Attachment 3.pdf — Chula Vista City Council, June 11, 2024 (part 1 of 3)

Preliminary Engineer’s Report
Fiscal Year 2024-25

Open Space Districts

Table of Contents
City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
Sections
i. Executive Summary i
ii. Introduction iii

1. OSD No. 1 (El Rancho Del Rey Units 1 - 4) 1

2. OSD No. 2 (Lark Haven) 2

3. OSD No. 3 (Rancho Robinhood Units 1 - 2) 3

4. OSD No. 4 (Bonita Ridge) 4

5. OSD No. 5 (Southbay Villas) 5

6. OSD No. 6 (Hilltop Vista) 6

7. OSD No. 7 (Zenith Units 2 - 4) 7

8. OSD No. 8 (Rancho Robinhood Unit 3) 8

9. OSD No. 9 (El Rancho Del Rey) 9

10. OSD No. 10 (El Rancho Del Rey 6 & Casa Del Rey) 10

11. OSD No. 11 (Hidden Vista Village) 11

12. OSD No. 14 (Bonita Long Canyon) 12

13. OSD No. 15 (Bonita Haciendas) 13

14. OSD No. 17 (Bel Air Ridge) 14

15. OSD No. 18 (Rancho Del Sur) 15

16. OSD No. 20 (Rancho Del Rey, Zones 1 - 9) 16

17. OSD No. 23 (Otay Rio Business Park) 23

18. OSD No. 24 (Canyon View Homes) 25

19. OSD No. 26 (Park Bonita) 26

20. OSD No. 31 (Telegraph Canyon Estates) 27

21. OSD No. 33 (Broadway Business Home Village) 28

22. Eastlake Maintenance District No. 1 (Zones A - E) 30

23. Bay Boulevard Maintenance District 35

24. Town Centre Maintenance District 36

25. Assessment Diagrams 38

26. Engineer’s Signature 39
Table of Contents
City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
Appendices
Appendix A – Assessment Diagrams
Appendix B – Definitions of Budgeted Items
Appendix C – District Cost Summary
Appendix D – Assessment Rolls

i. Executive Summary Page | i
City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
AGENCY: CITY OF CHULA VISTA
PROJECT: OPEN SPACE MAINTENANCE DISTRICTS ENGINEER’S REPORT TO: CITY COUNCIL

CITY OF CHULA VISTA

STATE OF CALIFORNIA

WHEREAS, the City Council (the "City Council") of the City of Chula Vist a (the “City”), pursuant to State of California Law, Part 2 of Division 15 of the Streets and Highways Code, the Landscaping and Lighting Act of 1972 (the “1972 Act”), and City of Chula Vista Municipal Code (collectively referred to hereafter as the "Acts"), previously formed each Open Space District ("OSD") referenced herein;
WHEREAS, the City Council directed staff to prepare and file a report for Fiscal Year 2024-25 presenting, for each OSD, the plans and specifications for the improvements, an estimate of the costs of the improvements, an assessment diagram and an assessment of the estimated costs to maintain, operate and service the improvements; WHEREAS, the assessments for Fiscal Year 2024-25 have been levied in accordance with the assessment methodology as confirmed by the City Council upon the formation of each OSD a nd are proportional to the special benefit received by each parce l.

The amount assessed to each parcel is equal to or less than the maximum assessment approved at the time of formation plus any allowable increases as described herein;
NOW THEREFORE, the following Fiscal Year 2024-25 assessments are made to finance the costs to maintain, operate and service the improvements within each OSD:

Open Space
District Name
Collectible
per Unit ($)
Maximum Assessment
per Unit ($)
1 El Rancho del Rey
Units 1-4 $157.23 $157.23
2 Lark haven $72.92 $72.94
3 Rancho Robinhood
Units 1 & 2 $499.40 $499.41
4 Bonita Ridge $527.46 $527.48
5 Southbay Villas $514.36 $514.37
6 Hilltop Vista $254.38 $254.38
7 Zenith Units 2, 3, & 4 $177.68 $177.68
8 Rancho Robinhood
Unit 3 $811.78 $811.78
9 El Rancho del Rey $230.06 $230.06
10 El Rancho del Rey 6,
Casa Del Rey $155.24 $155.24
11 Hidden Vista Village $157.11 $157.11
14 Bonita Long Canyon $505.02 $505.02
15 Bonita Haciendas $484.52 $484.53
17 Bel Air Ridge $231.92 $231.93
18 Rancho del Sur $451.50 $548.05
20 Zone 1 Desilting Basin $84.68 $84.68
20 Zone 2 Rice Canyon $6.41 $6.41
20 Zone 3 H Street $9.15 $9.15
20 Zone 4 Business Center $70.42 $70.42
i. Executive Summary Page | ii
City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
Open Space
District Name
Collectible
per Unit ($)
Maximum Assessment
per Unit ($)
20 Zone 5 SPA I $514.66 $514.66
20 Zone 6 SPA II $395.43 $395.43
20 Zone 7 SPA III $244.08 $244.08
20 Zone 8 N Desilting Basin $56.26 $56.26
20 Zone 9
Telegraph Canyon
Channel $44.67 $44.67
23 Otay Rio
Business Park $626.61 $626.61
24 Canyon View Homes $938.98 $938.99
26 Park Bonita $736.96 $736.97
31 Telegraph
Canyon Estates $580.00 $761.29
33 Broadway Business
Home Village $0.00 $1,860.56
-
Eastlake Maintenance
District No. 1 Zone A $17.40 $17.40
-
Eastlake Maintenance
District No. 1 Zone B $28.50 $28.50
-
Eastlake Maintenance
District No. 1 Zone C $6.00 $236.04
-
Eastlake Maintenance
District No. 1 Zone D $314.81 $314.81
-
Eastlake Maintenance
District No. 1 Zone E $20.00 $44.88
-
Bay Blvd
Maintenance District $1,995.30 $4,061.47
-
Town Center
Maintenance District $0.00 $0.14469

ii. Introduction Page | iii
City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
The City administers and maintains 36 Open Space Districts and asso ciated zones that have been established over the last 40 yea rs.

The OSDs provide a financing mechanism to maintain the public open space areas associated with each particular development, ensuring the continued maintenance, operations, servicing, and admi nistration of various improvements located within the public right- of- way and dedicated easements; all within the boundaries of each OSD.

This report has been prepared to support the annual assessment of the OSDs within the City's boundaries. The following informat ion is presented to provide general information about the OSDs. Additional details specific to each OSD are listed in each OSD's dedic ated section of this Engineer’s Report.

Proposition 218
In November 1996, California voters approved Proposition 218. The provisions of the Proposition are now contained in the Califo rnia Constitution Articles XIIIC and XIIID. All assessments described in the report and approved by the City Council are prepared in accordance with the 1972 Act, the City's Municipal Code, and are in compliance with the provision of the California Constitutio n Article XIIID.

Pursuant to California Constitution Article XIIID Section 5, certain exis ting assessments ar e exempt from the substantive and procedural requirements of the Article XIIID Section 4 and t he property owner balloting for the assessments is not required unt il such time that the assessments are increased or assessment methods changed.

Therefore, any pre-existing assessment amount (and any assessme nt identified in the Report) for those districts is subsequently exempt from the procedural requirements of Article XIIID Section 4. However, any future assessment increases in excess of that will be subject to the new requirements identified in California Constitution Article XIIID.

Plans and Specifications
The boundaries for each OSD can be located in Appendix A. The specific plans and specifications related to the continued maintenance, operations, servicing, and administration of the various improvements, is detailed in each OSD's dedicated section of this report.

Cost Summaries
The summary of the costs for each OSD can be located in Appendix C of this report. The summary includes the Fiscal Year 2024-25 Budget, the projected number of units for each OSD, and the Fiscal Year 2024-25 Collectible per unit for each OSD.

Annual Inflation Factor
Pursuant to the City's Municipal Code, annually the maximum assessment amount is subject to an inflation factor. The maximum assessment shall be the prior year's assessment increased or de creased by the inflation factor. The City's Municipal Code defin es the inflation factor as the lesser of (1) the January to January San Diego Metropolitan Area All Urban Consumer Price Index (CPI) o r (2) the change in the estimated California Fourth Quarter Per Capita Personal Income as contained in the Governor's budget publishe d in January.

The maximum assessments for Fiscal Year 2024-25 are proposed at the Fiscal Year 2023-24 amounts adjusted by the inflation facto r defined in the City's Municipal Code. The inflation factor for t he Fiscal Year 2024-25 equals 3.79%, which is the January to Ja nuary San Diego Metropolitan Area All Urban Consumer Price Index (CPI).

ii. Introduction Page | iv
City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
Method of Apportionment
Statutory Considerations
Pursuant to the Acts and Article XIIID, all parcels that receive a special benefit conferred upon them as a result of the maintenance and operation of improvements and services shall be identified, an d the proportionate special benefit derived by each identified pa rcel shall be determined in relationship to the entire costs of the mainte nance and operation of improvements. The Acts permit the establi shment of assessment districts by local agencies for the purpose of prov iding certain public improvements which include the operation, maintenance and servicing of landscaping improvements.

The Acts and more specifically, the 1972 Act requires that maintenance assessments must be levied according to benefit rather t han according to assessed value. This Section states:
"The net amount to be assessed upon lands within an assessment district may be apportioned by any formula or method which fairly distributes the net amount among all assessable lots or parcels in proportion to the estimated benefit to be received by each such lot or parcel from the improvements." The 1972 Act also permits the designation of zones of benefit within any individual assessment district if "by reasons or varia tions in the nature, location, and extent of the improvements, the various ar eas will receive different degrees of benefit from the improvem ent" (Sec. 22574).

Article XIIID, Section 4(a) of the Californ ia Constitution limits the am ount of any assessment to the proportional special bene fit conferred on the property. Article XIIID also provides that pub licly owned properties must be assessed unless there is clear an d convincing evidence that those properties receive no special benefit from the assessment. Examples of parcels exempted from the assessment would be the areas of public streets, public avenues, public lanes, public roads, public drives, public courts, publ ic alleys, public easements and rights-of-ways, public greenbelts and public parkways.

Special Benefit
Pursuant to Proposition 218, or more specifically Section 2(i) of Article XIIID "Special benefit means a particular and distinc t benefit over and above general benefits conferred on real property located in the district or to the public at large. General enhanceme nt of property value does not constitute special benefit."
All parcels that have special benefit conferred upon them as a re sult of the improvements and services provided shall be identi fied, and the proportionate special benefit derived by each identified parcel shall be determined in relationship to the entire cost of t he services and activities.

Basis of Assessment
The basis of assessment and method or apportionment for each OSD is provided within each OSD's section of this Engineer’s Report.

1. OSD No. 1 (El Rancho Del Rey Units 1 – 4) Page | 1 City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
Open Space District No. 1 (OSD No. 1) was formed on August 7, 1973 to fund the maintenance of various improvements and services within the boundaries of the district.

Description of District Boundaries
Open Space District No. 1 is generally located between East H Street to the north, Otay Lakes Road to the east, Telegraph Canyo n Road to the South, and Paseo Ranchero to the west. A copy of the boundary map for OSD No. 1 can be located in Appendix A of thi s report.

Description of Improvements and Services
A general description of the improvements, facilities, and services to be maintained by OSD No. 1 under these proceedings is described as follows, but shall not be limited to:
 Irrigation
 Fertilization
 Removal of weeds, trash and litter
 Pruning of trees and shrubs
 Replacement of dead or diseased trees and shrubs
 Repair of equipment and facilities
 Weed abatement
 Trail maintenance

Estimate of Costs
Please see Appendix C of this report for the OSD District Cost Summary that outlines the estimated cost of operating, maintaini ng, servicing and administering the improvements for Fiscal Year 2024-25. The Fiscal Year 2023-24 costs are also provided for comparison purposes.

Fiscal Year 2024-25 Assessment
Pursuant to the Assessment Law, all parcels within the boundar ies of the district that have special benefit conferred upon them as a result of the maintenance and operation of improvements are id entified and the proportionate special benefit derived by each id entified parcel has been determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels th at receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.

Under no circumstances, can the annual Collectible per EDU ex ceed the maximum assessment per EDU unless the district has successfully undertaken the appropriate Proposition 218 proceedings. The Total EDUs within OSD No. 1 is 655.20.

The Fiscal Year 2024-25 assessment is spread as follows:

Total Fiscal Year 2024-25 Budget $103,018.62
EDU 655.20
Fiscal Year 2024-25 Collectible per EDU $157.23

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $157.23 per EDU.

2. OSD No. 2 (Lark Haven) Page | 2
City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
Open Space District No. 2 (OSD No. 2) was formed on October 2, 1973 to fund the maintenance of various improvements and service s within the boundaries of the district.

Description of District Boundaries
The OSD No. 2 is generally located South and East of Loma Verde Park and north and south of East Orange Avenue. A copy of the boundary map for OSD No. 2 can be located in Appendix A of this report.

Description of Improvements and Services
A general description of the improvements, facilities, and services to be maintained by OSD No. 2 under these proceedings is described as follows, but shall not be limited to:
 Irrigation
 Fertilization
 Removal of weeds, trash and litter
 Pruning of trees and shrubs
 Replacement of dead or diseased trees and shrubs
 Repair of equipment and facilities
 Weed abatement

The annual Collectible per EDU within the district is calculated by dividing the total annual costs by the total number of exis ting EDU within the district to determine the annual Collectible per EDU. Under no circumstances, can the annual Collectible per EDU exc eed the maximum assessment per EDU unless the district has successfully undertaken the appropriate Proposition 218 proceedings. The Tot al EDUs within OSD No. 2 is 248.00.

The Fiscal Year 2024-25 assessment is spread as follows:

Total Fiscal Year 2024-25 Budget $18,084.16
EDU 248.00
Fiscal Year 2024-25 Collectible per EDU $72.92

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $72.94 per EDU.

3. OSD No. 3 (Rancho Robinhood Units 1 - 2) Page | 3
City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
Open Space District No. 3 (OSD No. 3) was formed on November 30, 1973 to fund the maintenance of various improvements and services within the boundaries of the district.

Description of District Boundaries
The OSD No. 3 is generally located within the boundary of the Rancho Robinhood 1 and 2 Subdivision. A copy of the boundary map for OSD No. 3 can be located in Appendix A of this report.

Description of Improvements and Services
A general description of the improvements, facilities, and services to be maintained by OSD No. 3 under these proceedings is described as follows, but shall not be limited to:
 Irrigation
 Fertilization
 Removal of weeds, trash and litter
 Pruning of trees and shrubs
 Replacement of dead or diseased trees and shrubs
 Repair of equipment and facilities
 Weed abatement

Fiscal Year 2024-25 Assessment
Pursuant to the Assessment Law, all parcels within the boundaries of the district that have special benefit conferred upon them as a result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified parcel has been determined in relationship to the enti re cost of the maintenance and operation of improvements. Only parcels that receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefi t received.

The Fiscal Year 2024-25 assessment is spread as follows:

Total Fiscal Year 2024-25 Budget $63,423.80
EDU 127.00
Fiscal Year 2024-25 Collectible per EDU $499.40

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $499.41 per EDU.

4. OSD No. 4 (Bonita Ridge) Page | 4
City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
Open Space District No. 4 (OSD No. 4) was formed on August 6, 1974 to fund the maintenance of various improvements and services within the boundaries of the district.

Description of District Boundaries
The OSD No. 4 is generally located on Camino Elevado north of Otay Lakes Rd and south of Acacia Avenue. A copy of the boundary map for OSD No. 4 can be located in Appendix A of this report.

Description of Improvements and Services
A general description of the improvements, facilities, and services to be maintained by OSD No. 4 under these proceedings is described as follows, but shall not be limited to:
 Irrigation
 Fertilization
 Removal of weeds, trash and litter
 Pruning of trees and shrubs
 Replacement of dead or diseased trees and shrubs
 Repair of equipment and facilities
 Weed abatement

Fiscal Year 2024-25 Assessment
Pursuant to the Assessment Law, all parcels within the boundaries of the district that have special benefit conferred upon them as a result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified parcel has been determined in relationship to the enti re cost of the maintenance and operation of improvements. Only parcels that receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefi t received.

The Fiscal Year 2024-25 assessment is spread as follows:

Total Fiscal Year 2024-25 Budget $109,711.68
EDU 208.00
Fiscal Year 2024-25 Collectible per EDU $527.46

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $527.48 per EDU.

5. OSD No. 5 (Southbay Villas) Page | 5
City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
Open Space District No. 5 (OSD No. 5) was formed on August 5, 1975 to fund the maintenance of various improvements and services within the boundaries of the district.

Description of District Boundaries
The OSD No. 5 is generally located at the north end of Crest Driv e and south of East J Street. A copy of the boundary map for O SD No. 5 can be located in Appendix A of this report.

Description of Improvements and Services
A general description of the improvements, facilities, and services to be maintained by OSD No. 5 under these proceedings is described as follows, but shall not be limited to:
 Irrigation
 Fertilization
 Removal of weeds, trash and litter
 Pruning of trees and shrubs
 Replacement of dead or diseased trees and shrubs
 Repair of equipment and facilities
 Weed abatement

Fiscal Year 2024-25 Assessment
Pursuant to the Assessment Law, all parcels within the boundaries of the district that have special benefit conferred upon them as a result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified parcel has been determined in relationship to the enti re cost of the maintenance and operation of improvements. Only parcels that receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefi t received.

The Fiscal Year 2024-25 assessment is spread as follows:

Total Fiscal Year 2024-25 Budget $62,751.92
EDU 122.00
Fiscal Year 2024-25 Collectible per EDU $514.36

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $514.37 per EDU.

6. OSD No. 6 (Hilltop Vista) Page | 6
City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
Open Space District No. 6 (OSD No. 6) was formed on December 23, 1975 to fund the maintenance of various improvements and services within the boundaries of the district.

Description of District Boundaries
The OSD No. 6 is generally located on Camino Vista Real and Camino Entrada, north of Telegraph Canyon Road, and east of Nacion Avenue. A copy of the boundary map for OSD No. 6 can be located in Appendix A of this report.

Description of Improvements and Services
A general description of the improvements, facilities, and services to be maintained by OSD No. 6 under these proceedings is described as follows, but shall not be limited to:
 Irrigation
 Fertilization
 Removal of weeds, trash and litter
 Pruning of trees and shrubs
 Replacement of dead or diseased trees and shrubs
 Repair of equipment and facilities
 Weed abatement

Fiscal Year 2024-25 Assessment
Pursuant to the Assessment Law, all parcels within the boundaries of the district that have special benefit conferred upon them as a result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified parcel has been determined in relationship to the enti re cost of the maintenance and operation of improvements. Only parcels that receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefi t received.

The Fiscal Year 2024-25 assessment is spread as follows:

Total Fiscal Year 2024-25 Budget $41,209.56
EDU 162.00
Fiscal Year 2024-25 Collectible per EDU $254.38

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $254.38 per EDU.

7. OSD No. 7 (Zenith Units 2 - 4) Page | 7
City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
Open Space District No. 7 (OSD No. 7) was formed on October 12, 1976 to fund the maintenance of various improvements and services within the boundaries of the district.

Description of District Boundaries
The OSD No. 7 is generally located north and south of East Palo mar, east of I-805 and west of Oleander Avenue. A copy of the boundary map for OSD No. 7 can be located in Appendix A of this report.

Description of Improvements and Services
A general description of the improvements, facilities, and services to be maintained by OSD No. 7 under these proceedings is described as follows, but shall not be limited to:
 Irrigation
 Fertilization
 Removal of weeds, trash and litter
 Pruning of trees and shrubs
 Replacement of dead or diseased trees and shrubs
 Repair of equipment and facilities
 Weed abatement

Fiscal Year 2024-25 Assessment
Pursuant to the Assessment Law, all parcels within the boundaries of the district that have special benefit conferred upon them as a result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified parcel has been determined in relationship to the enti re cost of the maintenance and operation of improvements. Only parcels that receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefi t received.

The Fiscal Year 2024-25 assessment is spread as follows:

Total Fiscal Year 2024-25 Budget $17,768.00
EDU 100.00
Fiscal Year 2024-25 Collectible per EDU $177.68

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $177.68 per EDU.

8. OSD No. 8 (Rancho Robinhood Unit 3) Page | 8
City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
Open Space District No. 8 (OSD No. 8) was formed on June 14, 1977 to fund the maintenance of various improvements and services within the boundaries of the district.

Description of District Boundaries
The OSD No. 8 is generally located at Surrey Drive southwest of Otay Lakes Road. A copy of the boundary map for OSD No. 8 can be located in Appendix A of this report.

Description of Improvements and Services
A general description of the improvements, facilities, and services to be maintained by OSD No. 8 under these proceedings is described as follows, but shall not be limited to:
 Irrigation
 Fertilization
 Removal of weeds, trash and litter
 Pruning of trees and shrubs
 Replacement of dead or diseased trees and shrubs
 Repair of equipment and facilities
 Weed abatement

Fiscal Year 2024-25 Assessment
Pursuant to the Assessment Law, all parcels within the boundaries of the district that have special benefit conferred upon them as a result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified parcel has been determined in relationship to the enti re cost of the maintenance and operation of improvements. Only parcels that receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefi t received.

The Fiscal Year 2024-25 assessment is spread as follows:

Total Fiscal Year 2024-25 Budget $89,295.80
EDU 110.00
Fiscal Year 2024-25 Collectible per EDU $811.78

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $811.78 per EDU.

9. OSD No. 9 (El Rancho Del Rey) Page | 9
City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
Open Space District No. 9 (OSD No. 9) was formed on October 25, 1977 to fund the maintenance of various improvements and services within the boundaries of the district.

Description of District Boundaries
The OSD No. 9 is generally located at Paseo Del Rey, north of Telegraph Canyon Road and south of East J Street. A copy of the boundary map for OSD No. 9 can be located in Appendix A of this report.

Description of Improvements and Services
A general description of the improvements, facilities, and services to be maintained by OSD No. 9 under these proceedings is described as follows, but shall not be limited to:
 Irrigation
 Fertilization
 Removal of weeds, trash and litter
 Pruning of trees and shrubs
 Replacement of dead or diseased trees and shrubs
 Repair of equipment and facilities
 Weed abatement

Fiscal Year 2024-25 Assessment
Pursuant to the Assessment Law, all parcels within the boundaries of the district that have special benefit conferred upon them as a result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified parcel has been determined in relationship to the enti re cost of the maintenance and operation of improvements. Only parcels that receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefi t received.

The Fiscal Year 2024-25 assessment is spread as follows:

Total Fiscal Year 2024-25 Budget $88,573.10
EDU 385.00
Fiscal Year 2024-25 Collectible per EDU $230.06

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $230.06 per EDU.

10. OSD No. 10 (El Rancho Del Rey 6 & Casa Del Rey) Page | 10 City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
Open Space District No. 10 (OSD No. 10) was formed on January 23, 1979 to fund the maintenance of various improvements and services within the boundaries of the district.

Description of District Boundaries
The OSD No. 10 is generally located along East J Street, west of Paseo Ranchero Road, north of Telegraph Canyon Road, and south of East H Street. A copy of the boundary map for OSD No. 10 can be located in Appendix A of this report.

Description of Improvements and Services
A general description of the improvements, facilities, and servic es to be maintained by OSD No. 10 under these proceedings is described as follows, but shall not be limited to:
 Irrigation
 Fertilization
 Removal of weeds, trash and litter
 Pruning of trees and shrubs
 Replacement of dead or diseased trees and shrubs
 Repair of equipment and facilities
 Weed abatement

Fiscal Year 2024-25 Assessment
Pursuant to the Assessment Law, all parcels within the boundaries of the district that have special benefit conferred upon them as a result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified parcel has been determined in relationship to the enti re cost of the maintenance and operation of improvements. Only parcels that receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefi t received.

The Fiscal Year 2024-25 assessment is spread as follows:

Total Fiscal Year 2024-25 Budget $101,957.26
EDU 656.76
Fiscal Year 2024-25 Collectible per EDU $155.24

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $155.24 per EDU.

11. OSD No. 11 (Hidde n Vista Village) Page | 11
City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
Open Space District No. 11 (OSD No. 11) was formed on December 13, 1983 to fund the maintenance of various improvements and services within the boundaries of the district.

Description of District Boundaries
The OSD No. 11 is generally located along East H Street and Hidden Valley Drive, and east of I-805. A copy of the boundary map for OSD No. 11 can be located in Appendix A of this report.

Description of Improvements and Services
A general description of the improvements, facilities, and servic es to be maintained by OSD No. 11 under these proceedings is described as follows, but shall not be limited to:
 Irrigation
 Fertilization
 Removal of weeds, trash and litter
 Pruning of trees and shrubs
 Replacement of dead or diseased trees and shrubs
 Repair of equipment and facilities
 Weed abatement

Fiscal Year 2024-25 Assessment
Pursuant to the Assessment Law, all parcels within the boundaries of the district that have special benefit conferred upon them as a result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified parcel has been determined in relationship to the enti re cost of the maintenance and operation of improvements. Only parcels that receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefi t received.

To apportion the total estimated costs of the district during any fiscal year, each of the parcels within the boundaries of the district are assigned Equivalent Dwelling Units (EDU) based upon land use type. Single family homes and condominiums will receive 1.00 EDU per unit, apartment properties will receive 0.50 EDU per unit, and commercial property will receive 8.5333 EDU per acre.

The Fiscal Year 2024-25 assessment is spread as follows:

Total Fiscal Year 2024-25 Budget $207,550.90
EDU 1,321.04
Fiscal Year 2024-25 Collectible per EDU $157.11

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $157.11 per EDU.

12. OSD No. 14 (Bonita Long Canyon) Page | 12
City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
Open Space District No. 14 (OSD No. 14) was formed on January 14, 1986 to fund the maintenance of various improvements and services within the boundaries of the district.

Description of District Boundaries
The OSD No. 14 is generally located north of East H Street, north east of Otay Lakes Road, and along and south of Corral Canyon Road. A copy of the boundary map for OSD No. 14 can be located in Appendix A of this report.

Description of Improvements and Services
A general description of the improvements, facilities, and servic es to be maintained by OSD No. 14 under these proceedings is described as follows, but shall not be limited to:
 Irrigation
 Fertilization
 Removal of weeds, trash and litter
 Pruning of trees and shrubs
 Replacement of dead or diseased trees and shrubs
 Repair of equipment and facilities
 Weed abatement

Fiscal Year 2024-25 Assessment
Pursuant to the Assessment Law, all parcels within the boundaries of the district that have special benefit conferred upon them as a result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified parcel has been determined in relationship to the enti re cost of the maintenance and operation of improvements. Only parcels that receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefi t received.

The Fiscal Year 2024-25 assessment is spread as follows:

Total Fiscal Year 2024-25 Budget $435,327.24
EDU 862.00
Fiscal Year 2024-25 Collectible per EDU $505.02

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $505.02 per EDU.

13. OSD No. 15 (Bonita Haciendas) Page | 13
City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
Open Space District No. 15 (OSD No. 15) was formed on October 14, 1986 to fund the maintenance of various improvements and services within the boundaries of the district.

Description of District Boundaries
The OSD No. 15 is generally located at Canyon Drive and Via Hacienda Road, east of Otay Lakes Road. A copy of the boundary map for OSD No. 15 can be located in Appendix A of this report.

Description of Improvements and Services
A general description of the improvements, facilities, and servic es to be maintained by OSD No. 15 under these proceedings is described as follows, but shall not be limited to:
 Irrigation
 Fertilization
 Removal of weeds, trash and litter
 Pruning of trees and shrubs
 Replacement of dead or diseased trees and shrubs
 Repair of equipment and facilities
 Weed abatement

Fiscal Year 2024-25 Assessment
Pursuant to the Assessment Law, all parcels within the boundaries of the district that have special benefit conferred upon them as a result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified parcel has been determined in relationship to the enti re cost of the maintenance and operation of improvements. Only parcels that receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefi t received.

The Fiscal Year 2024-25 assessment is spread as follows:

Total Fiscal Year 2024-25 Budget $27,617.64
EDU 57.00
Fiscal Year 2024-25 Collectible per EDU $484.52

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $484.53 per EDU.

14. OSD No. 17 (Bel Air Ridge) Page | 14
City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
Open Space District No. 17 (OSD No. 17) was formed on December 15, 1987 to fund the maintenance of various improvements and services within the boundaries of the district.

Description of District Boundaries
The OSD No. 17 is generally located north of East J Street and west of Dorado Way. A copy of the boundary map for OSD No. 17 ca n be located in Appendix A of this report.

Description of Improvements and Services
A general description of the improvements, facilities, and servic es to be maintained by OSD No. 17 under these proceedings is described as follows, but shall not be limited to:
 Irrigation
 Fertilization
 Removal of weeds, trash and litter
 Pruning of trees and shrubs
 Replacement of dead or diseased trees and shrubs
 Repair of equipment and facilities
 Weed abatement
 Erosion Repair

Fiscal Year 2024-25 Assessment
Pursuant to the Assessment Law, all parcels within the boundaries of the district that have special benefit conferred upon them as a result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified parcel has been determined in relationship to the enti re cost of the maintenance and operation of improvements. Only parcels that receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefi t received.

The Fiscal Year 2024-25 assessment is spread as follows:

Total Fiscal Year 2024-25 Budget $10,668.32
EDU 46.00
Fiscal Year 2024-25 Collectible per EDU $231.92

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $231.93 per EDU.

15. OSD No. 18 (Rancho Del Sur) Page | 15
City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
Open Space District No. 18 (OSD No. 18) was formed on August 9, 1988 to fund the maintenance of various improvements and services within the boundaries of the district.

Description of District Boundaries
The OSD No. 18 is generally located at the east end of Naples Str eet, both east and west of the north end of Medical Center Dri ve, and south of Telegraph Canyon Road. A copy of the boundary map for OSD No. 18 can be located in Appendix A of this report.

Description of Improvements and Services
A general description of the improvements, facilities, and servic es to be maintained by OSD No. 18 under these proceedings is described as follows, but shall not be limited to:
 Irrigation
 Fertilization
 Removal of weeds, trash and litter
 Pruning of trees and shrubs
 Replacement of dead or diseased trees and shrubs
 Repair of equipment and facilities
 Weed abatement
 Erosion repair
 Maintenance and ornamental light costs for entry monumentation and decorative sidewalks at the intersections of Medical Center Drive with Telegraph Canyon Road and East Naples Street.  Stucco "Community Theme" walls

Fiscal Year 2024-25 Assessment
Pursuant to the Assessment Law, all parcels within the boundaries of the district that have special benefit conferred upon them as a result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified parcel has been determined in relationship to the enti re cost of the maintenance and operation of improvements. Only parcels that receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefi t received.

To apportion the total estimated costs of the district during any fiscal year, each of the parcels within the boundaries of the district are assigned Equivalent Dwelling Units (EDU) based upon land use type. Single family homes will receive 1.00 EDU per unit and condo s and apartment properties will receive 0.50 EDU per unit.

The Fiscal Year 2024-25 assessment is spread as follows:

Total Fiscal Year 2024-25 Budget $196,854.00
EDU 436.00
Fiscal Year 2024-25 Collectible per EDU $451.50

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $548.05 per EDU.

16. OSD No. 20 (Rancho Del Rey, Zones 1 - 9) Page | 16 City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
Open Space District No. 20 (OSD No. 20) was formed on December 5, 1989 to fund the maintenance of various improvements and services within the boundaries of the district. The district or iginally consisted of seven zones, Zones 1 - 7. Furthermore, Zon e 8 was formed on July 26, 1994 and Zone 9 was formed on July 11, 1995.

Description of District Boundaries
The OSD No. 20, Zones 1 through 9 are generally located along of East “H” Street, north of Telegraph Canyon Road and west of Otay Lakes Road. A copy of the boundary map for OSD No. 20 can be located in Appendix A of this report.

Description of Improvements and Services
A general description of the improvements, facilities, and services to be maintained by OSD No. 20, Zones 1-9 under these proceedings is described as follows, but shall not be limited to:
 Drainage systems
 Maintenance of drop structures
 Irrigation systems
 Landscape maintenance
 Wall maintenance
 Maintain, repair, and replacement of the desilting basins  Maintain, repair, and replacement of the access road
 Maintenance of the drainage channel

Fiscal Year 2024-25 Assessment
Pursuant to the Assessment Law, all parcels within the boundaries of the district that have special benefit conferred upon them as a result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified parcel has been determined in relationship to the enti re cost of the maintenance and operation of improvements. Only parcels that receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefi t received.

The Fiscal Year 2024-25 assessment for each Zone and the associated assessment methodology is detailed as follows:

16. OSD No. 20 (Rancho Del Rey, Zones 1 - 9) Page | 17 City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
Zone 1
To apportion the total estimated costs of OSD No. 20 - Zone 1 during any fiscal year, each of the parcels within the boundaries of Zone 1 are assigned Equivalent Dwelling Units (EDU) based upon land use type, density, and runoff coefficients.

Land Use and EDU Assignments
Land Use
Runoff
Density
Runoff
Coefficient EDU
Single Family Detached 0-2 0.60 1.00
2-4 0.60 0.33
4-6 0.60 0.20
6-8 0.60 0.14
8-10 0.60 0.11
Single Family Attached 10-12 0.70 0.10
12-20 0.70 0.07
Multi-Family 20+ 0.80 0.05
Employment Park 0.90 1.50/acre
Commercial 0.80 1.33/acre
Church/School 0.70 1.17/acre
Daycare 0.70 1.17/acre

The Fiscal Year 2024-25 assessment for Zone 1 is spread as follows:

Total Fiscal Year 2024-25 Budget $74,684.96
EDU 881.95
Fiscal Year 2024-25 Collectible per EDU $84.68

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $84.68 per EDU.

Zone 2
To apportion the total estimated costs of OSD No. 20 - Zone 2 during any fiscal year, each of the parcels within the boundaries of Zone 2 are assigned Equivalent Dwelling Units (EDU) based upon land use type and population factors.

Recreation Population Factor
Land Use Population EDU
Residential 2.67/EDU 1.00
Commercial 15/EDU 5.62
Business Park 40/acre 14.99

Under no circumstances, can the annual Collectible per EDU exceed the maximum assessment per EDU unless the district has undertaken the appropriate Proposition 218 proceedings. The current sum of the EDUs within OSD No. 20 - Zone 2 is 3,957.82.

16. OSD No. 20 (Rancho Del Rey, Zones 1 - 9) Page | 18 City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
The Fiscal Year 2024-25 assessment for Zone 2 is spread as follows:

Total Fiscal Year 2024-25 Budget $25,388.22
EDU 3,957.82
Fiscal Year 2024-25 Collectible per EDU $6.41

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $6.41 per EDU.

Zone 3
To apportion the total estimated costs of OSD No. 20 - Zone 3 during any fiscal year, each of the parcels within the boundaries of Zone 3 are assigned Equivalent Dwelling Units (EDU) based upon land use type and average daily traffic (ADT) generation factors .

