 05-62, HERITAGE CENTER
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
EXHIBIT "B" – Assessment Roll
Description Quantity Unit Cost Total Cost
A. Operation, Equipment and Maintenance Costs
Storm Drain Facilities 0 $ - $ -
Landscaping and Irrigation System 1 $ 13,735.00 $ 13,735.00 Streetlights - Monthly Service Charge per Light 18 $ 45.08 $ 811.44 Streetlights - Average Annual Maintenance (per Light) 18 $ 25.04 $ 450.72 Streetlights - Labor, Equip, Administrative Costs 0.25 $ 10,874.00 $ 2,718.50 Reserves and Capital Improvements 1 $ 7,340.64 $ 7,340.64 B. Incidental and Indirect Costs
Administrative Overhead to include Legal, Assessment
Proceedings, Publications, Mailings, and City Overhead, etc. $ 2,046.70
Engineering Fees $ 816.30
Total Annual Assessment $ 27,919.30
ENGINEER'S CALCULATIONS
Total Acreage 27.14
Total Cost per Acre $ 1,028.71408
Acres Assessment
APN 002-290-001 4.66 $ 4,793.80
APN 002-290-002 3.32 $ 3,415.32
APN 002-290-003 4.88 $ 5,020.12
APN 002-290-004 1.55 $ 1,594.50
APN 002-290-005 1.38 $ 1,419.64
APN 002-290-008 1.38 $ 1,419.64
APN 002-290-009 1.38 $ 1,419.64
APN 002-290-010 1.50 $ 1,543.06
APN 002-290-011 1.31 $ 1,347.62
APN 002-290-012 1.51 $ 1,553.36
APN 002-290-013 1.51 $ 1,553.36
APN 002-290-017 2.07 $ 2,129.44
APN 002-290-018 0.69 $ 709.80
Total Assessment 27.14 $ 27,919.30
Any additional costs or unanticipated costs will be paid out of Reserves.
ZONE 21 – TRACT NO. 05-19, SILVA FORD
EXHIBIT "A" – Assessment Calculations
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
Chowchilla Bvd
Prosperity Blvd.
CA-99
Carlyle Way
Auto Park Dr
3 1
2 4
7 5
8 9
6 11
13 12
10 Landscape Maintenance and Lighting District No. 90-1 Zone of Benefit 21
Tract No. 05-19, Silva Ford and Prosperity Blvd.
N
Zone
Assessment
Lot Number APN Site Address Lot Area (Ac)
Assessment
Amount
21 1 002-290-001 321 PROSPERITY BLVD 4.66 $ 4,793.80
21 2 002-290-002 317 PROSPERITY BLVD 3.32 $ 3,415.32
21 3 002-290-003 313 PROSPERITY BLVD 4.88 $ 5,020.12
21 4 002-290-012 309 PROSPERITY BLVD 1.51 $ 1,553.36
21 5 002-290-013 305 PROSPERITY BLVD 1.51 $ 1,553.36
21 6 002-290-011 301 PROSPERITY BLVD 1.31 $ 1,347.62
21 7 002-290-010 300 PROSPERITY BLVD 1.50 $ 1,543.06
21 8 002-290-009 304 PROSPERITY BLVD 1.38 $ 1,419.64
21 9 002-290-008 308 PROSPERITY BLVD 1.38 $ 1,419.64
21 10 002-290-018 — 0.69 $ 709.80
21 11 002-290-017 — 2.07 $ 2,129.44
21 12 002-290-005 320 PROSPERITY BLVD 1.38 $ 1,419.64
21 13 002-290-004 324 PROSPERITY BLVD 1.55 $ 1,594.50
Total Assessment $ 27,919.30
Total Assessed Acreage 27.14
ZONE 21 – TRACT NO. 05-19, SILVA FORD
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
EXHIBIT "B" – Assessment Roll
Description Quantity Unit Cost Total Cost
A. Operation, Equipment and Maintenance Costs
Storm Drain Facilities 0 $ - $ -
Landscaping and Irrigation System 0 $ 6,726.52 $ -
Streetlights - Monthly Service Charge per Light 0 $ 45.00 $ - Streetlights - Average Annual Maintenance (per Light) 0 $ 25.00 $ - Streetlights - Labor, Equip, Administrative Costs 0 $ 13,050.08 $ - Reserves and Capital Improvements 0 $ 6,982.61 $ -
B. Incidental and Indirect Costs
Administrative Overhead to include Legal, Assessment
Proceedings, Publications, Mailings, and City Overhead, etc. $ -
Engineering Fees $ -
Total Annual Assessment $ -
ENGINEER'S CALCULATIONS
Total Acreage 38.57
Total Cost per Acre $ -
Acres Assessment
APN 001-400-006 38.57 $ -
Total Assessment $ -
Development is not completed but is part of the District and Engineering Report.
Any additional costs or unanticipated costs will be paid out of Reserves.
ZONE 22 – TRACT NO. 05-56, WOODCREST
EXHIBIT "A" – Assessment Calculations
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
Washington Rd
Kite
s
W
a
y
Palm Pkw
Zone 05
Zone 17
1 Santa Cruz
Englewood Ave
1 Landscape Maintenance and Lighting District No. 90-1
Zone of Benefit 22
Tract No. 05-56
N
Zone
Assessment
Lot Number APN Site Address Assessment Amount
22 1 001-400-006 — $ -
Total Assessment $ -
ZONE 22 – TRACT NO. 05-56, WOODCREST
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
EXHIBIT "B" – Assessment Roll
Description Quantity Unit Cost Total Cost
A. Operation, Equipment and Maintenance Costs
Storm Drain Facilities 0 $ - $ -
Landscaping and Irrigation System 0 $ 104,903.76 $ -
Streetlights - Monthly Service Charge per Light 0 $ 45.00 $ - Streetlights - Average Annual Maintenance (per Light) 0 $ 25.00 $ - Streetlights - Labor, Equip, Administrative Costs 0 $ 56,992.28 $ - Reserves and Capital Improvements 0 $ 57,081.33 $ -
B. Incidental and Indirect Costs
Administrative Overhead to include Legal, Assessment
Proceedings, Publications, Mailings, and City Overhead, etc. $ -
Engineering Fees $ -
Total Annual Assessment $ -
ENGINEER'S CALCULATIONS
DEFERRING ALL OTHER FEES
Total Acreage 132.40
Total Cost per Acre $ -
Acres Assessment
APN 002-300-002 73.48 $ -
APN 002-300-003 58.92 $ -
Total Assessment 132.40 $ -
Development is not completed but is part of the District and Engineering Report.
Any additional costs or unanticipated costs will be paid out of Reserves.
ZONE 23 – TRACT NO. 23, LEGACY RANCH
EXHIBIT "A" – Assessment Calculations
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
Colusa Ave
Alameda Ave
Mariposa Ave
S 11th St
S 14th St
S 15th St
S 12th St
Ave 24 1/2
1 2
Landscape Maintenance and Lighting District No. 90-1
Zone of Benefit 23
Tract No. 05-29, Legacy Ranch
N
Zone
Assessment
Lot Number APN Site Address Lot Area (Ac)
Assessment
Amount
23 1 002-300-002 — 73.48 $ -
23 2 002-300-003 — 58.92 $ -
Total Assessment $ -
Total Assessed Acreage 132.40
ZONE 23 – TRACT NO. 23, LEGACY RANCH
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
EXHIBIT "B" – Assessment Roll
Description Quantity Unit Cost Total Cost
A. Operation, Equipment and Maintenance Costs
Storm Drain Facilities 0 $ - $ -
Landscaping and Irrigation System 0 $ 1,281.53 $ -
Streetlights - Monthly Service Charge per Light 0 $ 45.00 $ - Streetlights - Average Annual Maintenance (per Light) 0 $ 25.00 $ - Streetlights - Labor, Equip, Administrative Costs 0 $ 5,069.60 $ - Reserves and Capital Improvements 0 $ 1,771.55 $ -
B. Incidental and Indirect Costs
Administrative Overhead to include Legal, Assessment
Proceedings, Publications, Mailings, and City Overhead, etc. $ -
Engineering Fees $ -
Total Annual Assessment $ -
ENGINEER'S CALCULATIONS
Total Acreage 5.69
Total Cost per Acre $ -
Acres Assessment
APN 001-330-001 2.26 $ -
APN 001-330-002 3.43 $ -
Total Assessment 5.69 $ -
Development is not completed but is part of the District and Engineering Report.
Any additional costs or unanticipated costs will be paid out of Reserves.
ZONE 24 – PARCEL NO. 1 & 2 OF PARCEL MAP NO. 92-10, REDWOOD APARTMENTS EXHIBIT "A" – Assessment Calculations
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
Washington Rd
Zone 04
gton Rd
D
efe
n
d
er St
O
a
k
Ct
R
d 15
M
a
ple
St
2 1
Landscape Maintenance and Lighting District No. 90-1
Zone of Benefit 24
Tract No. 92-10, Redwood Apartments
N
Zone
Assessment
Lot Number APN Site Address Lot Area (Ac)
Assessment
Amount
24 1 001-330-001 — 2.26 $ -
24 2 001-330-002 — 3.43 $ -
Total Assessment $ -
Total Assessed Acreage 5.69
ZONE 24 – PARCEL NO. 1 & 2 OF PARCEL MAP NO. 92-10, REDWOOD APARTMENTS
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
EXHIBIT "B" – Assessment Roll
Description Quantity Unit Cost Total Cost
A. Operation, Equipment and Maintenance Costs
Storm Drain Facilities 0 $ - $ -
Landscaping and Irrigation System* 1 $ - $ -
Streetlights - Monthly Service Charge per Light 2 $ 46.58 $ 93.16 Streetlights - Average Annual Maintenance (per Light) 2 $ 25.88 $ 51.76 Streetlights - Labor, Equip, Administrative Costs 1 $ 278.90 $ 278.90 Reserves and Capital Improvements 1 $ 327.52 $ 327.52
B. Incidental and Indirect Costs
Administrative Overhead to include Legal, Assessment
Proceedings, Publications, Mailings, and City Overhead, etc. $ 63.50
Engineering Fees $ 153.40
Total Annual Assessment $ 968.24
ENGINEER'S CALCULATIONS
Total Acreage 2.965
Total Cost per Acre $ 326.55649
Acres Assessment
APN 002-010-026 2.293 $ 748.80
APN 002-010-025 0.672 $ 219.44
Total Assessment 2.965 $ 968.24
*AutoZone maintains and performs all landscape maintenance.
Any additional costs or unanticipated costs will be paid out of Reserves.
ZONE 25 – AUTOZONE
EXHIBIT "A" – Assessment Calculations
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
Robertson
Blvd.
Roosevelt Dr
1 2
Landscape Maintenance and Lighting District No. 90-1
Zone of Benefit 25
Autozone
N
Zone
Assessment
Lot Number APN Site Address Lot Area (Ac)
Assessment
Amount
25 1 002-010-026 — 2.29 $ 748.80
25 2 002-010-025 — 0.67 $ 219.44
Total Assessment $ 968.24
Total Assessed Acreage 2.97
ZONE 25 – AUTOZONE
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
EXHIBIT "B" – Assessment Roll
Description Quantity Unit Cost Total Cost
A. Operation, Equipment and Maintenance Costs
Storm Drain Facilities 0 $ - $ -
Landscaping and Irrigation System 1 $ 1,285.02 $ 1,285.02 Streetlights - Monthly Service Charge per Light 6 $ 45.90 $ 275.40 Streetlights - Average Annual Maintenance (per Light) 6 $ 25.50 $ 153.00 Streetlights - Labor, Equip, Administrative Costs 1 $ 428.50 $ 428.50 B. Incidental and Indirect Costs
Administrative Overhead to include Legal, Assessment
Proceedings, Publications, Mailings, and City Overhead, etc. $ -
Engineering Fees $ 204.00
Total Annual Assessment $ 2,345.92
ENGINEER'S CALCULATIONS
Total Acreage 1.664
Total Cost per Acre $ 1,409.81
Acres Assessment
APN 001-136-018 1.664 $ 2,345.92
Total Assessment $ 2,345.92
Any additional costs or unanticipated costs will be paid out of Reserves.
