Wet Sandblast $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 $ 25,000.00 Slurry Seal on AC Pavement $ 134,000.00 $ 134,000.00 $ 134,000.00 $ 134,000.00 $ 134,000.00 Signing & Stirping $ 50,000.00 $ 50,000.00 $ 50,000.00 $ 50,000.00 $ 50,000.00 TOTAL 'BASE' $ 209,000.00 $ 209,000.00 $ 209,000.00 $ 209,000.00 $ 209,000.00 Alternative 1 Alternative 2 Alternative 3 Alternative 3A Alternative 4 Bike Path Bus Tun Out Share the Road Sharrows No Bike Lanes Remove Curb & Gutter $ - $ 8,750.00 $ - $ - $ - Remove Sidewalk $ - $ 14,000.00 $ - $ - $ - Relocated Bus Benches/Kiosks $ - $ 7,500.00 $ - $ - $ - Relocate Fire Standpipe $ 12,500.00 $ 12,500.00 $ - $ - $ - Remove Landscaping $ 20,625.00 $ 17,000.00 $ - $ - $ - Modify Irrigation $ 3,000.00 $ 3,000.00 $ - $ - $ - Construct Bus Pad $ - $ 128,000.00 $ - $ - $ - Construct Curb & Gutter $ - $ 21,875.00 $ - $ - $ - Construct Sidewalk $ - $ 16,800.00 $ - $ - $ - Construct Bike Ramp $ 10,000.00 $ - $ - $ - $ - Construct Bike Path $ 24,750.00 $ - $ - $ - $ - Construct Retaining Curb $ 21,375.00 $ - $ - $ - $ - Signing & Striping $ 2,500.00 $ 5,000.00 $ 2,500.00 $ 3,500.00 $ (30,000.00) BUS HUB TOTAL $ 94,750.00 $ 234,425.00 $ 2,500.00 $ 3,500.00 $ (30,000.00) "BASE" + BUS HUB TOTAL $ 303,750.00 $ 443,425.00 $ 211,500.00 $ 212,500.00 $ 179,000.00 CONTIGENCIES @10% $ 30,375.00 $ 44,342.50 $ 21,150.00 $ 21,250.00 $ 17,900.00 TOTAL $ 334,125.00 $ 487,767.50 $ 232,650.00 $ 233,750.00 $ 196,900.00 DESIGN @10% $ 33,412.50 $ 48,776.75 $ 23,265.00 $ 23,375.00 $ 19,690.00 CONST. MANAGEMENT @15% $ 50,118.75 $ 73,165.13 $ 34,897.50 $ 35,062.50 $ 29,535.00 GRAND TOTAL $ 417,656.25 $ 609,709.38 $ 290,812.50 $ 292,187.50 $ 246,125.00 USE $ 418,000.00 $ 610,000.00 $ 291,000.00 $ 293,000.00 $ 247,000.00 Alternative 1 - ROW Dedication is Approx. 2,062.5 SF
Alternative 2 - ROW Dedication is Approx. 1,700 SF
Atlernative 3 - Estimated $30,000 reduction in costs by not re-installing bike lanes (Shiela Street to Harbor Street)
EASTERN AVENUE BETWEEM SHEILA STREET AND HARBOR STREET
EASTERN AVENUE BUS HUB MODIFICATION