ADT Factor
Land Use Density EDU
Single Family Detached 0-10 1.00
Single Family Attached 10-20 0.80
Multi-Family 20+ 0.60
Employment Park 30.00 per acre
Commercial 40.00 per acre
Church 1.00 per acre
Daycare 1.00 per acre

The Fiscal Year 2024-25 assessment for Zone 3 is spread as follows:

Total Fiscal Year 2024-25 Budget $56,233.48
EDU 6,144.53
Fiscal Year 2024-25 Collectible per EDU $9.15

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $9.15 per EDU.

Zone 4
To apportion the total estimated costs of OSD No. 20 - Zone 4 during any fiscal year, each of the parcels within the boundaries of Zone 4 are assigned Equivalent Dwelling Units (EDU) based upon land use type and average daily traffic (ADT) generation factors .

16. OSD No. 20 (Rancho Del Rey, Zones 1 - 9) Page | 19 City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
The annual Collectible per EDU within the district is calculated by dividing the total annual costs by the total number of exis ting EDU within the district to determine the annual Collectible per EDU. Under no circumstances, can the annual Collectible per EDU exc eed the maximum assessment per EDU unless the district has successfully undertaken the appropriate Proposition 218 proceedings. The Total EDUs within OSD No. 20 - Zone 4 is 2,599.79.

The Fiscal Year 2024-25 assessment for Zone 4 is spread as follows:

Total Fiscal Year 2024-25 Budget $183,069.33
EDU 2,599.79
Fiscal Year 2024-25 Collectible per EDU $70.42

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $70.42 per EDU.

Zone 5
To apportion the total estimated costs of OSD No. 20 - Zone 5 during any fiscal year, each of the parcels within the boundaries of Zone 5 are assigned Equivalent Dwelling Units (EDU) based upon land use type and average daily traffic (ADT) generation factors .

The Fiscal Year 2024-25 assessment for Zone 5 is spread as follows:

Total Fiscal Year 2024-25 Budget $923,812.07
EDU 1,795.00
Fiscal Year 2024-25 Collectible per EDU $514.66

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $514.66 per EDU.

16. OSD No. 20 (Rancho Del Rey, Zones 1 - 9) Page | 20 City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
Zone 6
To apportion the total estimated costs of OSD No. 20 - Zone 6 during any fiscal year, each of the parcels within the boundaries of Zone 6 are assigned Equivalent Dwelling Units (EDU) based upon land use type and average daily traffic (ADT) generation factors .

The Fiscal Year 2024-25 assessment for Zone 6 is spread as follows:

Total Fiscal Year 2024-25 Budget $226,661.66
EDU 573.20
Fiscal Year 2024-25 Collectible per EDU $395.43

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $395.43 per EDU.

Zone 7
To apportion the total estimated costs of OSD No. 20 - Zone 7 during any fiscal year, each of the parcels within the boundaries of Zone 7 are assigned Equivalent Dwelling Units (EDU) based upon land use type and average daily traffic (ADT) generation factors .

16. OSD No. 20 (Rancho Del Rey, Zones 1 - 9) Page | 21 City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
The Fiscal Year 2024-25 assessment for Zone 7 is spread as follows:

Total Fiscal Year 2024-25 Budget $285,282.81
EDU 1,168.79
Fiscal Year 2024-25 Collectible per EDU $244.08

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $244.08 per EDU.

Zone 8
To apportion the total estimated costs of OSD No. 20 - Zone 8 during any fiscal year, each of the parcels within the boundaries of Zone 8 are assigned Equivalent Dwelling Units (EDU) based upon land use type, density, and runoff coefficients.

Land Use and EDU Assignments
Land Use
Runoff
Density Coefficient EDU
Single Family Detached 0-2 0.60 1.00
2-4 0.60 0.33
4-6 0.60 0.20
6-8 0.60 0.14
8-10 0.60 0.11
Single Family Attached 10-12 0.70 0.10
12-20 0.70 0.07
Multi-Family 20+ 0.80 0.05
Employment Park 0.90 1.50/acre
Commercial 0.80 1.33/acre
Church/School 0.70 1.17/acre
Daycare 0.70 1.17/acre

The Fiscal Year 2024-25 assessment for Zone 8 is spread as follows:

Total Fiscal Year 2024-25 Budget $6,684.96
EDU 118.82
Fiscal Year 2024-25 Collectible per EDU $56.26

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $56.26 per EDU.

16. OSD No. 20 (Rancho Del Rey, Zones 1 - 9) Page | 22 City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
Zone 9
To apportion the total estimated costs of OSD No. 20 - Zone 9 during any fiscal year, each of the parcels within the boundaries of Zone 9 are assigned Equivalent Dwelling Units (EDU) based upon land use type, density, and runoff coefficients.

The Fiscal Year 2024-25 assessment for Zone 9 is spread as follows:

Total Fiscal Year 2024-25 Budget $2,234.13
EDU 50.01
Fiscal Year 2024-25 Collectible per EDU $44.67

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $44.67 per EDU.

17. OSD No. 23 (Otay Rio Business Park) Page | 23
City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
Open Space District No. 23 (OSD No. 23) was formed on September 15, 1992 to fund the maintenance of various improvements and services within the boundaries of the district.

Description of District Boundaries
The OSD No. 23 is generally located south of Main Street, and west of Heritage Road. A copy of the boundary map for OSD No. 23 can be located in Appendix A of this report.

Description of Improvements and Services
A general description of the improvements, facilities, and servic es to be maintained by OSD No. 23 under these proceedings is described as follows, but shall not be limited to:
 Maintain landscaping and irrigation system improvements within the designated open space lots, medians and within the parkways adjacent to open space lots
 Maintain theme walls and entry monuments located within open space areas including graffiti removal  Maintain brow ditches
 Repair, removal, or replacement of all or any part to any improvement  Irrigation, fertilization, trimming, and replacement of dead or diseased landscaping  Weed abatement
 Removal of trimmings, trash and litter
 Removal of debris from brow ditches

Fiscal Year 2024-25 Assessment
Pursuant to the Assessment Law, all parcels within the boundaries of the district that have special benefit conferred upon them as a result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified parcel has been determined in relationship to the enti re cost of the maintenance and operation of improvements. Only parcels that receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefi t received.

To apportion the total estimated costs of the district during any fiscal year, each of the parcels within the boundaries of the district are assigned Equivalent Dwelling Units (EDU) based upon the estimated traffic generated by the parcel. A standard established withi n San Diego County is the average daily traffic (ADT) published by the San Diego Association of Governments (SANDAG). An ADT factor has been assigned to each land use type and these factors are used to estimate the traffic generated by each parcel.

OSD No. 23 only contains industrial parcels which have the same SANDAG generation factor (200 trips per acre of land). Therefor e, the total ADT for each parcel will be directly proportional to the gross area of the parcel. For purposes of distributing the a ssessment, each gross acre of land is equivalent to one EDU.

17. OSD No. 23 (Otay Rio Business Park) Page | 24
City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
The Fiscal Year 2024-25 assessment is spread as follows:

Total Fiscal Year 2024-25 Budget $72,048.10
EDU 114.98
Fiscal Year 2024-25 Collectible per EDU $626.61

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $626.61 per EDU.

18. OSD No. 24 (Canyon View Homes) Page | 25
City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
Open Space District No. 24 (OSD No. 24) was formed on July 21, 1992 to fund the maintenance of various improvements and services within the boundaries of the district.

Description of District Boundaries
The OSD No. 24 is generally located along Rutgers Avenue, south of East H Street. A copy of the boundary map for OSD No. 24 can be located in Appendix Ad of this report.

Description of Improvements and Services
A general description of the improvements, facilities, and servic es to be maintained by OSD No. 24 under these proceedings is described as follows, but shall not be limited to:
 Maintain landscaping and irrigation system improvements within the designated open space lots  Maintain stucco walls located within the open space lots  Maintain drainage facilities within the open space lots  Repair, removal, or replacement of all or any part to any improvement  Irrigation, fertilization, trimming, and replacement of dead or diseased landscaping.  Weed abatement
 Removal of trimmings, trash and litter

Fiscal Year 2024-25 Assessment
Pursuant to the Assessment Law, all parcels within the boundaries of the district that have special benefit conferred upon them as a result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified parcel has been determined in relationship to the enti re cost of the maintenance and operation of improvements. Only parcels that receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefi t received.

Under no circumstances, can the annual Collectible per EDU exceed the maximum assessment per EDU unless the district has successfully undertaken the appropriate Proposition 218 proceedings. The Total EDUs within OSD No. 24 is 40.00.

The Fiscal Year 2024-25 assessment is spread as follows:

Total Fiscal Year 2024-25 Budget $37,559.20
EDU 40.00
Fiscal Year 2024-25 Collectible per EDU $938.98

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $938.99 per EDU.

19. OSD No. 26 (Park Bonita) Page | 26
City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
Open Space District No. 26 (OSD No. 26) was formed on August 18, 1992 to fund the maintenance of various improvements and services within the boundaries of the district.

Description of District Boundaries
The OSD No. 26 is generally located north of Bonita Road, east of Hilltop Drive, and southwest of E Street. A copy of the bound ary map for OSD No. 26 can be located in Appendix A of this report.

Description of Improvements and Services
A general description of the improvements, facilities, and servic es to be maintained by OSD No. 26 under these proceedings is described as follows, but shall not be limited to:
 Maintain landscaping and irri gation system improvements within the de signated open space lots and within the parkways along Bonita Road and E Street adjacent to the open space lots  Maintain the theme walls located within the open space lots  Maintain the brow ditch adjacent to the westerly boundary from "E" Street to the existing curb and gutter  Repair, removal, or replacement of all or any part to any improvement  Irrigation, fertilization, trimming, and replacement of dead or diseased landscaping.  Weed abatement
 Removal of trimmings, trash and litter

Fiscal Year 2024-25 Assessment
Pursuant to the Assessment Law, all parcels within the boundaries of the district that have special benefit conferred upon them as a result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified parcel has been determined in relationship to the enti re cost of the maintenance and operation of improvements. Only parcels that receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefi t received.

The Fiscal Year 2024-25 assessment is spread as follows:

Total Fiscal Year 2024-25 Budget $14,002.24
EDU 19.00
Fiscal Year 2024-25 Collectible per EDU $736.96

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $736.97 per EDU.

20. OSD No. 31 (Telegraph Canyon Estates) Page | 27
City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
Open Space District No. 31 (OSD No. 31) was formed on March 15, 1994 to fund the maintenance of various improvements and services within the boundaries of the district.

Description of District Boundaries
The OSD No. 31 is generally located north of Otay Lakes Road and west of SR-125. A copy of the boundary map for OSD No. 31 can be located in Appendix A of this report.

Description of Improvements and Services
A general description of the improvements, facilities, and servic es to be maintained by OSD No. 31 under these proceedings is described as follows, but shall not be limited to:
 Repair, removal, or replacement of all or any part to any improvement  Landscaping, including cultivation, irrigation, trimming, spraying, fertilizing, or treating for disease or injury  Grading activities and the removal of trimmings, rubbish, debris, and other solid waste.  The installation or construction of planting or landscaping, supp lemental facilities, public lighting facilities, curbs, gutter s, walls, sidewalks, paving, water, drainage, and electrical facilities  The installation of view, sound, wrought iron and decorative walls, and pedestrian fences and retaining walls  Installation of pedestrian walks

Fiscal Year 2024-25 Assessment
Pursuant to the Assessment Law, all parcels within the boundaries of the district that have special benefit conferred upon them as a result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified parcel has been determined in relationship to the enti re cost of the maintenance and operation of improvements. Only parcels that receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefi t received.

The Fiscal Year 2024-25 assessment is spread as follows:

Total Fiscal Year 2024-25 Budget $199,520.00
EDU 344.00
Fiscal Year 2024-25 Collectible per EDU $580.00

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $761.29 per EDU.

21. OSD No. 33 (Bro adway Business Home Village) Page | 28 City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
Open Space District No. 33 (OSD No. 33) was formed on November 21, 1995 to fund the maintenance of various improvements and services within the boundaries of the district.

Description of District Boundaries
The OSD No. 33 is generally located on the West side of Broadway between J Street to the north and K Street to the south. A cop y of the boundary map for OSD No. 33 can be located in Appendix A of this report.

Description of Improvements and Services
A general description of the improvements, facilities, and servic es to be maintained by OSD No. 33 under these proceedings is described as follows, but shall not be limited to:
 Parking area maintenance
 Trellis/planters
 Sidewalk sweeping
 Tree service
 Back screen wall
 Shrubs
 Irrigation
 Ground covers
 Vines
 Miscellaneous planting
 Annual color
 Miscellaneous

Estimate of Costs
OSD No. 33 was formed several years ago in anticipation of development. The project has not progressed and consequently there i s no maintenance required. Should the project develop in the future the District may be assessed to cover future maintenance expenses.

Fiscal Year 2024-25 Assessment
Pursuant to the Assessment Law, all parcels within the boundaries of the district that have special benefit conferred upon them as a result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified parcel has been determined in relationship to the enti re cost of the maintenance and operation of improvements. Only parcels that receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefi t received.

The Fiscal Year 2024-25 assessment is spread as follows:

Total Fiscal Year 2024-25 Budget $0.00
EDU 0.00
Fiscal Year 2024-25 Collectible per EDU $0.00

21. OSD No. 33 (Bro adway Business Home Village) Page | 29 City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25

Note: OSD 33 was formed several years ago in anticipation of development. The project has not progressed and consequently there is no maintenance required. Should the project develop in the future the district may be assessed to cover future maintenance expenses.

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $1,860.56 per EDU.

Currently OSD No. 33 is not being developed so at this time the District is not being levied.

22. Eastlake Maintenance District No. 1 (Zones A - E) Page | 30 City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
Eastlake Maintenance District No. 1 (ELMD No. 1) was formed on January 21, 1986 to fund the maintenance of various improvements and services within the boundaries of the district. The district originally consisted of two zones, Zone A and Zon e B.

Furthermore, Zone C was formed on June 19, 1990, Zone D was formed on September 24, 1991, and Zone E was formed on August 2, 1994.

Description of District Boundaries
The Eastlake Maintenance District No. 1, Zones A through E are generally located as follows:
 Zone A: Contains the property within the approved Eastlake I SPA known as Eastlake Business Center, Eastlake Village Center, Eastlake Hills and Eastlake Shores.
 Zone B: Eastlake Greens- generally located south of Telegraph Canyon Road, north of Olympic Parkway, west of Hunte Parkway and east of SR-125.
 Zone C: Olympic Training Center- generally located south of Olympic Parkway and west of Wueste Road.  Zone D: Salt Creek I -generally located south of Proctor Valley Road, north of East "H" Street, west of Mount Miguel Road and east of SR-125.
 Zone E: Three phases of the Telegraph Canyon drainage channel between Eastlake and the end of the improvements at the western boundary of Rancho del Rey east of Paseo Ladera.

A copy of the boundary map for ELMD No. 1 can be located in Appendix A of this report.

Description of Improvements and Services
A general description of the improvements, facilities, and services to be maintained by ELMD No. 1, Zone A – E under these proceedings is described as follows, but shall not be limited to:
 Maintain landscaping and irrigation system in designated public street median areas;  Maintain landscaping and irrigation system in designated public maintenance easements;  Maintain supplemental lighting and provide for additional costs associated with operating supplemental lighting in designated streets.
 Repair, removal, or replacement of all or any part of any improvement;  Providing for the life, growth, health, and beauty of landscapi ng, including cultivation, irrigation, trimming, spraying, fertilizing, or treating for disease or injury;
 The removal of trimmings, rubbish, debris, and other solid waste;  Providing administration for the maintenance of improvements;  The installation of planting or landscaping;
 The installation or construction of supplemental facilities;  The installation or construction of supplemental public lighting facilities;  The installation or construction of any facilities which are ap purtenant to any of the foregoing or which are necessary or convenient for the maintenance or servicing thereof, including grading, clearing, removal of debris, the installation or construction, of curbs, gutters, walls, sidewalks, paving, water, irrigation, drainage, or electrical facilities;  The installation of view, sound, wrought iron and decorative walls, pedestrian fences and retaining walls;  The maintenance or servicing, or both, of any of the foregoing.  Maintain open space lots owned in fee by the City of Chula Vista, including slopes adjacent to SR 125 right-of-way.

Maintenance will conform to approved landscape plans for the subject area.  Maintain landscaping and irri gation systems improvements in the street pa rkways adjacent to the open space lots located along East "H" Street, Mt. Miguel Road and Proctor Valley Road. Maintenance will conform to the approved landscape plans for subject area.
 Maintenance, repair, and replacement of the Telegraph Canyon Channel.

22. Eastlake Maintenance District No. 1 (Zones A - E) Page | 31 City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
Estimate of Costs
Please see Appendix C of this report for the OSD District Cost Summary that outlines the estimated cost of operating, maintaini ng, servicing and administering the improvements for Fiscal Year 2024-25. The Fiscal Year 2023-24 costs are also provided for comparison purposes.

Fiscal Year 2024-25 Assessment
Pursuant to the Assessment Law, all parcels within the boundaries of the district that have special benefit conferred upon them as a result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified parcel has been determined in relationship to the enti re cost of the maintenance and operation of improvements. Only parcels that receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefi t received.

The Fiscal Year 2024-25 assessment for each Zone and the associated assessment methodology is detailed as follows:

Zone A
To apportion the total estimated costs of ELMD No. 1, Zone A during any fiscal year, each of the parcels within the boundaries of Zone A are assigned Benefit Units (BU) based upon land use type and density.

Land Use and BU Assignments
Land Use
Unit of
Measure
Benefit
Units
Low Density - Residential Dwelling Unit 1.25
Medium Density - Residential Dwelling Unit 1.00
Employment Park Acre 25.00
Commercial Acre 62.50

The annual Collectible per BU within the district is calculated by dividing the total annual costs by the total number of exist ing BU within the district to determine the annual Collectible per BU. Under no circumstances, can the annual Collectible per BU excee d the maximum assessment per BU unless the district has successfully undertaken the appropriate Proposition 218 proceedings. The Tota l BU's within ELMD No. 1, Zone A is 8,698.96.

The Fiscal Year 2024-25 assessment is spread as follows:

Total Fiscal Year 2024-25 Budget $151,355.35
EDU 8,698.96
Fiscal Year 2024-25 Collectible per EDU $17.40

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $17.40 per BU.

22. Eastlake Maintenance District No. 1 (Zones A - E) Page | 32 City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
Zone B
To apportion the total estimated costs of ELMD No. 1, Zone B during any fiscal year, each of the parcels within the boundaries of Zone B are assigned Benefit Units (BU) based upon land use type and density.

The Fiscal Year 2024-25 assessment is spread as follows:

Total Fiscal Year 2024-25 Budget $96,207.44
EDU 3,375.18
Fiscal Year 2024-25 Collectible per EDU $28.50

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $28.50 per BU.

Zone C
To apportion the total estimated costs of ELMD No. 1, Zone C during any fiscal year, each of the parcels within the boundaries of Zone C are assigned Benefit Units (BU) based upon land use type and density.

The Fiscal Year 2024-25 assessment is spread as follows:

Total Fiscal Year 2024-25 Budget $56,281.17
EDU 9,375.63
Fiscal Year 2024-25 Collectible per EDU $6.00

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $236.04 per BU.

22. Eastlake Maintenance District No. 1 (Zones A - E) Page | 33 City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
Zone D
To apportion the total estimated costs of ELMD No. 1, Zone D during any fiscal year, each of the parcels within the boundaries of Zone D are assigned Equivalent Dwelling Units (EDU) based upon the estimated traffic generated by the parcel. A standard established within San Diego County is the average daily traffic (ADT) published by the San Diego Association of Governments (SANDAG). An ADT factor has been assigned to each land use type and these factors are used to estimate the traffic generated by each parcel.

Zone D only contains residential parcels which have different SANDAG generation factors for each residential land use type.

Therefore, the total ADT for each parcel will be directly proporti onal to the special benefit received by each parcel. To appor tion the total estimated costs of Zone D during any fiscal year, each of the parcels within the boundaries of Zone D are assigned (EDUs) based upon land use type and ADT.

Land Use and EDU Assignments
Land Use ADT/Day
Benefit
Units
Single Family Detached 10.0 1.00
Single Family Attached 8.0 0.80
Condominium Units 6.0 0.60

The Fiscal Year 2024-25 assessment is spread as follows:

Total Fiscal Year 2024-25 Budget $133,418.31
EDU 423.80
Fiscal Year 2024-25 Collectible per EDU $314.81

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $314.81 per EDU.

Zone E
To apportion the total estimated costs of ELMD No. 1, Zone E during any fiscal year, each of the parcels within the boundaries of Zone E are assigned Equivalent Dwelling Units (EDU) based upon land use type, density, and runoff coefficients.

Land Use and EDU Assignments
Land Use Runoff Density Coefficient EDU
Single Family Detached 0-2 0.60 1.00
2-4 0.60 0.33
4-6 0.60 0.20
6-8 0.60 0.14
8-10 0.60 0.11
Single Family Attached 10-12 0.70 0.10
12-20 0.70 0.07
Multi-Family 20+ 0.80 0.05
Employment Park 0.90 1.50/acre
Commercial 0.80 1.33/acre
Church/School 0.70 1.17/acre
Daycare 0.70 1.17/acre

22. Eastlake Maintenance District No. 1 (Zones A - E) Page | 34 City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25

The Fiscal Year 2024-25 assessment is spread as follows:

Total Fiscal Year 2024-25 Budget $13,360.60
EDU 668.03
Fiscal Year 2024-25 Collectible per EDU $20.00

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $44.88 per EDU.

23. Bay Boulevard Maintenance District Page | 35
City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
The Bay Boulevard Maintenance District was formed on July 27, 1999 to fund the maintenance of various improvements and services within the boundaries of the district.

Description of District Boundaries
The Bay Boulevard Maintenance District is generally located along Bay Boulevard south of E Street, north of F Street, and west of I-5.

A copy of the boundary map for the Bay Boulevard Maintenance District can be located in Appendix A of this report.

Description of Improvements and Services
A general description of the improvements, facilities, and services to be maintained by the Bay Boulevard Maintenance District under these proceedings is described as follows, but shall not be limited to:
 The maintenance of the parkway on the west side of Bay Boul evard between from just south of the Nature Interpretive Center entrance at "E" Street to Lagoon Drive/"F" Street. Th is parkway is composed of Acacia and Canary Island pine trees. Street lighting is also included.
 Maintenance of the park located at the northwest corner of Bay Boulevard and Lagoon Drive and "F" Street. This park includes two separated lawn areas with picnic tables and trees, shrub and ground planting. There is also a small planted area on the northeast corner of "F" Street and Bay Blvd. Area lighting is also included.  Furnishing of services and materials needed to maintain the landscaping and lighting, including irrigation, trimming, spraying, fertilizing and treating the landscaping for disease and injury.  Removal of solid waste.
 Furnishing of water for irrigation and electricity for lighting and the irrigation system.  Repairing the lighting and irrigation system.
 Trash collection and disposal.

Fiscal Year 2024-25 Assessment
Pursuant to the Assessment Law, all parcels within the boundaries of the district that have special benefit conferred upon them as a result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified parcel has been determined in relationship to the enti re cost of the maintenance and operation of improvements. Only parcels that receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefi t received.

To apportion the total estimated costs of the district during any fiscal year, the annual costs will be apportioned based upon the parcel size of each parcel in acres.

The annual Collectible per acre within the district is calculat ed by dividing the total annual costs by the total number of exi sting acres within the district to determine the annual Collectible per acre. Under no circumstances, can the annual Collectible per acre e xceed the maximum assessment per acre unless the district has successfully undertaken the appropriate Proposition 218 proceedings. Th e Total acres within the Bay Boulevard Maintenance District is 6.39.

The Fiscal Year 2024-25 assessment is spread as follows:

Total Fiscal Year 2024-25 Budget $12,749.97
EDU 6.39
Fiscal Year 2024-25 Collectible per EDU $1,995.30

The maximum allowable assessment rate for Fiscal Year 2024-25 is $4,061.47 per acre.

24. Town Centre Maintenance District Page | 36
City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
The Town Centre Maintenance District was formed on November 21, 1995 to fund the maintenance of various improvements and services within the boundaries of the district.

Description of District Boundaries
The Town Centre Maintenance District is generally located on Thir d Avenue between E Street on the north and G Street on the sou th.

A copy of the boundary map for the Town Centre Maintenance District can be located in Appendix A of this report.

Description of Improvements and Services
A general description of the improvements, facilities, and services to be maintained by the Town Centre Maintenance District un der these proceedings is described as follows, but shall not be limited to:
 Improvements on Third Avenue between “E” and “G” Streets: various improvements located between the curb and building fronts, including enhanced stamped concrete sidewalks and walkways, raised planters, container planters, shade structures with vines, supplemental tree plantings, landscaped covered bus stops, park benches, decorative street lamps, ornamental accent lighting in shade stru cture, decorative litter containers, ashtrays and an outdoor decorative clock.
 Improvements on "F" Street between Garrett and Third Avenue (south side of street): Supplemental tree plantings enhanced concrete sidewalks, and decorative street lamps.

Fiscal Year 2024-25 Assessment
Pursuant to the Assessment Law, all parcels within the boundaries of the district that have special benefit conferred upon them as a result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified parcel has been determined in relationship to the enti re cost of the maintenance and operation of improvements. Only parcels that receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefi t received.

To apportion the total estimated costs of the district during any fiscal year, each of the parcels within the boundaries of the district are apportioned their special benefit received based upon the parcel size of each parcel in square feet.

The annual Collectible per square foot within the district is calculated by dividing the total annual costs by the total number of existing square feet within the district to determine the annual Collectible per square foot. Under no circumstances, can the annual Col lectible per square foot exceed the maximum assessment per square foot unless the district has successfully undertaken the appropriate Proposition 218 proceedings.

The Fiscal Year 2024-25 assessment is spread as follows:

Total Fiscal Year 2024-25 Budget $0.00
EDU 0.00
Fiscal Year 2024-25 Collectible per EDU $0.00

The maximum allowable Assessment rate for Fiscal Year 2024-25 is $0.14469 per square foot.

24. Town Centre Maintenance District Page | 37
City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
A downtown Property and Business Improvement District (PBID) replac ed Town Centre Maintenance District (LMD) in 2001. At that time, it was anticipated that the Town Centre LMD would be dissol ved. However, the City determined that there was some potentia l long-term exposure for the City based on the remote possibilit y that the current PBID might not receive sufficient support for re- approval in the future. Should the PBID not be re-approved at some future date, and if the Town Centre Maintenance District wer e dissolved, there would no longer be a funding mechanism for downtown landscape maintenance.

Based on this possibility, the Town Centre Maintenance District is kept open as a "ghost" district. This means that the City wi ll set the maximum assessment amount for the district on an annual basis, ev en though property owners will not be billed on the tax roll.

Should the PBID not be re-approved, the Town Centre Maintenance District remains in place and would provide the necessary funding for downtown landscape maintenance.

The current PBID was renewed with the adoption of Council Resolution No. 2016-122, for a period of ten (10) years. Therefore, t he Town Centre Maintenance District remains as a "ghost" district.

25. Assessment Diagrams Page | 38
City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25
Assessment Diagrams
The Assessment Diagrams have been submitted to the City Clerk in the format required under the provisions of the Acts. The line s and dimensions of each assessable parcel, as shown on the maps of the County Assessor for the current year, are made part of th is report by reference in Appendix A.

26. Engineer’s Signature Page | 39
City of Chula Vista
Engineer’s Report OSDs
Fiscal Year 2024-25

Executed this day of 2024.

FRANCISCO MARTINEZ JR
PROFESSIONAL CIVIL ENGINEER NO. 84640

ENGINEER OF WORK

CITY OF CHULA VISTA

STATE OF CALIFORNIA

I HEREBY CERTIFY that the enclosed Engineer’s Report, together with the Assessment Roll and Assessment Diagrams thereto attached, was filed with me on the _______ day of ____________, 2024, by adoption of Resolution No. _______by City Council.

CITY CLERK

CITY OF CHULA VISTA

STATE OF CALIFORNIA

I HEREBY CERTIFY that the enclosed Engineer’s Report, together with the Assessment Roll and Assessment Diagrams thereto attached, was approved and confirmed by the City Council of the City of Chula Vista, California on the _____day of ___________, 2024.

CITY CLERK

CITY OF CHULA VISTA

STATE OF CALIFORNIA

Appendix A:

