Enter Project ID or City Account No
for the project
RFCO 2
Contractor
:
2 Quantity Unit Unit Price Total
1.00 ls $344,902.88 $344,902.88
$0.00
$701,550.00
$53,854.00
$344,902.88
$1,100,306.88
60 95
60 215
6/1/2022
1/2/2023
Name: Name:
Signature: Signature:
Title: Title:
Date: Date:
Contractor:
Name:
Signature:
Title:
Date:
Total Authorized Contract Amount To Date (Sum of The Above):
Additional/Deductive Days (Working) Per Previously Authorized Contract Change Orders (FOR MATERIAL PROCUREMENT: (COMMENT BY AC: I ASSUMED THIS DATE, WE NEED TO ESTABLISH IT AS NECESSARY BASED ON NTP AND OTHER FACTORS, BECAUSE AT CITY'S REQUEST, ADA RAMPS WERE CONSTRUCTED AT THE BEGINNING, AND THEN CONTRACTOR PULLED OUT AND WAITING FOR MATERIALS PROCUREMENT.) Revised Completion Date Including This Contract Change Order Click on the following Link for CCO Details https://www.dropbox.com/s/0e708q4llgaiub9/2.1%20-%20CO%20-%20Eastern%20- %20Eastern%20Median%20SL%20Improv%204-18-226.pdf?dl=0
Total Contract Days (Working) Per Contract :
Additional/Deductive Days (Working) For This Contract Change Order Total Authorized Contract Days (Working) To Date (FOR CHANGE ORDERS):
ACCEPTANCE BY CONTRACTOR
7/13/2022
Director of Transportation Department
Original Completion Date: (COMMENT BY AC: I ASSUMED THIS DATE, WE NEED TO ESTABLISH IT AS NECESSARY BASED ON NTP AND OTHER FACTORS, BECAUSE AT CITY'S REQUEST, ADA RAMPS WERE CONSTRUCTED AT THE BEGINNING, AND THEN CONTRACTOR PULLED OUT AND WAITING FOR MATERIALS PROCUREMENT.) Recommended by:
APPROVAL BY CITY
Claude McFerguson
Approved by:
Mohammad Mostahkami
City Engineer
6/30/2022
I agree to perform the work described in this change order, and that the total cost approved for the change order includes any and all costs associated with this change order, and that I shall not make any other claims (including but not limited to, additional change order costs, delay costs, loss of profit, loss of productivity, overhead, insurance, bonding, administrative, etc.) against the City for this change order.
CEM Construction Corp.
Project Manager
6/30/2022
Emigdio "Tito" Carrillo (CEM Construction Corp).
CITY CONTRACT CHANGE ORDER AUTHORIZATION
Authorized Amount For This Contract Change Order
Base Contract Amount
Previously Authorized Contract Change Orders:
Reference CCO Request No.:
Approved CCO No.:
AUTHORIZATION TO PROCEED WITH THE FOLLOWING CHANGE ORDER:
Project: City of Commerce, Eastern Bus Hub Project
CEM Construction
Description
City Project Id:
INSTALLATION OF 34 NEW LIGHT FIXTURES, 5 NEW LIGHT POLES W FOOTINGS, 5 NEW LIGHT POLES, NEW PEDETAL METER,
INCLUDING ALL ELECTRICAL AND CONDUIT WORK
Transtech Engineers, Inc., Std CCO Auth Form Page 1 of 1 1412 ESPANOL AVE
MONTEBELLO, CA 90240
323-597-1084
Lic. # 951234
CO 2.1
June 29, 2022
Okan Demirci PE, QSD/P
Project Manager
City of Commerce
Proposal
Project: Eastern Bus Hub Project
Subject: Proposal for Eastern Median SL Improv 4-18-22
Documents Included: Signed - Eastern Median SL Improv 4-18-22 (3 Sheets) Scope of Work:
CEM Construction Corp. proposes to furnish material only as described herein for:
• All work per plans - Eastern Median SL Improv 4-18-22 (3 Sheets) • Install approx. 1500 LF of new sch 80 1” PVC electrical conduit, including crossing streets and intersections
• Install approx. 360 LF of new sch 80 2” PVC electrical conduit, including crossing streets and intersections
• Install approx. 34 new light fixtures
• Demo 1 existing light pole, footing and pole
• Demo 2 existing light pole footings
• Provided temp power to keep lights operational during construction. • Install 5 new light pole footings.
• Install 5 new light poles.
• Install new Pedestal meter on each side of the street and cross conduit from meter to median.
• Pull new wire to all new and existing light fixtures and meter pedestals. • Run (2) new SCE connection points and conduit.
• Traffic control
Description Wrks Days Hrs/day Total Hrs $/Hr Total Cost Laborer #4- Lay out -Dig USA 1 1 8 8 $ 82.60 $ 660.80
Labor #4 Temp Power 1 3 8 24 $ 82.60 $ 1,982.40
Electrical - Temp Power 2 3 8 48 $ 107.87 $ 5,177.76
Laborer #3- Temp Power 1 2 8 16 $ 80.62 $ 1,289.92
Laborer #1- Traffic Control, Setup/ Pick up 2 3 3 18 $ 79.21 $ 1,425.78 Labor #1 -Demo Existing Footings sidewalk & Trenching 3 4 8 96 $ 79.21 $ 7,604.16 Operator #3 - Demo Existing Footings sidewalk & Trenching 1 4 8 32 $ 103.13 $ 3,300.16 Laborer #1- Traffic Control, Setup/ Pick up 2 4 3 24 $ 79.21 $ 1,901.04 Labor #4 - Form, Set Anchor Bolts, Tie Rebar 2 2 8 32 $ 82.60 $ 2,643.20 Cement Masons #1- Form, Set Anchor Bolts, Tie Rebar 2 2 8 32 $ 85.37 $ 2,731.84 Laborer #1- Traffic Control, Setup/ Pick up 2 2 3 12 $ 79.21 $ 950.52 Labor #4 - Pour Footings 2 1 8 16 $ 82.60 $ 1,321.60
Cement Masons #1- Pour Footings 3 1 8 24 $ 85.37 $ 2,048.88 Laborer #1- Traffic Control, Setup/ Pick up 2 1 3 6 $ 79.21 $ 475.26 Labor #4 Install new Posts 3 4 8 96 $ 82.60 $ 7,929.60
Labor #1 Install new Posts 2 4 8 64 $ 79.21 $ 5,069.44
Laborer #1- Traffic Control, Setup/ Pick up 2 4 3 24 $ 79.21 $ 1,901.04 Electrical Install Condut 2 10 8 160 $ 107.87 $ 17,259.20 Laborer #4 Conduit 2 10 8 160 $ 82.60 $ 13,216.00
Laborer #1- Traffic Control, Setup/ Pick up 2 10 3 60 $ 79.21 $ 4,752.60 Electrical Pull Wire 2 5 8 80 $ 107.87 $ 8,629.60
Laborer #4 Pull Wire 2 5 8 80 $ 82.60 $ 6,608.00
Laborer #1- Traffic Control, Setup/ Pick up 2 5 3 30 $ 79.21 $ 2,376.30 Electrical Install Light Heads 2 5 8 80 $ 107.87 $ 8,629.60 Laborer #4 Install Light Heads 2 5 8 80 $ 82.60 $ 6,608.00 Laborer #1- Traffic Control, Setup/ Pick up 2 5 3 30 $ 79.21 $ 2,376.30 Labor #1 -Install Poles 2 2 8 32 $ 76.47 $ 2,446.94
Labor #4 - Install Poles 2 2 8 32 $ 79.85 $ 2,555.23
Laborer #1- Traffic Control, Setup/ Pick up 2 2 3 12 $ 76.47 $ 917.64 Labor #4 - Pour Sidewalk 2 1 8 16 $ 82.60 $ 1,321.60
Cement Masons #1- Pour Footings 3 1 8 24 $ 85.37 $ 2,048.88 Laborer #1- Traffic Control, Setup/ Pick up 2 1 3 6 $ 79.21 $ 475.26 Labor #1 -Repair Asphalt 3 1 8 24 $ 79.21 $ 1,901.04
Operator #3 - Demo Existing Footings sidewalk & Trenching 1 1 8 8 $ 103.13 $ 825.04 Laborer #1- Traffic Control, Setup/ Pick up 2 1 3 6 $ 79.21 $ 475.26 Labor #1 -Clean Up- Site Repairs 2 2 8 32 $ 76.47 $ 2,446.94 Labor #4 - Clean Up- Site Repairs 1 2 8 16 $ 79.85 $ 1,277.61 Laborer #1- Traffic Control, Setup/ Pick up 2 2 3 12 $ 76.47 $ 917.64 Electrical - Install pedestal 2 2 8 32 $ 107.87 $ 3,451.84 Laborer #4 -Install pedestal 2 2 8 32 $ 82.60 $ 2,643.20 Forman 1 15 8 120 $ 125.00 $ 15,000.00
Sub Total $157,573.11
Markup 10% $ 15,757.31
Labor Total $173,330.42
MATERIALS
Concrete 20 CY $ 200.00 $ 4,000.00
Electrical (3) Poles & (6) Lights 1 LS ######## $ 21,318.00 Electrical (4) Poles 1 LS ######## $ 22,308.00
Electrical (34) Lights 1 LS ######## $ 19,767.83
Pedestal 1 LS $ 6,406.40 $ 6,406.40
Wire 1 LS $ 6,000.00 $ 6,000.00
Conduit 1 LS $ 6,547.00 $ 6,547.00
Pull Box 5 EA $ 443.63 $ 2,218.15
Wire Temp Connections 1 LS $ 2,500.00 $ 2,500.00
rebar 1 LS $ 1,500.00 $ 1,500.00
Asphalt 1 LS $ 3,400.00 $ 3,400.00
Trench Plates 1 LS $ 2,000.00 $ 2,000.00
Sub Total $ 97,965.38
Markup 5% $ 4,898.27
Mat Total $102,863.65
EQUIPMENT
Skidsteer with breaker/ Auger 1 LS $ 2,910.00 $ 2,910.00 Traffic Control (Signs Cones ETC.) 1 LS $ 2,000.00 $ 2,000.00 Dump Truck 1 LS $ 3,800.00 $ 3,800.00
Dump Fees 1 LS $ 4,000.00 $ 4,000.00
Compressor 1 Mo $ 1,910.00 $ 1,910.00
Boring Tool 2 Wks $ 2,250.00 $ 4,500.00
Work truck F550 1 LS $ 4,200.00 $ 4,200.00
Work Truck F150 1 LS $ 3,500.00 $ 3,500.00
Man Lift 1 LS $ 2,900.00 $ 2,900.00
Sub Total $ 29,720.00
Markup 5% $ 1,486.00
Equip Total $ 31,206.00
Total $307,400.07
Profit 10% $ 30,740.01
Sub Total $338,140.08
Bond and Insurance 2% $ 6,762.80
Grand Tota $344,902.88
Lump Sum Price: $344,902.88
Required time: TBD working days.
CEM Construction appreciates the opportunity to submit this bid. To discuss this proposal, please do not hesitate to contact me.
Respectfully,
Eduardo J. Carrillo, M.S., P.E.
Project Manager
C: 562-708-3586
[email protected]