ZONE 26 – RITE-AID (Grothe Family Trust)
EXHIBIT "A" – Assessment Calculations
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
Robertson Blvd.
W Kings Ave
N 1st St
N Front St
1 Landscape Maintenance and Lighting District No. 90-1
Zone of Benefit 26
Rite Aid (Gothe Family Trust)
N
Zone
Assessment
Lot Number APN Site Address Assessment Amount
26 1 001-136-018 — $ 2,345.92
Total Assement $ 2,345.92
ZONE 26 – RITE-AID (Grothe Family Trust)
CITY OF CHOWCHILLA
ENGINEERS REPORT
LANDSCAPE MAINTENANCE & LIGHTING DISTRICT NO. 90-1
2023-2024 TAX YEAR
EXHIBIT "B" – Assessment Roll
REPORT TO THE CITY COUNCIL/REDEVELOPMENT SUCCESSOR
AGENCY/PUBLIC FINANCING AUTHORITY
Item 6.2
CLICK HERE
TO RETURN TO
THE AGENDA
Meeting of: June 27, 2023
AGENDA SECTION: New Business
SUBJECT: Consideration of a Resolution Adopting the 2023-2024 Fiscal Year Annual Budgets for the City of Chowchilla, Successor Agency to the City of Chowchilla Redevelopment Agency and the Chowchilla Public Finance Authority
PREPARED BY: Kerri Williams, Finance Director
ATTACHMENTS: Resolutions: (5)
City Operating and Capital Budget
Chowchilla Successor Agency to the Redevelopment Agency Budget Chowchilla Public Finance Authority Budget
Gann Appropriation Limit
Amending the Salary Scale
REVIEWED BY
ADMINISTRATOR ☒ REVIEWED BYATTORNEY ☒ REVIEWED BY FINANCE ☒ RECOMMENDATION:
That the City Council adopt the attached resolutions in regards to the FY 2023/2024 budget.
BACKGROUND:
The City of Chowchilla, as a result of strong recessionary pressure, went through a very difficult financial period from 2008 through 2012. During this difficult period, the City Council made timely critical decisions related to budget adjustments that significantly reduced city staff, expenditures and services delivered to the public. These adjustments made by the City Council during this period kept the City financially solvent.
The City of Chowchilla is using a conservative approach in revenues. The City is using estimates from Muni-Services, the State of California, County of Madera and Federal trends to forecast revenues.
Fiscal responsibility is of the highest importance and the 2023-2024 budget reflects that. With the help of staff city-wide, the Finance Department has put together a balanced budget. We will re-evaluate the economy and City needs at mid-year review and hopefully have a better picture of what things will look like moving forward.
REASON FOR RECOMMENDATION:
We are presenting a balanced budget that utilizes current year resources and unappropriated fund balance for all funds. This is the budget that was presented in the Budget Workshop on June 13, 2023.
FISCAL IMPACT:
The fund summaries for each City and Agency fund are contained in the proposed budget and reflect the net changes in fund balance.
Below is the chart for expenses and revenues that were presented as part of the budget workshop. There have been some changes to the numbers that were presented at the budget workshop and those changes will be discussed in detail at the council meeting.
City Wide Revenues FY 23/24 Budget City Wide Expenses FY 23/24 Budget Capital Projects 1,247,183 Capital Projects 1,247,183
Debt Service Funds 1,457,494 Debt Service Funds 1,457,494 Enterprise Funds 16,191,623 Enterprise Funds 17,438,269 General Fund 12,887,761 General Fund 13,329,793
Internal Service Funds 1,137,676 Internal Service Funds 1,137,676 Special Revenues 15,232,350 Special Revenues 16,768,442 Successor Agency 968,296 Successor Agency 945,938
Trust and Agency Funds 1,640,737 Trust and Agency Funds 1,593,187 Grand Total 50,763,120 Grand Total 53,917,982
• The Proposed Fiscal Year 2023-2024 Budget Book will be emailed separately from the agenda packet due to the size of the file.
• The Proposed Fiscal Year 2023-2024 Budget Book will be available to view at City Hall and on the City’s website www.cityofchowchilla.org by 5pm on Friday, June 23, 2023.
ALTERNATIVES:
If not approved, the city would need to approve an emergency plan to continue funding until a budget is passed.
ACTIONS FOLLOWING APPROVAL:
Upon signatures, City Clerk to return documents to Kerri Williams-Finance Director.
COUNCIL RESOLUTION # -23
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF CHOWCHILLA, CALIFORNIA
ADOPTING THE BUDGET OF THE CITY OF CHOWCHILLA FOR THE FISCAL YEAR JULY 1, 2023 THROUGH JUNE 30, 2024
WHEREAS, City staff has prepared the proposed budgets described above in proper form for all funds for which a budget is required; and
WHEREAS, the proposed budget, along with all supporting schedules and data will be available for public inspection in the office of the Finance Director; and WHEREAS, all statutory legal requirements for the final adoption of said budget have been completed; and
WHEREAS, it is the intention of the City Council to adopt the proposed budget as the annual budget of the City of Chowchilla for the 2023-2024 Fiscal Year; NOW, THEREFORE, BE IT RESOLVED that the City Council of the City of Chowchilla hereby finds, determines and declares the following:
1. The above recitals are true and correct.
2. The annual budget of the City of Chowchilla is hereby adopted for the fiscal year beginning July 1, 2023 and ending June 30, 2024.
3. Authority to transfer appropriations from one line item to another within a department rests with the City Administrator.
4. Authority to transfer appropriations between departments of the same fund rests with the City Administrator.
5. Authorization to transfer appropriations between funds will be represented by resolution duly approved by the City Council.
6. Authority to increase appropriations within a fund by an amount not to exceed $100,000 or if the net effect is zero shall rest with the City Administrator.
7. The unspent and unencumbered balance from all capital improvement project accounts which were duly approved as of June 30, 2023 shall be continued and re-appropriated for expenditure in the 2023-2024 fiscal year.
8. No appropriations set forth in said budget shall be canceled in whole or in part except by Resolution adopted by affirmative vote of three-fifths (3/5) of all members of the City Council.
9. Expenditures made, liabilities incurred, or warrants issued in excess of budget appropriations as originally approved or as thereafter increased or decreased, shall not constitute an obligation or liability of the City of Chowchilla. The City Administrator and the City Council shall approve no claims and the Finance Director shall issue no warrants or checks for any expenditure in excess of existing appropriations except upon an order of the court of competent jurisdiction, or in cases of emergency as specified and in accordance with the procedures established in the Government Code of California.
10. The City Administrator is hereby authorized and directed to take all actions necessary to implement the FY 2023-2024 budget.
11. The Gann Appropriations Limit for FY 2023-2024 is $8,248,063 which we are in compliance.
12. This Resolution is effective immediately upon adoption.
PASSED AND ADOPTED by the City Council of the City of Chowchilla this 27th day of June 2023 by the following vote to wit:
AYES:
NOES:
ABSENT:
ABSTAIN:
APPROVED:
Ray Barragan, Mayor
ATTEST:
Joann McClendon, CMC
City Clerk
CHOWCHILLA REDEVELOPMENT SUCCESSOR AGENCY RESOLUTION # -23
A RESOLUTION OF THE CITY OF CHOWCHILLA, CALIFORNIA, AS SUCCESSOR AGENCY TO
THE CHOWCHILLA REDEVELOPMENT AGENCY, ADOPTING THE OPERATING BUDGET FOR FISCAL YEAR 2023/2024
WHEREAS, in accordance with City Code Section 2.08(g), the City Administrator submitted for consideration of the City Council of the City of Chowchilla a proposed City Operating Budget and City Capital Improvement Budget for Fiscal Year 2023/2024 including therein the Operating Budget of the Successor Agency; and
WHEREAS, a public meeting on said budget was duly scheduled, and held and all persons were given the opportunity to be heard and their suggestions and objections carefully considered; and WHEREAS, the said Proposed Operating Budget contains estimates of the services, activities and projects comprising the budget, and contains expenditure requirements and the resources available to the Successor Agency; and
WHEREAS, the Successor Agency has taken the necessary public actions per State Law known as AB1X26 to ensure that the Successor Agency receives sufficient revenues to finance said Proposed Budget.
NOW, THEREFORE, BE IT RESOLVED that the City of Chowchilla as Successor Agency to the Chowchilla Redevelopment Agency hereby finds and determines the following:
1. The Proposed Operating Budget is hereby approved and adopted as part of the Annual Operating Budget of the Successor Agency to the Chowchilla Redevelopment Agency for the Fiscal Year 2023/2024.
PASSED AND ADOPTED by the Redevelopment Successor Agency of the City of Chowchilla this 27th day of June 2023 by the following vote to wit:
AYES:
NOES:
ABSENT:
ABSTAIN:
APPROVED:
Ray Barragan, Board Chair
ATTEST:
Joann McClendon, CMC
Board Clerk
CHOWCHILLA PUBLIC FINANCE AUTHORITY RESOLUTION # -23
A RESOLUTION OF THE BOARD OF DIRECTORS OF THE CHOWCHILLA PUBLIC
FINANCING AUTHORITY OF THE CITY OF CHOWCHILLA, CALIFORNIA, APPROVING
THE CHOWCHILLA PUBLIC FINANCING AUTHORITY BUDGET FOR THE FISCAL YEAR 2023/2024
WHEREAS, in accordance with City Code Section 2.08(g), the City Administrator submitted for consideration of the Council of the City of Chowchilla a proposed City Operating Budget and City Capital Improvement Budget for the City Fiscal Year 2023-2024 including therein the Operating and Capital Improvement Budget of the Chowchilla Public Financing Authority; and
WHEREAS, a public meeting on said budget was duly scheduled, and held, and all persons were given the opportunity to be heard and their suggestions or objections carefully considered.
NOW, THEREFORE, BE IT RESOLVED that the Board of Directors of the Chowchilla Public Finance Authority hereby finds and determines the following:
1. The Board has reviewed the proposed Operating Budget and Capital Improvement Budget and the funds included therein for the period of July 1, 2023 through June 30, 2024 and hereby find that this budget is a sound plan for the financing required during Fiscal Year 2023-2024 for required operations, services and capital improvements. This budget is hereby adopted.