Assessment Diagrams
CALLE

CANDELERO

CIRCULOVE RDE
OTAY
LAKES
RD

TELEGRAPH
CANYON
RD
VIA

HACIENDA
MONTE
SERENO

AVMORGAN
HILL
DR

LIVE OAK ST
SANTA
LUCIA
RD

RIDGEBACK RD
BAYLOR
AV

WESTMORLAND
ST

CALLEJO N PALACIOS

SANTA CRUZ CT

WOODVILLE AV
BLUE
FALLS
DR

SERENA CR
VIA

MIRALESTE

PLEASANTON RD
ST
HELENA
AV

AGUIRREDR

MARION CT

ELMHURST
ST

GUSTINE
ST
BUENA
VISTA
WY

CAM DEL
REY
LA

CRES CENTIA
DR

PASEO LA
CRESTA
CALLE

SANTIAGO

ALONDRA
AV

CALLE DULCE

CALLE FLORECITA

VISTA MIRANDA
VIA

ESCALANTE

CAM BISCAY
SANTA
MADERA
AV

APPLEGATE
ST

VALENCIA
LP
MANNIS
AV

POSITAS RD

STANISLAUS DR
SANTA

DELPHINAAV
VIA

SINUOSO

ANTIOCH
AV

CORDOVA
DR
PASEO

ENTRADA
AUBURN
AV

PACIFICA
AV

DARTMOUTH ST

LOS COCHES
CT

XAVIER AV
DORADO
WY

HARVARD
ST

SOUTHVI EW
CR
VIA
ARMADO

BELLENA
AV

WOODCREST
ST

DON CARLOSCT

CARMELAV
CAM

CALABAZO

CIMA DEL REY

DEL RIO CT
PASEO

RANCHERO

AZUSA CT

MONARCHE
DR

BRISTOL CT

DRAKE CT

CERRITOS CT
VAL

ENCIA CT
GOLD
RUN
RD

LA MANCHAPL
APACHE
DR

PIEDMONT
ST

ATWATER
ST

MESA GRANDE
PL

HAMPTON CT
PASEO
MAGDA
MILLS
ST
YALE
ST

COLUMBIA
ST

CALIENTE LP
BALBOA
CR
M
ARB

ELLA CR

MIRACOSTA CR
0 600 1,200300 Feet
OPEN SPACE DISTRICT NO. 1
EL RANCH DEL REY UNITS 1-4

CITY OF CHULA VISTA

ASSESSMENT DIAGRAM
Ê

MAIN ST

REGENCY
W
Y
E
ORANGE
AV
DATE
ST
OTAY
VALLEY
RD
W

OODLARK
CT
SPRUCE
RD

TEAL ST
MARLCT
MAPLE
DR
RIOS
AV

MELROSE WY

SYCAMORE
DR
MAX
AV

RANCHO CT

SLATE CT
LOM
A
LN

JADE CT
E

RIENSTRA
ST
JADE
AV

RAINIER
CT

LOTUS DR

LARKHAVEN
DR
SLATE
ST
MALTA
AV
JICAMA
WY

TALUS ST
ECKMAN
AV

QUAIL DR

TAMARINDO WY
D

EREK WY

WALNUT DR
LOMA
CT

SANDSTONE
ST

RIVERA CT

PLATANO
CT

SKYLARK
W
Y
MALITO
CT

TOPAZ CT

TURQUO ISE
CT

PRINCESS
M
ANOR
CT

KINGSWOOD DR
GR AND
TETON
CT
NOLAN
CT

MEADOWLARK
AV
RIVERA
PL

TOURMALINE CT
MARBLE
CT
ARIES
CT
ORANGE
DR
M
ARL AV
JASPER
AV
PALM
RD
0 400 800200 Feet
OPEN SPACE DISTRICT NO. 2

LARK HAVEN

CITY OF CHULA VISTA

ASSESSMENT DIAGRAM
Ê

OTAY
LAKES
RD

BONITA RD
VILLAS
DR
PADERA
CT
PADERA
W
Y
SURREY
DR
PASEO
BURGA
CALLE
MESITA
CAM
DEL
CERRO
GRANDE

HORTON RD

MAVERICK PL

MILAGROSA CT
MOYA
PL
SURREY
PL
ALLEN
SCHOOL
LN

CALLE ESCARPADA
CORRAL
CT

WRANGLER CT

MANZANO
PL
VILLA
S
CT

WAGONWHEEL
W
Y

SONGBIRD LN

LADIOS A
CT

CARMONA
CT

RAWHIDE CT

PALENCIA CT

PALENCIA
PL
CALLE
LA
MIRADA
ALLEN
SCHOOL
RD

BUCKAROO
LN

MILAGROSA
CR
0 400 800200 Feet
OPEN SPACE DISTRICT NO. 3
RANCHO ROBINHOOD UNITS 1-2

CITY OF CHULA VISTA

ASSESSMENT DIAGRAM
Ê

PALM
DR

ACERO PL

RIDGEBACK RD

CORONA VISTA
ABETO
DR
PASEO
ROSAL
PASEO
BURGA
LA

CRESCENTIA
DR
CALLE
MESITA

CALLE FLORECITA

LASESTANCIASDR
VISTA

MIRANDA
CAM
DEL
CERR
O
GRANDE

N RANCHO DEL REY PY

CRESTVIEW
DR

POSITAS
RD
ACERO
ST
DAM
AS PL
CAM

ELEVADO
VIA
ARMADO

COUNTRY
VISTAS
LN
AVNDA
DEL
REY

ABETO CT

CALLE ESCARPADA

RIDGEVIEW
CT
BONITA

CANYON DR

RIDGEVIEW
WY

ROSAL CT

MANZANOPL
FEL
INO WY

GLENCREEK DR
MAJE

S TAD LN
R
EZKOWY

PALENCIA CT

PALENCIA
PL

PADRONE
PL

WOODGLEN
TR
CARLOS
CANYON
DR
BURGA
LP

CALLELA
M
IRADA

FALLBROOK
CT
GREENW
OOD
PL
0 500 1,000250 Feet
OPEN SPACE DISTRICT NO. 4

BONITA RIDGE

CITY OF CHULA VISTA

ASSESSMENT DIAGRAM
Ê

KERNEL PL
DURW
ARD
ST
PASEO
DEL
REY

TIFFANY CT
LOM
A
VIEW

CALMA PL
ROCAPL
BUEN
TIEMPO
DR
CREST
DR
LORI
LN

TIFFANY WY MESA
CT

DOUGLAS ST
ROCA
RD
LA
SENDA
W
Y

DEL REY
PL

PLAZA CT
MESA
PL
DOVER
CT
CASSIA
PL
ARROYO
PL
ANZA
WY

ENTRADA
PL
W
ILER
DR

VIA CURVADA

FIFIELD ST
0 250 500125 Feet
OPEN SPACE DISTRICT NO. 5

SOUTHBAY VILLAS

CITY OF CHULA VISTA

ASSESSMENT DIAGRAM
Ê

TAMA YO
DR
E
I
ST
E
MILLAN
ST

EL CAPITAN DR
I-805
NB
CAM

ENTRADA
ROBERT
AV
E
L
ST
CAM
VISTA
REAL

PLAZA MAR
EVANS
AV
NOLAN
W
Y

INKOPAH
ST

GRETCHEN
RD

NEPTUNE
DR
E
MOSS
ST

CUYAMACA
AV

E JAMES ST

MONTCLAIR
ST

CAMLAU DR
E

DONOHOE ST

MONTEREY
CT
NITA
CT
HELIX
AV
MARIA
W
Y
MYRA
AV

CTE ENTRADA

NEPTUNE CT
CTE
NACION
NOVA
PL

NOVA WY
AGUA
TIBIA
AV

FORTUNA
ST
NOLAN
LN
ROMAN
WY

MI SSION
CT
I-805
NB
OFF
RA
W

ILLOWCREST WY

MISSION
AV

OLD TELEGRAPH CANYON RD

E SIERRA
WY
DENNIS
AV
E

PALOMAR
DR
ARTHUR
AV
E
SAN
MIGUEL
DR
CLAIRE
AV

SHEFFIEL
D CT

WI N DSOR CR
§¨¦805
0 400 800200 Feet
OPEN SPACE DISTRICT NO. 6

HILLTOP VISTA

CITY OF CHULA VISTA

ASSESSMENT DIAGRAM
Ê

PALOMAR ST

OLEANDER
AV

ROBINPL

NANTUCKET
DR
THRUSH
ST

JUNIPER
ST
FINCH
PL

RAVEN PL
OAK CT

WISTERIA
ST
SIPES
CR

DAVENPORT
LN

QUINCE ST
ORIOLE
PL
NACION
AV

BIBLER CT
SPRUCE

ST PEARLWOOD
ST

REDWING
RD

ORIOLE CT

SPARROW
ST

BIERNACKI CT
OCALA
CT
AZALEA
ST
PECAN
PL
WAXW
ING
LN
OAK PL

HIBISCUS
CT
QUAIL
PL
MTN
VIEW
LN
PARK
DR
§¨¦805
0 250 500125 Feet
OPEN SPACE DISTRICT NO. 7
ZENITH UNITS 2, 3 AND 4

CITY OF CHULA VISTA

ASSESSMENT DIAGRAM
Ê

PALM
DR
OTAY
LAKES
RD

BONITA RD
VILLAS
DR

ACERO PL
ABETO
DR
PADERA
W
Y

SERRANO
LN
SURREY
DR
PASEO
ROSAL
PASEO
BURGA
CALLE

MESITACAM
DEL
CERR
O
GRANDE

N RANCHO DEL REY PY

DEL COR RO
CT
ACERO
ST
TERRA
NOVA
DR

CAM ESPUELAS
HUERTO
PL

WESTVIEW
DR
CAM

ELEVADO
CALLE

LAGASCA

HORTON RD

MAVERICK PL

MOYA PL

SURREYPL

ABETO CT
ALLEN
SCHOOL
LN

CALLE ESCARPADA
CORRAL
CT

ROSAL CT

WRANGLER CT

MANZANOPL
VILL
A
S CT

SONGBIRD LN
LADIO
SA
CT

CARMONA CT

RAWHIDE CT

PALENCIA CT

PALENCIA
PL

PADRONE
PL
PLAZA
DEL
CID
BURGA
LP

LAGASCA
PL

CALLELA
M
IRADA
ALLEN
SCHOOL
RD
GREENW
OOD
PL

BUCKAROO
LN
M

ILAGROSA CR
0 500 1,000250 Feet
OPEN SPACE DISTRICT NO. 8
RANCHO ROBINHOOD UNIT 3

CITY OF CHULA VISTA

ASSESSMENT DIAGRAM
Ê

TURMERIC
TR

MANDEVILE
DR

TELEGRAPH

CANYON RD
E
NAPLES
ST
E
J
ST

NANTUCKET
DR
THRUSH
ST
TIERRA
DEL
REY
CAM
LA PAZ

NEWPORT CT

INDIGO CANYON RD
DURW
ARD
ST

STEINER
DR
PASEO
DEL
REY

SUNDOWN
LN
BAJO
DR
ROUSH
DR

DAVENPORT LN

BLACKWOOD RD
CAM
DEL
SOL

CALMA PL
ARROYO
DR
DAWSON
DR
PASEO
LADERA
DIAM
OND
DR
ROCAPL
BUEN
TIEMPO
DR
CREST
DR
LORI
LN

PACIFIC
HILLST
RIVER
ASH
DR

AVILA W
Y

MESA CT

DOUGLAS ST
ROCA
RD
OASIS
AV
LA
SENDA
W
Y
AM
ENA CT

BAJO CT
CALMA
DR

PLAZA CT
MESA
PL
DOVER
CT
REDBUD
RD

PASEO MARGUERITA

CASSIAPL

ARROYO PL

ARROYO CT
LAZO
CT

WILD OAK RD

ANZA WY

HAMPSHIRE LN
SESAME
ST
ELKS
LN

FOXBORO
AV

CHOLLA RD

MEDICAL
CENTER
CT
VERANO
DR

CHESTNUT CT

RAIN B OW
DR

WINDING
OAK
DR
OCELOT
AV

CEDARBEND
WY
M
EDICAL
CENTER
DR
SAGE

VIEW RED
MAPLE
DR
PASO
DE LUZ

CRESCENT
DR

MARIPOSA CR
0 500 1,000250 Feet
OPEN SPACE DISTRICT NO. 9

EL RANCHO DEL REY

CITY OF CHULA VISTA

ASSESSMENT DIAGRAM
Ê

CALLE

CANDELERO
E H ST
E

PALOMAR
ST

MANDEVILE
DR

TELEGRAPH

CANYON RD
E
J
ST

OLEANDER
AV

NANTUCKET D
R
THRUSH
ST
TIERRA

DEL REY

INDIGO CANYON RD
SANTA
SIERRA
DR
DURW
ARD ST

STEINER
DR
PASEO
DEL
REY

SUNDOWN
LN

STRAWBERRY CREEK ST
VIA

MIRALESTE
RIGLEY
ST
MT

WHITNEY RDRAVEN
AV

CAM ATAJO

CHE RVIL CT
BUENA
VISTA
W
Y

CAM DEL
REY
MISTY

CREEK ST
FINCH
PL

PASEO LA CRESTA
AVNDA
DE
LA
BARCA
CALLE

SANTIAGO
VIA

ESCALANTE

CAM BISCAY
CAM
MIEL
SANTA

OLIVIA RD
W

HITAKER
AV
N
RANCHO

DELREY PY
SIPES
CR
ROUSH
DR

BLACKWOOD RD

CAM D EL
SOL
ARROYO
DR
DAW
SON
DR
VIA

SINUOSO
PASEO
LADERA

DIAMOND
DR
TERRA
NOVA
DR
BUEN
TIEMPO
DR
CREST
DR
LORI
LN

CORDOVA
DR
S
RANCHO

DEL REY
PY

TIFFANY WY
DAVID
DR

MARIPOSA ST

CAZORLA
AV

DOUGLAS ST
ROCA
RD
PASEO

ENTRADA
OASIS
AV
LA
SENDA
W
Y

VERIN LN

BAJO CT
CALMA
DR
JAMUL
CT
MESAPL

CALLE L AGASCA
REDBUD
RD
CAM

CALABAZO
SANTA
MARIA

ARGA PL

CASSIAPL
PASEO

RANCHERO

LAZO CT

HAMPSHIRE LN
SESAME
ST

DAVIES DR
EL
KS LN

ESLA DR
RED

GRANITE
RD

FOXBORO
AV

CHOLLA RD

MEDICAL
CENTER
CT

CHESTNUTCT

PLAZADEL CID
OCELOT
AV

FIFIELD ST
M
EDICAL
CENTER
DR
PASEO

MAGDANORELLA ST

DUORO DR

MANZANITA ST
SAGE
VIEW
MT

DANA DR

RED MAPLE
DR
DEL
REY
BL
PA SO

DE LUZCRESCENT
DR
CAMTO

ESTRELLA
0 750 1,500375 Feet
OPEN SPACE DISTRICT NO. 10
EL RANCHO DEL REY 6, CASA DEL REY

CITY OF CHULA VISTA

ASSESSMENT DIAGRAM
Ê

E
J
ST
BAY
L EAF
DR

TAMAYODR
E
MILLAN
ST

TRAM PL

HORIZON
VIEW
DR

SURREY DR

KRISTA CT
KILEY
RD
BEL

LE VISTA DR

BERLAND
WY
FLOYD
AV
TERRA
NOVA
DR
BUEN
TIEMPO
DR
CREST
DR
LORI
LN
HIDDEN
VISTA
DR

GRETCHEN
RD
LAWN
VIEW
DR

TIFFANY WY
DAVID
DR

E JAMES ST

WESTVIEW
DR
LA
SENDA
W
Y

WINDROSE

WYSMOKY
CR

HALECREST
DR

HORTON RD
BEACON
PL
DOVER
CT

CASSIAPL

ARROYO PL

PARKSIDEDR

ALLVIEW CT

GILBERT PL

NEPTUNE CT
CORRAL
CT
CTE
NA
CION
W
ILER
DR

KARRA CT

MISSION
CT
PLAZA

DEL CID

LYNNDALE
PL
STARW
OOD CR

FIFIELD ST
DENNIS
AV
ARTHUR
AV
DEL
REY

BLSANIBELLE
CR
CAMTO

ESTRELLA
§¨¦805
0 600 1,200300 Feet
OPEN SPACE DISTRICT NO. 11

HIDDEN VISTA VILLAGE

CITY OF CHULA VISTA

ASSESSMENT DIAGRAM
Ê

CALLE

CANDELERO
E
H
ST

OTAY LAKES
RD
CANYON
DR
CUMBRE
VIEW
CORRAL
CANYON
RD

LAGRANGE RD
VIA

HACIENDA

BROOKS TONERD

RIDGEBACK RD

HARRILS MILL
AV
BAYLOR
AV
TIERRA

DEL REY
AVNDA

LORETTA
SERENA
CR
SANTA
ROSA
DR
COR

ONAVISTA

REISLING
TR
GOTHAM
ST
ABETO
DR

CTE ANACAPA

CLEARBROOK DR
RUE

CHATEAU
ITHACA
ST

ELMHURST
ST
BUENA
VISTA
WY

LA CRES CENTIA DR

PORT R E NW
ICK
RUE

MICHELLE

STANFORDAV
CALLE

SANTIAGO

CAM MOJAVE

TRAILRIDGE DR

CAM BISCAY

V ALENCIA
LP
BAYON
A
LP

LAKESHORE
DR

POSITAS RD
AVNDA

SOLARIA
AVNDA

ALTAMIRA
CALLE

LA MARINA

SUNNYCREST LN

S RANCHO

DEL REY
PY
CTE

GALEANA
KN

IGHTS FERRY DR

ZINFANDEL
TR

CTE SAN SIMEON
CAM

ELEVADO

PORT DUNBAR

HARVARD
ST

RUTGERS
AV
CANYON

RI DGE DR

COUNTRY

VI STAS
LN
COE PL

CIMA DEL REY
PASEO

RANCHERO
AVNDA
DEL
REY

BRISTOL CT

RIDGEVIEW
W
Y PORT

HARWICK

CABERNET DR
APACHE
DR

MEEKS BAY DR

PADRONE
PL

CARLOS CANYON
DR
ETON
C
T
SAN

MIGUEL RANCH
RD

KENT ST

HAMPTON CT

LOYOLA CT

CAROLY N
DR

DUKE ST
YALE
ST

COLUMBIA ST

DUORO DR

FALLBRO OK CT

LAKERI DGE CR

HILLSIDE DR

MIRACOSTA
CR
·|}þ125
0 1,000 2,000500 Feet
OPEN SPACE DISTRICT NO. 14

BONITA LONG CANYON

CITY OF CHULA VISTA

ASSESSMENT DIAGRAM
Ê

CALLEJON
ESPANA
OTAY
LAKES
RD
CANYON
DR
CUMBRE
VIEW
VIA

HACIENDA

REDLANDS
PL

RIDGEBACK
RD
BAYLOR
AV

CALLEJON PALACIOS

ELKHORN CT

TAMPA CT

AUSTIN CT
VIA

ENCANTADA

PINERIDGE
CT
DRAKE
CT
VIA
LA
CUESTA
0 250 500125 Feet
OPEN SPACE DISTRICT NO. 15

BONITA HACIENDAS

CITY OF CHULA VISTA

ASSESSMENT DIAGRAM
Ê

CIRCULO
VERDE

ARBUSTO CE
E
J
ST

PASEO DEL NORTE
PASEO
SARINA

LIRIO CE
TIERRA
DEL
REY
CAM
LA PAZ

TAXCO CT

CALLE DE DAMASCO
CAM
ATAJO
CAM

DEL REY
CAM
M
IEL

BLACKWOOD RD
CAM
DEL
SOL

DORADO CT
VIA

SINUOSO
PASEO
DEL
CERRO

CORDOVA
DR
VIA

TERECINA
VIA
VERDE
RIVER
ASH
DR
VIA
MAR
AZUL

PASEO ENTRADA
VIA
LUNA
RED
OAK PL
DORADO
W
Y
PASEO
VERDE
PLAZA
CAPOTE
VISTA
OAK
PL
VIA
CEDRO

GOLD OAK CT
PASEO

MARGUERITA
DEL
RIO
CT
PLAZA

NARISCO
PLAZA

AMISTAD

WILD OAK RD
VIA

TOSCANA

CALLE DEL AMOR
VIA

MARIANA
VERANO
DR

WINDING
OAK
DR

PASEO DEL PASO
RED
MAPLE
DR
0 250 500125 Feet
OPEN SPACE DISTRICT NO. 17

BEL AIR RIDGE

CITY OF CHULA VISTA

ASSESSMENT DIAGRAM
Ê

TURMERIC
TR

MANDEVILE
DR

TELEGRAPH

CANYON RD
E
NAPLES
ST

CAMTO VALIENTE

OLEANDER
AV

NANTUCKET
DR
THRUSH
ST

JUNIPER ST

NEWPORT CT

INDIGO CANYON RD

SHERMAN
DR

STEINER
DR
PASEO
DEL
REY

SUNDOWN
LN
RIGLEY
ST
BAJO
DR
RAVEN
AV
CAM
ATAJO

PASEO LA
CRESTA
OW
EN
DR
DE LA
TOBA
RD

WISE ST
W
ELCH
PL
LEE
CR

GOULD AV

COOPER RD
W

HITAKER
AV
SIPES
CR
ROUSH
DR
ROBLES
DR

DAVENPORT LN
TABER
DR

BLACKWOOD RD
ISOMCT

CALMA PL
ARROYO
DR
DAWSON
DR
PASEO
LADERA
DIAM
OND
DR
ROCAPL
BUEN
TIEMPO
DR
CREST
DR

VENTERS
DR

PACIFIC
HILLST

CORDOVA
DR
ORIOLE
PL
RIVER
ASH
DR
LAUREL
AV

DOUGLAS ST
ROCA
RD

LA CHICA

DRHUMPHREY PL

STEFAS CT

REDWING RD

BAJO CT
CALMA
DR

ORIOLE CT

TRIDLE PL
EWING
DR
DOVER
CT
REDBUD
RD

PAPPAS CT

PASEO MARGUERITA

SULLIVAN CT

ARROYO CT

BRADLEY
PL
AZALEA
ST

WILD OAK RD

HAMPSHIRE LN
SESAME
ST
OAK PL
DAVIES
DR

ALBER ST
ELKS
LN

FOXBORO
AV

CHOLLA RD

MEDICAL
CENTER
CT
VERANO
DR

RAIN B OW
DR

WINDING
OAK
DR
OCELOT
AV

CEDARBEND
WY

PASEO DEL PASO
M
EDICAL
CENTER
DR
SAGE

VIEW RED
MAPLE
DR
PASO
DE LUZ

CRESCENT
DR

MARIPOSA CR
0 490 980245 Feet
OPEN SPACE DISTRICT NO. 18

RANCHO DEL SUR

CITY OF CHULA VISTA

ASSESSMENT DIAGRAM
Ê

I-805
SB

PALM DR
E
H
ST

E PALOMAR
ST

TELEGRAPH

CANYON RD
E
NAPLES
ST

FIELDBROOK
ST
BONITA
RD
E
J
ST
CANYON
DR
CUMBRE
VIEW
CORRAL
CANYON
RD

OLEANDER
AV
VILLAS
DR
SERENA
CR
NOLAN
AV

ACERO PL
MONTE

SERENO AV
MORGAN
HILL
DR
RED
LANDS
PL

OSSA AV SANTA
LUCIA
RD

RIDGEBACK RD
BAYLOR
AV

MONTERA ST

CARNEROS

VALLEY ST

SANTACRUZ CT

HANFORDCT
SANTA
SIERRA
DR

LINDSAY
ST

STEINER
DR
COR
O

NA VISTA
ABETO
DR

VIAMIRALESTE
SU
RREY
DR

WILLOW ST
KILEY
RD
PA SEO
ROSAL
PASEO
BURGA
RAVEN
AV
BUENA
VIS TA
W
Y

CA M DEL REY

MISTYCREEK ST

LA CRESC ENTIA DR

FINCH PL

PASEO LA CRESTA
CALLE

SANTIAGO

TRAILRIDGE DR
CAM
DEL
CERRO
GRANDE
VIA

ESCALANTE

CAM BISCAY
SANTA

OLIVIARD
BAYONA
LP
N

RANCHO DEL
REY
PY

CRESTVIE W
DR
SIPES
CR

POSITAS RD

STANISLAUS DR

BLACKWOOD RD
CAM
DE L
SOL

ACERO ST
ARROYO
DR
DAWSON
DR
VIA

SINUOSO
PASEO
LADERA

SUNNYCREST LN

DIAMOND
DR
FLOYD
AV
TERRA
NOVA
DR
BUEN
TIEM
PO
DR
CREST
DR
LORI
LN

ANTIOCH AV
HIDDEN

VISTA DR
NACION
AV
S
RANCHO
DEL
REY PY
DAVID
DR
OSAGE
AV

DOUGLAS ST ROCA RD

PASEO ENTRADA
OASIS
AV

MONTCLAIR ST
CAM

ELEVADO

LOS COCH
ESCT

VERIN LN

NEPTUNE DR

NAPA AV
CANYON

RI DGE DR

COUNTRY
V
ISTAS
LN

HALECREST
DR

CALLE LAGASC
A

REDBUDRD
SANTA
MARIA

CIMA DEL REY
PASEO

RANCHERO

PARKSIDEDR

MONARCHE
DR

ALLEN SCHOOL LN

CORRALCT RIDGE VIEW
WY
ELK
SLN

RED GRANITE RD

FOXBORO
AV

CHOLLA RD
APACHE
DR

MEDICAL
CENTER
CT

C ARLOSCANYON DR

WEAVERVILLE ST

LA GASCAPL
M
EDICAL
CENTER
DR
I-805
SB
ON
RA
DUOR
O DR

FALLBROOK CT

SAGEVIEW

MTDANA DR

BUCKAROOLN
DEL
REY
BL

PASO DE LUZ

E PALOMAR DAR

MILAGROSA
CR
§¨¦805
0 1,200 2,400600 Feet
OPEN SPACE DISTRICT NO. 20

RANCHO DEL SUR

CITY OF CHULA VISTA

ASSESSMENT DIAGRAM
Ê

MAIN
ST
CALLE
DECEO
SANTA
MAYA
CAM

LEVANTE
CAM

CANTERA
HARD

ROCK RD

ENERGY WY
CALLE

PILARES

NIRVANA
AV

ENTERTAINMENT CR
0 500 1,000250 Feet
OPEN SPACE DISTRICT NO. 23

OTAY RIO BUSINESS PARK

CITY OF CHULA VISTA

ASSESSMENT DIAGRAM
Ê

E
H
ST
CORRAL
CANYON
RD

ITHACA CT
GOTHAM
ST

CLEARBROOK DR
ITHACA
ST

ELMHURST
ST
SOUTH
POINT
DR

STANFORD
AV

YUBA DR

SUNCREEK
DR
WAYNE
AV
VASSAR
AV

TULANE AV
PORT

CHELSEA

ALDERBROOK PL

CORNELL
AV

HARVARD
ST

RUTGERS
AV
COE
PL

CEDARSPRING
DR

BRISTOL
CT

CITADEL
CT

ASHBROOK
DR

BUCKNELL ST
ETON
CT

KENT ST

HAMPTON
CT
LOYOLA
CT

CAROLYN

DR DUKE ST
YALE
ST
0 250 500125 Feet
OPEN SPACE DISTRICT NO. 24

CANYON VIEW HOMES

CITY OF CHULA VISTA

ASSESSMENT DIAGRAM
Ê

E
ST

SANDALWOOD DR
RICHM
OND
PARK
PL

CORALWOOD CT
TOYON
LN

ROSEMARY
PL
ROGAN
RD

MARIGOLD
PL

EUCALYPTUS
CT
E
FLOWER
ST
§¨¦805
0 150 30075 Feet
OPEN SPACE DISTRICT NO. 26

PARK BONITA

CITY OF CHULA VISTA

ASSESSMENT DIAGRAM
Ê

TELEGRAPH
CANYON
RD

LAGRANGE
RD

BROOKSTONE RD

HARRILS
MILL
AV
LEHIGH
AV

GRASS VALLEY
RD

LASSEN PEAK PL

SOUTHSHORE DR

TRAPANI
CV
RIDGEW
ATER
DR

WOODSPRING DR

PINON HILLS RD

CLEARBROOK
DR

FOREST HILL PL
SANTA
PAULA
DR

SUNCREEK
DR

CROSSCREEK RD
MOSS

LANDING
AV

PETALUMA
DR

VERSAILLES RD

CHATEAU CT

KNIGHTS
FERRY
DR

MARTINIQUE
DR

RUTGERS
AV

MCCLOUD RIVER
RD
ST
CLAIRE
DR
MILLER
DR

SHOREVIEW PL

MARQUETTE RD

LATIGO CV

ST GERM
AIN
RD

ASHBROOK DR

EASTLAKE DR
BLUE

WATER LN

GENEVIEVE
AV

BRIDGEPORT
MEEKS
BAY
DR

BUCKNELL ST
M
ARQUIS
CT
LAFAYE

T TE PL

KENT ST

WATERSIDE
DR

DUKE ST

EASTSHORE
TR

LAKERIDGE CR

WATERBURY
·|}þ125
0 400 800200 Feet
OPEN SPACE DISTRICT NO. 31

TELEGRAGH CANYON ESTATES

CITY OF CHULA VISTA

ASSESSMENT DIAGRAM
Ê

BROADW
AY
J
ST
K
ST

KEARNEY ST

RIVERLAW
N
AV

MADISON
AV
0 100 20050 Feet

CITY OF CHULA VISTA

ASSESSMENT DIAGRAM
OPEN SPACE DISTRICT NO. 33

BROADWAY BUSINESS HOME VILLAGE
Ê

ROLLING RIDGE RD

CTE VIEJO

EASTLAKE
PY
CORRAL
CANYON
RD

BATTLE CREEK RD

LAGRANGE RD
MT
MIGUEL
RD

BROOKS TONERD

GREENBRIAR
DR

HARRILS MILL
AV
BAYLOR
AV
AVNDA

LORETTA
SANTA
CORA
AV

TRAPANI
CV
SANTA
ROSA
DR

REISLING
TR
GOTHAM
ST

HAMDEN DR

CTE ANACAPA

FALCON V ALLEY
DR

CLEARBROOK DR
RUE

CHATEAU
ITHACA
ST

ELMHURST
ST
SANTA
PAULA
DR

SILVERADO
DR

PORT R E NW
ICK
RUE

MICHELLE

STANFORDAV

ROCKING
HORSE
DR

CAM MOJAVE

TRAILRIDGE DR

FLAGSTAFF CT

M ACKENZIE
CREEK
RD

CROSSCREEK RD
RIVER
ROCK
RD

CALLELAQUINTA

LAKESHORE
DR
N

GREENSVIEW
DR
AVNDA

ALTAMIRA

CLUBHOUSE DR
CALLE

LA MARINA

SUNNYCR EST LN
OLD

TRAIL DR
EL P O
RTAL
DR
CTE

GALEANA

BENT TRAIL
DR

CHATEAU CT
KN

IGHTS FERRY DR

ZINFANDEL
TR

PACIFICA AV

CTE SAN SIMEON
LOS
ALT
OS
DR

PORT DUNBAR

HARVARD
ST

RUTGERS
AV

FENTON ST
MILLER
DR
COE PL
LANE
AV

PROCTOR VALLEY
RD

MARQUETTE RD

BRISTOL CT

PLAZACALIMAR
PORT

HARWICK

CTE CALYPSO

ST GE RMAIN
RD

CROOKEDTRAIL RD

EASTLAKE DR

BOSWELL RD

CABERNET DR

MTN RIDGE RD
APACHE
DR

MEEKS BAY DR
PLAZA
EVA

MARQUIS CT
ETON
C
T
SAN

MIGUEL RANCH
RD

KENT ST

HAMPTON CT

LOYOLA CT

CAROLY N
DR

PALOMIRA CT

DUKE ST
YALE
ST

COLUMBIA ST
KUHN
DR

AUGUSTA
PL

LAKERI DGE CR

LA COSTA
AV

HILLSIDE DR

EASTRIDGE
LP

MIRACOSTA
CR
·|}þ125
0 1,000 2,000500 Feet
EASTLAKE MAINTENANCE DISTRICT NO. 1
ZONE A

CITY OF CHULA VISTA

ASSESSMENT DIAGRAM
Ê

RUSTLINGLN
HUNTE
PY
CAMTO

MONTAROSA
BIRCH
RD
WOODS
DR

HEATHERW
OOD
AV
TRAILW
OOD
AV

EASTLAKE
PY

MAGDALENA
AV

BATTLE CREEK RD

LAGRANGE RD

BURGUNDY
DR
LOKOYA

DR DRAGONFLYST

BROOKS TONERD

JOURNEY
ST
QUIET
TRAIL
DR

GREENBRIAR
DR

TRELLIS
ST
PICKET
FENCE
DR
COPPER
PENNY
DR

HARRILS MILL
AV
VIEW
PARK
WY

ASPEN GL
EN
RD

HUMMINGBIRD ST

NORTHWOODS DR

DISCOVERY

FALLSDR

S COMPAS S
CR

TRAPANICV
SANTA
ROSA
DR

GEYSERVILLE ST

REISLING

TR HAMDEN DR
P

EDESTRIAN
ACCESS

CLEARBROOK DR
RUE

CHATEAU
NOBLE

CANYON RD
SANTA
PAULA
DR

SILVERADO
DR

EXPLORATION
FALLS
DR

SUTTER BUTTES ST
SILVER
O AK
PL
SILVER

SPRINGSDR

M ACKENZIE
CREEK
RD

CROSSCREEK RD SUTTER

RIDGEDR
RIVER
ROCK
RD

MT BULLION DR

EVENIN G
STAR
ST

GRANITE
SP
RINGS
DR

NORTH CREEKSIDE
DR

LAKESHORE
DR
N

GREENSVIEW
DR

CROSSROADS
ST
DUNCAN
RANCH
RD
S

GREENSVIEW
DR

CLUBHOUSE DR

OAKPOINT
AV
TA
BLE
R OCK
AV
FERN
VALLEY
RD
HIDDEN
DR

ELMWOOD CT
BRYCE
CANYON
AV

CHATEAU CT
OAK

SPRINGS
DR
KN

IGHTS FERRY DR

WINDINGWALK
ST
OLD

JANALRANCHRD

SANTA VENETIA
ST

YOSEMITE
DR

FENTON ST

ESPERANZAPL
MILLER
DR

RIVIERA
DR
LANE
AV

MARQUETTE RD

ST GE RMAIN
RD

COYOT E RID
GE
TR

EASTLAKE DR MTN
ASH
AV

BOSWELL RD
WANDER
ST
LONG
VIEW

DRMEEKS BAY DR

VALLEJO MILLS ST
BLAIRW
OOD AV

GREEN RIVER
DR

MARQUIS CT

KENT ST

PALOMIRA CT
SHOW
ROOM
PL

DUKE ST

INDIANCREEKPL
KUHN
DR
SILVER
HAW
K
W
Y

AUGUSTA
PL

LAKERI DGE CR
SR-125
NB
OFFRA

LA COSTA
AV

HILLSIDE DR

EASTRIDGE
LP
·|}þ125
0 1,000 2,000500 Feet
EASTLAKE MAINTENANCE DISTRICT NO. 1
ZONE B

CITY OF CHULA VISTA

ASSESSMENT DIAGRAM
Ê

VIENTO ESTRELLA

WHITE PINE CT

CIELO CIRCULO

SILVER MEDAL RD
QUIET
TRAIL
DR

TRELLIS
ST
PICKET
FENCE
DR
COPPER
PENNY
DR
SWEET
SAGE
ST

RED ROCKCANYO
NRD

SHOREACRES
DR
M
ARBL
E

CANYON WY
SILVER

SPRINGS
DR

EVENING
STAR
ST
SOUTH

CREEKSIDE
D
R

WEEPING W ILLOW
RD
APPAL
ACHIAN
PL
FERN
VALLEY
RD
HIDDEN
DR

OLYMPIC

VISTA RD
OAK

SPRINGS
DR

PRIVATE
DY

HIKERSTRAILDR
WUESTE
RD
0 750 1,500375 Feet

CITY OF CHULA VISTA

ASSESSMENT DIAGRAM
EASTLAKE MAINTENANCE DISTRICT NO. 1
ZONE C
Ê

CALLE

BENDITO

ROLLING

RIDGE RD

LAGO MADERO

ALICANTE CV
MT
MIGUEL
RD
LAGO

VENTANA
CABO
BAHIA
NEW
HAVE N
DR

HARTFORD
ST
CAMTO

BARCELONA

CIRCULO

CORON AD O
PORT

CARDIFF

CALLE CATARINA

REISLING
TR
HAMDEN
DR

RUE CHATEAU
RUE

MICHELLE

RIVERBENDWY

MACKENZIE
CREEK
RD
EDGEW
ATER
DR

CLEARWATER
PL

HUNTINGTON
POINT
RD
CALLE
LA
QUINTA

LAKESHORE
DR
CALLE
LA
MARINA

NORTHSHORE
DR

CALLE FERNANDO
PLAZA
TOLUCA

RUEPARC

CHARDONNAY TR
MILLER
DR
PLAZA

PARAISO
PORT

STIRLING
PLAZA

CALIMAR

STONECREEKPL
CTE

CALYPSO
OCEAN
BREEZE
W
Y
W
INDY
W
Y

EASTLAKE DR

MTN RIDGE RD
AVNDA

ANTONIO AVNDA

MANTILLA

BRIDGEPORT
PLAZA
LOS
OSOS
W

ATERTOWN
LN

WOODSIDE
CT
PLAZA
CAM
BRIA

EASTSHORE
TR

HILLSIDE
DR

WATERBURY
·|}þ125
0 400 800200 Feet
EASTLAKE MAINTENANCE DISTRICT NO. 1
ZONE D

CITY OF CHULA VISTA

ASSESSMENT DIAGRAM
Ê

CALLE

CANDELERO
E H ST
E

PALOMAR
ST

MANDEVILE
DR

TELEGRAPH

CANYON RD
E
J
ST

OLEANDER
AV

NANTUCKET D
R
THRUSH
ST
TIERRA

DEL REY

INDIGO CANYON RD
SANTA
SIERRA
DR
DURW
ARD ST

STEINER
DR
PASEO
DEL
REY

SUNDOWN
LN

STRAWBERRY CREEK ST
VIA

MIRALESTE
RIGLEY
ST
MT

WHITNEY RDRAVEN
AV

CAM ATAJO

CHE RVIL CT
BUENA
VISTA
W
Y

CAM DEL
REY
MISTY

CREEK ST
FINCH
PL

PASEO LA CRESTA
AVNDA
DE
LA
BARCA
CALLE

SANTIAGO
VIA

ESCALANTE

CAM BISCAY
CAM
MIEL
SANTA

OLIVIA RD
W

HITAKER
AV
N
RANCHO

DELREY PY
SIPES
CR
ROUSH
DR

BLACKWOOD RD

CAM D EL
SOL
ARROYO
DR
DAW
SON
DR
VIA

SINUOSO
PASEO
LADERA

DIAMOND
DR
TERRA
NOVA
DR
BUEN
TIEMPO
DR
CREST
DR
LORI
LN

CORDOVA
DR
S
RANCHO

DEL REY
PY

TIFFANY WY
DAVID
DR

MARIPOSA ST

CAZORLA
AV

DOUGLAS ST
ROCA
RD
PASEO

ENTRADA
OASIS
AV
LA
SENDA
W
Y

VERIN LN

BAJO CT
CALMA
DR
JAMUL
CT
MESAPL

CALLE L AGASCA
REDBUD
RD
CAM

CALABAZO
SANTA
MARIA

ARGA PL

CASSIAPL
PASEO

RANCHERO

LAZO CT

HAMPSHIRE LN
SESAME
ST

DAVIES DR
EL
KS LN

ESLA DR
RED

GRANITE
RD

FOXBORO
AV

CHOLLA RD

MEDICAL
CENTER
CT

CHESTNUTCT

PLAZADEL CID
OCELOT
AV

FIFIELD ST
M
EDICAL
CENTER
DR
PASEO

MAGDANORELLA ST

DUORO DR

MANZANITA ST
SAGE
VIEW
MT

DANA DR

RED MAPLE
DR
DEL
REY
BL
PA SO

DE LUZCRESCENT
DR
CAMTO

ESTRELLA
0 750 1,500375 Feet
EASTLAKE MAINTENANCE DISTRICT NO. 1
ZONE E

CITY OF CHULA VISTA

ASSESSMENT DIAGRAM
Ê

BAY
BL

GUNPOWDER
POINT
DR
LAGOON
DR

UNNAMED
34F
ST
§¨¦5
0 250 500125 Feet
BAY BLVD.

CITY OF CHULA VISTA

ASSESSMENT DIAGRAM
Ê

F
ST
G
ST

MADRONA
ST
3RD
AV

CYPRESS
ST

DAVIDSON
ST

PARK WY
GLOVER
AV

SAYLOR DR

GARRETT
AV

LANSLEY
WY

JASMINE
W
Y

BAKER W
K
DEL
MAR
CT
LOS
FLORES
ST
LANDIS
AV
TW
IN
OAKS
AV
0 250 500125 Feet

TOWN CENTRE

CITY OF CHULA VISTA

ASSESSMENT DIAGRAM
Ê

Appendix B:

Deﬁnitions of Budgeted Items
Definitions Of Budgeted Items

City of Chula Vista
Engineer’s Report OSD’s
Fiscal Year 2024-25

The following definitions describe the costs that are included in the OSDs estimate of costs shown in Appendix C of this report :

Personnel Services include the cost for non-traditional department staff members, such as legal review.

Utility Charges include the furnishing of electricity for irrigation controllers, pedestrian lighting and telephone service to centralized irrigation controllers.

