ATTACHMENT 1 - BID ANALYSIS
WEST 19TH STREET BICYCLE IMPROVEMENTS AND STRIPING PROJECT, NO. 22-06 Item Code Description Units Quantity Falkon Constr.
Unit Price
Falkon Constr.
Line Total
Onyx Paving
Unit Price
Onyx Paving
Line Total
All Amer Asph
Unit Price
All Amer Asph
Line Total
Premo Constr.
Unit Price
Premo Constr.
Line Total
1 Mobilization and Project Scheduling L.S. 1 $12,335.84 $12,335.84 $72,617.50 $72,617.50 $115,000.00 $115,000.00 $15,000.00 $15,000.00 2 Additional Work Items [includes any asphalt concrete (A.C.) digouts and pavement repair] F.A. 1 $100,000.00 $100,000.00 $100,000.00 $100,000.00 $100,000.00 $100,000.00 $100,000.00 $100,000.00 3 Temporary Traffic Control L.S. 1 $14,558.82 $14,558.82 $172,000.00 $172,000.00 $75,000.00 $75,000.00 $4,000,024,165.00 $4,000,024,165.00 4 Construct One (1) Intersection “Bulb-Out” at the Northwest Corner of West 19th St. and Placentia Ave., including All Demolition & Haul Away, Construction of Concrete Sidewalk (4-inch Concrete over 4-inch C.M.B.), A.D.A. Curb Ramps per Plan, Curb & Gutter per Plan, Asphalt Concrete (A.C.) Slot Pave, and All Other Ancillary Work Needed for Completion per Engineer’s Direction.
EA 1 $52,227.15 $52,227.15 $45,000.00 $45,000.00 $80,000.00 $80,000.00 $24,165.00 $24,165.00 5 Construct Two (2) Intersection “Bulb-Outs” at the Northerly Intersection of West 19th St. and Wallace Ave., including All Demolition & Haul Away, Construction of Concrete Sidewalk (4- inch Concrete over 4-inch C.M.B.), A.D.A. Curb Ramps per Plan, Curb & Gutter per Plan, Asphalt Concrete (A.C.) Slot Pave, and All Other Ancillary Work Needed for Completion per Engineer’s Direction.
EA 2 $40,792.86 $81,585.72 $45,000.00 $90,000.00 $70,000.00 $140,000.00 $47,512.00 $95,024.00 6 Construct Two (2) New A.D.A. Curb Ramps at the northerly intersection of West 19th St. and Sundance Dr. per Caltrans Standard Plan No. A88A with Yellow Truncated Domes /
Detectable Warning Surface. Curb Ramps Shall be Built as 4-inch Concrete over 4-inch C.M.B. or per Engineer’s Direction and this Item Shall include the Restoration of Concrete Sidewalk and Curb & Gutter, including C.M.B. This Item shall also include 18-inch Wide A.C. Slot Pave.
EA 2 $22,708.85 $45,417.70 $27,000.00 $54,000.00 $25,000.00 $50,000.00 $14,340.00 $28,680.00 7 Wet Sandblasting Existing Striping / Markings L.S. 1 $20,588.24 $20,588.24 $13,000.00 $13,000.00 $13,500.00 $13,500.00 $15,600.00 $15,600.00 8 Slurry Seal Type II with 2.5% Latex E.L.T. 220 $620.94 $136,606.80 $600.00 $132,000.00 $600.00 $132,000.00 $116,160.00 $25,555,200.00 9 Crack Seal L.S. 1 $19,529.41 $19,529.41 $27,000.00 $27,000.00 $17,000.00 $17,000.00 $12,000.00 $12,000.00 10 Remove Signs EA 5 $41.18 $205.90 $35.00 $175.00 $45.00 $225.00 $200.00 $1,000.00 11 Remove Sign Posts EA 5 $58.82 $294.10 $75.00 $375.00 $45.00 $225.00 $200.00 $1,000.00 12 Paint 6-inch White Line L.F. 400 $0.59 $236.00 $0.35 $140.00 $0.60 $240.00 $200.00 $80,000.00 13 Paint Street Marking / Striping per Detail 2 in Caltrans Standard Plans A20A through A20F. L.F. 1850 $0.59 $1,091.50 $0.35 $647.50 $0.45 $832.50 $925.00 $1,711,250.00 14 Paint Street Marking / Striping per Detail 9 in Caltrans Standard Plans A20A through A20F. L.F. 1000 $0.59 $590.00 $0.35 $350.00 $0.45 $450.00 $500.00 $500,000.00 15 Paint Street Marking / Striping per Detail 22 in Caltrans Standard Plans A20A through A20F. L.F. 1300 $1.00 $1,300.00 $1.00 $1,300.00 $0.75 $975.00 $845.00 $1,098,500.00 16 Paint Street Marking / Striping per Detail 29 in Caltrans Standard Plans