Operations
and
Maintenance
Use of
Bond
Proceeds
Principal &
Prepayments Interest Total
-
Civic Center (916) 500 220,000 149,144 369,644
-
CREB-General Fund (918) 6,151 25,000 156,724 187,875
-
CREB-Water Fund (283) 10,234 25,000 358,737 393,971
-
CREB-Wastewater Fund (242) 10,074 45,000 133,531 188,605 -
Pension Obligation Bond (919) 4,300 530,000 365,675 899,975 Community Facilities District (800) 89,100 270,000 285,500 644,600 Greenhills (840) 14,500 518,000 13,261 545,761
-
Pheasant Run (842) 20,722 322,500 59,604 402,826
-
Totals 155,581 - 1,955,500 1,522,176 3,633,257
PASSED AND ADOPTED by the Board of Directors of the Chowchilla Public Finance Authority this 27th day of June 2023 by the following vote to wit:
AYES:
NOES:
ABSENT:
ABSTAIN:
APPROVED:
Ray Barragan, Board Chair
ATTEST:
Joann McClendon, CMC
Board Clerk
COUNCIL RESOLUTION # -23
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF CHOWCHILLA, CALIFORNIA ESTABLISHING THE APPROPRIATION LIMIT FOR FISCAL YEAR 2023-2024 WHEREAS, Section 7900 of the Government Code provides for the implementation of Article XIIIB of the California Constitution; and
WHEREAS, Section 7901 through 7913 of the Government Code provide that each year the governing body of each local jurisdiction shall, by resolution, establish its proceeds of taxes appropriation limit at a regularly scheduled meeting, and
WHEREAS, all documentation used in the determination of the proceeds of taxes appropriation limit for the 2023-2024 Fiscal Year is calculated by adjusting the "base year", Fiscal Year 1978-79, proceeds of taxes appropriation limit for the population change and the change in the per capita personal income or local assessment roll due to non-residential construction.
NOW, THEREFORE, BE IT RESOLVED that the City Council of the City of Chowchilla hereby finds and determines the following:
1. The proceeds of taxes appropriation limit for the year 2023-2024 is established at $7,634,462 and that the appropriation from proceeds of taxes; revenue subject to the limitation is $4,291,672 an amount below the established limit. Documentation used in the determination of the proceeds of tax appropriation limit is available to the public at the City of Chowchilla, Finance Department, 130 S. Second Street, Chowchilla, California 93610.
PASSED AND ADOPTED by the City Council of the City of Chowchilla this 27th day of June 2023 by the following vote to wit:
AYES:
NOES:
ABSENT:
ABSTAIN:
APPROVED:
_______
Ray Barragan, Mayor
ATTEST:
Joann McClendon, CMC
City Clerk
COUNCIL RESOLUTION # -23
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF CHOWCHILLA, CALIFORNIA
AMENDING THE APPROVED CITY OF CHOWCHILLA SALARY SCALE FOR THE FOLLOWING PERIOD: JULY 1, 2023 THROUGH JUNE 30, 2024
WHEREAS, Section 37206 of the California Government Code requires the City Council to prescribe the time and method of paying salaries and wages of employees of the City; and WHEREAS, the Interim City Administrator, and/or a designated representative has, following meet and confer, proposed certain wages, hours and working conditions of employees for the classified employees of the City; and
WHEREAS, the City Council has authorized the adoption of those base salary levels for classified employees of the City; and
WHEREAS, the City negotiated a 3% Cost of Living Adjustment for all positions.
NOW, THEREFORE, BE IT RESOLVED that the City Council of the City of Chowchilla hereby finds, determines and declares the following:
1. That the Salary Table for the Period July 1, 2023 through June 30, 2024 attached hereto as Exhibit “A” is approved.
2. That the Salary Table of the Period July 1, 2023 through June 30, 2024 shall, unless modified by a future resolution, continue in effect after the date June 30, 2024.
PASSED AND ADOPTED by the City Council of the City of Chowchilla this 27th day of June, 2023 by the following vote to wit:
AYES:
NOES:
ABSENT:
ABSTAIN:
APPROVED:
Ray Barragan, Mayor
ATTEST:
Joann McClendon, CMC
City Clerk
Grade AA 1/2BB 1/2CC 1/2DD 1/2EE 1/2F
Account Clerk I 22 18.09 $ $ 18.54 $ 19.00 $ 19.48 $ 19.97 $ 20.47 $ 20.98 $ 21.50 $ 22.04 $ 22.59 $ 23.15 Account Clerk II 25 19.44 $ $ 19.93 $ 20.43 $ 20.94 $ 21.46 $ 22.00 $ 22.55 $ 23.11 $ 23.69 $ 24.28 $ 24.89 Account Clerk III 29 21.49 $ $ 22.03 $ 22.58 $ 23.14 $ 23.72 $ 24.31 $ 24.92 $ 25.54 $ 26.18 $ 26.83 $ 27.50 Accounting & Payroll Analyst‐Confidential MM33 23.95 $ $ 24.55 $ 25.16 $ 25.79 $ 26.43 $ 27.09 $ 27.77 $ 28.46 $ 29.17 $ 29.90 $ 30.65 Accounting Analyst 33 23.72 $ $ 24.31 $ 24.92 $ 25.54 $ 26.18 $ 26.83 $ 27.50 $ 28.19 $ 28.89 $ 29.61 $ 30.35 Accounting Manager MM50 36.45 $ $ 37.36 $ 38.29 $ 39.25 $ 40.23 $ 41.24 $ 42.27 $ 43.33 $ 44.41 $ 45.52 $ 46.66 Accounting Technician I 30 22.03 $ $ 22.58 $ 23.14 $ 23.72 $ 24.31 $ 24.92 $ 25.54 $ 26.18 $ 26.83 $ 27.50 $ 28.19 Accounting Technician II 35 24.93 $ $ 25.55 $ 26.19 $ 26.84 $ 27.51 $ 28.20 $ 28.91 $ 29.63 $ 30.37 $ 31.13 $ 31.91 Administrative Analyst 33 23.72 $ $ 24.31 $ 24.92 $ 25.54 $ 26.18 $ 26.83 $ 27.50 $ 28.19 $ 28.89 $ 29.61 $ 30.35 Administrative Secretary (Confidential) MM32 23.37 $ $ 23.95 $ 24.55 $ 25.16 $ 25.79 $ 26.43 $ 27.09 $ 27.77 $ 28.46 $ 29.17 $ 29.90Administrative Supervisor MM40 28.48 $ $ 29.19 $ 29.92 $ 30.67 $ 31.44 $ 32.23 $ 33.04 $ 33.87 $ 34.72 $ 35.59 $ 36.48 Administrative Supervisor P40 29.02 $ $ 29.75 $ 30.49 $ 31.25 $ 32.03 $ 32.83 $ 33.65 $ 34.49 $ 35.35 $ 36.23 $ 37.14Animal Control Officer P26 20.54 $ $ 21.05 $ 21.58 $ 22.12 $ 22.67 $ 23.24 $ 23.82 $ 24.42 $ 25.03 $ 25.66 $ 26.30 Assistant City Administrator* M2 65.00 $ $ 66.63 $ 68.30 $ 70.01 $ 71.76 $ 73.55 $ 75.39 $ 77.27 $ 79.20 $ 81.18 $ 83.21 Building Inspector I 35 24.93 $ $ 25.55 $ 26.19 $ 26.84 $ 27.51 $ 28.20 $ 28.91 $ 29.63 $ 30.37 $ 31.13 $ 31.91 Building Inspector II MM40 28.48 $ $ 29.19 $ 29.92 $ 30.67 $ 31.44 $ 32.23 $ 33.04 $ 33.87 $ 34.72 $ 35.59 $ 36.48 Building Official MM45 32.21 $ $ 33.02 $ 33.85 $ 34.70 $ 35.57 $ 36.46 $ 37.37 $ 38.30 $ 39.26 $ 40.24 $ 41.25 Chief Mechanic MM45 32.21 $ $ 33.02 $ 33.85 $ 34.70 $ 35.57 $ 36.46 $ 37.37 $ 38.30 $ 39.26 $ 40.24 $ 41.25 Chief of Police** M3 61.60 $ $ 63.14 $ 64.72 $ 66.34 $ 68.00 $ 69.70 $ 71.44 $ 73.23 $ 75.06 $ 76.94 $ 78.86 City Administrator** M1 $ 73.11 $ 74.94 $ 76.81 $ 78.73 $ 80.70 $ 82.72 $ 84.79 $ 86.91 $ 89.08 $ 91.31 $ 93.59City Clerk* M7 $ 41.53 $ 42.57 $ 43.63 $ 44.72 $ 45.84 $ 46.99 $ 48.16 $ 49.36 $ 50.59 $ 51.85 $ 53.15Clerk Technician 19 16.80 $ $ 17.22 $ 17.65 $ 18.09 $ 18.54 $ 19.00 $ 19.48 $ 19.97 $ 20.47 $ 20.98 $ 21.50 Clerk Typist/Office Assistant 1 16.07 $ $ 16.47 $ 16.88 $ 17.30 $ 17.73 $ 18.17 $ 18.62 $ 19.09 $ 19.57 $ 20.06 $ 20.56 Code Enforcement Officer 36 25.51 $ $ 26.15 $ 26.80 $ 27.47 $ 28.16 $ 28.86 $ 29.58 $ 30.32 $ 31.08 $ 31.86 $ 32.66 Community Development Manager MM50 36.45 $ $ 37.36 $ 38.29 $ 39.25 $ 40.23 $ 41.24 $ 42.27 $ 43.33 $ 44.41 $ 45.52 $ 46.66 Community Service Officer/Dispatcher P28 21.57 $ $ 22.11 $ 22.66 $ 23.23 $ 23.81 $ 24.41 $ 25.02 $ 25.65 $ 26.29 $ 26.95 $ 27.62 Community Services/Transit