ITEM BID UNIT PREVIOUS QUANTITY TOTAL QUANTITY PREVIOUS AMOUNT TOTAL CONTRACT
NO QUANTITY DESCRIPTION PRICE QUANTITY THIS ESTIMATE TO DATE AMOUNT THIS EST TO DATE PRICE 1 1 LS Mobilization $4,200.00 73.00 % 27.00 % 100.00 % $3,066.00 $1,134.00 $4,200.00 $4,200.00 2 1 LS Traffic Control $8,636.00 73.00 % 27.00 % 100.00 % $6,304.28 $2,331.72 $8,636.00 $8,636.00 3 1 LS Furnish and install New Traffic Signal (Baker St. at Randolph Ave.) $296,000.00 90.00 % 10.00 % 100.00 % $266,400.00 $29,600.00 $296,000.00 $296,000.00 4 1 LS Signing and Striping $12,000.00 0.00 % 100.00 % 100.00 % $0.00 $12,000.00 $12,000.00 $12,000.00 5 1 LS Curb Ramp Modifications (includes any and all reconstruction work to adjoining asphalt slot pave, sidewalk, curb and gutter, etc.)
$35,200.00 100.00 % 0.00 % 100.00 % $35,200.00 $0.00 $35,200.00 $35,200.00 6 1 LS Traffic Signal Interconnect $7,000.00 50.00 % 50.00 % 100.00 % $3,500.00 $3,500.00 $7,000.00 $7,000.00 CCO 1 1 LS Extra Cost to Remove Thick Street Subgrade $4,492.71 100.00 % 0.00 % 100.00 % $4,492.71 $0.00 $4,492.71 $4,492.71 CCO 2 1 LS Replacement of Extra Curb Ramp $7,500.00 100.00 % 0.00 % 100.00 % $7,500.00 $0.00 $7,500.00 $7,500.00 CCO 3 1 LS Additional Work Due to A.C. Thickness NS of Baker St. $3,133.19 100.00 % 0.00 % 100.00 % $3,133.19 $0.00 $3,133.19 $3,133.19 CCO 4 1 LS Addition Cost due to SCE Tie-In Remobilization $2,440.16 100.00 % 0.00 % 100.00 % $2,440.16 $0.00 $2,440.16 $2,440.16 CCO 5 1 LS Revised Striping Adder for Continental Crosswalk $1,275.18 0.00 % 100.00 % 100.00 % $0.00 $1,275.18 $1,275.18 $1,275.18 CCO 6 1 LS Credit for Paving & Grinding ($2,527.20) 0.00 % 100.00 % 100.00 % $0.00 ($2,527.20) ($2,527.20) ($2,527.20) CCO 7 0.5 LS Additional Work Due to Unsuitable Materials $6,274.30 0.00 % 100.00 % 100.00 % $0.00 $3,137.15 $3,137.15 $3,137.15 CCO 8 1 LS Relocation of Fiber Optic Conduit and Cable $11,178.70 0.00 % 100.00 % 100.00 % $0.00 $11,178.70 $11,178.70 $11,178.70 $332,036.34 $61,629.55 $393,665.89 $393,665.89
FINAL COSTS FOR NEW TRAFFIC SIGNAL AT BAKER STREET AND RANDOLPH AVENUE PROJECT, CITY PROJECT NO. 21-01
TOTAL ORIGINAL CONTRACT
ATTACHMENT 1