A20A through A20F. L.F. 350 $2.06 $721.00 $2.00 $700.00 $0.75 $262.50 $227.00 $79,450.00 17 Paint Street Marking / Striping per Detail 32 in Caltrans Standard Plans A20A through A20F. L.F. 600 $2.06 $1,236.00 $1.50 $900.00 $0.75 $450.00 $390.00 $234,000.00 18 Paint Street Marking / Striping per Detail 38 in Caltrans Standard Plans A20A through A20F. L.F. 850 $0.88 $748.00 $2.00 $1,700.00 $1.15 $977.50 $850.00 $722,500.00 19 Paint Street Marking / Striping per Detail 38B in Caltrans Standard Plans A20A through A20F. L.F. 300 $0.47 $141.00 $3.00 $900.00 $1.15 $345.00 $300.00 $90,000.00 20 Paint Street Marking / Striping per Detail 39 in Caltrans Standard Plans A20A through A20F. L.F. 10500 $0.59 $6,195.00 $0.35 $3,675.00 $0.60 $6,300.00 $5,520.00 $57,960,000.00 21 Paint Street Marking / Striping per Detail 40 in Caltrans Standard Plans A20A through A20F. L.F. 100 $1.76 $176.00 $1.00 $100.00 $0.45 $45.00 $38.00 $3,800.00 22 Paint Ladder Crosswalk (Color per Plan or per Engineer) S.F. 800 $3.24 $2,592.00 $1.85 $1,480.00 $1.35 $1,080.00 $920.00 $736,000.00 23 Install 6-inch White Thermoplastic Crosshatch Line L.F. 300 $0.88 $264.00 $1.25 $375.00 $1.00 $300.00 $300.00 $90,000.00 24 Install Thermoplastic Detail 39A in Caltrans Standard Plans A20A through A20F L.F. 1625 $0.88 $1,430.00 $1.00 $1,625.00 $1.00 $1,625.00 $1,625.00 $2,640,625.00 25 Install Preformed Green Thermoplastic S.F. 3300 $13.53 $44,649.00 $7.00 $23,100.00 $12.00 $39,600.00 $43,785.00 $144,490,500.00 26 Install Preformed Green Thermoplastic Bike Symbol with Bicyclist & Arrow EA 20 $794.12 $15,882.40 $850.00 $17,000.00 $1,450.00 $29,000.00 $24,900.00 $498,000.00 27 Install Preformed Green Thermoplastic Sharrow EA 17 $676.47 $11,499.99 $600.00 $10,200.00 $1,000.00 $17,000.00 $14,620.00 $248,540.00 28 Install 1-foot Wide Thermoplastic White Line L.F. 310 $4.41 $1,367.10 $2.00 $620.00 $3.25 $1,007.50 $899.00 $278,690.00 29 Install Thermoplastic Ladder Crosswalk S.F. 2100 $6.76 $14,196.00 $3.50 $7,350.00 $3.25 $6,825.00 $6,090.00 $12,789,000.00 30 Install Thermoplastic Continental Crosswalk S.F. 880 $6.76 $5,948.80 $3.50 $3,080.00 $3.25 $2,860.00 $2,552.00 $2,245,760.00 31 Install Thermoplastic Bike Lane Symbol with Bicyclist EA 13 $58.82 $764.66 $125.00 $1,625.00 $93.00 $1,209.00 $1,040.00 $13,520.00 32 Install Thermoplastic Bike Lane Arrow EA 9 $58.82 $529.38 $75.00 $675.00 $35.00 $315.00 $270.00 $2,430.00 33 Install Thermoplastic Type IV Pavement Marking Arrow EA 23 $88.24 $2,029.52 $70.00 $1,610.00 $87.00 $2,001.00 $1,725.00 $39,675.00 34 Install Thermoplastic Type VI Pavement Marking Arrow EA 3 $100.00 $300.00 $250.00 $750.00 $140.00 $420.00 $360.00 $1,080.00 35 Install Thermoplastic "STOP" Pavement Marking EA 11 $323.53 $3,558.83 $120.00 $1,320.00 $193.00 $2,123.00 $1,815.00 $19,965.00 36 Install Sign Panel EA 28 $147.06 $4,117.68 $125.00 $3,500.00 $152.00 $4,256.00 $3,640.00 $101,920.00 37 Install Sign Post EA 20 $235.29 $4,705.80 $150.00 $3,000.00 $215.00 $4,300.00 $3,700.00 $74,000.00 38 Install White Flexible Delineators EA 11 $58.85 $647.35 $10.00 $110.00 $62.00 $682.00 $583.00 $6,413.00 39 Install 4-inch High-Density Polyethylene (H.D.P.E.) Conduits and Pull Boxes L.S. 1 $72,912.94 $72,912.94 $72,000.00 $72,000.00 $40,000.00 $40,000.00 $22,000.00 $22,000.00 40 Adjust and Reset Existing Survey Monuments and Ties per California Licensed Land Surveyor L.S. 1 $18,870.59 $18,870.59 $22,000.00 $22,000.00 $19,000.00 $19,000.00 $8,500.00 $8,500.00 GRAND TOTAL: $702,050.22 $888,000.00 $907,431.00 $4,252,657,952.00