ATTACHMENT B
Local Streets and Roads - Projected FY2026-27 Revenues
Based on State Dept of Finance statewide revenue projectionsEstimated January 2026 TOTAL Road Mntnc Sec2103 (3) Sec2105 (3) Sec2106 (3) Sec2107 (3) Sec2107.5 (4) HUTA Rehab Acct TOTAL Highway Users Tax Acct (HUTA)(1) Streets & Highways Code
PLACER COUNTY
AUBURN 90,000 134,593 60,934 120,350 3,000 408,876 386,282 795,158 COLFAX 19,543 13,068 12,951 18,814 1,000 65,377 56,089 121,466 LINCOLN 533,013 356,416 227,100 476,609 7,500 1,600,638 1,529,751 3,130,389 LOOMIS 66,548 44,500 32,555 59,506 2,000 205,109 190,994 396,104ROCKLIN 715,363 478,350 303,152 639,664 7,500 2,144,029 2,053,098 4,197,128 ROSEVILLE 1,549,511 1,036,129 651,045 1,385,541 10,000 4,632,226 4,447,108 9,079,334
PLUMAS COUNTY
PORTOLA 13,800 20,638 9,566 170,053 1,000 215,058 59,232 274,289
RIVERSIDE COUNTY
BANNING 208,862 312,348 135,665 279,295 6,000 942,170 896,442 1,838,612 BEAUMONT 390,332 583,733 249,367 521,962 7,500 1,752,894 1,675,318 3,428,212 BLYTHE 122,758 183,582 81,716 164,156 4,000 556,212 526,883 1,083,095 CALIMESA 71,872 107,482 49,832 96,109 3,000 328,295 308,475 636,770 CANYON LAKE 72,303 108,128 50,102 96,686 3,000 330,219 310,327 640,546 CATHEDRAL CITY 504,964 337,660 216,365 451,529 7,500 1,518,018 1,449,251 2,967,269 COACHELLA 290,153 433,918 186,599 388,001 6,000 1,304,672 1,245,350 2,550,022 CORONA 1,555,992 1,040,464 656,715 1,391,337 10,000 4,654,508 4,465,711 9,120,219 DESERT HOT SPRINGS 325,185 217,445 141,043 290,774 6,000 980,446 933,283 1,913,729 EASTVALE 682,387 456,300 290,700 610,177 7,500 2,047,064 1,958,457 4,005,521 HEMET 898,789 601,004 381,366 803,679 7,500 2,692,339 2,579,533 5,271,871 INDIAN WELLS 47,533 31,785 24,715 42,503 1,000 147,536 136,421 283,956 INDIO 904,704 604,959 383,844 808,968 7,500 2,709,975 2,596,508 5,306,483 JURUPA VALLEY 1,035,601 692,488 438,686 926,014 10,000 3,102,788 2,972,184 6,074,972 LAKE ELSINORE 721,337 482,345 307,019 645,005 7,500 2,163,205 2,070,242 4,233,447 LA QUINTA 253,623 379,288 163,710 339,151 6,000 1,141,772 1,088,559 2,230,331 MENIFEE 753,860 1,127,382 477,140 1,008,083 10,000 3,376,465 3,235,597 6,612,062 MORENO VALLEY 2,061,103 1,378,222 868,341 1,842,997 10,000 6,160,663 5,915,383 12,076,046 MURRIETA 1,092,901 730,803 462,693 977,250 10,000 3,273,647 3,136,635 6,410,282 NORCO 260,328 174,076 113,870 232,780 6,000 787,053 747,142 1,534,196 PALM DESERT 508,180 339,811 217,713 454,405 7,500 1,527,609 1,458,482 2,986,091 PALM SPRINGS 434,818 290,755 186,976 388,805 6,000 1,307,354 1,247,931 2,555,285 PERRIS 794,240 531,094 337,563 710,193 7,500 2,380,590 2,279,475 4,660,064 RANCHO MIRAGE 167,373 111,919 74,924 149,662 4,000 507,878 480,362 988,240 RIVERSIDE 3,131,762 2,094,152 1,316,915 2,800,359 10,000 9,353,190 8,988,184 18,341,374SAN JACINTO 537,608 359,488 230,042 480,718 7,500 1,615,356 1,542,938 3,158,294 TEMECULA 1,097,115 733,620 464,458 981,018 10,000 3,286,211 3,148,728 6,434,939 WILDOMAR 362,482 242,385 156,669 324,124 6,000 1,091,660 1,040,326 2,131,986 15 January 2026 CaliforniaCityFinance.com Page 10 of 16 Exhibit 4