CFD No. Resolution No.
Final
Bond
Year
No. of
Parcels
FY 2024
Levy
% of
Assigned
Tax
YOY % Change
in Levy Rate Notes
CFD No. 2000-1 2023-062 2031 359 413,887 $ 60.13% -1.09% (1) CFD No. 2001-2 IA1 2023-063 2032 72 157,682 $ 67.63% 2.10% (2) CFD No. 2001-2 IA2 2023-064 2032 41 76,449 $ 68.85% -2.23% (1) CFD No. 2002-1 2023-065 2034 470 1,177,423 $ 43.45% 0.11% (2) CFD No. 2002-1 IA1 2023-066 2037 11 533,349 $ 63.65% 0.09% (2) CFD No. 2002-4 2023-067 2034 26 598,621 $ 78.22% -0.81% (1) CFD No. 2003-2 2023-068 2034 317 442,033 $ 41.39% -0.95% (1) CFD No. 2004-1 2023-069 2036 64 201,964 $ 66.49% 0.56% (2) CFD No. 2016-2 Tax A 2023-070 2048 146 352,402 $ 91.30% 0.02% (2) CFD No. 2017-2 Tax A 2023-071 2048 92 266,107 $ 96.12% 0.60% (2) CFD No. 2018-1 IA1 Tax A 2023-072 2050 393 1,143,871 $ 100.00% 2.00% (3) CFD No. 2018-1 IA2 Tax A 2023-073 N/A 167 529,922 $ 100.00% 2.00% (4) CFD No. 2018-2 Tax A 2023-074 2051 101 1,167,405 $ 100.00% 0.00% (5) Notes:
(1)
Estimated levies decrease due to available fund balances in the Districts. (2)
Estimated levies increase due to debt service requirements in the Districts. (3)
Estimated levies for CFD 2018-1 Bedford have a 2% increase as defined in the bond covenant. (4)
Total estimated levies increase due to new developed parcels, 2% increase per parcel for existing parcels (5)
Total estimated levies increase due to new developed parcels, no increase per parcel for existing parcels Exhibit 1
Summary of Estimated Special Tax Levies for the Districts