Supervisor MM40 28.48 $ $ 29.19 $ 29.92 $ 30.67 $ 31.44 $ 32.23 $ 33.04 $ 33.87 $ 34.72 $ 35.59 $ 36.48 Community/Economic Development Specialist MM48 34.68 $ $ 35.55 $ 36.44 $ 37.35 $ 38.28 $ 39.24 $ 40.22 $ 41.23 $ 42.26 $ 43.32 $ 44.40 Community/Economic Development Director* M5 56.69 $ $ 58.11 $ 59.56 $ 61.05 $ 62.58 $ 64.14 $ 65.74 $ 67.38 $ 69.06 $ 70.79 $ 72.56 CSO/Dispatcher Relief P15 16.53 $ $ 16.94 $ 17.36 $ 17.79 $ 18.23 $ 18.69 $ 19.16 $ 19.64 $ 20.13 $ 20.63 $ 21.15 CSO/Records Supervisor P33 $ 24.40 $ 25.01 $ 25.64 $ 26.28 $ 26.94 $ 27.61 $ 28.30 $ 29.01 $ 29.74 $ 30.48 $ 31.24 Deputy City Clerk/Secretary II (Admin) 35 $ 24.93 $ 25.55 $ 26.19 $ 26.84 $ 27.51 $ 28.20 $ 28.91 $ 29.63 $ 30.37 $ 31.13 $ 31.91 Deputy Director of Administrative Services MM54 40.23 $ $ 41.24 $ 42.27 $ 43.33 $ 44.41 $ 45.52 $ 46.66 $ 47.83 $ 49.03 $ 50.26 $ 51.52 Deputy Director of Community Development MM54 40.23 $ $ 41.24 $ 42.27 $ 43.33 $ 44.41 $ 45.52 $ 46.66 $ 47.83 $ 49.03 $ 50.26 $ 51.52 Deputy Director of Public Works MM57 43.29 $ $ 44.37 $ 45.48 $ 46.62 $ 47.79 $ 48.98 $ 50.20 $ 51.46 $ 52.75 $ 54.07 $ 55.42 Director of Parks, Rec. & Community Services* M11 46.44 $ $ 47.60 $ 48.79 $ 50.01 $ 51.26 $ 52.54 $ 53.85 $ 55.20 $ 56.58 $ 57.99 $ 59.44 Director of Public Works* M6 $ 56.49 $ 57.90 $ 59.35 $ 60.83 $ 62.35 $ 63.91 $ 65.51 $ 67.15 $ 68.83 $ 70.55 $ 72.31 Deputy Director of Recreation & Community
Engagement
M7 $ 41.53 $ 42.57 $ 43.63 $ 44.72 $ 45.84 $ 46.99 $ 48.16 $ 49.36 $ 50.59 $ 51.85 $ 53.15 Director of Recreation & Community Engagement* M11 $ 46.44 $ 47.60 $ 48.79 $ 50.01 $ 51.26 $ 52.54 $ 53.85 $ 55.20 $ 56.58 $ 57.99 $ 59.44 City of Chowchilla
Salary Scale ‐ Hourly
7/1/2023 (INCLUDES 3% COLA)
CLASSIFICATION HOURLY
Grade AA 1/2BB 1/2CC 1/2DD 1/2EE 1/2F
City of Chowchilla
Salary Scale ‐ Hourly
7/1/2023 (INCLUDES 3% COLA)
CLASSIFICATION HOURLY
Engineer I MM48 34.68 $ $ 35.55 $ 36.44 $ 37.35 $ 38.28 $ 39.24 $ 40.22 $ 41.23 $ 42.26 $ 43.32 $ 44.40 Engineer II MM50 36.45 $ $ 37.36 $ 38.29 $ 39.25 $ 40.23 $ 41.24 $ 42.27 $ 43.33 $ 44.41 $ 45.52 $ 46.66 Engineer III MM54 40.23 $ $ 41.24 $ 42.27 $ 43.33 $ 44.41 $ 45.52 $ 46.66 $ 47.83 $ 49.03 $ 50.26 $ 51.52 Equipment Mechanic Helper 21 17.66 $ $ 18.10 $ 18.55 $ 19.01 $ 19.49 $ 19.98 $ 20.48 $ 20.99 $ 21.51 $ 22.05 $ 22.60Equipment Mechanic I 25 19.44 $ $ 19.93 $ 20.43 $ 20.94 $ 21.46 $ 22.00 $ 22.55 $ 23.11 $ 23.69 $ 24.28 $ 24.89Equipment Mechanic II 31 22.59 $ $ 23.15 $ 23.73 $ 24.32 $ 24.93 $ 25.55 $ 26.19 $ 26.84 $ 27.51 $ 28.20 $ 28.91 Equipment Mechanic III 37 26.17 $ $ 26.82 $ 27.49 $ 28.18 $ 28.88 $ 29.60 $ 30.34 $ 31.10 $ 31.88 $ 32.68 $ 33.50 Equipment Operator 30 22.03 $ $ 22.58 $ 23.14 $ 23.72 $ 24.31 $ 24.92 $ 25.54 $ 26.18 $ 26.83 $ 27.50 $ 28.19 Executive Assistant to City Administrator MM40 28.48 $ $ 29.19 $ 29.92 $ 30.67 $ 31.44 $ 32.23 $ 33.04 $ 33.87 $ 34.72 $ 35.59 $ 36.48 Finance Director* M8 58.24 $ $ 59.70 $ 61.19 $ 62.72 $ 64.29 $ 65.90 $ 67.55 $ 69.24 $ 70.97 $ 72.74 $ 74.56 Fire Battalion Chief 53 39.68 $ $ 40.67 $ 41.69 $ 42.73 $ 43.80 $ 44.90 $ 46.02 $ 47.17 $ 48.35 $ 49.56 $ 50.80 Fire Chief/Code Enforcement Officer* M4 52.40 $ $ 53.71 $ 55.05 $ 56.43 $ 57.84 $ 59.29 $ 60.77 $ 62.29 $ 63.85 $ 65.45 $ 67.09 Fire Hydrant Specialist 28 20.96 $ $ 21.48 $ 22.02 $ 22.57 $ 23.13 $ 23.71 $ 24.30 $ 24.91 $ 25.53 $ 26.17 $ 26.82 Fire Inspector MM40 28.48 $ $ 29.19 $ 29.92 $ 30.67 $ 31.44 $ 32.23 $ 33.04 $ 33.87 $ 34.72 $ 35.59 $ 36.48 Fiscal Manager MM50 36.45 $ $ 37.36 $ 38.29 $ 39.25 $ 40.23 $ 41.24 $ 42.27 $ 43.33 $ 44.41 $ 45.52 $ 46.66 Human Resources Analyst MM35 25.17 $ $ 25.80 $ 26.45 $ 27.11 $ 27.79 $ 28.48 $ 29.19 $ 29.92 $ 30.67 $ 31.44 $ 32.23 Information Technology Manager MM48 34.68 $ $ 35.55 $ 36.44 $ 37.35 $ 38.28 $ 39.24 $ 40.22 $ 41.23 $ 42.26 $ 43.32 $ 44.40 Information Technology Systems Administrator MM45 32.21 $ $ 33.02 $ 33.85 $ 34.70 $ 35.57 $ 36.46 $ 37.37 $ 38.30 $ 39.26 $ 40.24 $ 41.25 Laborer I 1 16.07 $ $ 16.47 $ 16.88 $ 17.30 $ 17.73 $ 18.17 $ 18.62 $ 19.09 $ 19.57 $ 20.06 $ 20.56 Laborer II P5 16.53 $ $ 16.94 $ 17.36 $ 17.79 $ 18.23 $ 18.69 $ 19.16 $ 19.64 $ 20.13 $ 20.63 $ 21.15 Laborer III 12 16.07 $ $ 16.47 $ 16.88 $ 17.30 $ 17.73 $ 18.17 $ 18.62 $ 19.09 $ 19.57 $ 20.06 $ 20.56 Lifeguard I 19 16.80 $ $ 17.22 $ 17.65 $ 18.09 $ 18.54 $ 19.00 $ 19.48 $ 19.97 $ 20.47 $ 20.98 $ 21.50 Lifeguard II 21 17.66 $ $ 18.10 $ 18.55 $ 19.01 $ 19.49 $ 19.98 $ 20.48 $ 20.99 $ 21.51 $ 22.05 $ 22.60 Maintenance Worker I 19 16.80 $ $ 17.22 $ 17.65 $ 18.09 $ 18.54 $ 19.00 $ 19.48 $ 19.97 $ 20.47 $ 20.98 $ 21.50 Maintenance Worker II 23 18.53 $ $ 18.99 $ 19.46 $ 19.95 $ 20.45 $ 20.96 $ 21.48 $ 22.02 $ 22.57 $ 23.13 $ 23.71 Parks & Facilities Supervisor MM40 28.48 $ $ 29.19 $ 29.92 $ 30.67 $ 31.44 $ 32.23 $ 33.04 $ 33.87 $ 34.72 $ 35.59 $ 36.48 Parks & Facilities Worker I 24 19.00 $ $ 19.48 $ 19.97 $ 20.47 $ 20.98 $ 21.50 $ 22.04 $ 22.59 $ 23.15 $ 23.73 $ 24.32 Parks & Facilities Worker II 28 20.96 $ $ 21.48 $ 22.02 $ 22.57 $ 23.13 $ 23.71 $ 24.30 $ 24.91 $ 25.53 $ 26.17 $ 26.82Parks & Facilities Worker III 32 23.14 $ $ 23.72 $ 24.31 $ 24.92 $ 25.54 $ 26.18 $ 26.83 $ 27.50 $ 28.19 $ 28.89 $ 29.61Parks Worker 20 17.20 $ $ 17.63 $ 18.07 $ 18.52 $ 18.98 $ 19.45 $ 19.94 $ 20.44 $ 20.95 $ 21.47 $ 22.01 Permit Technician I 30 22.03 $ $ 22.58 $ 23.14 $ 23.72 $ 24.31 $ 24.92 $ 25.54 $ 26.18 $ 26.83 $ 27.50 $ 28.19 Permit Technician II 35 24.93 $ $ 25.55 $ 26.19 $ 26.84 $ 27.51 $ 28.20 $ 28.91 $ 29.63 $ 30.37 $ 31.13 $ 31.91 Police Commander* M9 42.96 $ $ 44.03 $ 45.13 $ 46.26 $ 47.42 $ 48.61 $ 49.83 $ 51.08 $ 52.36 $ 53.67 $ 55.01 Police Lieutenant* 54 40.23 $ $ 41.24 $ 42.27 $ 43.33 $ 44.41 $ 45.52 $ 46.66 $ 47.83 $ 49.03 $ 50.26 $ 51.52 Police Officer I P38 27.60 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ Police Officer I Reserve P21 18.17 $ $ 18.62 $ 19.09 $ 19.57 $ 20.06 $ 20.56 $ 21.07 $ 21.60 $ 22.14 $ 22.69 $ 23.26 Police Officer II P40 29.02 $ $ 29.75 $ 30.49 $ 31.25 $ 32.03 $ 32.83 $ 33.65 $ 34.49 $ 35.35 $ 36.23 $ 37.14Police Officer II Reserve P35 25.65 $ $ 26.29 $ 26.95 $ 27.62 $ 28.31 $ 29.02 $ 29.75 $ 30.49 $ 31.25 $ 32.03 $ 32.83 Police Officer Provisional P35 25.65 $ $ 26.29 $ 26.95 $ 27.62 $ 28.31 $ 29.02 $ 29.75 $ 30.49 $ 31.25 $ 32.03 $ 32.83 Grade AA 1/2BB 1/2CC 1/2DD 1/2EE 1/2F
City of Chowchilla
Salary Scale ‐ Hourly
7/1/2023 (INCLUDES 3% COLA)
CLASSIFICATION HOURLY
Police Officer Trainee P27 23.26 $Police Sergeant P48 39.02 $ $ 40.00 $ 41.00 $ 42.03 $ 43.08 $ 44.16 $ 45.26 $ 46.39 $ 47.55 $ 48.74 $ 49.96 Pool Supervisor 30 22.03 $ $ 22.58 $ 23.14 $ 23.72 $ 24.31 $ 24.92 $ 25.54 $ 26.18 $ 26.83 $ 27.50 $ 28.19 Program Analyst 32 23.14 $ $ 23.72 $ 24.31 $ 24.92 $ 25.54 $ 26.18 $ 26.83 $ 27.50 $ 28.19 $ 28.89 $ 29.61 Program Clerk/Engineering Technician (Intern) 23 18.53 $ $ 18.99 $ 19.46 $ 19.95 $ 20.45 $ 20.96 $ 21.48 $ 22.02 $ 22.57 $ 23.13 $ 23.71Program Coordinator I 24 19.00 $ $ 19.48 $ 19.97 $ 20.47 $ 20.98 $ 21.50 $ 22.04 $ 22.59 $ 23.15 $ 23.73 $ 24.32Program Coordinator II 28 20.96 $ $ 21.48 $ 22.02 $ 22.57 $ 23.13 $ 23.71 $ 24.30 $ 24.91 $ 25.53 $ 26.17 $ 26.82Program Coordinator III/Specialist 32 23.14 $ $ 23.72 $ 24.31 $ 24.92 $ 25.54 $ 26.18 $ 26.83 $ 27.50 $ 28.19 $ 28.89 $ 29.61 Program Supervisor MM15 16.07 $ $ 16.47 $ 16.88 $ 17.30 $ 17.73 $ 18.17 $ 18.62 $ 19.09 $ 19.57 $ 20.06 $ 20.56 Project Analyst 30 22.03 $ $ 22.58 $ 23.14 $ 23.72 $ 24.31 $ 24.92 $ 25.54 $ 26.18 $ 26.83 $ 27.50 $ 28.19Project Manager MM54 40.23 $ $ 41.24 $ 42.27 $ 43.33 $ 44.41 $ 45.52 $ 46.66 $ 47.83 $ 49.03 $ 50.26 $ 51.52Project Permit Supervisor MM43 30.64 $ $ 31.41 $ 32.20 $ 33.01 $ 33.84 $ 34.69 $ 35.56 $ 36.45 $ 37.36 $ 38.29 $ 39.25 Public Services Superintendent MM52 38.25 $ $ 39.21 $ 40.19 $ 41.19 $ 42.22 $ 43.28 $ 44.36 $ 45.47 $ 46.61 $ 47.78 $ 48.97Public Services Worker 22 18.09 $ $ 18.54 $ 19.00 $ 19.48 $ 19.97 $ 20.47 $ 20.98 $ 21.50 $ 22.04 $ 22.59 $ 23.15Public Works Supervisor MM46 33.03 $ $ 33.86 $ 34.71 $ 35.58 $ 36.47 $ 37.38 $ 38.31 $ 39.27 $ 40.25 $ 41.26 $ 42.29 Recreation & Community Outreach Manager M10 35.81 $ $ 36.71 $ 37.63 $ 38.57 $ 39.53 $ 40.52 $ 41.53 $ 42.57 $ 43.63 $ 44.72 $ 45.84 Records Coordinator 30 22.03 $ $ 22.58 $ 23.14 $ 23.72 $ 24.31 $ 24.92 $ 25.54 $ 26.18 $ 26.83 $ 27.50 $ 28.19 Secretary I 22 18.09 $ $ 18.54 $ 19.00 $ 19.48 $ 19.97 $ 20.47 $ 20.98 $ 21.50 $ 22.04 $ 22.59 $ 23.15Secretary II 25 19.44 $ $ 19.93 $ 20.43 $ 20.94 $ 21.46 $ 22.00 $ 22.55 $ 23.11 $ 23.69 $ 24.28 $ 24.89Secretary III 29 21.49 $ $ 22.03 $ 22.58 $ 23.14 $ 23.72 $ 24.31 $ 24.92 $ 25.54 $ 26.18 $ 26.83 $ 27.50 Senior Accountant MM45 32.21 $ $ 33.02 $ 33.85 $ 34.70 $ 35.57 $ 36.46 $ 37.37 $ 38.30 $ 39.26 $ 40.24 $ 41.25 Senior Administrative Supervisor MM45 32.21 $ $ 33.02 $ 33.85 $ 34.70 $ 35.57 $ 36.46 $ 37.37 $ 38.30 $ 39.26 $ 40.24 $ 41.25 Senior Building Inspector MM46 33.03 $ $ 33.86 $ 34.71 $ 35.58 $ 36.47 $ 37.38 $ 38.31 $ 39.27 $ 40.25 $ 41.26 $ 42.29 Senior Planner MM54 40.23 $ $ 41.24 $ 42.27 $ 43.33 $ 44.41 $ 45.52 $ 46.66 $ 47.83 $ 49.03 $ 50.26 $ 51.52 Site Supervisor 15 16.07 $ $ 16.47 $ 16.88 $ 17.30 $ 17.73 $ 18.17 $ 18.62 $ 19.09 $ 19.57 $ 20.06 $ 20.56 Specialized Service Maint. Wkr I 25 19.44 $ $ 19.93 $ 20.43 $ 20.94 $ 21.46 $ 22.00 $ 22.55 $ 23.11 $ 23.69 $ 24.28 $ 24.89 Specialized Service Maint. Wkr II 33 23.72 $ $ 24.31 $ 24.92 $ 25.54 $ 26.18 $ 26.83 $ 27.50 $ 28.19 $ 28.89 $ 29.61 $ 30.35 Specialized Service Maint. Wkr III 37 26.17 $ $ 26.82 $ 27.49 $ 28.18 $ 28.88 $ 29.60 $ 30.34 $ 31.10 $ 31.88 $ 32.68 $ 33.50 Streets & Construction Supervisor MM45 32.21 $ $ 33.02 $ 33.85 $ 34.70 $ 35.57 $ 36.46 $ 37.37 $ 38.30 $ 39.26 $ 40.24 $ 41.25 Streets & Construction Worker I 24 19.00 $ $ 19.48 $ 19.97 $ 20.47 $ 20.98 $ 21.50 $ 22.04 $ 22.59 $ 23.15 $ 23.73 $ 24.32 Streets & Construction Worker II 30 22.03 $ $ 22.58 $ 23.14 $ 23.72 $ 24.31 $ 24.92 $ 25.54 $ 26.18 $ 26.83 $ 27.50 $ 28.19 Streets & Construction Worker III 34 24.33 $ $ 24.94 $ 25.56 $ 26.20 $ 26.86 $ 27.53 $ 28.22 $ 28.93 $ 29.65 $ 30.39 $ 31.15 Systems Technician 32 23.14 $ $ 23.72 $ 24.31 $ 24.92 $ 25.54 $ 26.18 $ 26.83 $ 27.50 $ 28.19 $ 28.89 $ 29.61 Transit Coordinator 32 23.14 $ $ 23.72 $ 24.31 $ 24.92 $ 25.54 $ 26.18 $ 26.83 $ 27.50 $ 28.19 $ 28.89 $ 29.61Transit Driver 20 17.20 $ $ 17.63 $ 18.07 $ 18.52 $ 18.98 $ 19.45 $ 19.94 $ 20.44 $ 20.95 $ 21.47 $ 22.01Transit Driver I/Dispatcher 22 18.09 $ $ 18.54 $ 19.00 $ 19.48 $ 19.97 $ 20.47 $ 20.98 $ 21.50 $ 22.04 $ 22.59 $ 23.15 Transit Driver II 25 19.44 $ $ 19.93 $ 20.43 $ 20.94 $ 21.46 $ 22.00 $ 22.55 $ 23.11 $ 23.69 $ 24.28 $ 24.89 Utility Billing Clerk 29 21.49 $ $ 22.03 $ 22.58 $ 23.14 $ 23.72 $ 24.31 $ 24.92 $ 25.54 $ 26.18 $ 26.83 $ 27.50 Utility Systems Supervisor MM46 33.03 $ $ 33.86 $ 34.71 $ 35.58 $ 36.47 $ 37.38 $ 38.31 $ 39.27 $ 40.25 $ 41.26 $ 42.29 Grade AA 1/2BB 1/2CC 1/2DD 1/2EE 1/2F
City of Chowchilla
Salary Scale ‐ Hourly
7/1/2023 (INCLUDES 3% COLA)
CLASSIFICATION HOURLY
Utility Worker 22 18.09 $ $ 18.54 $ 19.00 $ 19.48 $ 19.97 $ 20.47 $ 20.98 $ 21.50 $ 22.04 $ 22.59 $ 23.15 Waste Water Systems Supervisor MM46 33.03 $ $ 33.86 $ 34.71 $ 35.58 $ 36.47 $ 37.38 $ 38.31 $ 39.27 $ 40.25 $ 41.26 $ 42.29 Wastewater Treatment Plant Operator I 29 21.49 $ $ 22.03 $ 22.58 $ 23.14 $ 23.72 $ 24.31 $ 24.92 $ 25.54 $ 26.18 $ 26.83 $ 27.50 Wastewater Treatment Plant Operator II 32 23.14 $ $ 23.72 $ 24.31 $ 24.92 $ 25.54 $ 26.18 $ 26.83 $ 27.50 $ 28.19 $ 28.89 $ 29.61Wastewater Treatment Plant Operator III 36 25.51 $ $ 26.15 $ 26.80 $ 27.47 $ 28.16 $ 28.86 $ 29.58 $ 30.32 $ 31.08 $ 31.86 $ 32.66 Wastewater Treatment Plant Operator Trainee 19 16.80 $ $ 17.22 $ 17.65 $ 18.09 $ 18.54 $ 19.00 $ 19.48 $ 19.97 $ 20.47 $ 20.98 $ 21.50 Water Conservation Worker 17 16.07 $ $ 16.47 $ 16.88 $ 17.30 $ 17.73 $ 18.17 $ 18.62 $ 19.09 $ 19.57 $ 20.06 $ 20.56 Water Systems Supervisor MM46 33.03 $ $ 33.86 $ 34.71 $ 35.58 $ 36.47 $ 37.38 $ 38.31 $ 39.27 $ 40.25 $ 41.26 $ 42.29 Water Systems Worker I 26 19.96 $ $ 20.46 $ 20.97 $ 21.49 $ 22.03 $ 22.58 $ 23.14 $ 23.72 $ 24.31 $ 24.92 $ 25.54 Water Systems Worker II 31 22.59 $ $ 23.15 $ 23.73 $ 24.32 $ 24.93 $ 25.55 $ 26.19 $ 26.84 $ 27.51 $ 28.20 $ 28.91 Water Systems Worker III 36 25.51 $ $ 26.15 $ 26.80 $ 27.47 $ 28.16 $ 28.86 $ 29.58 $ 30.32 $ 31.08 $ 31.86 $ 32.66 There is a 2.5% increase between for all positions between steps and 1/2 steps. City employees in any of the above classifications may be catergorized as permanent full time, permanent part time, retired annuitant, or extra help (unrepresented part time) as designated in their offer letter and on the Personnel Action Form (PAF) at time of hire. Retired annuitants, permanent part time and extra help will only receive benefits as permitted by State and Federal Laws. SALARY may increase automatically on the Salary Scale for California Minimum Wage Increases. Exempt employees and is paid based on an annual wage divided by 26 pay periods. **Contracted employees in the Mxx series are the Chief of Police and the City Administrator are paid in accordance with their contract, if a new amount is contracted then the salary scale will be updated
Grade AA 1/2 B B 1/2 C C 1/2 D D 1/2 E E 1/2 F
Account Clerk I 22 37,627.20 $ $ 38,563.20 $ 39,520.00 $ 40,518.40 $ 41,537.60 $ 42,577.60 $ 43,638.40 $ 44,720.00 $ 45,843.20 $ 46,987.20 $ 48,152.00 Account Clerk II 25 40,435.20 $ $ 41,454.40 $ 42,494.40 $ 43,555.20 $ 44,636.80 $ 45,760.00 $ 46,904.00 $ 48,068.80 $ 49,275.20 $ 50,502.40 $ 51,771.20 Account Clerk III 29 44,699.20 $ $ 45,822.40 $ 46,966.40 $ 48,131.20 $ 49,337.60 $ 50,564.80 $ 51,833.60 $ 53,123.20 $ 54,454.40 $ 55,806.40 $ 57,200.00 Accounting & Payroll Analyst‐Confidential MM33 $49,816.00 $51,064.00 $52,332.80 $53,643.20 $54,974.40 $56,347.20 $57,761.60 $59,196.80 $60,673.60 $62,192.00 $63,752.00 Accounting Analyst 33 49,337.60 $ $ 50,564.80 $ 51,833.60 $ 53,123.20 $ 54,454.40 $ 55,806.40 $ 57,200.00 $ 58,635.20 $ 60,091.20 $ 61,588.80 $ 63,128.00 Accounting Manager MM50 75,816.00 $ $ 77,708.80 $ 79,643.20 $ 81,640.00 $ 83,678.40 $ 85,779.20 $ 87,921.60 $ 90,126.40 $ 92,372.80 $ 94,681.60 $ 97,052.80 Accounting Technician I 30 45,822.40 $ $ 46,966.40 $ 48,131.20 $ 49,337.60 $ 50,564.80 $ 51,833.60 $ 53,123.20 $ 54,454.40 $ 55,806.40 $ 57,200.00 $ 58,635.20 Accounting Technician II 35 51,854.40 $ $ 53,144.00 $ 54,475.20 $ 55,827.20 $ 57,220.80 $ 58,656.00 $ 60,132.80 $ 61,630.40 $ 63,169.60 $ 64,750.40 $ 66,372.80 Administrative Analyst 33 49,337.60 $ $ 50,564.80 $ 51,833.60 $ 53,123.20 $ 54,454.40 $ 55,806.40 $ 57,200.00 $ 58,635.20 $ 60,091.20 $ 61,588.80 $ 63,128.00 Administrative Secretary (Confidential) MM32 $48,609.60 $49,816.00 $51,064.00 $52,332.80 $53,643.20 $54,974.40 $56,347.20 $57,761.60 $59,196.80 $60,673.60 $62,192.00 Administrative Supervisor MM40 $59,238.40 $60,715.20 $62,233.60 $63,793.60 $65,395.20 $67,038.40 $68,723.20 $70,449.60 $72,217.60 $74,027.20 $75,878.40 Administrative Supervisor P40 60,361.60 $ $ 61,880.00 $ 63,419.20 $ 65,000.00 $ 66,622.40 $ 68,286.40 $ 69,992.00 $ 71,739.20 $ 73,528.00 $ 75,358.40 $ 77,251.20 Animal Control Officer P26 42,723.20 $ $ 43,784.00 $ 44,886.40 $ 46,009.60 $ 47,153.60 $ 48,339.20 $ 49,545.60 $ 50,793.60 $ 52,062.40 $ 53,372.80 $ 54,704.00 Assistant City Administrator* M2 135,200.00 $ $ 138,590.40 $ 142,064.00 $ 145,620.80 $ 149,260.80 $ 152,984.00 $ 156,811.20 $ 160,721.60 $ 164,736.00 $ 168,854.40 $ 173,076.80 Building Inspector I 35 51,854.40 $ $ 53,144.00 $ 54,475.20 $ 55,827.20 $ 57,220.80 $ 58,656.00 $ 60,132.80 $ 61,630.40 $ 63,169.60 $ 64,750.40 $ 66,372.80 Building Inspector II MM40 59,238.40 $ $ 60,715.20 $ 62,233.60 $ 63,793.60 $ 65,395.20 $ 67,038.40 $ 68,723.20 $ 70,449.60 $ 72,217.60 $ 74,027.20 $ 75,878.40 Building Official MM45 66,996.80 $ $ 68,681.60 $ 70,408.00 $ 72,176.00 $ 73,985.60 $ 75,836.80 $ 77,729.60 $ 79,664.00 $ 81,660.80 $ 83,699.20 $ 85,800.00 Chief Mechanic MM45 66,996.80 $ $ 68,681.60 $ 70,408.00 $ 72,176.00 $ 73,985.60 $ 75,836.80 $ 77,729.60 $ 79,664.00 $ 81,660.80 $ 83,699.20 $ 85,800.00 Chief of Police** M3 128,128.00 $ $ 131,331.20 $ 134,617.60 $ 137,987.20 $ 141,440.00 $ 144,976.00 $ 148,595.20 $ 152,318.40 $ 156,124.80 $ 160,035.20 $ 164,028.80 City Administrator** M1 $ 152,068.80 $ 155,875.20 $ 159,764.80 $ 163,758.40 $ 167,856.00 $ 172,057.60 $ 176,363.20 $ 180,772.80 $ 185,286.40 $ 189,924.80 $ 194,667.20 City Clerk* M7 $ 86,382.40 $ 88,545.60 $ 90,750.40 $ 93,017.60 $ 95,347.20 $ 97,739.20 $ 100,172.80 $ 102,668.80 $ 105,227.20 $ 107,848.00 $ 110,552.00 Clerk Technician 19 34,944.00 $ $ 35,817.60 $ 36,712.00 $ 37,627.20 $ 38,563.20 $ 39,520.00 $ 40,518.40 $ 41,537.60 $ 42,577.60 $ 43,638.40 $ 44,720.00 Clerk Typist/Office Assistant 1 33,425.60 $ $ 34,257.60 $ 35,110.40 $ 35,984.00 $ 36,878.40 $ 37,793.60 $ 38,729.60 $ 39,707.20 $ 40,705.60 $ 41,724.80 $ 42,764.80 Code Enforcement Officer 36 53,060.80 $ $ 54,392.00 $ 55,744.00 $ 57,137.60 $ 58,572.80 $ 60,028.80 $ 61,526.40 $ 63,065.60 $ 64,646.40 $ 66,268.80 $ 67,932.80 Community Development Manager MM50 75,816.00 $ $ 77,708.80 $ 79,643.20 $ 81,640.00 $ 83,678.40 $ 85,779.20 $ 87,921.60 $ 90,126.40 $ 92,372.80 $ 94,681.60 $ 97,052.80 Community Service Officer/Dispatcher P28 44,865.60 $ $ 45,988.80 $ 47,132.80 $ 48,318.40 $ 49,524.80 $ 50,772.80 $ 52,041.60 $ 53,352.00 $ 54,683.20 $ 56,056.00 $ 57,449.60 Community Services/Transit Supervisor MM40 59,238.40 $ $ 60,715.20 $ 62,233.60 $ 63,793.60 $ 65,395.20 $ 67,038.40 $ 68,723.20 $ 70,449.60 $ 72,217.60 $ 74,027.20 $ 75,878.40 Community/Economic Development Specialist MM48 72,134.40 $ $ 73,944.00 $ 75,795.20 $ 77,688.00 $ 79,622.40 $ 81,619.20 $ 83,657.60 $ 85,758.40 $ 87,900.80 $ 90,105.60 $ 92,352.00 Community/Economic Development Director* M5 117,915.20 $ $ 120,868.80 $ 123,884.80 $ 126,984.00 $ 130,166.40 $ 133,411.20 $ 136,739.20 $ 140,150.40 $ 143,644.80 $ 147,243.20 $ 150,924.80 CSO/Dispatcher Relief P15 34,382.40 $ $ 35,235.20 $ 36,108.80 $ 37,003.20 $ 37,918.40 $ 38,875.20 $ 39,852.80 $ 40,851.20 $ 41,870.40 $ 42,910.40 $ 43,992.00 CSO/Records Supervisor P33 $50,752.00 $52,020.80 $53,331.20 $54,662.40 $56,035.20 $57,428.80 $58,864.00 $60,340.80 $61,859.20 $63,398.40 $64,979.20Deputy City Clerk/Secretary II (Admin) 35 $ 51,854.40 $ 53,144.00 $ 54,475.20 $ 55,827.20 $ 57,220.80 $ 58,656.00 $ 60,132.80 $ 61,630.40 $ 63,169.60 $ 64,750.40 $ 66,372.80 City of Chowchilla
Salary Scale ‐ Annually
7/1/2023 (INCLUDES 3% COLA)
CLASSIFICATION HOURLY
Grade AA 1/2 B B 1/2 C C 1/2 D D 1/2 E E 1/2 F
City of Chowchilla
Salary Scale ‐ Annually
7/1/2023 (INCLUDES 3% COLA)
CLASSIFICATION HOURLY
Deputy Director of Administrative Services MM54 83,678.40 $ $ 85,779.20 $ 87,921.60 $ 90,126.40 $ 92,372.80 $ 94,681.60 $ 97,052.80 $ 99,486.40 $ 101,982.40 $ 104,540.80 $ 107,161.60 Deputy Director of Community Development MM54 83,678.40 $ $ 85,779.20 $ 87,921.60 $ 90,126.40 $ 92,372.80 $ 94,681.60 $ 97,052.80 $ 99,486.40 $ 101,982.40 $ 104,540.80 $ 107,161.60 Deputy Director of Public Works MM57 90,043.20 $ $ 92,289.60 $ 94,598.40 $ 96,969.60 $ 99,403.20 $ 101,878.40 $ 104,416.00 $ 107,036.80 $ 109,720.00 $ 112,465.60 $ 115,273.60 Director of Parks, Rec. & Community Services* M11 96,595.20 $ $ 99,008.00 $ 101,483.20 $ 104,020.80 $ 106,620.80 $ 109,283.20 $ 112,008.00 $ 114,816.00 $ 117,686.40 $ 120,619.20 $ 123,635.20 Director of Public Works* M6 $ 117,499.20 $ 120,432.00 $ 123,448.00 $ 126,526.40 $ 129,688.00 $ 132,932.80 $ 136,260.80 $ 139,672.00 $ 143,166.40 $ 146,744.00 $ 150,404.80 Deputy Director of Recreation & Community
Engagement
M7 $ 86,382.40 $ 88,545.60 $ 90,750.40 $ 93,017.60 $ 95,347.20 $ 97,739.20 $ 100,172.80 $ 102,668.80 $ 105,227.20 $ 107,848.00 $ 110,552.00 Director of Recreation & Community Engagement* M11 $ 96,595.20 $ 99,008.00 $ 101,483.20 $ 104,020.80 $ 106,620.80 $ 109,283.20 $ 112,008.00 $ 114,816.00 $ 117,686.40 $ 120,619.20 $ 123,635.20 Engineer I MM48 72,134.40 $ $ 73,944.00 $ 75,795.20 $ 77,688.00 $ 79,622.40 $ 81,619.20 $ 83,657.60 $ 85,758.40 $ 87,900.80 $ 90,105.60 $ 92,352.00 Engineer II MM50 75,816.00 $ $ 77,708.80 $ 79,643.20 $ 81,640.00 $ 83,678.40 $ 85,779.20 $ 87,921.60 $ 90,126.40 $ 92,372.80 $ 94,681.60 $ 97,052.80 Engineer III MM54 83,678.40 $ $ 85,779.20 $ 87,921.60 $ 90,126.40 $ 92,372.80 $ 94,681.60 $ 97,052.80 $ 99,486.40 $ 101,982.40 $ 104,540.80 $ 107,161.60 Equipment Mechanic Helper 21 36,732.80 $ $ 37,648.00 $ 38,584.00 $ 39,540.80 $ 40,539.20 $ 41,558.40 $ 42,598.40 $ 43,659.20 $ 44,740.80 $ 45,864.00 $ 47,008.00 Equipment Mechanic I 25 40,435.20 $ $ 41,454.40 $ 42,494.40 $ 43,555.20 $ 44,636.80 $ 45,760.00 $ 46,904.00 $ 48,068.80 $ 49,275.20 $ 50,502.40 $ 51,771.20 Equipment Mechanic II 31 46,987.20 $ $ 48,152.00 $ 49,358.40 $ 50,585.60 $ 51,854.40 $ 53,144.00 $ 54,475.20 $ 55,827.20 $ 57,220.80 $ 58,656.00 $ 60,132.80 Equipment Mechanic III 37 54,433.60 $ $ 55,785.60 $ 57,179.20 $ 58,614.40 $ 60,070.40 $ 61,568.00 $ 63,107.20 $ 64,688.00 $ 66,310.40 $ 67,974.40 $ 69,680.00 Equipment Operator 30 45,822.40 $ $ 46,966.40 $ 48,131.20 $ 49,337.60 $ 50,564.80 $ 51,833.60 $ 53,123.20 $ 54,454.40 $ 55,806.40 $ 57,200.00 $ 58,635.20 Executive Assistant to City Administrator MM40 59,238.40 $ $ 60,715.20 $ 62,233.60 $ 63,793.60 $ 65,395.20 $ 67,038.40 $ 68,723.20 $ 70,449.60 $ 72,217.60 $ 74,027.20 $ 75,878.40 Finance Director* M8 121,139.20 $ $ 124,176.00 $ 127,275.20 $ 130,457.60 $ 133,723.20 $ 137,072.00 $ 140,504.00 $ 144,019.20 $ 147,617.60 $ 151,299.20 $ 155,084.80 Fire Battalion Chief 53 82,534.40 $ $ 84,593.60 $ 86,715.20 $ 88,878.40 $ 91,104.00 $ 93,392.00 $ 95,721.60 $ 98,113.60 $ 100,568.00 $ 103,084.80 $ 105,664.00 Fire Chief/Code Enforcement Officer* M4 108,992.00 $ $ 111,716.80 $ 114,504.00 $ 117,374.40 $ 120,307.20 $ 123,323.20 $ 126,401.60 $ 129,563.20 $ 132,808.00 $ 136,136.00 $ 139,547.20 Fire Hydrant Specialist 28 43,596.80 $ $ 44,678.40 $ 45,801.60 $ 46,945.60 $ 48,110.40 $ 49,316.80 $ 50,544.00 $ 51,812.80 $ 53,102.40 $ 54,433.60 $ 55,785.60 Fire Inspector MM40 59,238.40 $ $ 60,715.20 $ 62,233.60 $ 63,793.60 $ 65,395.20 $ 67,038.40 $ 68,723.20 $ 70,449.60 $ 72,217.60 $ 74,027.20 $ 75,878.40 Fiscal Manager MM50 75,816.00 $ $ 77,708.80 $ 79,643.20 $ 81,640.00 $ 83,678.40 $ 85,779.20 $ 87,921.60 $ 90,126.40 $ 92,372.80 $ 94,681.60 $ 97,052.80 Human Resources Analyst MM35 $52,353.60 $53,664.00 $55,016.00 $56,388.80 $57,803.20 $59,238.40 $60,715.20 $62,233.60 $63,793.60 $65,395.20 $67,038.40 Information Technology Manager MM48 72,134.40 $ $ 73,944.00 $ 75,795.20 $ 77,688.00 $ 79,622.40 $ 81,619.20 $ 83,657.60 $ 85,758.40 $ 87,900.80 $ 90,105.60 $ 92,352.00 Information Technology Systems Administrator MM45 66,996.80 $ $ 68,681.60 $ 70,408.00 $ 72,176.00 $ 73,985.60 $ 75,836.80 $ 77,729.60 $ 79,664.00 $ 81,660.80 $ 83,699.20 $ 85,800.00 Laborer I 1 33,425.60 $ $ 34,257.60 $ 35,110.40 $ 35,984.00 $ 36,878.40 $ 37,793.60 $ 38,729.60 $ 39,707.20 $ 40,705.60 $ 41,724.80 $ 42,764.80 Laborer II P5 34,382.40 $ $ 35,235.20 $ 36,108.80 $ 37,003.20 $ 37,918.40 $ 38,875.20 $ 39,852.80 $ 40,851.20 $ 41,870.40 $ 42,910.40 $ 43,992.00 Laborer III 12 33,425.60 $ $ 34,257.60 $ 35,110.40 $ 35,984.00 $ 36,878.40 $ 37,793.60 $ 38,729.60 $ 39,707.20 $ 40,705.60 $ 41,724.80 $ 42,764.80 Lifeguard I 19 34,944.00 $ $ 35,817.60 $ 36,712.00 $ 37,627.20 $ 38,563.20 $ 39,520.00 $ 40,518.40 $ 41,537.60 $ 42,577.60 $ 43,638.40 $ 44,720.00 Lifeguard II 21 36,732.80 $ $ 37,648.00 $ 38,584.00 $ 39,540.80 $ 40,539.20 $ 41,558.40 $ 42,598.40 $ 43,659.20 $ 44,740.80 $ 45,864.00 $ 47,008.00 Maintenance Worker I 19 34,944.00 $ $ 35,817.60 $ 36,712.00 $ 37,627.20 $ 38,563.20 $ 39,520.00 $ 40,518.40 $ 41,537.60 $ 42,577.60 $ 43,638.40 $ 44,720.00 Maintenance Worker II 23 38,542.40 $ $ 39,499.20 $ 40,476.80 $ 41,496.00 $ 42,536.00 $ 43,596.80 $ 44,678.40 $ 45,801.60 $ 46,945.60 $ 48,110.40 $ 49,316.80 Grade AA 1/2 B B 1/2 C C 1/2 D D 1/2 E E 1/2 F
City of Chowchilla
Salary Scale ‐ Annually
7/1/2023 (INCLUDES 3% COLA)
CLASSIFICATION HOURLY
Parks & Facilities Supervisor MM40 59,238.40 $ $ 60,715.20 $ 62,233.60 $ 63,793.60 $ 65,395.20 $ 67,038.40 $ 68,723.20 $ 70,449.60 $ 72,217.60 $ 74,027.20 $ 75,878.40 Parks & Facilities Worker I 24 39,520.00 $ $ 40,518.40 $ 41,537.60 $ 42,577.60 $ 43,638.40 $ 44,720.00 $ 45,843.20 $ 46,987.20 $ 48,152.00 $ 49,358.40 $ 50,585.60 Parks & Facilities Worker II 28 43,596.80 $ $ 44,678.40 $ 45,801.60 $ 46,945.60 $ 48,110.40 $ 49,316.80 $ 50,544.00 $ 51,812.80 $ 53,102.40 $ 54,433.60 $ 55,785.60 Parks & Facilities Worker III 32 48,131.20 $ $ 49,337.60 $ 50,564.80 $ 51,833.60 $ 53,123.20 $ 54,454.40 $ 55,806.40 $ 57,200.00 $ 58,635.20 $ 60,091.20 $ 61,588.80 Parks Worker 20 35,776.00 $ $ 36,670.40 $ 37,585.60 $ 38,521.60 $ 39,478.40 $ 40,456.00 $ 41,475.20 $ 42,515.20 $ 43,576.00 $ 44,657.60 $ 45,780.80 Permit Technician I 30 45,822.40 $ $ 46,966.40 $ 48,131.20 $ 49,337.60 $ 50,564.80 $ 51,833.60 $ 53,123.20 $ 54,454.40 $ 55,806.40 $ 57,200.00 $ 58,635.20 Permit Technician II 35 51,854.40 $ $ 53,144.00 $ 54,475.20 $ 55,827.20 $ 57,220.80 $ 58,656.00 $ 60,132.80 $ 61,630.40 $ 63,169.60 $ 64,750.40 $ 66,372.80 Police Commander* M9 89,356.80 $ $ 91,582.40 $ 93,870.40 $ 96,220.80 $ 98,633.60 $ 101,108.80 $ 103,646.40 $ 106,246.40 $ 108,908.80 $ 111,633.60 $ 114,420.80 Police Lieutenant* 54 83,678.40 $ $ 85,779.20 $ 87,921.60 $ 90,126.40 $ 92,372.80 $ 94,681.60 $ 97,052.80 $ 99,486.40 $ 101,982.40 $ 104,540.80 $ 107,161.60 Police Officer I P38 57,408.00 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ Police Officer I Reserve P21 37,793.60 $ $ 38,729.60 $ 39,707.20 $ 40,705.60 $ 41,724.80 $ 42,764.80 $ 43,825.60 $ 44,928.00 $ 46,051.20 $ 47,195.20 $ 48,380.80 Police Officer II P40 60,361.60 $ $ 61,880.00 $ 63,419.20 $ 65,000.00 $ 66,622.40 $ 68,286.40 $ 69,992.00 $ 71,739.20 $ 73,528.00 $ 75,358.40 $ 77,251.20 Police Officer II Reserve P35 53,352.00 $ $ 54,683.20 $ 56,056.00 $ 57,449.60 $ 58,884.80 $ 60,361.60 $ 61,880.00 $ 63,419.20 $ 65,000.00 $ 66,622.40 $ 68,286.40 Police Officer Provisional P35 53,352.00 $ $ 54,683.20 $ 56,056.00 $ 57,449.60 $ 58,884.80 $ 60,361.60 $ 61,880.00 $ 63,419.20 $ 65,000.00 $ 66,622.40 $ 68,286.40 Police Officer Trainee P27 48,380.80 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ Police Sergeant P48 81,161.60 $ $ 83,200.00 $ 85,280.00 $ 87,422.40 $ 89,606.40 $ 91,852.80 $ 94,140.80 $ 96,491.20 $ 98,904.00 $ 101,379.20 $ 103,916.80 Pool Supervisor 30 45,822.40 $ $ 46,966.40 $ 48,131.20 $ 49,337.60 $ 50,564.80 $ 51,833.60 $ 53,123.20 $ 54,454.40 $ 55,806.40 $ 57,200.00 $ 58,635.20 Program Analyst 32 48,131.20 $ $ 49,337.60 $ 50,564.80 $ 51,833.60 $ 53,123.20 $ 54,454.40 $ 55,806.40 $ 57,200.00 $ 58,635.20 $ 60,091.20 $ 61,588.80 Program Clerk/Engineering Technician (Intern) 23 38,542.40 $ $ 39,499.20 $ 40,476.80 $ 41,496.00 $ 42,536.00 $ 43,596.80 $ 44,678.40 $ 45,801.60 $ 46,945.60 $ 48,110.40 $ 49,316.80 Program Coordinator I 24 39,520.00 $ $ 40,518.40 $ 41,537.60 $ 42,577.60 $ 43,638.40 $ 44,720.00 $ 45,843.20 $ 46,987.20 $ 48,152.00 $ 49,358.40 $ 50,585.60 Program Coordinator II 28 43,596.80 $ $ 44,678.40 $ 45,801.60 $ 46,945.60 $ 48,110.40 $ 49,316.80 $ 50,544.00 $ 51,812.80 $ 53,102.40 $ 54,433.60 $ 55,785.60 Program Coordinator III/Specialist 32 48,131.20 $ $ 49,337.60 $ 50,564.80 $ 51,833.60 $ 53,123.20 $ 54,454.40 $ 55,806.40 $ 57,200.00 $ 58,635.20 $ 60,091.20 $ 61,588.80 Program Supervisor MM15 33,425.60 $ $ 34,257.60 $ 35,110.40 $ 35,984.00 $ 36,878.40 $ 37,793.60 $ 38,729.60 $ 39,707.20 $ 40,705.60 $ 41,724.80 $ 42,764.80 Project Analyst 30 45,822.40 $ $ 46,966.40 $ 48,131.20 $ 49,337.60 $ 50,564.80 $ 51,833.60 $ 53,123.20 $ 54,454.40 $ 55,806.40 $ 57,200.00 $ 58,635.20 Project Manager MM54 83,678.40 $ $ 85,779.20 $ 87,921.60 $ 90,126.40 $ 92,372.80 $ 94,681.60 $ 97,052.80 $ 99,486.40 $ 101,982.40 $ 104,540.80 $ 107,161.60 Project Permit Supervisor MM43 63,731.20 $ $ 65,332.80 $ 66,976.00 $ 68,660.80 $ 70,387.20 $ 72,155.20 $ 73,964.80 $ 75,816.00 $ 77,708.80 $ 79,643.20 $ 81,640.00 Public Services Superintendent MM52 79,560.00 $ $ 81,556.80 $ 83,595.20 $ 85,675.20 $ 87,817.60 $ 90,022.40 $ 92,268.80 $ 94,577.60 $ 96,948.80 $ 99,382.40 $ 101,857.60 Public Services Worker 22 37,627.20 $ $ 38,563.20 $ 39,520.00 $ 40,518.40 $ 41,537.60 $ 42,577.60 $ 43,638.40 $ 44,720.00 $ 45,843.20 $ 46,987.20 $ 48,152.00 Public Works Supervisor MM46 68,702.40 $ $ 70,428.80 $ 72,196.80 $ 74,006.40 $ 75,857.60 $ 77,750.40 $ 79,684.80 $ 81,681.60 $ 83,720.00 $ 85,820.80 $ 87,963.20 Records Coordinator M10 45,822.40 $ $ 46,966.40 $ 48,131.20 $ 49,337.60 $ 50,564.80 $ 51,833.60 $ 53,123.20 $ 54,454.40 $ 55,806.40 $ 57,200.00 $ 58,635.20 Recreation & Community Outreach Manager 30 74,484.80 $ $ 76,356.80 $ 78,270.40 $ 80,225.60 $ 82,222.40 $ 84,281.60 $ 86,382.40 $ 88,545.60 $ 90,750.40 $ 93,017.60 $ 95,347.20 Secretary I 22 37,627.20 $ $ 38,563.20 $ 39,520.00 $ 40,518.40 $ 41,537.60 $ 42,577.60 $ 43,638.40 $ 44,720.00 $ 45,843.20 $ 46,987.20 $ 48,152.00 Grade AA 1/2 B B 1/2 C C 1/2 D D 1/2 E E 1/2 F
City of Chowchilla
Salary Scale ‐ Annually
7/1/2023 (INCLUDES 3% COLA)
CLASSIFICATION HOURLY
Secretary II 25 40,435.20 $ $ 41,454.40 $ 42,494.40 $ 43,555.20 $ 44,636.80 $ 45,760.00 $ 46,904.00 $ 48,068.80 $ 49,275.20 $ 50,502.40 $ 51,771.20 Secretary III 29 44,699.20 $ $ 45,822.40 $ 46,966.40 $ 48,131.20 $ 49,337.60 $ 50,564.80 $ 51,833.60 $ 53,123.20 $ 54,454.40 $ 55,806.40 $ 57,200.00 Senior Accountant MM45 66,996.80 $ $ 68,681.60 $ 70,408.00 $ 72,176.00 $ 73,985.60 $ 75,836.80 $ 77,729.60 $ 79,664.00 $ 81,660.80 $ 83,699.20 $ 85,800.00 Senior Administrative Supervisor MM45 66,996.80 $ $ 68,681.60 $ 70,408.00 $ 72,176.00 $ 73,985.60 $ 75,836.80 $ 77,729.60 $ 79,664.00 $ 81,660.80 $ 83,699.20 $ 85,800.00 Senior Building Inspector MM46 68,702.40 $ $ 70,428.80 $ 72,196.80 $ 74,006.40 $ 75,857.60 $ 77,750.40 $ 79,684.80 $ 81,681.60 $ 83,720.00 $ 85,820.80 $ 87,963.20 Senior Planner MM54 83,678.40 $ $ 85,779.20 $ 87,921.60 $ 90,126.40 $ 92,372.80 $ 94,681.60 $ 97,052.80 $ 99,486.40 $ 101,982.40 $ 104,540.80 $ 107,161.60 Site Supervisor 15 33,425.60 $ $ 34,257.60 $ 35,110.40 $ 35,984.00 $ 36,878.40 $ 37,793.60 $ 38,729.60 $ 39,707.20 $ 40,705.60 $ 41,724.80 $ 42,764.80 Specialized Service Maint. Wkr I 25 40,435.20 $ $ 41,454.40 $ 42,494.40 $ 43,555.20 $ 44,636.80 $ 45,760.00 $ 46,904.00 $ 48,068.80 $ 49,275.20 $ 50,502.40 $ 51,771.20 Specialized Service Maint. Wkr II 33 49,337.60 $ $ 50,564.80 $ 51,833.60 $ 53,123.20 $ 54,454.40 $ 55,806.40 $ 57,200.00 $ 58,635.20 $ 60,091.20 $ 61,588.80 $ 63,128.00 Specialized Service Maint. Wkr III 37 54,433.60 $ $ 55,785.60 $ 57,179.20 $ 58,614.40 $ 60,070.40 $ 61,568.00 $ 63,107.20 $ 64,688.00 $ 66,310.40 $ 67,974.40 $ 69,680.00 Streets & Construction Supervisor MM45 66,996.80 $ $ 68,681.60 $ 70,408.00 $ 72,176.00 $ 73,985.60 $ 75,836.80 $ 77,729.60 $ 79,664.00 $ 81,660.80 $ 83,699.20 $ 85,800.00 Streets & Construction Worker I 24 39,520.00 $ $ 40,518.40 $ 41,537.60 $ 42,577.60 $ 43,638.40 $ 44,720.00 $ 45,843.20 $ 46,987.20 $ 48,152.00 $ 49,358.40 $ 50,585.60 Streets & Construction Worker II 30 45,822.40 $ $ 46,966.40 $ 48,131.20 $ 49,337.60 $ 50,564.80 $ 51,833.60 $ 53,123.20 $ 54,454.40 $ 55,806.40 $ 57,200.00 $ 58,635.20 Streets & Construction Worker III 34 50,606.40 $ $ 51,875.20 $ 53,164.80 $ 54,496.00 $ 55,868.80 $ 57,262.40 $ 58,697.60 $ 60,174.40 $ 61,672.00 $ 63,211.20 $ 64,792.00 Systems Technician 32 48,131.20 $ $ 49,337.60 $ 50,564.80 $ 51,833.60 $ 53,123.20 $ 54,454.40 $ 55,806.40 $ 57,200.00 $ 58,635.20 $ 60,091.20 $ 61,588.80 Transit Coordinator 32 48,131.20 $ $ 49,337.60 $ 50,564.80 $ 51,833.60 $ 53,123.20 $ 54,454.40 $ 55,806.40 $ 57,200.00 $ 58,635.20 $ 60,091.20 $ 61,588.80 Transit Driver 20 35,776.00 $ $ 36,670.40 $ 37,585.60 $ 38,521.60 $ 39,478.40 $ 40,456.00 $ 41,475.20 $ 42,515.20 $ 43,576.00 $ 44,657.60 $ 45,780.80 Transit Driver I/Dispatcher 22 37,627.20 $ $ 38,563.20 $ 39,520.00 $ 40,518.40 $ 41,537.60 $ 42,577.60 $ 43,638.40 $ 44,720.00 $ 45,843.20 $ 46,987.20 $ 48,152.00 Transit Driver II 25 40,435.20 $ $ 41,454.40 $ 42,494.40 $ 43,555.20 $ 44,636.80 $ 45,760.00 $ 46,904.00 $ 48,068.80 $ 49,275.20 $ 50,502.40 $ 51,771.20 Utility Billing Clerk 29 44,699.20 $ $ 45,822.40 $ 46,966.40 $ 48,131.20 $ 49,337.60 $ 50,564.80 $ 51,833.60 $ 53,123.20 $ 54,454.40 $ 55,806.40 $ 57,200.00 Utility Systems Supervisor MM46 68,702.40 $ $ 70,428.80 $ 72,196.80 $ 74,006.40 $ 75,857.60 $ 77,750.40 $ 79,684.80 $ 81,681.60 $ 83,720.00 $ 85,820.80 $ 87,963.20 Utility Worker 22 37,627.20 $ $ 38,563.20 $ 39,520.00 $ 40,518.40 $ 41,537.60 $ 42,577.60 $ 43,638.40 $ 44,720.00 $ 45,843.20 $ 46,987.20 $ 48,152.00 Waste Water Systems Supervisor MM46 68,702.40 $ $ 70,428.80 $ 72,196.80 $ 74,006.40 $ 75,857.60 $ 77,750.40 $ 79,684.80 $ 81,681.60 $ 83,720.00 $ 85,820.80 $ 87,963.20 Wastewater Treatment Plant Operator I 29 44,699.20 $ $ 45,822.40 $ 46,966.40 $ 48,131.20 $ 49,337.60 $ 50,564.80 $ 51,833.60 $ 53,123.20 $ 54,454.40 $ 55,806.40 $ 57,200.00 Wastewater Treatment Plant Operator II 32 48,131.20 $ $ 49,337.60 $ 50,564.80 $ 51,833.60 $ 53,123.20 $ 54,454.40 $ 55,806.40 $ 57,200.00 $ 58,635.20 $ 60,091.20 $ 61,588.80 Wastewater Treatment Plant Operator III 36 53,060.80 $ $ 54,392.00 $ 55,744.00 $ 57,137.60 $ 58,572.80 $ 60,028.80 $ 61,526.40 $ 63,065.60 $ 64,646.40 $ 66,268.80 $ 67,932.80 Wastewater Treatment Plant Operator Trainee 19 34,944.00 $ $ 35,817.60 $ 36,712.00 $ 37,627.20 $ 38,563.20 $ 39,520.00 $ 40,518.40 $ 41,537.60 $ 42,577.60 $ 43,638.40 $ 44,720.00 Water Conservation Worker 17 33,425.60 $ $ 34,257.60 $ 35,110.40 $ 35,984.00 $ 36,878.40 $ 37,793.60 $ 38,729.60 $ 39,707.20 $ 40,705.60 $ 41,724.80 $ 42,764.80 Water Systems Supervisor MM46 68,702.40 $ $ 70,428.80 $ 72,196.80 $ 74,006.40 $ 75,857.60 $ 77,750.40 $ 79,684.80 $ 81,681.60 $ 83,720.00 $ 85,820.80 $ 87,963.20 Water Systems Worker I 26 41,516.80 $ $ 42,556.80 $ 43,617.60 $ 44,699.20 $ 45,822.40 $ 46,966.40 $ 48,131.20 $ 49,337.60 $ 50,564.80 $ 51,833.60 $ 53,123.20 Water Systems Worker II 31 46,987.20 $ $ 48,152.00 $ 49,358.40 $ 50,585.60 $ 51,854.40 $ 53,144.00 $ 54,475.20 $ 55,827.20 $ 57,220.80 $ 58,656.00 $ 60,132.80 Water Systems Worker III 36 53,060.80 $ $ 54,392.00 $ 55,744.00 $ 57,137.60 $ 58,572.80 $ 60,028.80 $ 61,526.40 $ 63,065.60 $ 64,646.40 $ 66,268.80 $ 67,932.80 Grade AA 1/2 B B 1/2 C C 1/2 D D 1/2 E E 1/2 F
City of Chowchilla
Salary Scale ‐ Annually
7/1/2023 (INCLUDES 3% COLA)
CLASSIFICATION HOURLY
NOTES:There is a 2.5% increase between for all positions between steps and 1/2 steps. City employees in any of the above classifications may be catergorized as permanent full time, permanent part time, retired annuitant, or extra help (unrepresented part time) as designated in their offer letter and on the Personnel Action Form (PAF) at time of hire. Retired annuitants, permanent part time and extra help will only receive benefits as permitted by State and Federal Laws.
SALARY may increase automatically on the Salary Scale for California Minimum Wage Increases. Exempt employees and is paid based on an annual wage divided by 26 pay periods. **Contracted employees in the Mxx series are the Chief of Police and the City Administrator are paid in accordance with their contract, if a new amount is contracted then the salary scale will be updated