Trash Collection & Disposal Fees include forty cubic yard roll off dumpsters to facilitate fire clearances, trail clearances and general large-scale clean-up projects.

Water Charges include the furnishing of water required for the operation and maintenance of the landscaping facilities.

Services to Maintain Structures and Grounds include irrigation system repair and replacements. This pays for any labor costs involved with the installation of these parts.

City Staff Services include the costs of all particular departments and staff of the City for providing the coordination of OSD services, inspections, annual bid management, operations and maintenance of the improvements, response to public concerns, public education, and procedures associated with the levy and collection of assessments.

Contractual Services include the furnishing of landscaping companies to perform landscape maintenance tasks and the services of other experts typically outside the realm of routine landscape maintenance.

Landscape Supplies include plant material for the re-vegetation of bare areas, crop failures or enhanced supplemental plantings.

Materials to Maintain Structures and Grounds include the furnishing of part s and materials for the correct operation of systems. This pays for the parts/materials only, not any labor involved in the installation.

Backflow Certification includes annual State of California required testing, repair and replacement of backflow prevention devices.

Professional Services include unique contracts required for landscaping not covered under “Contractual Services.”

Supplementals include labor associated with one-time maintenance.

Other Commodities include the product costs of one-time maintenance.

Advertising includes the furnishing of advertised bidding announcements for landscape contracts in local newspapers.

Transfer: Corporate Yard Debt Services include a portion of the debt service due on the property where services are coordinated.

Storm Maintenance includes the maintenance of detention basins, storm drains, catch basins, hydrodynamic devices, infiltration basins and all other facilities that are directly related to storm water quality control.

Special Maintenance Fund includes maintenance items that occur as needed over a number of years (deferred maintenance costs).

Operating Reserve Collection is the amount collected to maintain reserves; the operating reserve will be funded through the annual collection of assessments.

Appendix C:

District Cost Summary
OSD 1 El Rancho Del Rey Units 1-4
Direct Costs FY 2023-24 FY 2024-25
Utility Charges $1,171.00 $1,245.00
Water Charges $39,207.00 $39,207.00
City Staff Services $5,910.00 $6,579.00
Contractual Services $40,639.00 $45,548.00
Material to maintain structures, grounds $2,293.00 $2,293.00 Professional Services $40.00 $38.00
Required Backflow Inspection Estimate $702.00 $702.00
Total Direct Costs $89,962.00 $95,612.00
Indirect Costs
Administration Costs $5,403.00 $4,734.00
Assessment Engineer $1,273.00 $1,071.00
Auditor Controller $64.80 $64.80
Total Indirect Costs $6,740.80 $5,869.80
Levy Breakdown
Operating Reserve Replenishment/(Contribution) $0.00 $0.00 Capital Improvement Replenishment/(Contribution) $2,553.99 $1,536.82 Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $99,256.79 $103,018.62
E
quivalent Dwelling Units (EDUs)(1) 655.20 655.20
Rate per EDU $151.49 $157.23
Max Rate per EDU $151.49 $157.23
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $96,702.80 $101,481.80
Total Capital Improvement Costs $0.00 $0.00
Total Assessment $99,249.76 $103,018.62
Surplus / (Deficit) $2,546.96 $1,536.82
Reserve Account Activity
O
perating Reserves Beginning Balance(2) $50,740.90
Operating Reserves Replenishment $0.00
Operating Reserves Contribution $0.00
Operating Reserves Ending Balance $50,740.90
Capital Improvement Beginning Balance(2) $49,371.48
Capital Improvement Replenishment $1,536.82
Capital Improvement Contribution $0.00
Capital Improvement Ending Balance $50,908.30
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30
OSD 2 Lark Haven
Direct Costs FY 2023-24 FY 2024-25
Utility Charges $352.00 $405.00
Water Charges $5,155.00 $5,155.00
City Staff Services $911.00 $1,508.00
Contractual Services $5,741.00 $6,749.00
Material to maintain structures, grounds $1,203.00 $1,203.00 Professional Services $20.00 $19.00
Required Backflow Inspection Estimate $78.00 $78.00
Total Direct Costs $13,460.00 $15,117.00
Indirect Costs
Administration Costs $3,007.00 $2,410.00
Assessment Engineer $326.00 $278.00
Auditor Controller $24.80 $24.80
Total Indirect Costs $3,357.80 $2,712.80
Levy Breakdown
Operating Reserve Replenishment/(Contribution) $606.68 $254.36 Capital Improvement Replenishment/(Contribution) $0.00 $0.00 Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $17,424.48 $18,084.16
E
quivalent Dwelling Units (EDUs)(1) 248.00 248.00
Rate per EDU $70.26 $72.92
Max Rate per EDU $70.27 $72.94
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $16,817.80 $17,829.80
Total Capital Improvement Costs $0.00 $0.00
Total Assessment $17,424.48 $18,084.16
Surplus / (Deficit) $606.68 $254.36
Reserve Account Activity
O
perating Reserves Beginning Balance(2) $4,090.22
Operating Reserves Replenishment $254.36
Operating Reserves Contribution $0.00
Operating Reserves Ending Balance $4,344.58
Capital Improvement Beginning Balance(2) $0.00
Capital Improvement Replenishment $0.00
Capital Improvement Contribution $0.00
Capital Improvement Ending Balance $0.00
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30
OSD 3 Rancho Robinhood
Direct Costs FY 2023-24 FY 2024-25
Utility Charges $1,314.00 $1,314.00
Water Charges $16,203.00 $16,203.00
City Staff Services $6,335.00 $6,953.00
Contractual Services $27,625.00 $31,298.00
Material to maintain structures, grounds $1,000.00 $1,000.00 Professional Services $14.00 $12.00
Required Backflow Inspection Estimate $780.00 $780.00
Total Direct Costs $53,271.00 $57,560.00
Indirect Costs
Administration Costs $4,665.00 $4,047.00
Assessment Engineer $958.00 $834.00
Auditor Controller $12.70 $12.70
Total Indirect Costs $5,635.70 $4,893.70
Levy Breakdown
Operating Reserve Replenishment/(Contribution) $0.00 $0.00 Capital Improvement Replenishment/(Contribution) $2,200.62 $970.10 Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $61,107.32 $63,423.80
E
quivalent Dwelling Units (EDUs)(1) 127.00 127.00
Rate per EDU $481.16 $499.40
Max Rate per EDU $481.17 $499.41
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $58,906.70 $62,453.70
Total Capital Improvement Costs $0.00 $0.00
Total Assessment $61,107.32 $63,423.80
Surplus / (Deficit) $2,200.62 $970.10
Reserve Account Activity
O
perating Reserves Beginning Balance(2) $31,226.85
Operating Reserves Replenishment $0.00
Operating Reserves Contribution $0.00
Operating Reserves Ending Balance $31,226.85
Capital Improvement Beginning Balance(2) $42,958.74
Capital Improvement Replenishment $970.10
Capital Improvement Contribution $0.00
Capital Improvement Ending Balance $43,928.84
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30
OSD 4 Bonita Ridge
Direct Costs FY 2023-24 FY 2024-25
Utility Charges $2,422.00 $2,571.00
Trash Collection & Disposal Fees $400.00 $400.00
Water Charges $16,473.00 $16,473.00
City Staff Services $7,050.00 $7,597.00
Contractual Services $79,900.00 $88,619.00
Material to maintain structures, grounds $1,000.00 $1,000.00 Professional Services $140.00 $133.00
Required Backflow Inspection Estimate $858.00 $858.00
Total Direct Costs $108,243.00 $117,651.00
Indirect Costs
Administration Costs $5,948.00 $5,401.00
Assessment Engineer $1,589.00 $1,401.00
Auditor Controller $20.80 $20.80
Total Indirect Costs $7,557.80 $6,822.80
Levy Breakdown
Operating Reserve Replenishment/(Contribution) $0.00 $0.00 Capital Improvement Replenishment/(Contribution) ($10,095.20) ($14,762.12) Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $105,705.60 $109,711.68
E
quivalent Dwelling Units (EDUs)(1) 208.00 208.00
Rate per EDU $508.20 $527.46
Max Rate per EDU $508.21 $527.48
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $115,800.80 $124,473.80
Total Capital Improvement Costs $0.00 $0.00
Total Assessment $105,705.60 $109,711.68
Surplus / (Deficit) ($10,095.20) ($14,762.12)
Reserve Account Activity
O
perating Reserves Beginning Balance(2) $62,236.90
Operating Reserves Replenishment $0.00
Operating Reserves Contribution $0.00
Operating Reserves Ending Balance $62,236.90
Capital Improvement Beginning Balance(2) $34,874.72
Capital Improvement Replenishment $0.00
Capital Improvement Contribution ($14,762.12)
Capital Improvement Ending Balance $20,112.60
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30
OSD 5 Southbay Villas
Direct Costs FY 2023-24 FY 2024-25
Utility Charges $308.00 $330.00
Water Charges $22,834.00 $18,834.00
City Staff Services $5,575.00 $6,232.00
Contractual Services $18,618.00 $27,111.00
Material to maintain structures, grounds $1,384.00 $1,384.00 Professional Services $12.00 $10.00
Required Backflow Inspection Estimate $234.00 $234.00
Total Direct Costs $48,965.00 $54,135.00
Capital Improvement Projects
Project: Revegetation of landscape areas $0.00 $0.00
Project: Vegetation Management $6,000.00 $3,350.00
Total Capital Improvement Costs $6,000.00 $3,350.00
Indirect Costs
Administration Costs $4,747.00 $4,090.00
Assessment Engineer $958.00 $834.00
Auditor Controller $12.20 $12.20
Total Indirect Costs $5,717.20 $4,936.20
Levy Breakdown
Operating Reserve Replenishment/(Contribution) $0.00 $0.00 Capital Improvement Replenishment/(Contribution) ($221.44) $330.72 Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $60,460.76 $62,751.92
E
quivalent Dwelling Units (EDUs)(1) 122.00 122.00
Rate per EDU $495.58 $514.36
Max Rate per EDU $495.59 $514.37
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $54,682.20 $59,071.20
Total Capital Improvement Costs $6,000.00 $3,350.00
Total Assessment $60,460.76 $62,751.92
Surplus / (Deficit) ($221.44) $330.72
Reserve Account Activity
O
perating Reserves Beginning Balance(2) $28,210.60
Operating Reserves Replenishment $0.00
Operating Reserves Contribution $0.00
Operating Reserves Ending Balance $28,210.60
Capital Improvement Beginning Balance(2) $87,451.72
Capital Improvement Replenishment $330.72
Capital Improvement Contribution $0.00
Capital Improvement Ending Balance $87,782.44
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30
OSD 6 Hilltop Vista
Direct Costs FY 2023-24 FY 2024-25
Utility Charges $604.00 $676.00
Water Charges $13,928.00 $10,928.00
City Staff Services $2,528.00 $3,175.00
Contractual Services $9,857.00 $20,285.00
Material to maintain structures, grounds $1,200.00 $1,200.00 Professional Services $32.00 $28.00
Required Backflow Inspection Estimate $234.00 $234.00
Total Direct Costs $28,383.00 $36,526.00
Capital Improvement Projects
Project: Vegetation Management $10,000.00 $3,505.00
Total Capital Improvement Costs $10,000.00 $3,505.00
Indirect Costs
Administration Costs $3,789.00 $3,142.00
Assessment Engineer $642.00 $556.00
Auditor Controller $16.20 $16.20
Total Indirect Costs $4,447.20 $3,714.20
Levy Breakdown
Operating Reserve Replenishment/(Contribution) $0.00 $0.00 Capital Improvement Replenishment/(Contribution) ($3,127.24) ($2,535.64) Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $39,702.96 $41,209.56
E
quivalent Dwelling Units (EDUs)(1) 162.00 162.00
Rate per EDU $245.08 $254.38
Max Rate per EDU $245.09 $254.38
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $32,830.20 $40,240.20
Total Capital Improvement Costs $10,000.00 $3,505.00
Total Assessment $39,702.96 $41,209.56
Surplus / (Deficit) ($3,127.24) ($2,535.64)
Reserve Account Activity
O
perating Reserves Beginning Balance(2) $16,872.60
Operating Reserves Replenishment $0.00
Operating Reserves Contribution $0.00
Operating Reserves Ending Balance $16,872.60
Capital Improvement Beginning Balance(2) $77,169.04
Capital Improvement Replenishment $0.00
Capital Improvement Contribution ($2,535.64)
Capital Improvement Ending Balance $74,633.40
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30
OSD 7 Zenith
Direct Costs FY 2023-24 FY 2024-25
Utility Charges $241.00 $324.00
Water Charges $5,000.00 $9,195.00
City Staff Services $1,426.00 $1,874.00
Contractual Services $14,277.00 $15,785.00
Material to maintain structures, grounds $256.00 $310.00 Total Direct Costs $21,200.00 $27,488.00
Indirect Costs
Administration Costs $3,239.00 $2,791.00
Assessment Engineer $326.00 $278.00
Auditor Controller $10.00 $10.00
Total Indirect Costs $3,575.00 $3,079.00
Levy Breakdown
Operating Reserve Replenishment/(Contribution) ($2,121.01) ($12,799.00) Capital Improvement Replenishment/(Contribution) ($5,535.99) $0.00 Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $17,118.00 $17,768.00
E
quivalent Dwelling Units (EDUs)(1) 100.00 100.00
Rate per EDU $171.18 $177.68
Max Rate per EDU $171.19 $177.68
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $24,775.00 $30,567.00
Total Capital Improvement Costs $0.00 $0.00
Total Assessment $17,118.00 $17,768.00
Surplus / (Deficit) ($7,657.00) ($12,799.00)
Reserve Account Activity
O
perating Reserves Beginning Balance(2) $13,179.63
Operating Reserves Replenishment $0.00
Operating Reserves Contribution ($12,799.00)
Operating Reserves Ending Balance $380.63
Capital Improvement Beginning Balance(2) $0.00
Capital Improvement Replenishment $0.00
Capital Improvement Contribution $0.00
Capital Improvement Ending Balance $0.00
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30
OSD 8 Rancho Robinhood Unit 3
Direct Costs FY 2023-24 FY 2024-25
Utility Charges $775.00 $775.00
Trash Collection & Disposal Fees $250.00 $250.00
Water Charges $14,866.00 $14,866.00
City Staff Services $9,264.00 $9,865.00
Contractual Services $48,893.00 $54,166.00
Material to maintain structures, grounds $2,159.00 $2,159.00 Professional Services $51.00 $47.00
Required Backflow Inspection Estimate $624.00 $624.00
Total Direct Costs $76,882.00 $82,752.00
Indirect Costs
Administration Costs $5,359.00 $4,758.00
Assessment Engineer $1,273.00 $1,123.00
Auditor Controller $11.00 $11.00
Total Indirect Costs $6,643.00 $5,892.00
Levy Breakdown
Operating Reserve Replenishment/(Contribution) $0.00 $0.00 Capital Improvement Replenishment/(Contribution) $2,510.40 $651.80 Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $86,035.40 $89,295.80
E
quivalent Dwelling Units (EDUs)(1) 110.00 110.00
Rate per EDU $782.14 $811.78
Max Rate per EDU $782.14 $811.78
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $83,525.00 $88,644.00
Total Capital Improvement Costs $0.00 $0.00
Total Assessment $86,035.40 $89,295.80
Surplus / (Deficit) $2,510.40 $651.80
Reserve Account Activity
O
perating Reserves Beginning Balance(2) $44,322.00
Operating Reserves Replenishment $0.00
Operating Reserves Contribution $0.00
Operating Reserves Ending Balance $44,322.00
Capital Improvement Beginning Balance(2) $76,539.76
Capital Improvement Replenishment $651.80
Capital Improvement Contribution $0.00
Capital Improvement Ending Balance $77,191.56
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30
OSD 9 El Rancho Del Rey
Direct Costs FY 2023-24 FY 2024-25
Utility Charges $347.00 $363.00
Water Charges $32,800.00 $28,763.00
City Staff Services $8,952.00 $9,632.00
Contractual Services $24,241.00 $35,437.00
Material to maintain structures, grounds $1,684.00 $1,684.00 Professional Services $79.00 $75.00
Required Backflow Inspection Estimate $546.00 $546.00
Total Direct Costs $68,649.00 $76,500.00
Capital Improvement Projects
Project: Vegetation Management $0.00 $5,000.00
Total Capital Improvement Costs $0.00 $5,000.00
Indirect Costs
Administration Costs $5,097.00 $4,417.00
Assessment Engineer $1,273.00 $1,123.00
Auditor Controller $38.40 $38.40
Total Indirect Costs $6,408.40 $5,578.40
Levy Breakdown
Operating Reserve Replenishment/(Contribution) $0.00 $0.00 Capital Improvement Replenishment/(Contribution) $10,274.00 $1,494.70 Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $85,331.40 $88,573.10
E
quivalent Dwelling Units (EDUs)(1) 385.00 385.00
Rate per EDU $221.64 $230.06
Max Rate per EDU $221.66 $230.06
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $75,057.40 $82,078.40
Total Capital Improvement Costs $0.00 $5,000.00
Total Assessment $85,331.42 $88,573.10
Surplus / (Deficit) $10,274.02 $1,494.70
Reserve Account Activity
O
perating Reserves Beginning Balance(2) $35,955.20
Operating Reserves Replenishment $0.00
Operating Reserves Contribution $0.00
Operating Reserves Ending Balance $35,955.20
Capital Improvement Beginning Balance(2) $55,307.48
Capital Improvement Replenishment $1,494.70
Capital Improvement Contribution $0.00
Capital Improvement Ending Balance $56,802.18
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30
OSD 10 El Rancho Del Rey 6 & Casa Del Rey
Direct Costs FY 2023-24 FY 2024-25
Utility Charges $642.00 $669.00
Water Charges $32,113.00 $28,113.00
City Staff Services $9,861.00 $10,785.00
Contractual Services $33,498.00 $45,997.00
Material to maintain structures, grounds $1,300.00 $1,300.00 Professional Services $101.00 $96.00
Required Backflow Inspection Estimate $468.00 $468.00
Total Direct Costs $77,983.00 $87,428.00
Capital Improvement Projects
Project: Vegetation Management $10,000.00 $8,073.00
Total Capital Improvement Costs $10,000.00 $8,073.00
Indirect Costs
Administration Costs $5,707.00 $4,783.00
Assessment Engineer $1,273.00 $1,123.00
Auditor Controller $65.30 $65.30
Total Indirect Costs $7,045.30 $5,971.30
Levy Breakdown
Operating Reserve Replenishment/(Contribution) $0.00 $0.00 Capital Improvement Replenishment/(Contribution) $3,205.89 $484.96 Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $98,234.19 $101,957.26
E
quivalent Dwelling Units (EDUs)(1) 656.76 656.76
Rate per EDU $149.57 $155.24
Max Rate per EDU $149.57 $155.24
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $85,028.30 $93,399.30
Total Capital Improvement Costs $10,000.00 $8,073.00
Total Assessment $98,225.08 $101,957.26
Surplus / (Deficit) $3,196.78 $484.96
Reserve Account Activity
O
perating Reserves Beginning Balance(2) $40,236.15
Operating Reserves Replenishment $0.00
Operating Reserves Contribution $0.00
Operating Reserves Ending Balance $40,236.15
Capital Improvement Beginning Balance(2) $148,706.60
Capital Improvement Replenishment $484.96
Capital Improvement Contribution $0.00
Capital Improvement Ending Balance $149,191.56
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30
OSD 11 Hidden Vista Villa
Direct Costs FY 2023-24 FY 2024-25
Utility Charges $1,250.00 $1,278.00
Water Charges $70,450.00 $70,450.00
City Staff Services $21,150.00 $21,999.00
Contractual Services $80,055.00 $84,274.00
Material to maintain structures, grounds $3,240.00 $3,240.00 Professional Services $225.00 $214.00
Required Backflow Inspection Estimate $936.00 $936.00
Total Direct Costs $177,306.00 $182,391.00
Capital Improvement Projects
Project: Vegetation Management $4,000.00 $5,000.00
Total Capital Improvement Costs $4,000.00 $5,000.00
Indirect Costs
Administration Costs $8,472.00 $7,623.00
Assessment Engineer $2,852.00 $2,524.00
Auditor Controller $87.90 $87.90
Total Indirect Costs $11,411.90 $10,234.90
Levy Breakdown
Operating Reserve Replenishment/(Contribution) $0.00 $0.00 Capital Improvement Replenishment/(Contribution) $7,254.06 $9,925.00 Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $199,971.96 $207,550.90
E
quivalent Dwelling Units (EDUs)(1) 1,321.04 1,321.04
Rate per EDU $151.37 $157.11
Max Rate per EDU $151.37 $157.11
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $188,717.90 $192,625.90
Total Capital Improvement Costs $4,000.00 $5,000.00
Total Assessment $199,959.20 $207,550.90
Surplus / (Deficit) $7,241.30 $9,925.00
Reserve Account Activity
O
perating Reserves Beginning Balance(2) $96,312.95
Operating Reserves Replenishment $0.00
Operating Reserves Contribution $0.00
Operating Reserves Ending Balance $96,312.95
Capital Improvement Beginning Balance(2) $216,231.56
Capital Improvement Replenishment $9,925.00
Capital Improvement Contribution $0.00
Capital Improvement Ending Balance $226,156.56
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30
OSD 14 Bonita Long Canyon
Direct Costs FY 2023-24 FY 2024-25
Utility Charges $4,408.00 $4,821.00
Trash Collection & Disposal Fees $2,500.00 $2,500.00
Water Charges $154,230.00 $100,000.00
City Staff Services $39,876.00 $41,222.00
Contractual Services $159,956.00 $227,243.00
Material to maintain structures, grounds $4,933.00 $4,933.00 Professional Services $331.00 $316.00
Wireless and Data Access Charges $1,412.00 $1,483.00
Required Backflow Inspection Estimate $2,652.00 $2,652.00 Total Direct Costs $370,298.00 $385,170.00
Capital Improvement Projects
Project: Vegetation Management $8,000.00 $10,000.00
Total Capital Improvement Costs $8,000.00 $10,000.00
Indirect Costs
Administration Costs $14,814.00 $13,468.00
Assessment Engineer $6,325.00 $5,521.00
Auditor Controller $86.20 $86.20
Total Indirect Costs $21,225.20 $19,075.20
Levy Breakdown
Operating Reserve Replenishment/(Contribution) $0.00 $0.00 Capital Improvement Replenishment/(Contribution) $19,908.76 $21,082.04 Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $419,431.96 $435,327.24
E
quivalent Dwelling Units (EDUs)(1) 862.00 862.00
Rate per EDU $486.58 $505.02
Max Rate per EDU $486.58 $505.02
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $391,523.20 $404,245.20
Total Capital Improvement Costs $8,000.00 $10,000.00
Total Assessment $419,431.96 $435,327.24
Surplus / (Deficit) $19,908.76 $21,082.04
Reserve Account Activity
O
perating Reserves Beginning Balance(2) $202,122.60
Operating Reserves Replenishment $0.00
Operating Reserves Contribution $0.00
Operating Reserves Ending Balance $202,122.60
Capital Improvement Beginning Balance(2) $346,866.84
Capital Improvement Replenishment $21,082.04
Capital Improvement Contribution $0.00
Capital Improvement Ending Balance $367,948.88
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30
OSD 15 Bonita Haciendas
Direct Costs FY 2023-24 FY 2024-25
Utility Charges $346.00 $376.00
Water Charges $7,944.00 $7,944.00
City Staff Services $1,283.00 $1,887.00
Contractual Services $7,652.00 $8,449.00
Material to maintain structures, grounds $1,000.00 $1,000.00 Professional Services $20.00 $19.00
Wireless and Data Access Charges $144.00 $152.00
Required Backflow Inspection Estimate $390.00 $390.00
Total Direct Costs $18,779.00 $20,217.00
Indirect Costs
Administration Costs $3,671.00 $3,067.00
Assessment Engineer $326.00 $278.00
Auditor Controller $5.70 $5.70
Total Indirect Costs $4,002.70 $3,350.70
Levy Breakdown
Operating Reserve Replenishment/(Contribution) $3,827.04 $0.00 Capital Improvement Replenishment/(Contribution) $0.00 $4,049.94 Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $26,608.74 $27,617.64
E
quivalent Dwelling Units (EDUs)(1) 57.00 57.00
Rate per EDU $466.82 $484.52
Max Rate per EDU $466.83 $484.53
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $22,781.70 $23,567.70
Total Capital Improvement Costs $0.00 $0.00
Total Assessment $26,608.74 $27,617.64
Surplus / (Deficit) $3,827.04 $4,049.94
Reserve Account Activity
O
perating Reserves Beginning Balance(2) $11,783.85
Operating Reserves Replenishment $0.00
Operating Reserves Contribution $0.00
Operating Reserves Ending Balance $11,783.85
Capital Improvement Beginning Balance(2) $2,098.25
Capital Improvement Replenishment $4,049.94
Capital Improvement Contribution $0.00
Capital Improvement Ending Balance $6,148.19
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30
OSD 17 Bel Air Ridge
Direct Costs FY 2023-24 FY 2024-25
City Staff Services $479.00 $1,059.00
Contractual Services $6,571.00 $7,258.00
Professional Services $12.00 $10.00
Total Direct Costs $7,062.00 $8,327.00
Indirect Costs
Administration Costs $2,810.00 $2,230.00
Assessment Engineer $326.00 $278.00
Auditor Controller $4.60 $4.60
Total Indirect Costs $3,140.60 $2,512.60
Levy Breakdown
Operating Reserve Replenishment/(Contribution) $0.00 $0.00 Capital Improvement Replenishment/(Contribution) $76.56 ($171.28) Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $10,279.16 $10,668.32
E
quivalent Dwelling Units (EDUs)(1) 46.00 46.00
Rate per EDU $223.46 $231.92
Max Rate per EDU $223.46 $231.93
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $10,202.60 $10,839.60
Total Capital Improvement Costs $0.00 $0.00
Total Assessment $10,279.16 $10,668.32
Surplus / (Deficit) $76.56 ($171.28)
Reserve Account Activity
O
perating Reserves Beginning Balance(2) $5,419.80
Operating Reserves Replenishment $0.00
Operating Reserves Contribution $0.00
Operating Reserves Ending Balance $5,419.80
Capital Improvement Beginning Balance(2) $9,002.32
Capital Improvement Replenishment $0.00
Capital Improvement Contribution ($171.28)
Capital Improvement Ending Balance $8,831.04
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30
OSD 18 Rancho Del Sur
Direct Costs FY 2023-24 FY 2024-25
Utility Charges $938.00 $938.00
Water Charges $72,686.00 $72,686.00
City Staff Services $26,154.00 $27,685.00
Contractual Services $73,754.00 $104,365.00
Material to maintain structures, grounds $3,662.00 $3,662.00 Professional Services $89.00 $84.00
Required Backflow Inspection Estimate $936.00 $936.00
Total Direct Costs $178,219.00 $210,356.00
Capital Improvement Projects
Project: Revegetation of landscape areas $15,000.00 $0.00 Project: Vegetation Management $5,000.00 $12,000.00
Total Capital Improvement Costs $20,000.00 $12,000.00
Indirect Costs
Administration Costs $9,288.00 $7,757.00
Assessment Engineer $3,168.00 $2,719.00
Auditor Controller $49.20 $49.20
Total Indirect Costs $12,505.20 $10,525.20
Levy Breakdown
Operating Reserve Replenishment/(Contribution) $0.00 $0.00 Capital Improvement Replenishment/(Contribution) ($23,244.20) ($36,027.20) Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $187,480.00 $196,854.00
E
quivalent Dwelling Units (EDUs)(1) 436.00 436.00
Rate per EDU $430.00 $451.50
Max Rate per EDU $528.03 $548.05
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $190,724.20 $220,881.20
Total Capital Improvement Costs $20,000.00 $12,000.00
Total Assessment $187,480.00 $196,854.00
Surplus / (Deficit) ($23,244.20) ($36,027.20)
Reserve Account Activity
O
perating Reserves Beginning Balance(2) $97,890.60
Operating Reserves Replenishment $0.00
Operating Reserves Contribution $0.00
Operating Reserves Ending Balance $97,890.60
Capital Improvement Beginning Balance(2) $367,848.71
Capital Improvement Replenishment $0.00
Capital Improvement Contribution ($36,027.20)
Capital Improvement Ending Balance $331,821.51
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30
OSD 20 Zn 1 Desilting Basin at East H Street
Direct Costs FY 2023-24 FY 2024-25
City Staff Services $26,002.00 $27,731.00
Storm Maintenance $34,210.00 $37,571.00
Total Direct Costs $60,212.00 $65,302.00
Capital Improvement Projects
Project: Rice Canyon Channel maintenance $50,000.00 $0.00 Total Capital Improvement Costs $50,000.00 $0.00
Indirect Costs
Administration Costs $4,694.00 $2,965.00
Assessment Engineer $958.00 $834.00
Auditor Controller $282.40 $282.40
Total Indirect Costs $5,934.40 $4,081.40
Levy Breakdown
Operating Reserve Replenishment/(Contribution) $0.00 $0.00 Capital Improvement Replenishment/(Contribution) ($44,188.64) $5,301.56 Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $71,957.76 $74,684.96
E
quivalent Dwelling Units (EDUs)(1) 881.95 881.95
Rate per EDU $81.59 $84.68
Max Rate per EDU $81.59 $84.68
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $66,146.40 $69,383.40
Total Capital Improvement Costs $50,000.00 $0.00
Total Assessment $71,924.20 $74,684.96
Surplus / (Deficit) ($44,222.20) $5,301.56
Reserve Account Activity
O
perating Reserves Beginning Balance(2) $34,691.70
Operating Reserves Replenishment $0.00
Operating Reserves Contribution $0.00
Operating Reserves Ending Balance $34,691.70
Capital Improvement Beginning Balance(2) $551,741.41
Capital Improvement Replenishment $5,301.56
Capital Improvement Contribution $0.00
Capital Improvement Ending Balance $557,042.97
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30
OSD 20 Zn 2 Rice Canyon Trail Area
Direct Costs FY 2023-24 FY 2024-25
Utility Charges $0.00 $0.00
City Staff Services $922.00 $1,498.00
Contractual Services $12,074.00 $13,600.00
Professional Services $40.00 $38.00
Total Direct Costs $13,036.00 $15,136.00
Indirect Costs
Administration Costs $3,394.00 $2,818.00
Assessment Engineer $326.00 $278.00
Auditor Controller $221.00 $221.00
Total Indirect Costs $3,941.00 $3,317.00
Levy Breakdown
Operating Reserve Replenishment/(Contribution) $7,484.15 $6,935.22 Capital Improvement Replenishment/(Contribution) $0.00 $0.00 Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $24,461.15 $25,388.22
E
quivalent Dwelling Units (EDUs)(1) 3,957.82 3,957.82
Rate per EDU $6.18 $6.41
Max Rate per EDU $6.18 $6.41
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $16,977.00 $18,453.00
Total Capital Improvement Costs $0.00 $0.00
Total Assessment $24,459.58 $25,388.22
Surplus / (Deficit) $7,482.58 $6,935.22
Reserve Account Activity
O
perating Reserves Beginning Balance(2) ($88,132.12)
Operating Reserves Replenishment $6,935.22
Operating Reserves Contribution $0.00
Operating Reserves Ending Balance ($81,196.90)
Ca
pital Improvement Beginning Balance(2) $0.00
Capital Improvement Replenishment $0.00
Capital Improvement Contribution $0.00
Capital Improvement Ending Balance $0.00
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30
OSD 20 Zn 3 East H Street
Direct Costs FY 2023-24 FY 2024-25
Utility Charges $1,090.00 $1,090.00
Water Charges $10,744.00 $10,744.00
City Staff Services $3,065.00 $3,833.00
Contractual Services $30,811.00 $31,531.00
Material to maintain structures, grounds $500.00 $500.00 Required Backflow Inspection Estimate $156.00 $156.00
Total Direct Costs $46,366.00 $47,854.00
Indirect Costs
Administration Costs $4,445.00 $3,677.00
Assessment Engineer $958.00 $834.00
Auditor Controller $342.90 $342.90
Total Indirect Costs $5,745.90 $4,853.90
Levy Breakdown
Operating Reserve Replenishment/(Contribution) $0.00 $0.00 Capital Improvement Replenishment/(Contribution) $2,068.16 $3,525.58 Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $54,180.06 $56,233.48
E
quivalent Dwelling Units (EDUs)(1) 6,144.53 6,144.53
Rate per EDU $8.82 $9.15
Max Rate per EDU $8.82 $9.15
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $52,111.90 $52,707.90
Total Capital Improvement Costs $0.00 $0.00
Total Assessment $54,123.00 $56,233.48
Surplus / (Deficit) $2,011.10 $3,525.58
Reserve Account Activity
O
perating Reserves Beginning Balance(2) $26,353.95
Operating Reserves Replenishment $0.00
Operating Reserves Contribution $0.00
Operating Reserves Ending Balance $26,353.95
Capital Improvement Beginning Balance(2) $24,961.04
Capital Improvement Replenishment $3,525.58
Capital Improvement Contribution $0.00
Capital Improvement Ending Balance $28,486.62
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30
OSD 20 Zn 4 SPA I Phase 1 Business Center
Direct Costs FY 2023-24 FY 2024-25
Utility Charges $1,384.00 $2,520.00
Trash Collection & Disposal Fees $1,200.00 $1,200.00
Water Charges $40,912.00 $40,912.00
City Staff Services $18,627.00 $19,483.00
Contractual Services $84,701.00 $94,000.00
Material to maintain structures, grounds $2,828.00 $2,603.00 Professional Services $70.00 $66.00
Required Backflow Inspection Estimate $234.00 $234.00
Total Direct Costs $149,956.00 $161,018.00
Capital Improvement Projects
Project: Revegetation of landscape areas $10,000.00 $10,000.00 Total Capital Improvement Costs $10,000.00 $10,000.00
Indirect Costs
Administration Costs $7,838.00 $6,982.00
Assessment Engineer $2,536.00 $2,235.00
Auditor Controller $4.60 $4.60
Total Indirect Costs $10,378.60 $9,221.60
Levy Breakdown
Operating Reserve Replenishment/(Contribution) $0.00 $0.00 Capital Improvement Replenishment/(Contribution) $6,049.76 $2,829.73 Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $176,384.36 $183,069.33
E
quivalent Dwelling Units (EDUs)(1) 2,599.79 2,599.79
Rate per EDU $67.85 $70.42
Max Rate per EDU $67.85 $70.42
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $160,334.60 $170,239.60
Total Capital Improvement Costs $10,000.00 $10,000.00
Total Assessment $176,383.82 $183,069.33
Surplus / (Deficit) $6,049.22 $2,829.73
Reserve Account Activity
O
perating Reserves Beginning Balance(2) $85,119.80
Operating Reserves Replenishment $0.00
Operating Reserves Contribution $0.00
Operating Reserves Ending Balance $85,119.80
Capital Improvement Beginning Balance(2) $238,726.00
Capital Improvement Replenishment $2,829.73
Capital Improvement Contribution $0.00
Capital Improvement Ending Balance $241,555.73
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30
OSD 20 Zn 5 SPA I Phases 2
Direct Costs FY 2023-24 FY 2024-25
Utility Charges $3,236.00 $3,786.00
Trash Collection & Disposal Fees $5,000.00 $5,000.00
Water Charges $210,000.00 $204,725.00
City Staff Services $70,104.00 $71,514.00
Contractual Services $514,301.00 $574,893.00
Landscape Supplies $2,500.00 $2,600.00
Material to maintain structures, grounds $6,804.00 $6,380.00 Professional Services $451.00 $430.00
Wireless and Data Access Charges $132.00 $171.00
Required Backflow Inspection Estimate $1,170.00 $1,170.00 Total Direct Costs $813,698.00 $870,669.00
Capital Improvement Projects
Project: Revegetation of landscape areas $20,000.00 $10,000.00 Project: Post and rail fencing/Wall repairs $0.00 $15,000.00 Total Capital Improvement Costs $20,000.00 $25,000.00
Indirect Costs
Administration Costs $29,397.00 $27,987.00
Assessment Engineer $12,640.00 $11,145.00
Auditor Controller $159.70 $159.70
Total Indirect Costs $42,196.70 $39,291.70
Levy Breakdown
Operating Reserve Replenishment/(Contribution) $0.00 $0.00 Capital Improvement Replenishment/(Contribution) $14,183.41 ($11,148.63) Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $890,078.11 $923,812.07
E
quivalent Dwelling Units (EDUs)(1) 1,795.00 1,795.00
Rate per EDU $495.87 $514.66
Max Rate per EDU $495.87 $514.66
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $855,894.70 $909,960.70
Total Capital Improvement Costs $20,000.00 $25,000.00
Total Assessment $890,066.32 $923,812.07
Surplus / (Deficit) $14,171.62 ($11,148.63)
Reserve Account Activity
O
perating Reserves Beginning Balance(2) $454,980.35
Operating Reserves Replenishment $0.00
Operating Reserves Contribution $0.00
Operating Reserves Ending Balance $454,980.35
Capital Improvement Beginning Balance(2) $287,276.26
Capital Improvement Replenishment $0.00
Capital Improvement Contribution ($11,148.63)
Capital Improvement Ending Balance $276,127.63
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30
OSD 20 Zn 6 SPA 2
Direct Costs FY 2023-24 FY 2024-25
Utility Charges $648.00 $681.00
Trash Collection & Disposal Fees $1,800.00 $1,800.00
Water Charges $40,000.00 $37,482.00
City Staff Services $15,743.00 $16,874.00
Contractual Services $132,914.00 $149,804.00
Material to maintain structures, grounds $1,688.00 $1,600.00 Professional Services $79.00 $75.00
Total Direct Costs $192,872.00 $208,316.00
Capital Improvement Projects
Project: Post and rail fencing/Wall repairs $10,000.00 $10,000.00 Project: Vegetation Management $10,000.00 $10,000.00
Total Capital Improvement Costs $20,000.00 $20,000.00
Indirect Costs
Administration Costs $10,165.00 $9,034.00
Assessment Engineer $3,168.00 $2,719.00
Auditor Controller $57.00 $57.00
Total Indirect Costs $13,390.00 $11,810.00
Levy Breakdown
Operating Reserve Replenishment/(Contribution) $0.00 $0.00 Capital Improvement Replenishment/(Contribution) ($7,877.13) ($13,464.34) Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $218,384.87 $226,661.66
E
quivalent Dwelling Units (EDUs)(1) 573.20 573.20
Rate per EDU $380.99 $395.43
Max Rate per EDU $380.99 $395.43
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $206,262.00 $220,126.00
Total Capital Improvement Costs $20,000.00 $20,000.00
Total Assessment $218,377.78 $226,661.66
Surplus / (Deficit) ($7,884.22) ($13,464.34)
Reserve Account Activity
O
perating Reserves Beginning Balance(2) $110,063.00
Operating Reserves Replenishment $0.00
Operating Reserves Contribution $0.00
Operating Reserves Ending Balance $110,063.00
Capital Improvement Beginning Balance(2) $310,574.81
Capital Improvement Replenishment $0.00
Capital Improvement Contribution ($13,464.34)
Capital Improvement Ending Balance $297,110.47
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30
OSD 20 Zn 7 SPA 3
Direct Costs FY 2023-24 FY 2024-25
Utility Charges $2,289.00 $2,289.00
Water Charges $84,000.00 $84,000.00
City Staff Services $20,520.00 $21,587.00
Contractual Services $203,124.00 $225,129.00
Material to maintain structures, grounds $2,583.00 $2,929.00 Professional Services $167.00 $158.00
Required Backflow Inspection Estimate $312.00 $312.00
Total Direct Costs $312,995.00 $336,404.00
Indirect Costs
Administration Costs $12,773.00 $11,706.00
Assessment Engineer $3,799.00 $3,296.00
Auditor Controller $121.70 $121.70
Total Indirect Costs $16,693.70 $15,123.70
Levy Breakdown
Operating Reserve Replenishment/(Contribution) $0.00 $0.00 Capital Improvement Replenishment/(Contribution) ($54,823.29) ($66,244.89) Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $274,865.41 $285,282.81
E
quivalent Dwelling Units (EDUs)(1) 1,168.79 1,168.79
Rate per EDU $235.17 $244.08
Max Rate per EDU $235.17 $244.08
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $329,688.70 $351,527.70
Total Capital Improvement Costs $0.00 $0.00
Total Assessment $274,850.04 $285,282.81
Surplus / (Deficit) ($54,838.66) ($66,244.89)
Reserve Account Activity
O
perating Reserves Beginning Balance(2) $175,763.85
Operating Reserves Replenishment $0.00
Operating Reserves Contribution $0.00
Operating Reserves Ending Balance $175,763.85
Capital Improvement Beginning Balance(2) $67,136.25
Capital Improvement Replenishment $0.00
Capital Improvement Contribution ($66,244.89)
Capital Improvement Ending Balance $891.36
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30
OSD 20 Zn 8 Desilting Basin at Glen Abbey
Direct Costs FY 2023-24 FY 2024-25
City Staff Services $1,620.00 $2,222.00
Storm Maintenance $3,300.00 $3,630.00
Total Direct Costs $4,920.00 $5,852.00
Capital Improvement Projects
Project: Drainage structure repairs $25,000.00 $25,000.00 Total Capital Improvement Costs $25,000.00 $25,000.00
Indirect Costs
Administration Costs $3,452.00 $2,850.00
Assessment Engineer $326.00 $278.00
Auditor Controller $15.50 $15.50
Total Indirect Costs $3,793.50 $3,143.50
Levy Breakdown
Operating Reserve Replenishment/(Contribution) $0.00 $0.00 Capital Improvement Replenishment/(Contribution) ($27,272.65) ($27,310.54) Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $6,440.85 $6,684.96
E
quivalent Dwelling Units (EDUs)(1) 118.82 118.82
Rate per EDU $54.21 $56.26
Max Rate per EDU $54.21 $56.26
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $8,713.50 $8,995.50
Total Capital Improvement Costs $25,000.00 $25,000.00
Total Assessment $6,439.72 $6,684.96
Surplus / (Deficit) ($27,273.78) ($27,310.54)
Reserve Account Activity
O
perating Reserves Beginning Balance(2) $4,497.75
Operating Reserves Replenishment $0.00
Operating Reserves Contribution $0.00
Operating Reserves Ending Balance $4,497.75
Capital Improvement Beginning Balance(2) $154,784.39
Capital Improvement Replenishment $0.00
Capital Improvement Contribution ($27,310.54)
Capital Improvement Ending Balance $127,473.85
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30
OSD 20 Zn 9 Telegraph Canyon Channel SPA 3
Direct Costs FY 2023-24 FY 2024-25
City Staff Services $442.00 $1,025.00
Storm Maintenance $660.00 $726.00
Total Direct Costs $1,102.00 $1,751.00
Indirect Costs
Administration Costs $3,095.00 $2,512.00
Assessment Engineer $326.00 $278.00
Auditor Controller $37.80 $37.80
Total Indirect Costs $3,458.80 $2,827.80
Levy Breakdown
Operating Reserve Replenishment/(Contribution) $0.00 $0.00 Capital Improvement Replenishment/(Contribution) ($2,408.25) ($2,344.67) Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $2,152.55 $2,234.13
E
quivalent Dwelling Units (EDUs)(1) 50.01 50.01
Rate per EDU $43.04 $44.67
Max Rate per EDU $43.04 $44.67
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $4,560.80 $4,578.80
Total Capital Improvement Costs $0.00 $0.00
Total Assessment $2,150.58 $2,234.13
Surplus / (Deficit) ($2,410.22) ($2,344.67)
Reserve Account Activity
O
perating Reserves Beginning Balance(2) $2,289.40
Operating Reserves Replenishment $0.00
Operating Reserves Contribution $0.00
Operating Reserves Ending Balance $2,289.40
Capital Improvement Beginning Balance(2) $66,538.85
Capital Improvement Replenishment $0.00
Capital Improvement Contribution ($2,344.67)
Capital Improvement Ending Balance $64,194.18
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30
OSD 23 Otay Rio Business Park
Direct Costs FY 2023-24 FY 2024-25
Utility Charges $613.00 $613.00
Water Charges $8,751.00 $6,751.00
City Staff Services $4,659.00 $5,229.00
Contractual Services $40,667.00 $50,626.00
Material to maintain structures, grounds $1,506.00 $1,506.00 Required Backflow Inspection Estimate $156.00 $156.00
Total Direct Costs $56,352.00 $64,881.00
Capital Improvement Projects
Project: Vegetation Management $5,000.00 $5,000.00
Total Capital Improvement Costs $5,000.00 $5,000.00
Indirect Costs
Administration Costs $4,952.00 $4,382.00
Assessment Engineer $642.00 $556.00
Auditor Controller $0.90 $0.90
Total Indirect Costs $5,594.90 $4,938.90
Levy Breakdown
Operating Reserve Replenishment/(Contribution) $0.00 $0.00 Capital Improvement Replenishment/(Contribution) ($5,650.14) ($2,771.80) Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $61,296.76 $72,048.10
E
quivalent Dwelling Units (EDUs)(1) 114.98 114.98
Rate per EDU $533.11 $626.61
Max Rate per EDU $603.73 $626.61
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $61,946.90 $69,819.90
Total Capital Improvement Costs $5,000.00 $5,000.00
Total Assessment $61,296.66 $72,048.10
Surplus / (Deficit) ($5,650.24) ($2,771.80)
Reserve Account Activity
O
perating Reserves Beginning Balance(2) $33,137.45
Operating Reserves Replenishment $0.00
Operating Reserves Contribution $0.00
Operating Reserves Ending Balance $33,137.45
Capital Improvement Beginning Balance(2) $60,381.31
Capital Improvement Replenishment $0.00
Capital Improvement Contribution ($2,771.80)
Capital Improvement Ending Balance $57,609.51
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30
OSD 24 Canyon View Homes
Direct Costs FY 2023-24 FY 2024-25
Utility Charges $313.00 $341.00
Water Charges $13,500.00 $9,885.00
City Staff Services $1,970.00 $2,785.00
Contractual Services $13,670.00 $20,100.00
Material to maintain structures, grounds $82.00 $82.00
Required Backflow Inspection Estimate $234.00 $234.00
Total Direct Costs $29,769.00 $33,427.00
Indirect Costs
Administration Costs $4,023.00 $3,208.00
Assessment Engineer $642.00 $556.00
Auditor Controller $4.00 $4.00
Total Indirect Costs $4,669.00 $3,768.00
Levy Breakdown
Operating Reserve Replenishment/(Contribution) $0.00 $0.00 Capital Improvement Replenishment/(Contribution) $1,750.00 $364.20 Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $36,188.00 $37,559.20
E
quivalent Dwelling Units (EDUs)(1) 40.00 40.00
Rate per EDU $904.70 $938.98
Max Rate per EDU $904.70 $938.99
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $34,438.00 $37,195.00
Total Capital Improvement Costs $0.00 $0.00
Total Assessment $36,188.00 $37,559.20
Surplus / (Deficit) $1,750.00 $364.20
Reserve Account Activity
O
perating Reserves Beginning Balance(2) $17,097.50
Operating Reserves Replenishment $0.00
Operating Reserves Contribution $0.00
Operating Reserves Ending Balance $17,097.50
Capital Improvement Beginning Balance(2) $21,637.77
Capital Improvement Replenishment $364.20
Capital Improvement Contribution $0.00
Capital Improvement Ending Balance $22,001.97
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30
OSD 26 Park Bonita
Direct Costs FY 2023-24 FY 2024-25
Utility Charges $154.00 $168.00
Water Charges $2,500.00 $2,500.00
City Staff Services $673.00 $1,269.00
Contractual Services $3,705.00 $6,883.00
Professional Services $20.00 $19.00
Required Backflow Inspection Estimate $78.00 $78.00
Total Direct Costs $7,130.00 $10,917.00
Capital Improvement Projects
Project: Vegetation Management $2,400.00 $0.00
Total Capital Improvement Costs $2,400.00 $0.00
Indirect Costs
Administration Costs $3,186.00 $2,590.00
Assessment Engineer $326.00 $278.00
Auditor Controller $1.90 $1.90
Total Indirect Costs $3,513.90 $2,869.90
Levy Breakdown
Operating Reserve Replenishment/(Contribution) $446.86 $0.00 Capital Improvement Replenishment/(Contribution) $0.00 $215.34 Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $11,090.76 $14,002.24
E
quivalent Dwelling Units (EDUs)(1) 19.00 19.00
Rate per EDU $710.04 $736.96
Max Rate per EDU $710.06 $736.97
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $10,643.90 $13,786.90
Total Capital Improvement Costs $2,400.00 $0.00
Total Assessment $13,490.76 $14,002.24
Surplus / (Deficit) $446.86 $215.34
Reserve Account Activity
O
perating Reserves Beginning Balance(2) $5,693.45
Operating Reserves Replenishment $0.00
Operating Reserves Contribution $0.00
Operating Reserves Ending Balance $5,693.45
Capital Improvement Beginning Balance(2) $648.32
Capital Improvement Replenishment $215.34
Capital Improvement Contribution $0.00
Capital Improvement Ending Balance $863.66
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30
OSD 31 Telegraph Canyon Estates
Direct Costs FY 2023-24 FY 2024-25
Utility Charges $5,873.00 $6,244.00
Trash Collection & Disposal Fees $2,650.00 $2,650.00
Water Charges $40,000.00 $40,000.00
City Staff Services $14,035.00 $19,066.00
Contractual Services $100,385.00 $125,315.00
Landscape Supplies $1,500.00 $1,500.00
Material to maintain structures, grounds $3,500.00 $3,500.00 Professional Services $62.00 $59.00
Required Backflow Inspection Estimate $156.00 $156.00
Total Direct Costs $168,161.00 $198,490.00
Capital Improvement Projects
Project: Revegetation of landscape areas $0.00 $2,500.00 Project: Post and rail fencing/Wall repairs $9,000.00 $9,000.00 Project: Vegetation Management $17,000.00 $17,000.00
Project: Irrigation Upgrades/Repairs $2,500.00 $0.00
Project: Lighting Repairs $15,000.00 $15,000.00
Total Capital Improvement Costs $43,500.00 $43,500.00
Indirect Costs
Administration Costs $9,721.00 $9,026.00
Assessment Engineer $3,168.00 $2,719.00
Auditor Controller $34.40 $34.40
Total Indirect Costs $12,923.40 $11,779.40
Levy Breakdown
Operating Reserve Replenishment/(Contribution) $0.00 $0.00 Capital Improvement Replenishment/(Contribution) ($25,064.40) ($54,249.40) Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $199,520.00 $199,520.00
E
quivalent Dwelling Units (EDUs)(1) 344.00 344.00
Rate per EDU $580.00 $580.00
Max Rate per EDU $733.49 $761.29
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $181,084.40 $210,269.40
Total Capital Improvement Costs $43,500.00 $43,500.00
Total Assessment $199,520.00 $199,520.00
Surplus / (Deficit) ($25,064.40) ($54,249.40)
Reserve Account Activity
O
perating Reserves Beginning Balance(2) $99,245.70
Operating Reserves Replenishment $0.00
Operating Reserves Contribution $0.00
Operating Reserves Ending Balance $99,245.70
Capital Improvement Beginning Balance(2) $337,320.28
Capital Improvement Replenishment $0.00
Capital Improvement Contribution ($54,249.40)
Capital Improvement Ending Balance $283,070.88
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30
Eastlake A
Direct Costs FY 2023-24 FY 2024-25
Utility Charges $3,257.00 $3,686.00
Water Charges $40,805.00 $40,805.00
City Staff Services $8,954.00 $9,816.00
Contractual Services $64,823.00 $71,643.00
Material to maintain structures, grounds $3,267.00 $3,267.00 Professional Services $42.00 $49.00
Wireless and Data Access Charges $631.00 $684.00
Required Backflow Inspection Estimate $702.00 $702.00
Total Direct Costs $122,481.00 $130,652.00
Capital Improvement Projects
Project: Revegetation of landscape areas $7,000.00 $7,000.00 Total Capital Improvement Costs $7,000.00 $7,000.00
Indirect Costs
Administration Costs $7,141.00 $6,460.00
Assessment Engineer $2,221.00 $1,947.00
Auditor Controller $242.70 $242.70
Total Indirect Costs $9,604.70 $8,649.70
Levy Breakdown
Operating Reserve Replenishment/(Contribution) $0.00 $0.00 Capital Improvement Replenishment/(Contribution) ($15,004.64) ($16,693.74) Otay Lakes Rd Collectible $21,747.39 $21,747.39
Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $145,828.45 $151,355.35
E
quivalent Dwelling Units (EDUs)(1) 8,698.96 8,698.96 Otay Lakes Rd Collectible / EDU $2.50 $2.50
Rate per EDU $16.76 $17.40
Max Rate per EDU $16.76 $17.40
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $153,833.09 $161,049.09
Total Capital Improvement Costs $7,000.00 $7,000.00
Total Assessment $145,809.42 $151,355.35
Surplus / (Deficit) ($15,023.67) ($16,693.74)
Reserve Account Activity
O
perating Reserves Beginning Balance(2) $80,524.55
Operating Reserves Replenishment $0.00
Operating Reserves Contribution $0.00
Operating Reserves Ending Balance $80,524.55
Capital Improvement Beginning Balance(2) $96,388.08
Capital Improvement Replenishment $0.00
Capital Improvement Contribution ($16,693.74)
Capital Improvement Ending Balance $79,694.34
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30
Eastlake B
Direct Costs FY 2023-24 FY 2024-25
Water Charges $23,549.00 $23,549.00
City Staff Services $6,885.00 $9,538.00
Contractual Services $61,437.00 $67,975.00
Material to maintain structures, grounds $1,000.00 $1,000.00 Professional Services $12.00 $10.00
Total Direct Costs $92,883.00 $102,072.00
Capital Improvement Projects
Project: Revegetation of landscape areas $15,000.00 $15,000.00 Total Capital Improvement Costs $15,000.00 $15,000.00
Indirect Costs
Administration Costs $6,369.00 $5,814.00
Assessment Engineer $1,273.00 $1,071.00
Auditor Controller $236.70 $236.70
Total Indirect Costs $7,878.70 $7,121.70
Levy Breakdown
Operating Reserve Replenishment/(Contribution) $0.00 $0.00 Capital Improvement Replenishment/(Contribution) ($31,505.33) ($36,424.21) Otay Lakes Rd Collectible $8,437.95 $8,437.95
Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $92,694.32 $96,207.44
E
quivalent Dwelling Units (EDUs)(1) 3,375.18 3,375.18 Otay Lakes Rd Collectible / EDU $2.50 $2.50
Rate per EDU $27.46 $28.50
Max Rate per EDU $27.46 $28.50
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $109,199.65 $117,631.65
Total Capital Improvement Costs $15,000.00 $15,000.00
Total Assessment $92,681.80 $96,207.44
Surplus / (Deficit) ($31,517.85) ($36,424.21)
Reserve Account Activity
O
perating Reserves Beginning Balance(2) $58,815.83
Operating Reserves Replenishment $0.00
Operating Reserves Contribution $0.00
Operating Reserves Ending Balance $58,815.83
Capital Improvement Beginning Balance(2) $124,940.23
Capital Improvement Replenishment $0.00
Capital Improvement Contribution ($36,424.21)
Capital Improvement Ending Balance $88,516.01
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30
Eastlake C
Direct Costs FY 2023-24 FY 2024-25
Utility Charges $500.00 $500.00
Water Charges $12,000.00 $12,000.00
City Staff Services $3,434.00 $4,400.00
Contractual Services $26,100.00 $32,953.00
Material to maintain structures, grounds $2,000.00 $2,000.00 Total Direct Costs $44,034.00 $51,853.00
Capital Improvement Projects
Project: Revegetation of landscape areas $0.00 $5,000.00 Project: Irrigation Upgrades/Repairs $5,000.00 $0.00
Total Capital Improvement Costs $5,000.00 $5,000.00
Indirect Costs
Administration Costs $4,866.00 $3,900.00
Assessment Engineer $326.00 $278.00
Auditor Controller $0.40 $0.40
Total Indirect Costs $5,192.40 $4,178.40
Levy Breakdown
Operating Reserve Replenishment/(Contribution) $0.00 $0.00 Capital Improvement Replenishment/(Contribution) ($23,439.46) ($28,189.30) Otay Lakes Rd Collectible $23,439.06 $23,439.06
Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $5,192.00 $56,281.17
E
quivalent Dwelling Units (EDUs)(1) 9,375.63 9,375.63 Otay Lakes Rd Collectible / EDU $2.50 $2.50
Rate per EDU $5.78 $6.00
Max Rate per EDU $227.42 $236.04
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $72,665.46 $79,470.46
Total Capital Improvement Costs $5,000.00 $5,000.00
Total Assessment $54,225.96 $56,281.17
Surplus / (Deficit) ($23,439.50) ($28,189.30)
Reserve Account Activity
O
perating Reserves Beginning Balance(2) $36,332.73
Operating Reserves Replenishment $0.00
Operating Reserves Contribution $0.00
Operating Reserves Ending Balance $36,332.73
Capital Improvement Beginning Balance(2) $167,534.87
Capital Improvement Replenishment $0.00
Capital Improvement Contribution ($28,189.30)
Capital Improvement Ending Balance $139,345.57
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30
Eastlake D
Direct Costs FY 2023-24 FY 2024-25
Water Charges $29,481.00 $29,481.00
City Staff Services $12,946.00 $13,525.00
Contractual Services $61,392.00 $72,944.00
Material to maintain structures, grounds $526.00 $956.00 Professional Services $70.00 $66.00
Wireless and Data Access Charges $508.00 $534.00
Required Backflow Inspection Estimate $78.00 $78.00
Total Direct Costs $105,001.00 $117,584.00
Indirect Costs
Administration Costs $6,152.00 $5,573.00
Assessment Engineer $1,905.00 $1,648.00
Auditor Controller $52.30 $52.30
Total Indirect Costs $8,109.30 $7,273.30
Levy Breakdown
Operating Reserve Replenishment/(Contribution) $0.00 $0.00 Capital Improvement Replenishment/(Contribution) $14,376.60 $7,501.51 Otay Lakes Rd Collectible $1,059.50 $1,059.50
Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $128,546.40 $133,418.31
E
quivalent Dwelling Units (EDUs)(1) 423.80 423.80 Otay Lakes Rd Collectible / EDU $2.50 $2.50
Rate per EDU $303.32 $314.81
Max Rate per EDU $303.32 $314.81
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $114,169.80 $125,916.80
Total Capital Improvement Costs $0.00 $0.00
Total Assessment $128,538.54 $133,418.31
Surplus / (Deficit) $14,368.74 $7,501.51
Reserve Account Activity
O
perating Reserves Beginning Balance(2) $62,958.40
Operating Reserves Replenishment $0.00
Operating Reserves Contribution $0.00
Operating Reserves Ending Balance $62,958.40
Capital Improvement Beginning Balance(2) $76,799.28
Capital Improvement Replenishment $7,501.51
Capital Improvement Contribution $0.00
Capital Improvement Ending Balance $84,300.79
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30
Eastlake E
Direct Costs FY 2023-24 FY 2024-25
City Staff Services $3,509.00 $4,089.00
Storm Maintenance $7,150.00 $7,865.00
Total Direct Costs $10,659.00 $11,954.00
Capital Improvement Projects
Project: Telegraph Canyon Channel maintenance $0.00 $0.00 Total Capital Improvement Costs $0.00 $0.00
Indirect Costs
Administration Costs $3,426.00 $2,846.00
Assessment Engineer $326.00 $278.00
Auditor Controller $65.40 $65.40
Total Indirect Costs $3,817.40 $3,189.40
Levy Breakdown
Operating Reserve Replenishment/(Contribution) $0.00 $0.00 Capital Improvement Replenishment/(Contribution) ($1,115.80) ($1,782.80) Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $13,360.60 $13,360.60
E
quivalent Dwelling Units (EDUs)(1) 668.03 668.03
Rate per EDU $20.00 $20.00
Max Rate per EDU $43.24 $44.88
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $14,476.40 $15,143.40
Total Capital Improvement Costs $0.00 $0.00
Total Assessment $13,360.60 $13,360.60
Surplus / (Deficit) ($1,115.80) ($1,782.80)
Reserve Account Activity
O
perating Reserves Beginning Balance(2) $7,571.70
Operating Reserves Replenishment $0.00
Operating Reserves Contribution $0.00
Operating Reserves Ending Balance $7,571.70
Capital Improvement Beginning Balance(2) $105,902.18
Capital Improvement Replenishment $0.00
Capital Improvement Contribution ($1,782.80)
Capital Improvement Ending Balance $104,119.38
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30
Bay Blvd
Direct Costs FY 2023-24 FY 2024-25
Water Charges $5,058.00 $8,476.00
Total Direct Costs $5,058.00 $8,476.00
Indirect Costs
Administration Costs $4,176.00 $4,176.00
Assessment Engineer $326.00 $278.00
Auditor Controller $0.40 $0.40
Total Indirect Costs $4,502.40 $4,454.40
Levy Breakdown
Operating Reserve Replenishment/(Contribution) $0.00 $0.00 Capital Improvement Replenishment/(Contribution) $3,189.57 ($180.43) Contribution Due to Shortfall $0.00 $0.00
Balance to Levy $12,749.97 $12,749.97
E
quivalent Dwelling Units (EDUs)(1) 6.39 6.39
Rate per EDU $1,995.30 $1,995.30
Max Rate per EDU $3,913.16 $4,061.47
Percent Change from Prior year Max Rate 4.26% 3.79%
Total Annual Costs $9,560.40 $12,930.40
Total Capital Improvement Costs $0.00 $0.00
Total Assessment $12,749.92 $12,749.97
Surplus / (Deficit) $3,189.52 ($180.43)
Reserve Account Activity
O
perating Reserves Beginning Balance(2) $6,465.20
Operating Reserves Replenishment $0.00
Operating Reserves Contribution $0.00
Operating Reserves Ending Balance $6,465.20
Capital Improvement Beginning Balance(2) $58,231.26
Capital Improvement Replenishment $0.00
Capital Improvement Contribution ($180.43)
Capital Improvement Ending Balance $58,050.83
(1) EDUs have been projected based upon Fiscal Year 2023-24 information. (2) The estimated June 30, 2024 fund balance was projected based upon fund balance as of June 30, 2023.

Estimated through June 30

Appendix D:

Assessment Rolls
6014-02 - OSD 1
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
6420501600 $438.66 6420502600 $218.54 6420502700 $157.22 6420502800 $946.52 6422510100 $157.22 6422510200 $157.22 6422510300 $157.22 6422510400 $157.22 6422510500 $157.22 6422510600 $157.22 6422510700 $157.22 6422510800 $157.22 6422510900 $157.22 6422511000 $157.22 6422511100 $157.22 6422511200 $157.22 6422511300 $157.22 6422511400 $157.22 6422511500 $157.22 6422511600 $157.22 6422511700 $157.22 6422511800 $157.22 6422511900 $157.22 6422512000 $157.22 6422512100 $157.22 6422512200 $157.22 6422512300 $157.22 6422512400 $157.22 6422512500 $157.22 6422512600 $157.22 6422512700 $157.22 6422512800 $157.22 6422512900 $157.22 6422513000 $157.22 6422513100 $157.22 6422513200 $157.22 6422520100 $157.22 6422520200 $157.22 6422520300 $157.22 6422520400 $157.22 6422520500 $157.22 6422520600 $157.22 6422520700 $157.22 6422520800 $157.22 6422520900 $157.22 6422521000 $157.22 6422521100 $157.22 6422521200 $157.22 6422521300 $157.22 6422521400 $157.22 6422521500 $157.22 6422521600 $157.22 6422521700 $157.22 6422521800 $157.22 6422521900 $157.22 6422522000 $157.22 6422530100 $157.22 6422530200 $157.22 6422530300 $157.22 6422530400 $157.22 6422530500 $157.22 6422530600 $157.22 6422530700 $157.22 6422530800 $157.22 6422530900 $157.22 6422531000 $157.22 6422531100 $157.22 6422531200 $157.22 6422531300 $157.22 6422531400 $157.22 6422531500 $157.22 6422531600 $157.22 6422531700 $157.22 6422531800 $157.22 6422531900 $157.22 6422532000 $157.22 6422532100 $157.22 6422532200 $157.22 6422532300 $157.22 6422532400 $157.22 6422532500 $157.22 6422532600 $157.22 6422532700 $157.22 6422532800 $157.22 6422532900 $157.22 6422533000 $157.22 6422533100 $157.22 6422533200 $157.22 6422533300 $157.22 6422533400 $157.22 6422533500 $157.22 6422533600 $157.22 6422533700 $157.22 6422533800 $157.22 6422533900 $157.22 6422534000 $157.22 6422534100 $157.22 6422534200 $157.22 6422534300 $157.22 6422534400 $157.22 6422610100 $157.22 6422610200 $157.22 6422610300 $157.22 6422610400 $157.22 6422610500 $157.22 6422610600 $157.22 6422610700 $157.22 6422610800 $157.22 6422610900 $157.22 6422611000 $157.22 6422611100 $157.22 6422611200 $157.22 6422611300 $157.22 6422611400 $157.22 6422611500 $157.22 6422611600 $157.22 6422611700 $157.22 6422620100 $157.22 6422620200 $157.22 6422620300 $157.22 6422620400 $157.22 6422620500 $157.22 6422620600 $157.22 6422620700 $157.22 6422620800 $157.22 6422620900 $157.22 6422621000 $157.22 6422621100 $157.22 6422621200 $157.22 6422621300 $157.22 6422621400 $157.22 6422621500 $157.22 6422621600 $157.22 6422621700 $157.22 6422621800 $157.22 6422621900 $157.22 6422622000 $157.22 6422622100 $157.22 6422622200 $157.22 6422622300 $157.22 6422622400 $157.22 Assessment Roll

Page 1 of 189 ends

Engineer's Report
6014-02 - OSD 1
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
Assessment Roll
6422622500 $157.22 6422622600 $157.22 6422622700 $157.22 6422622800 $157.22 6422622900 $157.22 6422623000 $157.22 6422623100 $157.22 6422623200 $157.22 6422623300 $157.22 6422623400 $157.22 6422623500 $157.22 6422623600 $157.22 6422710100 $157.22 6422710200 $157.22 6422710300 $157.22 6422710400 $157.22 6422710500 $157.22 6422710600 $157.22 6422710700 $157.22 6422710800 $157.22 6422710900 $157.22 6422711000 $157.22 6422711100 $157.22 6422711200 $157.22 6422711300 $157.22 6422711400 $157.22 6422711500 $157.22 6422711600 $157.22 6422711700 $157.22 6422711800 $157.22 6422711900 $157.22 6422712000 $157.22 6422712100 $157.22 6422712200 $157.22 6422712300 $157.22 6422712400 $157.22 6422712500 $157.22 6422712600 $157.22 6422712700 $157.22 6422712800 $157.22 6422712900 $157.22 6422713000 $157.22 6422713100 $157.22 6422713200 $157.22 6422713300 $157.22 6422713400 $157.22 6422713500 $157.22 6422713600 $157.22 6422713700 $157.22 6422713800 $157.22 6422720100 $157.22 6422720200 $157.22 6422720300 $157.22 6422720400 $157.22 6422720500 $157.22 6422720600 $157.22 6422720700 $157.22 6422720800 $157.22 6422720900 $157.22 6422721000 $157.22 6422721100 $157.22 6422721200 $157.22 6422721300 $157.22 6422721400 $157.22 6422721500 $157.22 6422721600 $157.22 6422721700 $157.22 6422721800 $157.22 6422721900 $157.22 6422722000 $157.22 6422722100 $157.22 6422722200 $157.22 6422722300 $157.22 6422722400 $157.22 6422722500 $157.22 6422722600 $157.22 6422722700 $157.22 6422722800 $157.22 6422722900 $157.22 6422723000 $157.22 6422723100 $157.22 6422723200 $157.22 6422723300 $157.22 6422723400 $157.22 6422723500 $157.22 6422723600 $157.22 6422723700 $157.22 6422723800 $157.22 6422723900 $157.22 6422724000 $157.22 6422724100 $157.22 6422724200 $157.22 6422724300 $157.22 6422724400 $157.22 6422724500 $157.22 6422724600 $157.22 6422724700 $157.22 6422724800 $157.22 6422724900 $157.22 6422725000 $157.22 6422725100 $157.22 6422725200 $157.22 6422725300 $157.22 6422910100 $157.22 6422910200 $157.22 6422910300 $157.22 6422910400 $157.22 6422910500 $157.22 6422910600 $157.22 6422910700 $157.22 6422910800 $157.22 6422910900 $157.22 6422911000 $157.22 6422911100 $157.22 6422911200 $157.22 6422911300 $157.22 6422911400 $157.22 6422911500 $157.22 6422911600 $157.22 6422911700 $157.22 6422911800 $157.22 6422911900 $157.22 6422912000 $157.22 6422912100 $157.22 6422912200 $157.22 6422912300 $157.22 6422912400 $157.22 6422912500 $157.22 6422912600 $157.22 6422912700 $157.22 6422912800 $157.22 6423040100 $157.22 6423040200 $157.22 6423040300 $157.22 6423040400 $157.22 6423040500 $157.22 6423040600 $157.22 6423040700 $157.22 6423040800 $157.22 6423040900 $157.22 6423041000 $157.22

Page 2 of 189 ends

Engineer's Report
6014-02 - OSD 1
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
Assessment Roll
6423041100 $157.22 6423041200 $157.22 6423041300 $157.22 6423041400 $157.22 6423041500 $157.22 6423041600 $157.22 6423041700 $157.22 6423050100 $157.22 6423050200 $157.22 6423050300 $157.22 6423050400 $157.22 6423050500 $157.22 6423050600 $157.22 6423050700 $157.22 6423050800 $157.22 6423050900 $157.22 6423051000 $157.22 6423051100 $157.22 6423051200 $157.22 6423051300 $157.22 6423060100 $157.22 6423060200 $157.22 6423060300 $157.22 6423060400 $157.22 6423060500 $157.22 6423060600 $157.22 6423060700 $157.22 6423060800 $157.22 6423060900 $157.22 6423061000 $157.22 6423061100 $157.22 6423061200 $157.22 6423061300 $157.22 6423061400 $157.22 6423061500 $157.22 6423061600 $157.22 6423061700 $157.22 6423061800 $157.22 6423061900 $157.22 6423062000 $157.22 6423062100 $157.22 6423062200 $157.22 6423062300 $157.22 6423062400 $157.22 6423062500 $157.22 6423062600 $157.22 6423062700 $157.22 6423062800 $157.22 6423062900 $157.22 6423063000 $157.22 6423063100 $157.22 6423063200 $157.22 6423063300 $157.22 6423063400 $157.22 6423063500 $157.22 6423063600 $157.22 6423063700 $157.22 6423063800 $157.22 6423064000 $157.22 6423064100 $157.22 6423064200 $157.22 6423064300 $157.22 6423064400 $157.22 6423064500 $157.22 6423064600 $157.22 6423065000 $157.22 6423110100 $157.22 6423110200 $157.22 6423110300 $157.22 6423110400 $157.22 6423110500 $157.22 6423110600 $157.22 6423110700 $157.22 6423110800 $157.22 6423110900 $157.22 6423111000 $157.22 6423111100 $157.22 6423111200 $157.22 6423111300 $157.22 6423111400 $157.22 6423111500 $157.22 6423111600 $157.22 6423111700 $157.22 6423111800 $157.22 6423111900 $157.22 6423112000 $157.22 6423112100 $157.22 6423120100 $157.22 6423120200 $157.22 6423120300 $157.22 6423120400 $157.22 6423120500 $157.22 6423120600 $157.22 6423120700 $157.22 6423130100 $157.22 6423130200 $157.22 6423130300 $157.22 6423130400 $157.22 6423130500 $157.22 6423130600 $157.22 6423130700 $157.22 6423130800 $157.22 6423130900 $157.22 6423131000 $157.22 6423131100 $157.22 6423140100 $157.22 6423140200 $157.22 6423140300 $157.22 6423140400 $157.22 6423140500 $157.22 6423140600 $157.22 6423140700 $157.22 6423140800 $157.22 6423140900 $157.22 6423141000 $157.22 6423141100 $157.22 6423141200 $157.22 6423141300 $157.22 6423141400 $157.22 6423141500 $157.22 6423141600 $157.22 6423141700 $157.22 6423141800 $157.22 6423141900 $157.22 6423142000 $157.22 6423142100 $157.22 6423142200 $157.22 6423142300 $157.22 6423142400 $157.22 6423150100 $157.22 6423150200 $157.22 6423150300 $157.22 6423150400 $157.22 6423150500 $157.22 6423150600 $157.22 6423150700 $157.22 6423200100 $157.22 6423200200 $157.22 6423200300 $157.22 6423200400 $157.22 6423200500 $157.22

Page 3 of 189 ends

Engineer's Report
6014-02 - OSD 1
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
Assessment Roll
6423200600 $157.22 6423200700 $157.22 6423200800 $157.22 6423200900 $157.22 6423201000 $157.22 6423201100 $157.22 6423201200 $157.22 6423201300 $157.22 6423201400 $157.22 6423201500 $157.22 6423201600 $157.22 6423201700 $157.22 6423201800 $157.22 6423201900 $157.22 6423202000 $157.22 6423202100 $157.22 6423202200 $157.22 6423202300 $157.22 6423202400 $157.22 6423202500 $157.22 6423202600 $157.22 6423202700 $157.22 6423202800 $157.22 6423202900 $157.22 6423203000 $157.22 6423203100 $157.22 6423203200 $157.22 6423203300 $157.22 6423203400 $157.22 6423203500 $157.22 6423203600 $157.22 6423203700 $157.22 6423203800 $157.22 6423203900 $157.22 6423204000 $157.22 6423204100 $157.22 6423204200 $157.22 6423204300 $157.22 6423204400 $157.22 6423204500 $157.22 6423204600 $157.22 6423204700 $157.22 6423204800 $157.22 6423204900 $157.22 6423205000 $157.22 6423205100 $157.22 6423205200 $157.22 6423205300 $157.22 6423205400 $157.22 6423205500 $157.22 6423300401 $157.22 6423300402 $157.22 6423300403 $157.22 6423300404 $157.22 6423300405 $157.22 6423300406 $157.22 6423300407 $157.22 6423300408 $157.22 6423300409 $157.22 6423300410 $157.22 6423300411 $157.22 6423300412 $157.22 6423300413 $157.22 6423300414 $157.22 6423300415 $157.22 6423300416 $157.22 6423300417 $157.22 6423300418 $157.22 6423300419 $157.22 6423300420 $157.22 6423300421 $157.22 6423300422 $157.22 6423300423 $157.22 6423300424 $157.22 6423300425 $157.22 6423300426 $157.22 6423300427 $157.22 6423300428 $157.22 6423300429 $157.22 6423300430 $157.22 6423300431 $157.22 6423300432 $157.22 6423300433 $157.22 6423300434 $157.22 6423300435 $157.22 6423300436 $157.22 6423300437 $157.22 6423300438 $157.22 6423410100 $157.22 6423410200 $157.22 6423410300 $157.22 6423410400 $157.22 6423410500 $157.22 6423410600 $157.22 6423410700 $157.22 6423410800 $157.22 6423410900 $157.22 6423411000 $157.22 6423411100 $157.22 6423411200 $157.22 6423411300 $157.22 6423411400 $157.22 6423411500 $157.22 6423411600 $157.22 6423411700 $157.22 6423411800 $157.22 6423411900 $157.22 6423412000 $157.22 6423412100 $157.22 6423412200 $157.22 6423412300 $157.22 6423412400 $157.22 6423412500 $157.22 6423412600 $157.22 6423412700 $157.22 6423412800 $157.22 6423412900 $157.22 6423413000 $157.22 6423413100 $157.22 6423413200 $157.22 6423413300 $157.22 6423413400 $157.22 6423413500 $157.22 6423413600 $157.22 6423420100 $157.22 6423420200 $157.22 6423420300 $157.22 6423420400 $157.22 6423420500 $157.22 6423420600 $157.22 6423420700 $157.22 6423420800 $157.22 6423420900 $157.22 6423421000 $157.22 6423421100 $157.22 6423421200 $157.22 6423421300 $157.22 6423421400 $157.22 6423421500 $157.22 6423421600 $157.22 6423421700 $157.22

Page 4 of 189 ends

Engineer's Report
6014-02 - OSD 1
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
Assessment Roll
6423421800 $157.22 6423421900 $157.22 6423422000 $157.22 6423422100 $157.22 6423422200 $157.22 6423422300 $157.22 6423422400 $157.22 6423422500 $157.22 6423422600 $157.22 6423422700 $157.22 6423422800 $157.22 6423422900 $157.22 6423423000 $157.22 6423423100 $157.22 6423423200 $157.22 6423423300 $157.22 6423423400 $157.22 6423423500 $157.22 6423423600 $157.22 6423423700 $157.22 6423423800 $157.22 6423423900 $157.22 6423424000 $157.22 6423424100 $157.22 6423424200 $157.22 6423424300 $157.22 6423424400 $157.22 6423424500 $157.22 6423424600 $157.22 6423424700 $157.22 6424000100 $157.22 6424000200 $157.22 6424000300 $157.22 6424000400 $157.22 6424000500 $157.22 6424000600 $157.22 6424000700 $157.22 6424000800 $157.22 6424000900 $157.22 6424001000 $157.22 6424001100 $157.22 6424001200 $157.22 6424001300 $157.22 6424001400 $157.22 6424001500 $157.22 6424001600 $157.22 6424001700 $157.22 6424001800 $157.22 6424001900 $157.22 6424002000 $157.22 6424002100 $157.22 6424002200 $157.22 6424002300 $157.22 6424002400 $157.22 6424002500 $157.22 6424002600 $157.22 6424002700 $157.22 6424002800 $157.22 6424002900 $157.22 6424003000 $157.22 6424003100 $157.22 6424003200 $157.22 6424003300 $157.22 6424003400 $157.22 6424003500 $157.22 6424003600 $157.22 6424003700 $157.22 6424003800 $157.22 6424003900 $157.22 6424010200 $157.22 6424010300 $157.22 6424010400 $157.22 6424010500 $157.22 6424010600 $157.22 6424010900 $157.22 6424011000 $157.22 6424011100 $157.22 6424011200 $157.22 6424011300 $157.22 6424011400 $157.22 6424011500 $157.22 6424011700 $157.22 6424011900 $157.22 6424012000 $157.22 Totals Parcels 648 Levy $103,010.62

Page 5 of 189 ends

Engineer's Report
6014-03 - OSD 2
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
6240220100 $72.92 6240220200 $72.92 6240220300 $72.92
6240220400 $72.92 6240220500 $72.92 6240220600 $72.92
6240220700 $72.92 6240220800 $72.92 6240220900 $72.92
6240221000 $72.92 6240221100 $72.92 6240221200 $72.92
6240221300 $72.92 6240221400 $72.92 6243405000 $72.92
6243405100 $72.92 6243405200 $72.92 6243405300 $72.92
6243405400 $72.92 6243405500 $72.92 6243405600 $72.92
6243405700 $72.92 6243405800 $72.92 6243405900 $72.92
6243406000 $72.92 6243406100 $72.92 6243406200 $72.92
6243410100 $72.92 6243410200 $72.92 6243410300 $72.92
6243410400 $72.92 6243410500 $72.92 6243410600 $72.92
6243410700 $72.92 6243410800 $72.92 6243410900 $72.92
6243411000 $72.92 6243411100 $72.92 6243810100 $72.92
6243810200 $72.92 6243810300 $72.92 6243810400 $72.92
6243810500 $72.92 6243810600 $72.92 6243810700 $72.92
6243810800 $72.92 6243810900 $72.92 6243830100 $72.92
6243830200 $72.92 6243830300 $72.92 6243830400 $72.92
6243830500 $72.92 6243830600 $72.92 6243830700 $72.92
6243830800 $72.92 6243830900 $72.92 6243831000 $72.92
6243831100 $72.92 6243831200 $72.92 6243831300 $72.92
6243831400 $72.92 6243831500 $72.92 6243831600 $72.92
6243831700 $72.92 6243831800 $72.92 6243831900 $72.92
6243832000 $72.92 6243832100 $72.92 6243832200 $72.92
6243832300 $72.92 6243832600 $72.92 6243832700 $72.92
6243832800 $72.92 6243832900 $72.92 6243833300 $72.92
6243850100 $72.92 6243850200 $72.92 6243850300 $72.92
6243850400 $72.92 6243850500 $72.92 6243850600 $72.92
6243850700 $72.92 6243850800 $72.92 6243850900 $72.92
6243851000 $72.92 6243851100 $72.92 6243851200 $72.92
6243851300 $72.92 6243851400 $72.92 6243851500 $72.92
6243851600 $72.92 6243851700 $72.92 6243852000 $72.92
6243852100 $72.92 6243852200 $72.92 6243852300 $72.92
6243852400 $72.92 6243852500 $72.92 6243852600 $72.92
6243852700 $72.92 6243852800 $72.92 6243852900 $72.92
6243853000 $72.92 6243853100 $72.92 6243853200 $72.92
6243853300 $72.92 6243853400 $72.92 6243853500 $72.92
6243853600 $72.92 6243853700 $72.92 6243853800 $72.92
6243853900 $72.92 6243854000 $72.92 6243854100 $72.92
6243854200 $72.92 6243854300 $72.92 6243854400 $72.92
6243854500 $72.92 6243854600 $72.92 6243854700 $72.92
6243854800 $72.92 6243854900 $72.92 6243855000 $72.92
6243900100 $72.92 6243900200 $72.92 6243900300 $72.92
6243900400 $72.92 6243900500 $72.92 6243900600 $72.92
6243900700 $72.92 6243900800 $72.92 6243900900 $72.92
6243901000 $72.92 6243901100 $72.92 6243901200 $72.92
6243901300 $72.92 6243901400 $72.92 6243901500 $72.92
6243901600 $72.92 6243901700 $72.92 6243901800 $72.92
Assessment Roll

Page 6 of 189 ends

Engineer's Report
6014-03 - OSD 2
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
Assessment Roll
6243901900 $72.92 6243902000 $72.92 6243902100 $72.92
6243902200 $72.92 6243902300 $72.92 6243902400 $72.92
6243902500 $72.92 6243902600 $72.92 6243902700 $72.92
6243902800 $72.92 6243902900 $72.92 6243903000 $72.92
6243903100 $72.92 6243903200 $72.92 6243903300 $72.92
6243903400 $72.92 6243903500 $72.92 6243903600 $72.92
6243903700 $72.92 6243903800 $72.92 6243920100 $72.92
6243920200 $72.92 6243920300 $72.92 6243920400 $72.92
6243930100 $72.92 6243930200 $72.92 6243930300 $72.92
6243930400 $72.92 6243930500 $72.92 6243930600 $72.92
6243930700 $72.92 6243930800 $72.92 6243930900 $72.92
6243931000 $72.92 6243931100 $72.92 6243931200 $72.92
6243931300 $72.92 6243931400 $72.92 6243931500 $72.92
6243931600 $72.92 6243940100 $72.92 6243940200 $72.92
6243940300 $72.92 6243940400 $72.92 6243940500 $72.92
6243940600 $72.92 6243940700 $72.92 6243940800 $72.92
6243940900 $72.92 6243941000 $72.92 6243941100 $72.92
6243941200 $72.92 6243941300 $72.92 6243941400 $72.92
6243941500 $72.92 6244010100 $72.92 6244010200 $72.92
6244010300 $72.92 6244010400 $72.92 6244010500 $72.92
6244010600 $72.92 6244010700 $72.92 6244010800 $72.92
6244010900 $72.92 6244011000 $72.92 6244011100 $72.92
6244011200 $72.92 6244011300 $72.92 6244011400 $72.92
6244011500 $72.92 6244011600 $72.92 6244011700 $72.92
6244011800 $72.92 6244011900 $72.92 6244012000 $72.92
6244012100 $72.92 6244012200 $72.92 6244012300 $72.92
6244012400 $72.92 6244012500 $72.92 6244012600 $72.92
6244012700 $72.92 6244012800 $72.92 6244020100 $72.92
6244020200 $72.92 6244020300 $72.92 6244020400 $72.92
6244020500 $72.92 6244020600 $72.92 6244020700 $72.92
6244020800 $72.92 6244020900 $72.92 6244021000 $72.92
6244021100 $72.92 6244021200 $72.92 6244021300 $72.92
6244021400 $72.92 6244021500 $72.92 6244021600 $72.92
6244021700 $72.92 6244021800 $72.92 6244021900 $72.92
6244022000 $72.92 6244022100 $72.92 6244030100 $72.92
6244030200 $72.92 6244030300 $72.92
Totals Parcels 248 Levy $18,084.16

Page 7 of 189 ends

Engineer's Report
6014-04 - OSD 3
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
5932610100 $499.40 5932610200 $499.40 5932610300 $499.40 5932610400 $499.40 5932610500 $499.40 5932610600 $499.40 5932610700 $499.40 5932610800 $499.40 5932610900 $499.40 5932611000 $499.40 5932611100 $499.40 5932611200 $499.40 5932611300 $499.40 5932611400 $499.40 5932611500 $499.40 5932611600 $499.40 5932611700 $499.40 5932611800 $499.40 5932611900 $499.40 5932612000 $499.40 5932612100 $499.40 5932612200 $499.40 5932612300 $499.40 5932612400 $499.40 5932612500 $499.40 5932612600 $499.40 5932612700 $499.40 5932612800 $499.40 5932612900 $499.40 5932613000 $499.40 5932613100 $499.40 5932620100 $499.40 5932620200 $499.40 5932620300 $499.40 5932620400 $499.40 5932620500 $499.40 5932620600 $499.40 5932620700 $499.40 5932620800 $499.40 5932620900 $499.40 5932621100 $499.40 5932621200 $499.40 5932621300 $499.40 5932621400 $499.40 5932621500 $499.40 5932621600 $499.40 5932621700 $499.40 5932621800 $499.40 5932621900 $499.40 5932622000 $499.40 5932622100 $499.40 5932622200 $499.40 5932622300 $499.40 5932622400 $499.40 5932622900 $499.40 5932710100 $499.40 5932710200 $499.40 5932710300 $499.40 5932710400 $499.40 5932710500 $499.40 5932710600 $499.40 5932710700 $499.40 5932710800 $499.40 5932710900 $499.40 5932711000 $499.40 5932711100 $499.40 5932711200 $499.40 5932711300 $499.40 5932711400 $499.40 5932711500 $499.40 5932711600 $499.40 5932711700 $499.40 5932711800 $499.40 5932711900 $499.40 5932712000 $499.40 5932712100 $499.40 5932712200 $499.40 5932712300 $499.40 5932712400 $499.40 5932712500 $499.40 5932712600 $499.40 5932712700 $499.40 5932712800 $499.40 5932712900 $499.40 5932713000 $499.40 5932713100 $499.40 5932713200 $499.40 5932713300 $499.40 5932713400 $499.40 5932713500 $499.40 5932713600 $499.40 5932713700 $499.40 5932713800 $499.40 5932714000 $499.40 5932714100 $499.40 5932714200 $499.40 5932714300 $499.40 5932714400 $499.40 5932714500 $499.40 5932714600 $499.40 5932714700 $499.40 5932714800 $499.40 5932714900 $499.40 5932715000 $499.40 5932715100 $499.40 5932715200 $499.40 5932720100 $499.40 5932720200 $499.40 5932720300 $499.40 5932720500 $499.40 5932720700 $499.40 5932720800 $499.40 5932720900 $499.40 5932721000 $499.40 5932721100 $499.40 5932721400 $499.40 5932721500 $499.40 5932721600 $499.40 5932721700 $499.40 5932721800 $499.40 5932722000 $499.40 5932722100 $499.40 5932722300 $499.40 5932722600 $499.40 5932722700 $499.40
5932723000 $499.40 5932723300 $499.40
Totals Parcels 127 Levy $63,423.80
Assessment Roll

Page 8 of 189 ends

Engineer's Report
6014-05 - OSD 4
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
5932910100 $527.46 5932910200 $527.46 5932910300 $527.46 5932910400 $527.46 5932910500 $527.46 5932910600 $527.46 5932910700 $527.46 5932911100 $527.46 5932911200 $527.46 5932911300 $527.46 5932911400 $527.46 5932911500 $527.46 5932911600 $527.46 5932911700 $527.46 5932911800 $527.46 5932911900 $527.46 5932912200 $527.46 5932912500 $527.46 5932912600 $527.46 5932912700 $527.46 5932913200 $527.46 5932913300 $527.46 5932920100 $527.46 5932920200 $527.46 5932920300 $527.46 5932920400 $527.46 5932920500 $527.46 5932920600 $527.46 5932920700 $527.46 5932920800 $527.46 5932920900 $527.46 5932921000 $527.46 5932921100 $527.46 5932921200 $527.46 5932921300 $527.46 5932921400 $527.46 5932921500 $527.46 5932921600 $527.46 5932921700 $527.46 5932921800 $527.46 5932921900 $527.46 5932922000 $527.46 5932922100 $527.46 5932922200 $527.46 5932922300 $527.46 5932922400 $527.46 5932922500 $527.46 5932922600 $527.46 5932922700 $527.46 5932922800 $527.46 5932923000 $527.46 5932923100 $527.46 5932923200 $527.46 5932923300 $527.46 5932923400 $527.46 5932923500 $527.46 5932923600 $527.46 5932923700 $527.46 5932923800 $527.46 5932923900 $527.46 5932924000 $527.46 5932924300 $527.46 5933300100 $527.46 5933300200 $527.46 5933300300 $527.46 5933300400 $527.46 5933300500 $527.46 5933300600 $527.46 5933300700 $527.46 5933300800 $527.46 5933300900 $527.46 5933301000 $527.46 5933301100 $527.46 5933301200 $527.46 5933301300 $527.46 5933400100 $527.46 5933400200 $527.46 5933400300 $527.46 5933400400 $527.46 5933400500 $527.46 5933400600 $527.46 5933400700 $527.46 5933400800 $527.46 5933400900 $527.46 5933401000 $527.46 5933401100 $527.46 5933401200 $527.46 5933401300 $527.46 5933401400 $527.46 5933401500 $527.46 5933401600 $527.46 5933401700 $527.46 5933401800 $527.46 5933401900 $527.46 5933402000 $527.46 5933402100 $527.46 5933402200 $527.46 5942210100 $527.46 5942210200 $527.46 5942210300 $527.46 5942210400 $527.46 5942210500 $527.46 5942210600 $527.46 5942210700 $527.46 5942210800 $527.46 5942210900 $527.46 5942211000 $527.46 5942211100 $527.46 5942211200 $527.46 5942211300 $527.46 5942211400 $527.46 5942211500 $527.46 5942211600 $527.46 5942211700 $527.46 5942211900 $527.46 5942212000 $527.46 5942212100 $527.46 5942212200 $527.46 5942212400 $527.46 5942212500 $527.46 5942212700 $527.46 5942212800 $527.46 5942212900 $527.46 5942213000 $527.46 5942213100 $527.46 5942213200 $527.46 5942213300 $527.46 5942213700 $527.46 5942213800 $527.46 5942214300 $527.46 5942214400 $527.46 5942214500 $527.46 5942214600 $527.46 5942214700 $527.46 5942214800 $527.46 5942215800 $527.46 5942215900 $527.46 5942216000 $527.46 5942216100 $527.46 5942216200 $527.46 5942216300 $527.46 Assessment Roll

Page 9 of 189 ends

Engineer's Report
6014-05 - OSD 4
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
Assessment Roll
5942216400 $527.46 5942216500 $527.46 5942216600 $527.46 5942220100 $527.46 5942220200 $527.46 5942220300 $527.46 5942220400 $527.46 5942220500 $527.46 5942220600 $527.46 5942220700 $527.46 5942220900 $527.46 5942221000 $527.46 5942221100 $527.46 5942221200 $527.46 5942221300 $527.46 5942221400 $527.46 5942221500 $527.46 5942221600 $527.46 5942221700 $527.46 5942221800 $527.46 5942221900 $527.46 5942222000 $527.46 5942222100 $527.46 5942222200 $527.46 5942222300 $527.46 5942222900 $527.46 5942223000 $527.46 5942223100 $527.46 5942800100 $527.46 5942800200 $527.46 5942800400 $527.46 5942800500 $527.46 5942800600 $527.46 5942800700 $527.46 5942800800 $527.46 5942800900 $527.46 5942801000 $527.46 5942801100 $527.46 5942801200 $527.46 5942801300 $527.46 5942801400 $527.46 5942801500 $527.46 5942801600 $527.46 5942801700 $527.46 5942801800 $527.46 5942801900 $527.46 5942802000 $527.46 5942802100 $527.46 5942802200 $527.46 5942802300 $527.46 5942802400 $527.46 5942802500 $527.46 5942802600 $527.46 5942802700 $527.46 5942802800 $527.46 5942802900 $527.46 5942803000 $527.46 5942803200 $527.46 5942803300 $527.46 5942803400 $527.46 5942803500 $527.46 5942803600 $527.46 5942803700 $527.46 5942803800 $527.46 5942803900 $527.46
5942804000 $527.46 5942804300 $527.46
Totals Parcels 208 Levy $109,711.68

Page 10 of 189 ends

Engineer's Report
6014-06 - OSD 5
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
6401010200 $514.36 6401010300 $514.36 6401010400 $514.36 6401010500 $514.36 6401010600 $514.36 6401010700 $514.36 6401010800 $514.36 6401010900 $514.36 6401011000 $514.36 6401011100 $514.36 6401011200 $514.36 6401011300 $514.36 6401011400 $514.36 6401011500 $514.36 6401011600 $514.36 6401011700 $514.36 6401011800 $514.36 6401011900 $514.36 6401012000 $514.36 6401012100 $514.36 6401012200 $514.36 6401012300 $514.36 6401012400 $514.36 6401012500 $514.36 6401020100 $514.36 6401020200 $514.36 6401020300 $514.36 6401020400 $514.36 6401020500 $514.36 6401020600 $514.36 6401020700 $514.36 6401020800 $514.36 6401020900 $514.36 6401021000 $514.36 6401021100 $514.36 6401021200 $514.36 6401021300 $514.36 6401021400 $514.36 6401021500 $514.36 6401021600 $514.36 6401021700 $514.36 6401021800 $514.36 6401021900 $514.36 6401022000 $514.36 6401030100 $514.36 6401030200 $514.36 6401030300 $514.36 6401030400 $514.36 6401030500 $514.36 6401030600 $514.36 6401030700 $514.36 6401030800 $514.36 6401030900 $514.36 6401031000 $514.36 6401031100 $514.36 6401031200 $514.36 6401031300 $514.36 6401031400 $514.36 6401040100 $514.36 6401040200 $514.36 6401040300 $514.36 6401040400 $514.36 6401040500 $514.36 6401040600 $514.36 6401040700 $514.36 6401040800 $514.36 6401040900 $514.36 6401041000 $514.36 6401041100 $514.36 6401041200 $514.36 6401100100 $514.36 6401100200 $514.36 6401100300 $514.36 6401100400 $514.36 6401100500 $514.36 6401100600 $514.36 6401100700 $514.36 6401100800 $514.36 6401100900 $514.36 6401101000 $514.36 6401101100 $514.36 6401101200 $514.36 6401101300 $514.36 6401101400 $514.36 6401101500 $514.36 6401101600 $514.36 6401101700 $514.36 6401101800 $514.36 6401101900 $514.36 6401102000 $514.36 6401102100 $514.36 6401102200 $514.36 6401102300 $514.36 6401102400 $514.36 6401102500 $514.36 6401102600 $514.36 6401102700 $514.36 6401102800 $514.36 6401102900 $514.36 6401103000 $514.36 6401103100 $514.36 6401103200 $514.36 6401103300 $514.36 6401103400 $514.36 6401103500 $514.36 6401103600 $514.36 6401103700 $514.36 6401103800 $514.36 6401103900 $514.36 6401104000 $514.36 6401104100 $514.36 6401104200 $514.36 6401104300 $514.36 6402111600 $514.36 6402111700 $514.36 6402111800 $514.36 6402111900 $514.36 6402112000 $514.36 6402112100 $514.36 6402112200 $514.36 6402112300 $514.36 6402112400 $514.36
Totals Parcels 122 Levy $62,751.92
Assessment Roll

Page 11 of 189 ends

Engineer's Report
6014-07 - OSD 6
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
6397010100 $254.38 6397010200 $254.38 6397010300 $254.38 6397010400 $254.38 6397010500 $254.38 6397010600 $254.38 6397010700 $254.38 6397010800 $254.38 6397010900 $254.38 6397011000 $254.38 6397011100 $254.38 6397011200 $254.38 6397011300 $254.38 6397011400 $254.38 6397011500 $254.38 6397011600 $254.38 6397011700 $254.38 6397011800 $254.38 6397011900 $254.38 6397012000 $254.38 6397012100 $254.38 6397012200 $254.38 6397012300 $254.38 6397012400 $254.38 6397012500 $254.38 6397012600 $254.38 6397012700 $254.38 6397012800 $254.38 6397012900 $254.38 6397013000 $254.38 6397013100 $254.38 6397013200 $254.38 6397013300 $254.38 6397013400 $254.38 6397013500 $254.38 6397013600 $254.38 6397013700 $254.38 6397013800 $254.38 6397013900 $254.38 6397014000 $254.38 6397014100 $254.38 6397014200 $254.38 6397014300 $254.38 6397014400 $254.38 6397014500 $254.38 6397014600 $254.38 6397014700 $254.38 6397014800 $254.38 6397014900 $254.38 6397015000 $254.38 6397015100 $254.38 6397015200 $254.38 6397015300 $254.38 6397015400 $254.38 6397015500 $254.38 6397015600 $254.38 6397015700 $254.38 6397015800 $254.38 6397015900 $254.38 6397020100 $254.38 6397020200 $254.38 6397020300 $254.38 6397020400 $254.38 6397020500 $254.38 6397020600 $254.38 6397020700 $254.38 6397020800 $254.38 6397020900 $254.38 6397021000 $254.38 6397021100 $254.38 6397021200 $254.38 6397021300 $254.38 6397021400 $254.38 6397021500 $254.38 6397021600 $254.38 6397021700 $254.38 6397021800 $254.38 6397021900 $254.38 6397022000 $254.38 6397022100 $254.38 6397022200 $254.38 6397022300 $254.38 6397022400 $254.38 6397022500 $254.38 6397022600 $254.38 6397022700 $254.38 6397022800 $254.38 6397022900 $254.38 6397023000 $254.38 6397023100 $254.38 6397023200 $254.38 6397023300 $254.38 6397023400 $254.38 6397023500 $254.38 6397023600 $254.38 6397023700 $254.38 6397023800 $254.38 6397023900 $254.38 6397024000 $254.38 6397024100 $254.38 6397024200 $254.38 6397024300 $254.38 6397024400 $254.38 6397024500 $254.38 6397024600 $254.38 6397024700 $254.38 6397024800 $254.38 6397024900 $254.38 6397025000 $254.38 6397025100 $254.38 6397025200 $254.38 6397100100 $254.38 6397100200 $254.38 6397100300 $254.38 6397100400 $254.38 6397100500 $254.38 6397100600 $254.38 6397100700 $254.38 6397100800 $254.38 6397100900 $254.38 6397101000 $254.38 6397101100 $254.38 6397101200 $254.38 6397101300 $254.38 6397101400 $254.38 6397101500 $254.38 6397101600 $254.38 6397101700 $254.38 6397101800 $254.38 6397101900 $254.38 6397102000 $254.38 6397102100 $254.38 6397102200 $254.38 6397102300 $254.38 6397102400 $254.38 6397102500 $254.38 6397102600 $254.38 6397102700 $254.38 6397102800 $254.38 6397102900 $254.38 6397103000 $254.38 Assessment Roll

Page 12 of 189 ends

Engineer's Report
6014-07 - OSD 6
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
Assessment Roll
6397103100 $254.38 6397103200 $254.38 6397103300 $254.38 6397103400 $254.38 6397103500 $254.38 6397103600 $254.38 6397103700 $254.38 6397103800 $254.38 6397103900 $254.38 6397104000 $254.38 6397104100 $254.38 6397104200 $254.38 6397104300 $254.38 6397104400 $254.38 6397104500 $254.38 6397104600 $254.38 6397104700 $254.38 6397104800 $254.38 6397104900 $254.38 6397105000 $254.38 6397105100 $254.38 Totals Parcels 162 Levy $41,209.56

Page 13 of 189 ends

Engineer's Report
6014-08 - OSD 7
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
6206510500 $177.68 6206510600 $177.68 6206510700 $177.68 6206510800 $177.68 6206510900 $177.68 6206511000 $177.68 6206511100 $177.68 6206511200 $177.68 6206511300 $177.68 6206511400 $177.68 6206511500 $177.68 6206511600 $177.68 6206511700 $177.68 6206511800 $177.68 6206511900 $177.68 6206512000 $177.68 6206512100 $177.68 6206512200 $177.68 6206512300 $177.68 6206512400 $177.68 6206512500 $177.68 6206512600 $177.68 6206512700 $177.68 6206512800 $177.68 6206512900 $177.68 6206513200 $177.68 6206520100 $177.68 6206520200 $177.68 6206520300 $177.68 6206520400 $177.68 6206520500 $177.68 6206520600 $177.68 6206520700 $177.68 6206521200 $177.68 6206521300 $177.68 6206521400 $177.68 6206521500 $177.68 6206521600 $177.68 6206521700 $177.68 6206521800 $177.68 6206521900 $177.68 6206522000 $177.68 6206522200 $177.68 6206522300 $177.68 6206522400 $177.68 6206522500 $177.68 6206522600 $177.68 6206522700 $177.68 6206522800 $177.68 6206522900 $177.68 6206523000 $177.68 6206523100 $177.68 6206523200 $177.68 6206523300 $177.68 6206523400 $177.68 6206523500 $177.68 6206523600 $177.68 6206523700 $177.68 6206523800 $177.68 6206523900 $177.68 6206524000 $177.68 6206524100 $177.68 6206524200 $177.68 6206524300 $177.68 6206524400 $177.68 6206524500 $177.68 6206524600 $177.68 6206524700 $177.68 6206524800 $177.68 6206524900 $177.68 6206525000 $177.68 6206525100 $177.68 6206600100 $177.68 6206600200 $177.68 6206600300 $177.68 6206600400 $177.68 6206600500 $177.68 6206600600 $177.68 6206600700 $177.68 6206600800 $177.68 6206600900 $177.68 6206601000 $177.68 6206601100 $177.68 6206601200 $177.68 6206601300 $177.68 6206601400 $177.68 6206601500 $177.68 6206601600 $177.68 6206601700 $177.68 6206601800 $177.68 6206602000 $177.68 6206602100 $177.68 6206602200 $177.68 6206602300 $177.68 6206602400 $177.68 6206602500 $177.68 6206602600 $177.68 6206602700 $177.68
6206602800 $177.68 6206602900 $177.68
Totals Parcels 100 Levy $17,768.00
Assessment Roll

Page 14 of 189 ends

Engineer's Report
6014-10 - OSD 8
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
5933010100 $811.78 5933010200 $811.78 5933010300 $811.78 5933010400 $811.78 5933010500 $811.78 5933010600 $811.78 5933010700 $811.78 5933010800 $811.78 5933010900 $811.78 5933011000 $811.78 5933011100 $811.78 5933011200 $811.78 5933011300 $811.78 5933011400 $811.78 5933011500 $811.78 5933011600 $811.78 5933011900 $811.78 5933012000 $811.78 5933012100 $811.78 5933012200 $811.78 5933012300 $811.78 5933012400 $811.78 5933012500 $811.78 5933012700 $811.78 5933020100 $811.78 5933020200 $811.78 5933020300 $811.78 5933020400 $811.78 5933020500 $811.78 5933020800 $811.78 5933020900 $811.78 5933021000 $811.78 5933021100 $811.78 5933021200 $811.78 5933021300 $811.78 5933021400 $811.78 5933021500 $811.78 5933021600 $811.78 5933021700 $811.78 5933021800 $811.78 5933021900 $811.78 5933022000 $811.78 5933022100 $811.78 5933022200 $811.78 5933022300 $811.78 5933022400 $811.78 5933022500 $811.78 5933022600 $811.78 5933022700 $811.78 5933022800 $811.78 5933022900 $811.78 5933024000 $811.78 5933024200 $811.78 5933110100 $811.78 5933110200 $811.78 5933110300 $811.78 5933110400 $811.78 5933110500 $811.78 5933110600 $811.78 5933110700 $811.78 5933110800 $811.78 5933110900 $811.78 5933111000 $811.78 5933111100 $811.78 5933111200 $811.78 5933111300 $811.78 5933111400 $811.78 5933111500 $811.78 5933111600 $811.78 5933111700 $811.78 5933111800 $811.78 5933111900 $811.78 5933112000 $811.78 5933112100 $811.78 5933112200 $811.78 5933112300 $811.78 5933112400 $811.78 5933112500 $811.78 5933120100 $811.78 5933120200 $811.78 5933120300 $811.78 5933120400 $811.78 5933120500 $811.78 5933120600 $811.78 5933120700 $811.78 5933120800 $811.78 5933120900 $811.78 5933121000 $811.78 5933121100 $811.78 5933121200 $811.78 5933121300 $811.78 5933121400 $811.78 5933121500 $811.78 5933121600 $811.78 5933121700 $811.78 5933121800 $811.78 5933121900 $811.78 5933122000 $811.78 5933122100 $811.78 5933122200 $811.78 5933122300 $811.78 5933122400 $811.78 5933122500 $811.78 5933122600 $811.78 5933122700 $811.78 5933122800 $811.78 5933122900 $811.78 5933123000 $811.78 5933123100 $811.78 5933123200 $811.78
Totals Parcels 110 Levy $89,295.80
Assessment Roll

Page 15 of 189 ends

Engineer's Report
6014-11 - OSD 9
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
6401410100 $230.06 6401410200 $230.06 6401410300 $230.06 6401410400 $230.06 6401410500 $230.06 6401410600 $230.06 6401410700 $230.06 6401410800 $230.06 6401410900 $230.06 6401411000 $230.06 6401411100 $230.06 6401411200 $230.06 6401411300 $230.06 6401411400 $230.06 6401411500 $230.06 6401411600 $230.06 6401411700 $230.06 6401411800 $230.06 6401411900 $230.06 6401412000 $230.06 6401412100 $230.06 6401412200 $230.06 6401412300 $230.06 6401412400 $230.06 6401420100 $230.06 6401420200 $230.06 6401420300 $230.06 6401420400 $230.06 6401420500 $230.06 6401420600 $230.06 6401420700 $230.06 6401420900 $230.06 6401421000 $230.06 6401421100 $230.06 6401421200 $230.06 6401421300 $230.06 6401421400 $230.06 6401421500 $230.06 6401421600 $230.06 6401421700 $230.06 6401421800 $230.06 6401421900 $230.06 6401422000 $230.06 6401422100 $230.06 6401422200 $230.06 6401422300 $230.06 6401422400 $230.06 6401422500 $230.06 6401422600 $230.06 6401422700 $230.06 6401422800 $230.06 6401510100 $230.06 6401510200 $230.06 6401510300 $230.06 6401510400 $230.06 6401510500 $230.06 6401510600 $230.06 6401510700 $230.06 6401510800 $230.06 6401510900 $230.06 6401511000 $230.06 6401511100 $230.06 6401511200 $230.06 6401511300 $230.06 6401511400 $230.06 6401511500 $230.06 6401511600 $230.06 6401511700 $230.06 6401511800 $230.06 6401511900 $230.06 6401512000 $230.06 6401512100 $230.06 6401512200 $230.06 6401512300 $230.06 6401512400 $230.06 6401512500 $230.06 6401512600 $230.06 6401512700 $230.06 6401512800 $230.06 6401512900 $230.06 6401513000 $230.06 6401513100 $230.06 6401513200 $230.06 6401513300 $230.06 6401513400 $230.06 6401513500 $230.06 6401513600 $230.06 6401513700 $230.06 6401513800 $230.06 6401513900 $230.06 6401514000 $230.06 6401514100 $230.06 6401514200 $230.06 6401514300 $230.06 6401514400 $230.06 6401514500 $230.06 6401520100 $230.06 6401520200 $230.06 6401520300 $230.06 6401520400 $230.06 6401520500 $230.06 6401520600 $230.06 6401520700 $230.06 6401520800 $230.06 6401520900 $230.06 6401521000 $230.06 6401521100 $230.06 6401521200 $230.06 6401521300 $230.06 6401521400 $230.06 6401521500 $230.06 6401521600 $230.06 6401521700 $230.06 6401521800 $230.06 6401521900 $230.06 6401522000 $230.06 6401522100 $230.06 6401522200 $230.06 6401522300 $230.06 6401522400 $230.06 6401522500 $230.06 6401522600 $230.06 6401522700 $230.06 6401522800 $230.06 6401522900 $230.06 6401523000 $230.06 6401523100 $230.06 6401523200 $230.06 6401523300 $230.06 Assessment Roll

Page 16 of 189 ends

Engineer's Report
6014-11 - OSD 9
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
Assessment Roll
6401523400 $230.06 6401523500 $230.06 6401523600 $230.06 6401523700 $230.06 6401523800 $230.06 6401523900 $230.06 6401524000 $230.06 6401524100 $230.06 6401524200 $230.06 6401524300 $230.06 6401524400 $230.06 6401524500 $230.06 6401524600 $230.06 6401524700 $230.06 6401524800 $230.06 6401524900 $230.06 6401525000 $230.06 6401525100 $230.06 6401525200 $230.06 6401525300 $230.06 6401525400 $230.06 6401525500 $230.06 6401525600 $230.06 6401610100 $230.06 6401610200 $230.06 6401610300 $230.06 6401610400 $230.06 6401610500 $230.06 6401610600 $230.06 6401610700 $230.06 6401610800 $230.06 6401610900 $230.06 6401611000 $230.06 6401611100 $230.06 6401611200 $230.06 6401611300 $230.06 6401611400 $230.06 6401611500 $230.06 6401611600 $230.06 6401611700 $230.06 6401611800 $230.06 6401611900 $230.06 6401612000 $230.06 6401612100 $230.06 6401612200 $230.06 6401612300 $230.06 6401612400 $230.06 6401612500 $230.06 6401612600 $230.06 6401612700 $230.06 6401612800 $230.06 6401612900 $230.06 6401613000 $230.06 6401613100 $230.06 6401613200 $230.06 6401613300 $230.06 6401613400 $230.06 6401613500 $230.06 6401613600 $230.06 6401613700 $230.06 6401613800 $230.06 6401613900 $230.06 6401614000 $230.06 6401614100 $230.06 6401614200 $230.06 6401614300 $230.06 6401614400 $230.06 6401620100 $230.06 6401620200 $230.06 6401620300 $230.06 6401620400 $230.06 6401620500 $230.06 6401620600 $230.06 6401620700 $230.06 6401620800 $230.06 6401620900 $230.06 6401621000 $230.06 6401621100 $230.06 6401621200 $230.06 6401621300 $230.06 6401621400 $230.06 6401621500 $230.06 6401621600 $230.06 6401621700 $230.06 6401621800 $230.06 6401621900 $230.06 6401622000 $230.06 6401622100 $230.06 6401622200 $230.06 6401622300 $230.06 6401622400 $230.06 6401622500 $230.06 6401622600 $230.06 6401622700 $230.06 6401622800 $230.06 6401622900 $230.06 6401623000 $230.06 6401623100 $230.06 6401623200 $230.06 6401623300 $230.06 6401623400 $230.06 6401623500 $230.06 6401623600 $230.06 6401623700 $230.06 6401623800 $230.06 6401623900 $230.06 6401624000 $230.06 6401624100 $230.06 6401624200 $230.06 6401624300 $230.06 6401624400 $230.06 6401624500 $230.06 6401624600 $230.06 6401624700 $230.06 6401624800 $230.06 6401624900 $230.06 6401625000 $230.06 6401625100 $230.06 6401625200 $230.06 6401710100 $230.06 6401710200 $230.06 6401710300 $230.06 6401710400 $230.06 6401710500 $230.06 6401710600 $230.06 6401710700 $230.06 6401710800 $230.06 6401710900 $230.06 6401711000 $230.06

Page 17 of 189 ends

Engineer's Report
6014-11 - OSD 9
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
Assessment Roll
6401711100 $230.06 6401711200 $230.06 6401711300 $230.06 6401711400 $230.06 6401711500 $230.06 6401711600 $230.06 6401711700 $230.06 6401711800 $230.06 6401711900 $230.06 6401712000 $230.06 6401712100 $230.06 6401712200 $230.06 6401712300 $230.06 6401712400 $230.06 6401712500 $230.06 6401712600 $230.06 6401712700 $230.06 6401712800 $230.06 6401712900 $230.06 6401713000 $230.06 6401713100 $230.06 6401713200 $230.06 6401713300 $230.06 6401713400 $230.06 6401713500 $230.06 6401713600 $230.06 6401713700 $230.06 6401713800 $230.06 6401713900 $230.06 6401714000 $230.06 6401714100 $230.06 6401714200 $230.06 6401714300 $230.06 6401714400 $230.06 6401714500 $230.06 6401720100 $230.06 6401720200 $230.06 6401720300 $230.06 6401720400 $230.06 6401720500 $230.06 6401720600 $230.06 6401720700 $230.06 6401720800 $230.06 6401720900 $230.06 6401721000 $230.06 6401721100 $230.06 6401721200 $230.06 6401721300 $230.06 6401721400 $230.06 6401721500 $230.06 6401721600 $230.06 6401721700 $230.06 6401721800 $230.06 6401721900 $230.06 6401722000 $230.06 6401722100 $230.06 6401722200 $230.06 6401722300 $230.06 6401722400 $230.06 6401722500 $230.06 6401722600 $230.06 6401722700 $230.06 6401722800 $230.06 6401722900 $230.06 6401723000 $230.06 6401723100 $230.06 6401723200 $230.06 6401723300 $230.06 6401723400 $230.06 6401723500 $230.06 6401723600 $230.06 6401723700 $230.06 6401723800 $230.06 6401723900 $230.06 6401724000 $230.06 6401724100 $230.06 6401724200 $230.06 6401724300 $230.06 6401724400 $230.06 6401724500 $230.06 6401724600 $230.06 6401724700 $230.06 6401724800 $230.06 6401800100 $230.06 6401800200 $230.06 6401800300 $230.06 6401800400 $230.06 6401800500 $230.06 6401800600 $230.06 6401800700 $460.12 6401800800 $230.06 6401800900 $230.06 6401801000 $230.06 6401801100 $230.06 6401801200 $230.06 6401801300 $230.06 6401801400 $230.06 6401801500 $230.06 6401801600 $230.06 6401801700 $230.06 6401801800 $230.06 6401801900 $230.06 6401802000 $230.06 6401802100 $230.06 6401802200 $230.06 6401802300 $230.06 6401802400 $230.06 6401802500 $230.06 6401802600 $230.06 6401802700 $230.06 6401802800 $230.06 6401802900 $230.06 6401803000 $230.06 6401803100 $230.06 6401803200 $230.06 6401803300 $230.06 6401803400 $230.06 6401803500 $230.06 6401803600 $230.06 6401803700 $230.06 6401803800 $230.06 6401803900 $230.06 6401804000 $230.06 6401804100 $230.06 6401804200 $230.06 6401804300 $230.06 Totals Parcels 384 Levy $88,573.10

Page 18 of 189 ends

Engineer's Report
6014-12 - OSD 10
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
6400501900 $738.94 6400804700 $155.24 6401910100 $155.24 6401910200 $155.24 6401910300 $155.24 6401910400 $155.24 6401910500 $155.24 6401910600 $155.24 6401910700 $155.24 6401910800 $155.24 6401910900 $155.24 6401911000 $155.24 6401911100 $155.24 6401911200 $155.24 6401911300 $155.24 6401911400 $155.24 6401911500 $155.24 6401911600 $155.24 6401911700 $155.24 6401911800 $155.24 6401911900 $155.24 6401912000 $155.24 6401920100 $155.24 6401920200 $155.24 6401920300 $155.24 6401920400 $155.24 6401920500 $155.24 6401920600 $155.24 6401920700 $155.24 6401920800 $155.24 6401920900 $155.24 6401921000 $155.24 6401921100 $155.24 6401921200 $155.24 6401921300 $155.24 6401921400 $155.24 6401921500 $155.24 6401921600 $155.24 6401921700 $155.24 6401921800 $155.24 6401921900 $155.24 6401922000 $155.24 6401922100 $155.24 6401922200 $155.24 6401922300 $155.24 6401922400 $155.24 6401922500 $155.24 6401922600 $155.24 6401922700 $155.24 6401922800 $155.24 6401922900 $155.24 6401923000 $155.24 6401923100 $155.24 6401923200 $155.24 6401923300 $155.24 6401923400 $155.24 6401930100 $155.24 6401930200 $155.24 6401930300 $155.24 6401930400 $155.24 6401930500 $155.24 6401930600 $155.24 6401930700 $155.24 6401930800 $155.24 6401930900 $155.24 6401931000 $155.24 6401931100 $155.24 6401931200 $155.24 6401931300 $155.24 6401931400 $155.24 6401931500 $155.24 6401931600 $155.24 6401931700 $155.24 6401931800 $155.24 6401931900 $155.24 6401932000 $155.24 6401932100 $155.24 6401932200 $155.24 6401932300 $155.24 6401932400 $155.24 6401932500 $155.24 6401932600 $155.24 6401932700 $155.24 6401932800 $155.24 6401932900 $155.24 6401933000 $155.24 6401933100 $155.24 6401933200 $155.24 6401933300 $155.24 6401933800 $155.24 6401940100 $155.24 6401940200 $155.24 6401940300 $155.24 6401940400 $155.24 6401940500 $155.24 6401940600 $155.24 6401940700 $155.24 6401940800 $155.24 6401940900 $155.24 6401941000 $155.24 6401941100 $155.24 6401941200 $155.24 6401941300 $155.24 6401941400 $155.24 6401941500 $155.24 6401941600 $155.24 6401941700 $155.24 6401941800 $155.24 6401941900 $155.24 6401942000 $155.24 6401942100 $155.24 6401942200 $155.24 6401942300 $155.24 6401942400 $155.24 6401942500 $155.24 6401942600 $155.24 6401942700 $155.24 6401942800 $155.24 6401942900 $155.24 6401943000 $155.24 6401950100 $155.24 6401950200 $155.24 6401950300 $155.24 6401950400 $155.24 6401950500 $155.24 6401950600 $155.24 6401950700 $155.24 6401950800 $155.24 6401950900 $155.24 6401951000 $155.24 6401951100 $155.24 6401951200 $155.24 6401951300 $155.24 6401951400 $155.24 6401951500 $155.24 6401951600 $155.24 6401951700 $155.24 6401951800 $155.24 6401951900 $155.24 6401960100 $155.24 6401960200 $155.24 Assessment Roll

Page 19 of 189 ends

Engineer's Report
6014-12 - OSD 10
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
Assessment Roll
6401960300 $155.24 6401960400 $155.24 6401960500 $155.24 6401960600 $155.24 6401960700 $155.24 6401960800 $155.24 6401960900 $155.24 6401961000 $155.24 6401961100 $155.24 6401961200 $155.24 6401961300 $155.24 6401961400 $155.24 6401961500 $155.24 6401961600 $155.24 6401961700 $155.24 6401961800 $155.24 6401961900 $155.24 6401962000 $155.24 6401962100 $155.24 6401962200 $155.24 6401962300 $155.24 6401970100 $155.24 6401970200 $155.24 6401970300 $155.24 6401970400 $155.24 6401970500 $155.24 6401970600 $155.24 6401970700 $155.24 6401970800 $155.24 6401970900 $155.24 6401971000 $155.24 6401971100 $155.24 6401971200 $155.24 6401971300 $155.24 6401971400 $155.24 6401971500 $155.24 6401971600 $155.24 6401971700 $155.24 6401971800 $155.24 6401971900 $155.24 6401972000 $155.24 6401972100 $155.24 6401972200 $155.24 6401972300 $155.24 6401972400 $155.24 6401972500 $155.24 6401972600 $155.24 6401972700 $155.24 6401972800 $155.24 6401972900 $155.24 6401973000 $155.24 6401973100 $155.24 6401973200 $155.24 6401973300 $155.24 6401973400 $155.24 6401980100 $155.24 6401980200 $155.24 6401980300 $155.24 6401980400 $155.24 6401980500 $155.24 6401980600 $155.24 6401980700 $155.24 6401980800 $155.24 6401980900 $155.24 6401981000 $155.24 6401981100 $155.24 6401981200 $155.24 6401981300 $155.24 6401981400 $155.24 6401981500 $155.24 6401981600 $155.24 6401981700 $155.24 6401981800 $155.24 6401981900 $155.24 6401982000 $155.24 6401982100 $155.24 6401982200 $155.24 6401982300 $155.24 6401982400 $155.24 6401982500 $155.24 6401982600 $155.24 6402000100 $155.24 6402000200 $155.24 6402000300 $155.24 6402000400 $155.24 6402000500 $155.24 6402000600 $155.24 6402000700 $155.24 6402000800 $155.24 6402000900 $155.24 6402001000 $155.24 6402001100 $155.24 6402001200 $155.24 6402001300 $155.24 6402001400 $155.24 6402001500 $155.24 6402001600 $155.24 6402001700 $155.24 6402001800 $155.24 6402001900 $155.24 6402002000 $155.24 6402002100 $155.24 6402002200 $155.24 6402002300 $155.24 6402002400 $155.24 6402002500 $155.24 6402002600 $155.24 6402002700 $155.24 6402002800 $155.24 6402002900 $155.24 6402003000 $155.24 6402003100 $155.24 6402003200 $155.24 6402003300 $155.24 6402003400 $155.24 6402003500 $155.24 6402003600 $155.24 6402003700 $155.24 6402003800 $155.24 6402003900 $155.24 6402004000 $155.24 6402004100 $155.24 6402004200 $155.24 6402004300 $155.24 6402004400 $155.24 6402004500 $155.24 6402004600 $155.24 6402004700 $155.24 6402004800 $155.24 6402004900 $155.24 6402005000 $155.24 6402005100 $155.24 6402005200 $155.24 6402005300 $155.24 6402005400 $155.24 6402005500 $155.24 6402005600 $155.24 6402005700 $155.24 6402005800 $155.24 6402005900 $155.24 6402006000 $155.24

Page 20 of 189 ends

Engineer's Report
6014-12 - OSD 10
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
Assessment Roll
6402006100 $155.24 6402006200 $155.24 6402006300 $155.24 6402006400 $155.24 6402006500 $155.24 6402006600 $155.24 6402006700 $155.24 6402006800 $155.24 6402006900 $155.24 6402007000 $155.24 6402007100 $155.24 6402007200 $155.24 6402007300 $155.24 6402007400 $155.24 6402007500 $155.24 6402007600 $155.24 6402110300 $155.24 6402110400 $155.24 6402110500 $155.24 6402110600 $155.24 6402110700 $155.24 6402110800 $155.24 6402110900 $155.24 6402111000 $155.24 6402111100 $155.24 6402111200 $155.24 6402111300 $155.24 6402112500 $155.24 6402112600 $155.24 6402120100 $155.24 6402120200 $155.24 6402120300 $155.24 6402120400 $155.24 6402120500 $155.24 6402120600 $155.24 6402120700 $155.24 6402120800 $155.24 6402120900 $155.24 6402121000 $155.24 6402121100 $155.24 6402121200 $155.24 6402121300 $155.24 6402121400 $155.24 6402130100 $155.24 6402130200 $155.24 6402130300 $155.24 6402130400 $155.24 6402130500 $155.24 6402130600 $155.24 6402130700 $155.24 6402130800 $155.24 6402130900 $155.24 6402131000 $155.24 6402131100 $155.24 6402131200 $155.24 6402131300 $155.24 6402131400 $155.24 6402131500 $155.24 6402131600 $155.24 6402131700 $155.24 6402131800 $155.24 6402131900 $155.24 6402132000 $155.24 6402132100 $155.24 6402210100 $155.24 6402210200 $155.24 6402210300 $155.24 6402210400 $155.24 6402210500 $155.24 6402210600 $155.24 6402210700 $155.24 6402210800 $155.24 6402210900 $155.24 6402211000 $155.24 6402211100 $155.24 6402211200 $155.24 6402211300 $155.24 6402211400 $155.24 6402211500 $155.24 6402211600 $155.24 6402211700 $155.24 6402211800 $155.24 6402211900 $155.24 6402212000 $155.24 6402212100 $155.24 6402212200 $155.24 6402212300 $155.24 6402212400 $155.24 6402212500 $155.24 6402220100 $155.24 6402220200 $155.24 6402220300 $155.24 6402220400 $155.24 6402220500 $155.24 6402220600 $155.24 6402220700 $155.24 6402220800 $155.24 6402220900 $155.24 6402221000 $155.24 6402221100 $155.24 6402221200 $155.24 6402221300 $155.24 6402221400 $155.24 6402221500 $155.24 6402221600 $155.24 6402221700 $155.24 6402221800 $155.24 6402221900 $155.24 6402222000 $155.24 6402222100 $155.24 6402222200 $155.24 6402222300 $155.24 6402222400 $155.24 6402222500 $155.24 6402222600 $155.24 6402222700 $155.24 6402222800 $155.24 6402222900 $155.24 6402223000 $155.24 6402223100 $155.24 6402223200 $155.24 6402223300 $155.24 6402223400 $155.24 6402223500 $155.24 6402310100 $155.24 6402310200 $155.24 6402310300 $155.24 6402310400 $155.24 6402310500 $155.24 6402310600 $155.24 6402310700 $155.24 6402310800 $155.24 6402310900 $155.24 6402311000 $155.24 6402311100 $155.24 6402311200 $155.24 6402311300 $155.24 6402311400 $155.24 6402311500 $155.24 6402311600 $155.24 6402311700 $155.24

Page 21 of 189 ends

Engineer's Report
6014-12 - OSD 10
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
Assessment Roll
6402311800 $155.24 6402311900 $155.24 6402312000 $155.24 6402312100 $155.24 6402312200 $155.24 6402312300 $155.24 6402312400 $155.24 6402312500 $155.24 6402312600 $155.24 6402312700 $155.24 6402312800 $155.24 6402312900 $155.24 6402313000 $155.24 6402313100 $155.24 6402313200 $155.24 6402313300 $155.24 6402313400 $155.24 6402313500 $155.24 6402313600 $155.24 6402313700 $155.24 6402313800 $155.24 6402313900 $155.24 6402314000 $155.24 6402314100 $155.24 6402314200 $155.24 6402314300 $155.24 6402314400 $155.24 6402314500 $155.24 6402314600 $155.24 6402314700 $155.24 6402314800 $155.24 6402314900 $155.24 6402315000 $155.24 6402315100 $155.24 6402315200 $155.24 6402315300 $155.24 6402315400 $155.24 6402315500 $155.24 6402315600 $155.24 6402315700 $155.24 6402315800 $155.24 6402315900 $155.24 6402316000 $155.24 6402316100 $155.24 6402316200 $155.24 6402316300 $155.24 6402316400 $155.24 6402316500 $155.24 6402316600 $155.24 6402316700 $155.24 6402320100 $155.24 6402320200 $155.24 6402320300 $155.24 6402320400 $155.24 6402320500 $155.24 6402320600 $155.24 6402321000 $155.24 6402321100 $155.24 6402321200 $155.24 6402321300 $155.24 6402321400 $155.24 6402321500 $155.24 6402321600 $155.24 6402321700 $155.24 6402321800 $155.24 6402321900 $155.24 6402322000 $155.24 6402322100 $155.24 6402322200 $155.24 6402322300 $155.24 6402322400 $155.24 6402322500 $155.24 6402322600 $155.24 6402322700 $155.24 6402322800 $155.24 6402323100 $155.24 6402323200 $155.24 6402323300 $155.24 6402323400 $155.24 6402323500 $155.24 6402323600 $155.24 6402323700 $155.24 6402323800 $155.24 6402323900 $155.24 6402324000 $155.24 6402324100 $155.24 6402324200 $155.24 6402324300 $155.24 6402324400 $155.24 6402324500 $155.24 6402324600 $155.24 6402324700 $155.24 6402324800 $155.24 6402324900 $155.24 6402325000 $155.24 6402325300 $155.24 6402325600 $155.24 6402325700 $155.24 6402330100 $155.24 6402330200 $155.24 6402330300 $155.24 6402330400 $155.24 6402330500 $155.24 6402330600 $155.24 6402330700 $155.24 6402330800 $155.24 6402330900 $155.24 6402331000 $155.24 6402331100 $155.24 6402331200 $155.24 6402331300 $155.24 6402331400 $155.24 6402331500 $155.24 6402331600 $155.24 6402331700 $155.24 6402331800 $155.24 6402331900 $155.24 6402332000 $155.24 6402332100 $155.24 6402332200 $155.24 6402332300 $155.24 6402332400 $155.24 6402332500 $155.24 6402332600 $155.24 6402332700 $155.24 6402332800 $155.24 6402332900 $155.24 6402333000 $155.24 6402333100 $155.24 6402333200 $155.24 6402333300 $155.24 6402333400 $155.24 6402333500 $155.24 6402333600 $155.24 6402333700 $155.24 6402333800 $155.24 6402333900 $155.24 6402334000 $155.24 6402334100 $155.24 6402334200 $155.24 6402334300 $155.24

Page 22 of 189 ends

Engineer's Report
6014-12 - OSD 10
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
Assessment Roll
6402334400 $155.24 6402334500 $155.24 6402334600 $155.24 6402340100 $155.24 6402340200 $155.24 6402340300 $155.24 6402340400 $155.24 6402340500 $155.24 6402340600 $155.24 6402340700 $155.24 6402340800 $155.24 6402340900 $155.24 6402341000 $155.24 6402341100 $155.24 6402341200 $155.24 6402341300 $155.24 6402341400 $155.24 6402341500 $155.24 6402341600 $155.24 6402341700 $155.24 6402341800 $155.24 6402341900 $155.24 6402342000 $155.24 6402342100 $155.24 6402342200 $155.24 6402342300 $155.24 6402342400 $155.24 6402342500 $155.24 6402342600 $155.24 6402342700 $155.24 6402342800 $155.24 6402342900 $155.24 6402343000 $155.24 6402343100 $155.24 6402343200 $155.24 6402343300 $155.24 6402343400 $155.24 6402343500 $155.24 6402343600 $155.24 6402343700 $155.24 6402343800 $155.24 6402343900 $155.24 6402344000 $155.24 6402344100 $155.24 6402344200 $155.24 6402344300 $155.24 6402344400 $155.24 6402344500 $155.24 6402344600 $155.24 6402344800 $155.24 6402345200 $155.24 6402345300 $155.24 6402345400 $155.24 6402345500 $155.24 6402345600 $155.24 6402345700 $155.24 6402345800 $155.24 6402345900 $155.24 6402346000 $155.24 6402346100 $155.24 6403000100 $155.24 6403000200 $155.24 6403000300 $155.24 6403000400 $155.24 6403000500 $155.24 6403000600 $155.24 6403000700 $155.24 6403000800 $155.24 6403000900 $155.24 6403001000 $155.24 6403001100 $155.24 6403001200 $155.24 6403001300 $155.24 6403001400 $155.24 6403001500 $155.24 6403001600 $155.24 6403001700 $155.24 6403001800 $155.24 6403001900 $155.24 6403002000 $155.24 6403002100 $155.24 6403002200 $155.24 6403002300 $155.24 6403002400 $155.24 6403002500 $155.24 6403002600 $155.24 6403002700 $155.24 6403002800 $155.24 6403002900 $155.24
Totals Parcels 653 Levy $101,955.42

Page 23 of 189 ends

Engineer's Report
6014-14 - OSD 11
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
5921610100 $157.10 5921610200 $157.10 5921610300 $157.10 5921610400 $157.10 5921610500 $157.10 5921610600 $157.10 5921610700 $157.10 5921610800 $157.10 5921610900 $157.10 5921611000 $157.10 5921611100 $157.10 5921611200 $157.10 5921611300 $157.10 5921611400 $157.10 5921611500 $157.10 5921611600 $157.10 5921611700 $157.10 5921611800 $157.10 5921611900 $157.10 5921612000 $157.10 5921612100 $157.10 5921612200 $157.10 5921612300 $157.10 5921612400 $157.10 5921612500 $157.10 5921612600 $157.10 5921612700 $157.10 5921612800 $157.10 5921612900 $157.10 5921613000 $157.10 5921613100 $157.10 5921613200 $157.10 5921613300 $157.10 5921613400 $157.10 5921620100 $157.10 5921620400 $157.10 5921620500 $157.10 5921620600 $157.10 5921620700 $157.10 5921620800 $157.10 5921620900 $157.10 5921621000 $157.10 5921621100 $157.10 5921621200 $157.10 5921621300 $157.10 5921621400 $157.10 5921621500 $157.10 5921621600 $157.10 5921621700 $157.10 5921621800 $157.10 5921621900 $157.10 5921622000 $157.10 5921622100 $157.10 5921622200 $157.10 5921622300 $157.10 5921622400 $157.10 5921622500 $157.10 5921622600 $157.10 5921622800 $157.10 5921622900 $157.10 5921623000 $157.10 5921623100 $157.10 5921623200 $157.10 5921623300 $157.10 5921623400 $157.10 5921623500 $157.10 5921623600 $157.10 5921623700 $157.10 5921623800 $157.10 5921623900 $157.10 5921624000 $157.10 5921624100 $157.10 5921624200 $157.10 5921624400 $157.10 5921624500 $157.10 5921624600 $157.10 5921710100 $157.10 5921710200 $157.10 5921710300 $157.10 5921710400 $157.10 5921710500 $157.10 5921710600 $157.10 5921710700 $157.10 5921710800 $157.10 5921710900 $157.10 5921711000 $157.10 5921711100 $157.10 5921711200 $157.10 5921711300 $157.10 5921711400 $157.10 5921711500 $157.10 5921711600 $157.10 5921711700 $157.10 5921711800 $157.10 5921711900 $157.10 5921712000 $157.10 5921712100 $157.10 5921712200 $157.10 5921712300 $157.10 5921712400 $157.10 5921712500 $157.10 5921712600 $157.10 5921712700 $157.10 5921712800 $157.10 5921712900 $157.10 5921713000 $157.10 5921713100 $157.10 5921713200 $157.10 5921713300 $157.10 5921713400 $157.10 5921713500 $157.10 5921713600 $157.10 5921713700 $157.10 5921713800 $157.10 5921713900 $157.10 5921714000 $157.10 5921714100 $157.10 5921714200 $157.10 5921714300 $157.10 5921714400 $157.10 5921714500 $157.10 5921714600 $157.10 5921714700 $157.10 5921714800 $157.10 5921714900 $157.10 5921715000 $157.10 5921715100 $157.10 5921715200 $157.10 5921715300 $157.10 5921715400 $157.10 5921715500 $157.10 5921715600 $157.10 5921715700 $157.10 5921715800 $157.10 5921715900 $157.10 5921716000 $157.10 5921720100 $157.10 5921720200 $157.10 5921720300 $157.10 5921720400 $157.10 5921720500 $157.10 Assessment Roll

Page 24 of 189 ends

Engineer's Report
6014-14 - OSD 11
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
Assessment Roll
5921720600 $157.10 5921720700 $157.10 5921720800 $157.10 5921720900 $157.10 5921721000 $157.10 5921721100 $157.10 5921721200 $157.10 5921721300 $157.10 5921721400 $157.10 5921721500 $157.10 5921721600 $157.10 5921721700 $157.10 5921721800 $157.10 5921721900 $157.10 5921722000 $157.10 5921722100 $157.10 5921722200 $157.10 5921722300 $157.10 5921722400 $157.10 5921722500 $157.10 5921722600 $157.10 5921722700 $157.10 5921722800 $157.10 5921722900 $157.10 5921723000 $157.10 5921723100 $157.10 5921723200 $157.10 5921723300 $157.10 5921723400 $157.10 5921723500 $157.10 5921723600 $157.10 5921723700 $157.10 5921723800 $157.10 5921723900 $157.10 5921724100 $157.10 5921724200 $157.10 5921724300 $157.10 5921724400 $157.10 5921724500 $157.10 5921724600 $157.10 5921724700 $157.10 5921724800 $157.10 5921724900 $157.10 5921725000 $157.10 5921725100 $157.10 5921725200 $157.10 5921725300 $157.10 5921725400 $157.10 5921725500 $157.10 5921725600 $157.10 5921725700 $157.10 5921725800 $157.10 5921725900 $157.10 5921726000 $157.10 5921726100 $157.10 5921726200 $157.10 5921726500 $157.10 5921726600 $157.10 5921810100 $157.10 5921810200 $157.10 5921810300 $157.10 5921810400 $157.10 5921810500 $157.10 5921810600 $157.10 5921810700 $157.10 5921810800 $157.10 5921810900 $157.10 5921811000 $157.10 5921811100 $157.10 5921811200 $157.10 5921811300 $157.10 5921811400 $157.10 5921811500 $157.10 5921811600 $157.10 5921811700 $157.10 5921811800 $157.10 5921811900 $157.10 5921812000 $157.10 5921812100 $157.10 5921812200 $157.10 5921812300 $157.10 5921812400 $157.10 5921812500 $157.10 5921812600 $157.10 5921812700 $157.10 5921812800 $157.10 5921812900 $157.10 5921813000 $157.10 5921813100 $157.10 5921813200 $157.10 5921813300 $157.10 5921813400 $157.10 5921813500 $157.10 5921813600 $157.10 5921813700 $157.10 5921813800 $157.10 5921820100 $157.10 5921820200 $157.10 5921820300 $157.10 5921820400 $157.10 5921820500 $157.10 5921820600 $157.10 5921820700 $157.10 5921820800 $157.10 5921820900 $157.10 5921821000 $157.10 5921821100 $157.10 5921821200 $157.10 5921821300 $157.10 5921821400 $157.10 5921821500 $157.10 5921821600 $157.10 5921821700 $157.10 5921821800 $157.10 5921821900 $157.10 5921822000 $157.10 5921822100 $157.10 5921822200 $157.10 5921822300 $157.10 5921822400 $157.10 5921822500 $157.10 5921822600 $157.10 5921822700 $157.10 5921822800 $157.10 5921822900 $157.10 5921823000 $157.10 5921823100 $157.10 5921823200 $157.10 5921823300 $157.10 5921823400 $157.10 5921823500 $157.10 5921823600 $157.10 5921823700 $157.10 5921823800 $157.10 5921823900 $157.10 5921824000 $157.10 5921824100 $157.10 5921824200 $157.10 5921824300 $157.10 5921824400 $157.10 5921824500 $157.10

Page 25 of 189 ends

Engineer's Report
6014-14 - OSD 11
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
Assessment Roll
5921824600 $157.10 5921824700 $157.10 5921830100 $157.10 5921830200 $157.10 5921830300 $157.10 5921830400 $157.10 5921830500 $157.10 5921830600 $157.10 5921830700 $157.10 5921830800 $157.10 5921830900 $157.10 5921831000 $157.10 5921831100 $157.10 5921831200 $157.10 5921831300 $157.10 5921831400 $157.10 5921831500 $157.10 5921831600 $157.10 5921831700 $157.10 5921831800 $157.10 5921831900 $157.10 5921832000 $157.10 5921832100 $157.10 5921832200 $157.10 5921832300 $157.10 5921832400 $157.10 5921832500 $157.10 5921832600 $157.10 5921832700 $157.10 5921832800 $157.10 5921832900 $157.10 5921833000 $157.10 5921833100 $157.10 5921833200 $157.10 5921833300 $157.10 5921833400 $157.10 5921833500 $157.10 5921833600 $157.10 5921912001 $157.10 5921912002 $157.10 5921912003 $157.10 5921912004 $157.10 5921912005 $157.10 5921912006 $157.10 5921912007 $157.10 5921912008 $157.10 5921912009 $157.10 5921912010 $157.10 5921912011 $157.10 5921912012 $157.10 5921912013 $157.10 5921912014 $157.10 5921912015 $157.10 5921912016 $157.10 5921912017 $157.10 5921912018 $157.10 5921912019 $157.10 5921912020 $157.10 5921912021 $157.10 5921912022 $157.10 5921912023 $157.10 5921912024 $157.10 5921912025 $157.10 5921912026 $157.10 5921912027 $157.10 5921912028 $157.10 5921912029 $157.10 5921912030 $157.10 5921912031 $157.10 5921912032 $157.10 5921912033 $157.10 5921912034 $157.10 5921912035 $157.10 5921912036 $157.10 5921912037 $157.10 5921912038 $157.10 5921912039 $157.10 5921912040 $157.10 5921912041 $157.10 5921912042 $157.10 5921912043 $157.10 5921912044 $157.10 5921912045 $157.10 5921912046 $157.10 5921912047 $157.10 5921912048 $157.10 5921912101 $157.10 5921912102 $157.10 5921912103 $157.10 5921912104 $157.10 5921912105 $157.10 5921912106 $157.10 5921912107 $157.10 5921912108 $157.10 5921912109 $157.10 5921912110 $157.10 5921912111 $157.10 5921912112 $157.10 5921912113 $157.10 5921912114 $157.10 5921912115 $157.10 5921912116 $157.10 5921912117 $157.10 5921912118 $157.10 5921912119 $157.10 5921912120 $157.10 5921912121 $157.10 5921912122 $157.10 5921912123 $157.10 5921912124 $157.10 5921912125 $157.10 5921912126 $157.10 5921912127 $157.10 5921912128 $157.10 5921912129 $157.10 5921912130 $157.10 5921912131 $157.10 5921912132 $157.10 5921912133 $157.10 5921912134 $157.10 5921912135 $157.10 5921912136 $157.10 5921912137 $157.10 5921912138 $157.10 5921912139 $157.10 5921912140 $157.10 5921912141 $157.10 5921912142 $157.10 5921912143 $157.10 5921912144 $157.10 5921912145 $157.10 5921912146 $157.10 5921912147 $157.10 5921912148 $157.10 5921912149 $157.10 5921912150 $157.10 5921912151 $157.10 5921912152 $157.10 5921920300 $5,341.78 5921922200 $12,883.16 5921922300 $13,825.82

Page 26 of 189 ends

Engineer's Report
6014-14 - OSD 11
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
Assessment Roll
5922000100 $11,137.64 5922000200 $3,726.68 5922000300 $3,619.84 5922000400 $1,041.64 5922000500 $4,887.74 5922000600 $414.76 5922000700 $1,068.34 5922000800 $3,326.04 5922001000 $334.64 5922001100 $1,162.62 5922001200 $1,121.76 5922001300 $1,308.74 5922001400 $1,842.92 5922001500 $922.24 5922001600 $1,322.88 5922001700 $1,055.78 5922001800 $1,335.44 5922003300 $1,068.34 5922100200 $157.10 5922100300 $157.10 5922100400 $157.10 5922100500 $157.10 5922100600 $157.10 5922100700 $157.10 5922100800 $157.10 5922100900 $157.10 5922101000 $157.10 5922101100 $157.10 5922101200 $157.10 5922101300 $157.10 5922101400 $157.10 5922101500 $157.10 5922101600 $157.10 5922101700 $157.10 5922101900 $157.10 5922102000 $157.10 5922102100 $157.10 5922102200 $157.10 5922102300 $157.10 5922102400 $157.10 5922102500 $157.10 5922102600 $157.10 5922102700 $157.10 5922102800 $157.10 5922102900 $157.10 5922103000 $157.10 5922103100 $157.10 5922103200 $157.10 5922103300 $157.10 5922103400 $157.10 5922103500 $157.10 5922103600 $157.10 5922103700 $157.10 5922103800 $157.10 5922103900 $157.10 5922104000 $157.10 5922104100 $157.10 5922104200 $157.10 5922104300 $157.10 5922104400 $157.10 5922104500 $157.10 5922104600 $157.10 5922104700 $157.10 5922104800 $157.10 5922104900 $157.10 5922105000 $157.10 5922105100 $157.10 5922105200 $157.10 5922105300 $157.10 5922105400 $157.10 5922105500 $157.10 5922105600 $157.10 5922105700 $157.10 5922105800 $157.10 5922105900 $157.10 5922106000 $157.10 5922106100 $157.10 5922106200 $157.10 5922106300 $157.10 5922106400 $157.10 5922106500 $157.10 5922106600 $157.10 5922106700 $157.10 5922106800 $157.10 5922106900 $157.10 5922107000 $157.10 5922107100 $157.10 5922107200 $157.10 5922107300 $157.10 5922107400 $157.10 5922107500 $157.10 5922107600 $157.10 5922107700 $157.10 5922107800 $157.10 5922107900 $157.10 5922108000 $157.10 5922108100 $157.10 5922108200 $157.10 5922108300 $157.10 5922108400 $157.10 5922108500 $157.10 5922108600 $157.10 5922108700 $157.10 5922108800 $157.10 5922109300 $157.10 5922110200 $157.10 5922110300 $157.10 5922110400 $157.10 5922110500 $157.10 5922110600 $157.10 5922110700 $157.10 5922110800 $157.10 5922110900 $157.10 5922111000 $157.10 5922111100 $157.10 5922111200 $157.10 5922111300 $157.10 5922111400 $157.10 5922111500 $157.10 5922111600 $157.10 5922111700 $157.10 5922111800 $157.10 5922111900 $157.10 5922112000 $157.10 5922112100 $157.10 5922112200 $157.10 5922112300 $157.10 5922112400 $157.10 5922112500 $157.10 5922112600 $157.10 5922112700 $157.10 5922112800 $157.10 5922112900 $157.10 5922113000 $157.10 5922113100 $157.10 5922113200 $157.10 5922113300 $157.10 5922113400 $157.10 5922113500 $157.10 5922113600 $157.10 5922114100 $157.10

Page 27 of 189 ends

Engineer's Report
6014-14 - OSD 11
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
Assessment Roll
5922200101 $157.10 5922200102 $157.10 5922200103 $157.10 5922200104 $157.10 5922200105 $157.10 5922200106 $157.10 5922200107 $157.10 5922200108 $157.10 5922200109 $157.10 5922200110 $157.10 5922200111 $157.10 5922200112 $157.10 5922200113 $157.10 5922200114 $157.10 5922200301 $157.10 5922200302 $157.10 5922200303 $157.10 5922200304 $157.10 5922200305 $157.10 5922200306 $157.10 5922200307 $157.10 5922200308 $157.10 5922200309 $157.10 5922200310 $157.10 5922200311 $157.10 5922200312 $157.10 5922200313 $157.10 5922200314 $157.10 5922200315 $157.10 5922200316 $157.10 5922200317 $157.10 5922200318 $157.10 5922200319 $157.10 5922200320 $157.10 5922200401 $157.10 5922200402 $157.10 5922200403 $157.10 5922200404 $157.10 5922200405 $157.10 5922200406 $157.10 5922200407 $157.10 5922200408 $157.10 5922200409 $157.10 5922200410 $157.10 5922200411 $157.10 5922200412 $157.10 5922200413 $157.10 5922200414 $157.10 5922201301 $157.10 5922201302 $157.10 5922201303 $157.10 5922201304 $157.10 5922201305 $157.10 5922201306 $157.10 5922201307 $157.10 5922201308 $157.10 5922201309 $157.10 5922201310 $157.10 5922201311 $157.10 5922201312 $157.10 5922201313 $157.10 5922201314 $157.10 5922201401 $157.10 5922201402 $157.10 5922201403 $157.10 5922201404 $157.10 5922201405 $157.10 5922201406 $157.10 5922201407 $157.10 5922201408 $157.10 5922201409 $157.10 5922201410 $157.10 5922201411 $157.10 5922201412 $157.10 5922201413 $157.10 5922201414 $157.10 5922201901 $157.10 5922201902 $157.10 5922201903 $157.10 5922201904 $157.10 5922201905 $157.10 5922201906 $157.10 5922201907 $157.10 5922201908 $157.10 5922201909 $157.10 5922201910 $157.10 5922201911 $157.10 5922201912 $157.10 5922201913 $157.10 5922201914 $157.10 5922201915 $157.10 5922201916 $157.10 5922201917 $157.10 5922201918 $157.10 5922202001 $157.10 5922202002 $157.10 5922202003 $157.10 5922202004 $157.10 5922202005 $157.10 5922202006 $157.10 5922202007 $157.10 5922202008 $157.10 5922202009 $157.10 5922202010 $157.10 5922202011 $157.10 5922202012 $157.10 5922202013 $157.10 5922202014 $157.10 5922202015 $157.10 5922202016 $157.10 5922202017 $157.10 5922202018 $157.10 5922202019 $157.10 5922202020 $157.10 5922202301 $157.10 5922202302 $157.10 5922202303 $157.10 5922202304 $157.10 5922202305 $157.10 5922202306 $157.10 5922202307 $157.10 5922202308 $157.10 5922202309 $157.10 5922202310 $157.10 5922202311 $157.10 5922202312 $157.10 5922202313 $157.10 5922202314 $157.10 5922202315 $157.10 5922202316 $157.10 5922202317 $157.10 5922202318 $157.10 5922202319 $157.10 5922202320 $157.10 5922202321 $157.10 5922202322 $157.10 5922202323 $157.10 5922202324 $157.10 5922202401 $157.10 5922202402 $157.10 5922202403 $157.10

Page 28 of 189 ends

Engineer's Report
6014-14 - OSD 11
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
Assessment Roll
5922202404 $157.10 5922202405 $157.10 5922202406 $157.10 5922202407 $157.10 5922202408 $157.10 5922202409 $157.10 5922202410 $157.10 5922202411 $157.10 5922202412 $157.10 5922202413 $157.10 5922202414 $157.10 5922202415 $157.10 5922202416 $157.10 5922202417 $157.10 5922202418 $157.10 5922202419 $157.10 5922202420 $157.10 5922202421 $157.10 5922202422 $157.10 5922202423 $157.10 5922202424 $157.10 5922202425 $157.10 5922202426 $157.10 5922210801 $157.10 5922210802 $157.10 5922210803 $157.10 5922210804 $157.10 5922210805 $157.10 5922210806 $157.10 5922210807 $157.10 5922210808 $157.10 5922210809 $157.10 5922210810 $157.10 5922210811 $157.10 5922210812 $157.10 5922210813 $157.10 5922210814 $157.10 5922210901 $157.10 5922210902 $157.10 5922210903 $157.10 5922210904 $157.10 5922210905 $157.10 5922210906 $157.10 5922210907 $157.10 5922210908 $157.10 5922210909 $157.10 5922210910 $157.10 5922210911 $157.10 5922210912 $157.10 5922210913 $157.10 5922210914 $157.10 5922210915 $157.10 5922210916 $157.10 5922210917 $157.10 5922210918 $157.10 5922211001 $157.10 5922211002 $157.10 5922211003 $157.10 5922211004 $157.10 5922211005 $157.10 5922211006 $157.10 5922211007 $157.10 5922211008 $157.10 5922211009 $157.10 5922211010 $157.10 5922211011 $157.10 5922211012 $157.10 5922211101 $157.10 5922211102 $157.10 5922211103 $157.10 5922211104 $157.10 5922211105 $157.10 5922211106 $157.10 5922211107 $157.10 5922211108 $157.10 5922211109 $157.10 5922211110 $157.10 5922211111 $157.10 5922211112 $157.10 5922211113 $157.10 5922211114 $157.10 5922211115 $157.10 5922211116 $157.10 5922211117 $157.10 5922211118 $157.10 5922211119 $157.10 5922211120 $157.10 5922211121 $157.10 5922211122 $157.10 5922300100 $157.10 5922300200 $157.10 5922300300 $157.10 5922300400 $157.10 5922300500 $157.10 5922300600 $157.10 5922300700 $157.10 5922300800 $157.10 5922300900 $157.10 5922301000 $157.10 5922301100 $157.10 5922301200 $157.10 5922301300 $157.10 5922301400 $157.10 5922301500 $157.10 5922301600 $157.10 5922301700 $157.10 5922301800 $157.10 5922301900 $157.10 5922302000 $157.10 5922302100 $157.10 5922302200 $157.10 5922302300 $157.10 5922302400 $157.10 5922302500 $157.10 5922302600 $157.10 5922302700 $157.10 5922302800 $157.10 5922302900 $157.10 5922303000 $157.10 5922303100 $157.10 5922303200 $157.10 5922303300 $157.10 5922303400 $157.10 5922303500 $157.10 5922303600 $157.10 5922303700 $157.10 5922303800 $157.10 5922303900 $157.10 5922304000 $157.10 5922304100 $157.10 5922304200 $157.10 5922304300 $157.10 5922304400 $157.10 5922304500 $157.10 5922310100 $157.10 5922310200 $157.10 5922310300 $157.10 5922310400 $157.10 5922310500 $157.10 5922310600 $157.10 5922311100 $157.10

Page 29 of 189 ends

Engineer's Report
6014-14 - OSD 11
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
Assessment Roll
5922311200 $157.10 5922311300 $157.10 5922311400 $157.10 5922311500 $157.10 5922311600 $157.10 5922311700 $157.10 5922311800 $157.10 5922311900 $157.10 5922312000 $157.10 5922312300 $157.10 5922312400 $157.10 5922312500 $157.10 5922312600 $157.10 5922312700 $157.10 5922312800 $157.10 5922312900 $157.10 5922313000 $157.10 5922313100 $157.10 5922313200 $157.10 5922313300 $157.10 5922313400 $157.10 5922313500 $157.10 5922313600 $157.10 5922313700 $157.10 5922313800 $157.10 5922313900 $157.10 5922314000 $157.10 5922314400 $157.10 5922314500 $157.10 5922314600 $157.10 5922314700 $157.10 5922314800 $157.10 5922314900 $157.10 Totals Parcels 879 Levy $207,540.60

Page 30 of 189 ends

Engineer's Report
6014-21 - OSD 14
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
5940700400 $505.02 5940700500 $505.02 5940700600 $505.02 5940700700 $505.02 5940700800 $505.02 5940700900 $505.02 5940701000 $505.02 5940701100 $505.02 5940701200 $505.02 5940701300 $505.02 5940701400 $505.02 5940701500 $505.02 5940701600 $505.02 5940701700 $505.02 5940701800 $505.02 5940701900 $505.02 5940702000 $505.02 5940702100 $505.02 5940702200 $505.02 5940702300 $505.02 5940702400 $505.02 5940702500 $505.02 5940702600 $505.02 5940702700 $505.02 5940702800 $505.02 5940702900 $505.02 5940703000 $505.02 5940703100 $505.02 5940703200 $505.02 5940703300 $505.02 5940703400 $505.02 5940703500 $505.02 5940703600 $505.02 5940703700 $505.02 5940703800 $505.02 5940703900 $505.02 5940704000 $505.02 5940704100 $505.02 5940704200 $505.02 5940704300 $505.02 5940704400 $505.02 5940704500 $505.02 5940704600 $505.02 5940704700 $505.02 5940704800 $505.02 5940704900 $505.02 5940705000 $505.02 5940705100 $505.02 5940705200 $505.02 5940705300 $505.02 5940705400 $505.02 5940705500 $505.02 5940705600 $505.02 5940705700 $505.02 5940705800 $505.02 5940705900 $505.02 5940710100 $505.02 5940710200 $505.02 5940710300 $505.02 5940710400 $505.02 5940710500 $505.02 5940710600 $505.02 5940710700 $505.02 5940710800 $505.02 5940710900 $505.02 5940711000 $505.02 5940711100 $505.02 5940711200 $505.02 5940711300 $505.02 5940711400 $505.02 5940711500 $505.02 5940711600 $505.02 5940711700 $505.02 5940711800 $505.02 5940711900 $505.02 5940712000 $505.02 5940712100 $505.02 5940712200 $505.02 5940712300 $505.02 5940712400 $505.02 5940712500 $505.02 5940712600 $505.02 5940712700 $505.02 5940712800 $505.02 5940712900 $505.02 5940713000 $505.02 5940713100 $505.02 5940713200 $505.02 5940713300 $505.02 5940713400 $505.02 5940713500 $505.02 5940713600 $505.02 5940713700 $505.02 5940713800 $505.02 5940713900 $505.02 5940714000 $505.02 5940714100 $505.02 5940714200 $505.02 5940714300 $505.02 5940714400 $505.02 5940714500 $505.02 5940714600 $505.02 5940714700 $505.02 5940714800 $505.02 5940714900 $505.02 5940715000 $505.02 5940715100 $505.02 5940715200 $505.02 5940715300 $505.02 5940715400 $505.02 5940715500 $505.02 5940715600 $505.02 5940715700 $505.02 5940715800 $505.02 5940715900 $505.02 5940716000 $505.02 5940716100 $505.02 5940716200 $505.02 5940716300 $505.02 5940716400 $505.02 5940716700 $505.02 5941100900 $505.02 5943210100 $505.02 5943210200 $505.02 5943210300 $505.02 5943210400 $505.02 5943210500 $505.02 5943210600 $505.02 5943210700 $505.02 5943210800 $505.02 5943210900 $505.02 5943211000 $505.02 5943211100 $505.02 5943211200 $505.02 5943211300 $505.02 5943211400 $505.02 5943211500 $505.02 5943211600 $505.02 5943211700 $505.02 5943211800 $505.02 5943211900 $505.02 Assessment Roll

Page 31 of 189 ends

Engineer's Report
6014-21 - OSD 14
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
Assessment Roll
5943212000 $505.02 5943212100 $505.02 5943212200 $505.02 5943212300 $505.02 5943212400 $505.02 5943212500 $505.02 5943212600 $505.02 5943212700 $505.02 5943212800 $505.02 5943212900 $505.02 5943213000 $505.02 5943213100 $505.02 5943213200 $505.02 5943213300 $505.02 5943213400 $505.02 5943213500 $505.02 5943213600 $505.02 5943213700 $505.02 5943213800 $505.02 5943213900 $505.02 5943214000 $505.02 5943214100 $505.02 5943214200 $505.02 5943214300 $505.02 5943214400 $505.02 5943214500 $505.02 5943214600 $505.02 5943214700 $505.02 5943214800 $505.02 5943214900 $505.02 5943215000 $505.02 5943215100 $505.02 5943215200 $505.02 5943215300 $505.02 5943215400 $505.02 5943215500 $505.02 5943215600 $505.02 5943215700 $505.02 5943215800 $505.02 5943215900 $505.02 5943216000 $505.02 5943216100 $505.02 5943216200 $505.02 5943216300 $505.02 5943220100 $505.02 5943220200 $505.02 5943220300 $505.02 5943220400 $505.02 5943220500 $505.02 5943220600 $505.02 5943220700 $505.02 5943220800 $505.02 5943220900 $505.02 5943221000 $505.02 5943221100 $505.02 5943221200 $505.02 5943221300 $505.02 5943221400 $505.02 5943221500 $505.02 5943221600 $505.02 5943221700 $505.02 5943221800 $505.02 5943221900 $505.02 5943222000 $505.02 5943222100 $505.02 5943222200 $505.02 5943222300 $505.02 5943222400 $505.02 5943222500 $505.02 5943222600 $505.02 5943222700 $505.02 5943222800 $505.02 5943222900 $505.02 5943223000 $505.02 5943223100 $505.02 5943223200 $505.02 5943223300 $505.02 5943223400 $505.02 5943223500 $505.02 5943223600 $505.02 5943223700 $505.02 5943223800 $505.02 5943223900 $505.02 5943224000 $505.02 5943224100 $505.02 5943224200 $505.02 5943224300 $505.02 5943224400 $505.02 5943224500 $505.02 5943224600 $505.02 5943224700 $505.02 5943224800 $505.02 5943224900 $505.02 5943225000 $505.02 5943225100 $505.02 5943225200 $505.02 5943225300 $505.02 5943225400 $505.02 5943225500 $505.02 5943225600 $505.02 5943225700 $505.02 5943225800 $505.02 5943225900 $505.02 5943226000 $505.02 5943226100 $505.02 5943226200 $505.02 5943226300 $505.02 5943226400 $505.02 5943226500 $505.02 5943226600 $505.02 5943226700 $505.02 5943226800 $505.02 5943226900 $505.02 5943227000 $505.02 5943230100 $505.02 5943230200 $505.02 5943230300 $505.02 5943230400 $505.02 5943230500 $505.02 5943230600 $505.02 5943230700 $505.02 5943230800 $505.02 5943230900 $505.02 5943231000 $505.02 5943231100 $505.02 5943231200 $505.02 5943231300 $505.02 5943231400 $505.02 5943231500 $505.02 5943231600 $505.02 5943231700 $505.02 5943231800 $505.02 5943231900 $505.02 5943232000 $505.02 5943232100 $505.02 5943232200 $505.02 5943232300 $505.02 5943232400 $505.02 5943232500 $505.02 5943232600 $505.02 5943232700 $505.02

Page 32 of 189 ends

Engineer's Report
6014-21 - OSD 14
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
Assessment Roll
5943232800 $505.02 5943232900 $505.02 5943233000 $505.02 5943233100 $505.02 5943233200 $505.02 5943233300 $505.02 5943233400 $505.02 5943233500 $505.02 5943233600 $505.02 5943233700 $505.02 5943233800 $505.02 5943233900 $505.02 5943234000 $505.02 5943234100 $505.02 5943234200 $505.02 5943234300 $505.02 5943234400 $505.02 5943234500 $505.02 5943234600 $505.02 5943234700 $505.02 5943234800 $505.02 5943234900 $505.02 5943235000 $505.02 5943235100 $505.02 5943235200 $505.02 5943235300 $505.02 5943235400 $505.02 5943235500 $505.02 5943235600 $505.02 5943235700 $505.02 5943235800 $505.02 5943235900 $505.02 5943236000 $505.02 5943236100 $505.02 5943236200 $505.02 5943236300 $505.02 5943236400 $505.02 5943236500 $505.02 5943236600 $505.02 5943410100 $505.02 5943410200 $505.02 5943410300 $505.02 5943410400 $505.02 5943410500 $505.02 5943410600 $505.02 5943410700 $505.02 5943410800 $505.02 5943410900 $505.02 5943411000 $505.02 5943411100 $505.02 5943411200 $505.02 5943411300 $505.02 5943411400 $505.02 5943411500 $505.02 5943411600 $505.02 5943411700 $505.02 5943411800 $505.02 5943411900 $505.02 5943412000 $505.02 5943412100 $505.02 5943412200 $505.02 5943412300 $505.02 5943412400 $505.02 5943412500 $505.02 5943412600 $505.02 5943412700 $505.02 5943412800 $505.02 5943412900 $505.02 5943413000 $505.02 5943413100 $505.02 5943413200 $505.02 5943413300 $505.02 5943413400 $505.02 5943413500 $505.02 5943413600 $505.02 5943413700 $505.02 5943413800 $505.02 5943413900 $505.02 5943414000 $505.02 5943414100 $505.02 5943414200 $505.02 5943414300 $505.02 5943414400 $505.02 5943414500 $505.02 5943414600 $505.02 5943414700 $505.02 5943414800 $505.02 5943414900 $505.02 5943415000 $505.02 5943415100 $505.02 5943415200 $505.02 5943415300 $505.02 5943415400 $505.02 5943415500 $505.02 5943420100 $505.02 5943420200 $505.02 5943420300 $505.02 5943420400 $505.02 5943420500 $505.02 5943420600 $505.02 5943420700 $505.02 5943420800 $505.02 5943420900 $505.02 5943421000 $505.02 5943421100 $505.02 5943421200 $505.02 5943421300 $505.02 5943421400 $505.02 5943421500 $505.02 5943421600 $505.02 5943421700 $505.02 5943421800 $505.02 5943421900 $505.02 5943422000 $505.02 5943422100 $505.02 5943422200 $505.02 5943422300 $505.02 5943422400 $505.02 5943422500 $505.02 5943422600 $505.02 5943422700 $505.02 5943422800 $505.02 5943422900 $505.02 5943423000 $505.02 5943423100 $505.02 5943423200 $505.02 5943423300 $505.02 5943423400 $505.02 5943423500 $505.02 5943423600 $505.02 5943423700 $505.02 5943423800 $505.02 5943423900 $505.02 5943424000 $505.02 5943424100 $505.02 5943424200 $505.02 5943424300 $505.02 5943424400 $505.02 5943424500 $505.02 5943424600 $505.02 5943424700 $505.02

Page 33 of 189 ends

Engineer's Report
6014-21 - OSD 14
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
Assessment Roll
5943424800 $505.02 5943424900 $505.02 5943425000 $505.02 5943430100 $505.02 5943430200 $505.02 5943430300 $505.02 5943430400 $505.02 5943430500 $505.02 5943430600 $505.02 5943430700 $505.02 5943430800 $505.02 5943430900 $505.02 5943431000 $505.02 5943431100 $505.02 5943431200 $505.02 5943431300 $505.02 5943431400 $505.02 5943431500 $505.02 5943431600 $505.02 5943431700 $505.02 5943431800 $505.02 5943431900 $505.02 5943432000 $505.02 5943432100 $505.02 5943432200 $505.02 5943432300 $505.02 5943432400 $505.02 5943432500 $505.02 5943510100 $505.02 5943510200 $505.02 5943510300 $505.02 5943510400 $505.02 5943510500 $505.02 5943510600 $505.02 5943510700 $505.02 5943510800 $505.02 5943510900 $505.02 5943511000 $505.02 5943511200 $505.02 5943511300 $505.02 5943511400 $505.02 5943511500 $505.02 5943511600 $505.02 5943511800 $505.02 5943512200 $505.02 5943512300 $505.02 5943520100 $505.02 5943520200 $505.02 5943520300 $505.02 5943520400 $505.02 5943520500 $505.02 5943520600 $505.02 5943520700 $505.02 5943520800 $505.02 5943520900 $505.02 5943521000 $505.02 5943521100 $505.02 5943521200 $505.02 5943521300 $505.02 5943521400 $505.02 5943521500 $505.02 5943521600 $505.02 5943521700 $505.02 5943521800 $505.02 5943521900 $505.02 5943610100 $505.02 5943610200 $505.02 5943610300 $505.02 5943610400 $505.02 5943610500 $505.02 5943610600 $505.02 5943610700 $505.02 5943610800 $505.02 5943610900 $505.02 5943611000 $505.02 5943611300 $505.02 5943611400 $505.02 5943611500 $505.02 5943611600 $505.02 5943611700 $505.02 5943611800 $505.02 5943611900 $505.02 5943612000 $505.02 5943612200 $505.02 5943612300 $505.02 5943612400 $505.02 5943612500 $505.02 5943612600 $505.02 5943612700 $505.02 5943612800 $505.02 5943612900 $505.02 5943613000 $505.02 5943613200 $505.02 5943614100 $505.02 5943614400 $505.02 5943620100 $505.02 5943620200 $505.02 5943620300 $505.02 5943620400 $505.02 5943620500 $505.02 5943620600 $505.02 5943620700 $505.02 5943620800 $505.02 5943620900 $505.02 5943621000 $505.02 5943621100 $505.02 5943621200 $505.02 5943621300 $505.02 5943621400 $505.02 5943621500 $505.02 5943621600 $505.02 5943621700 $505.02 5943621800 $505.02 5943621900 $505.02 5943622000 $505.02 5943622100 $505.02 5943622200 $505.02 5943622300 $505.02 5943622400 $505.02 5943622500 $505.02 5943622600 $505.02 5943622700 $505.02 5943622800 $505.02 5943622900 $505.02 5943623000 $505.02 5943623100 $505.02 5943623200 $505.02 5943623300 $505.02 5943623400 $505.02 5943623500 $505.02 5943623600 $505.02 5943623700 $505.02 5943623800 $505.02 5943623900 $505.02 5943624000 $505.02 5943624100 $505.02 5943624200 $505.02 5943710100 $505.02 5943710200 $505.02 5943710300 $505.02 5943710400 $505.02

Page 34 of 189 ends

Engineer's Report
6014-21 - OSD 14
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
Assessment Roll
5943710500 $505.02 5943710600 $505.02 5943710700 $505.02 5943710800 $505.02 5943710900 $505.02 5943711000 $505.02 5943711100 $505.02 5943711200 $505.02 5943711300 $505.02 5943711400 $505.02 5943711500 $505.02 5943711600 $505.02 5943711700 $505.02 5943711800 $505.02 5943711900 $505.02 5943712000 $505.02 5943712100 $505.02 5943712200 $505.02 5943712300 $505.02 5943712400 $505.02 5943712500 $505.02 5943712600 $505.02 5943712700 $505.02 5943720100 $505.02 5943720200 $505.02 5943720300 $505.02 5943720400 $505.02 5943720500 $505.02 5943720600 $505.02 5943720700 $505.02 5943720800 $505.02 5943720900 $505.02 5943721000 $505.02 5943721100 $505.02 5943721200 $505.02 5943721300 $505.02 5943721400 $505.02 5943721500 $505.02 5943721600 $505.02 5943721700 $505.02 5943721800 $505.02 5943721900 $505.02 5943722000 $505.02 5943722100 $505.02 5943722200 $505.02 5943722300 $505.02 5943722400 $505.02 5943722500 $505.02 5943722600 $505.02 5943722700 $505.02 5943722800 $505.02 5943722900 $505.02 5943723000 $505.02 5943723100 $505.02 5943723200 $505.02 5943723300 $505.02 5943723400 $505.02 5943723500 $505.02 5943723600 $505.02 5943723700 $505.02 5943723800 $505.02 5943723900 $505.02 5943724000 $505.02 5943724100 $505.02 5943724200 $505.02 5943724300 $505.02 5943724400 $505.02 5943724500 $505.02 5943724600 $505.02 5943810100 $505.02 5943810200 $505.02 5943810300 $505.02 5943810400 $505.02 5943810500 $505.02 5943810600 $505.02 5943810700 $505.02 5943810800 $505.02 5943810900 $505.02 5943811000 $505.02 5943811100 $505.02 5943811200 $505.02 5943811300 $505.02 5943811400 $505.02 5943811500 $505.02 5943811600 $505.02 5943811700 $505.02 5943811800 $505.02 5943811900 $505.02 5943812000 $505.02 5943812100 $505.02 5943812200 $505.02 5943812300 $505.02 5943812400 $505.02 5943812500 $505.02 5943812600 $505.02 5943812700 $505.02 5943812800 $505.02 5943812900 $505.02 5943820100 $505.02 5943820200 $505.02 5943820300 $505.02 5943820400 $505.02 5943820500 $505.02 5943820600 $505.02 5943820700 $505.02 5943820800 $505.02 5943820900 $505.02 5943821000 $505.02 5943821100 $505.02 5943821200 $505.02 5943821300 $505.02 5943821400 $505.02 5943821500 $505.02 5943821600 $505.02 5943821700 $505.02 5943821800 $505.02 5943821900 $505.02 5943822000 $505.02 5943822100 $505.02 5943822200 $505.02 5943822300 $505.02 5943822400 $505.02 5943822500 $505.02 5943822600 $505.02 5943822700 $505.02 5943822800 $505.02 5943822900 $505.02 5943823000 $505.02 5943823100 $505.02 5943823200 $505.02 5943823300 $505.02 5943823400 $505.02 5943823500 $505.02 5943823600 $505.02 5943823700 $505.02 5943823800 $505.02 5943823900 $505.02 5943824000 $505.02 5943824100 $505.02 5943824200 $505.02 5943830100 $505.02

Page 35 of 189 ends

Engineer's Report
6014-21 - OSD 14
Fiscal Year 2024-25
APN Levy APN Levy APN Levy
Assessment Roll
5943830200 $505.02 5943830300 $505.02 5943830400 $505.02 5943830500 $505.02 5943830600 $505.02 5943830700 $505.02 5943830800 $505.02 5943830900 $505.02 5943831000 $505.02 5943831100 $505.02 5943831200 $505.02 5943831300 $505.02 5943831400 $505.02 5943831500 $505.02 5943831600 $505.02 5943831700 $505.02 5943831800 $505.02 5943831900 $505.02 5943832000 $505.02 5943832100 $505.02 5943832200 $505.02 5943840100 $505.02 5943840200 $505.02 5943840300 $505.02 5943840500 $505.02 5943840600 $505.02 5943840700 $505.02 5943840800 $505.02 5943840900 $505.02 5943841000 $505.02 5943841100 $505.02 5943841200 $505.02 5943841300 $505.02 5943841400 $505.02 5943841500 $505.02 5943841600 $505.02 5943841700 $505.02 5943841800 $505.02 5943841900 $505.02 5943842000 $505.02 5943842100 $505.02 5943842200 $505.02 5943842300 $505.02 5943842400 $505.02 5943842500 $505.02 5943842600 $505.02 5943842700 $505.02 5943842800 $505.02 5943842900 $505.02 5943843000 $505.02 5943843100 $505.02 5943843200 $505.02 5943843300 $505.02 5943843400 $505.02 5943843500 $505.02 5943843600 $505.02 5943843700 $505.02 5943843800 $505.02 5943843900 $505.02 5943844000 $505.02 5943844100 $505.02 5943910100 $505.02 5943910200 $505.02 5943910300 $505.02 5943910400 $505.02 5943910500 $505.02 5943910600 $505.02 5943910700 $505.02 5943910800 $505.02 5943910900 $505.02 5943911000 $505.02 5943911100 $505.02 5943911200 $505.02 5943911300 $505.02 5943911400 $505.02 5943911500 $505.02 5943911600 $505.02 5943911700 $505.02 5943911800 $505.02 5943911900 $505.02 5943912000 $505.02 5943912100 $505.02 5943912200 $505.02 5943912300 $505.02 5943912400 $505.02 5943912500 $505.02 5943912600 $505.02 5943912700 $505.02 5943912800 $505.02 5943912900 $505.02 5943913000 $505.02 5943913100 $505.02 5943913200 $505.02 5943913300 $505.02 5943913400 $505.02 5943920100 $505.02 5943920200 $505.02 5943920300 $505.02 5943920400 $505.02 5943920500 $505.02 5943920600 $505.02 5943920700 $505.02 5943920800 $505.02 5943920900 $505.02 5943921000 $505.02 5943921100 $505.02 5943921200 $505.02 5943921300 $505.02 5943921400 $505.02 5943921500 $505.02 5943921600 $505.02 5943921700 $505.02 5943921800 $505.02 5943921900 $505.02 5943922000 $505.02 5943922100 $505.02 5943922200 $505.02 5943922300 $505.02 5943922400 $505.02 5943922500 $505.02 5943922600 $505.02 5943922700 $505.02 5943922800 $505.02 5943922900 $505.02 5943923000 $505.02 5943923100 $505.02 5943923200 $505.02 5943923300 $505.02 5943923400 $505.02 5943930100 $505.02 5943930200 $505.02 5943930300 $505.02 5943930400 $505.02 5943930500 $505.02 5943930600 $505.02 5943930700 $505.02 5943930800 $505.02 5943930900 $505.02 5943931000 $505.02 5943931100 $505.02 5943931200 $505.02

Page 36 of 189 ends

Chula Vista City CouncilJune 11, 2024

Chula Vista City Council
June 11, 2024