CITY OF COSTA MESA
COST SUMMARY
Project: Randolph Ave and St. Clair Street Improvement Project City Project No. 21-07
ITEM UNITPREVIOUS TOTAL CONTRACT
NO DESCRIPTION PRICEQUANTITY TO DATE PRICE
1 1 LS Mobilization & Demobilization $69,000.00 % 100.00 % $69,000.00 $69,000.00 2 10 TON
Remove and Reconstruct Aspahlt Concreate (A.C.) Pavement Surface [12" Minimum Depth, including Excavation] and Replace with 6" A.C. over 6" Crushed Miscellaneous Base (CMB)
$3,055.00
T
O
N
10.00 TON $30,550.00 $30,550.00
3 1 LS Construct Asphalt Concrete (A.C.) Raised Crosswalk per Plan including Alhambra Foundy Plate Cover $28,230.00 % 100.00 % $28,230.00 $28,230.00 4 1 LS Install and Place All Landscaping Fixtures, Equipment, Planting, etc., per Irrigation, Landscaping, and Planting Plans $42,400.00 % 100.00 % $42,400.00 $42,400.00 5 6 EA Install Truncated Domes per Plan per Caltrans Std. Plan A88A $943.00 0.00 EA $0.00 $5,658.00 6 6 EA Remove Existing and Reconstruct ADA Curb Ramps with Truncated Domes per Caltrans Std. Plan A88A $3,775.00 E
A 6.00 EA $22,650.00 $22,650.00
7 650 S.F.
Remove Existing and Reconstruct Sidewalk [4" Portland Cement Concrete (P.C.C.) over 6" Crushed Miscellaneous base (CMB) with 3" Asphalt Concrete (A.C.) Slot Pave
$17.77
S
.
F
.
800.25 S.F. $14,220.44 $11,550.50
8 500 L.F.
Remove Existing and Reconstruct C-6 Curb and C-8 Curb (as shown on plans) and Gutters over 6" Crushed Miscellaneous Base (CMB) with 3" Asphalt Cocnrete (A.C.) Slot Pave.
$46.00
L
.
F
.
585.25 L.F. $26,921.50 $23,000.00
9 500 S.F.
Remove Existing and Reconstruct Cross-Gutter [8" Portland Cement Concrete (P.C.C.) over 8" Crushed Miscellaneous Base (CMB)] per city of Costa Mesa Std.
Dwg. No. 415
$28.00
S
.
F
.
277.00 S.F. $7,756.00 $14,000.00
10 350 S.F.
Remove Existing and Reconstruct Driveway Approach [6" Portland Cement Concrete (P.C.C.) over 6" Crushed Miscellaneous Base (CMB)] per city of Costa Mesa Std.
Dwg. Nos. 313, 513 and 514
$24.00
S
.
F
.
49.00 S.F. $1,176.00 $8,400.00
11 1,350 L.F. Paint Red Curbs and Yellow Curbs $1.30 L
. 1,350.00 L.F. $1,755.00 $1,755.00
12 1 LS Remove Existing and install New Thermoplastic Pavement Markings, including Continental Crosswalk $18,445.00 % 100.00 % $18,445.00 $18,445.00 13 1 LS Remove Existing and Install New Thermoplastic Pavement Markins, including Continental Crosswalk $12,275.00 L
S 1.00 LS $12,275.00 $12,275.00
14 30 EA Remove Existing and Install New Roadway Sign Posts $121.00 E A 30.00 EA $3,630.00 $3,630.00
15 60 EA Remove Existing and Install New Roadway Sign Panels $273.00 E A 60.00 EA $16,380.00 $16,380.00
16 5 EA Adjust and Reset Existing Survey Monuments and Ties $527.00 E A 3.00 EA $1,581.00 $2,635.00
17 3 EA Relocate (Remove and Install New) Water Meter, Service, and Meter Boxes with Covers $1,053.00 E
A 3.00 EA $3,159.00 $3,159.00
18 1 LS Temporary Traffic Control $11,278.00 % 100.00 % $11,278.00 $11,278.00 19 10 EA Remove Existing and Install New Type "F" and Type "E" Traffic Signal Loops Shown per Plan $416.00 E
A 10.00 EA $4,160.00 $4,160.00
20 1 LS Install City-Furnished Wireless Solar Rectangular Rapid Flashing Beacon (RRFB) $2,580.00 % 100.00 % $2,580.00 $2,580.00 21 8 EA Install Contractor-Furnished Modular Speed Cushions $1,105.00 E A 8.00 EA $8,840.00 $8,840.00
A1 80 E.L.T. Procure and Apply Slurry Seal Type II with 2.5% Latex Street Surfacing $440.00 E
.
L
110.00 E.L.T. $48,400.00 $35,200.00
A2 1 LS. Procutre and Apply Crack Seal prior to Slurry Seal $6,950.00 L S 1.00 LS. $6,950.00 $6,950.00
A1 80 E.L.T. Procure and Apply Slurry Seal Type II with 2.5% Latex Street Surfacing $440.00 E 0.00 E.L.T. $0.00 CO1 1 LS. Dig –outs along Randolph Avenue and St. Clair Street and additional slurry sealing on Randolph Avenue. $29,818.00
L
S
.
1.00 LS. $29,818.00 $29,818.00
$412,154.94 $412,543.50TOTAL):
ATTACHMENT NO. 2
ADDITIVE ITEMS
BID QUANTITY
SITE WORK
CHANGE ORDERS
TO DATE
TOTAL QUANTITY
ATTACHMENT 2
TOTAL: