CITY OF COSTA MESA
COST SUMMARY
DATE: 03/28/24
FINAL PAYMENT TO: Elecnor Belco Electric, Inc
14320 Albers Way, Chino, CA 91710
PROJECT: TRAFFIC SIGNAL AND HAWK SIGNAL(s) INSTALLATION PROJECT CITY PROJECT NO. 22-07
ITEM UNIT PREVIOUS AMOUNT TOTAL CONTRACT
NO PRICE AMOUNT THIS EST TO DATE PRICE
1A 1 LS MOBILIZATION & DEMOBILIZATION (19TH & WALLACE) $12,000.00 100.00 % 0.00 % 100.00 % $12,000.00 $0.00 $12,000.00 $12,000.00 2A 1 LS TRAFFIC CONTROL (19TH & WALLACE) $12,518.00 100.00 % 0.00 % 100.00 % $12,518.00 $0.00 $12,518.00 $12,518.00 3A 1 LS FURNISH & INSTALL TRAFFIC SIGNAL (19TH & WALLACE) $336,000.00 100.00 % 0.00 % 100.00 % $336,000.00 $0.00 $336,000.00 $336,000.00 4A 1 LS SIGNING, STRIPING, AND MARKINGS (19TH & WALLACE) $9,673.00 100.00 % 0.00 % 100.00 % $9,673.00 $0.00 $9,673.00 $9,673.00 5A 1 LS INTERCONNECT TRAFFIC SIGNAL W/ TMC $17,879.00 100.00 % 0.00 % 100.00 % $17,879.00 $0.00 $17,879.00 $17,879.00 6A 25 TON ASPHALT SLOT PAVING (AT BULB OUTS) $456.00 25.00 TON 0.00 TON 25.00 TON $11,400.00 $0.00 $11,400.00 $11,400.00 6B 150 LF DEMO EX. AND CONSTURCT NEW C-6 $137.00 100.00 LF 0.00 LF 100.00 LF $13,700.00 $0.00 $13,700.00 $20,550.00 6C 40 LF DEMO EX. AND CONSTURCT NEW C-8 $171.00 40.00 LF 0.00 LF 40.00 LF $6,840.00 $0.00 $6,840.00 $6,840.00 6D 1,600 SF DEMO EX. AND CONSTRUCT NEW SIDEWALK $35.00 1,487.00 SF 0.00 SF 1,487.00 SF $52,045.00 $0.00 $52,045.00 $56,000.00 6E 5 EA INSTALL TRUNCATED DOMES $4,552.00 5.00 EA 0.00 EA 5.00 EA $22,760.00 $0.00 $22,760.00 $22,760.00 6F 50 SF DEMO EX. AND CONSTRUCT NEW CROSSGUTTER $114.00 50.00 SF 0.00 SF 50.00 SF $5,700.00 $0.00 $5,700.00 $5,700.00 1B 1 LS MOBILIZATION & DEMOBILIZATION (LIONS PARK HAWK) $3,000.00 100.00 % 0.00 % 100.00 % $3,000.00 $0.00 $3,000.00 $3,000.00 2B 1 LS TRAFFIC CONTROL (LIONS PARK) $3,700.00 100.00 % 0.00 % 100.00 % $3,700.00 $0.00 $3,700.00 $3,700.00 3B 1 LS FURNISH AND INSTALL HAWK (LIONS PARK) $143,888.00 100.00 % 0.00 % 100.00 % $143,888.00 $0.00 $143,888.00 $143,888.00 4B 1 LS SIGNING, STRIPING, AND MARKINGS (LIONS PARK) $8,250.00 100.00 % 0.00 % 100.00 % $8,250.00 $0.00 $8,250.00 $8,250.00 1C 1 LS MOBILIZATION & DEMOBILIZATION (WILSON PARK HAWK) $3,000.00 100.00 % 0.00 % 100.00 % $3,000.00 $0.00 $3,000.00 $3,000.00 2C 1 LS TRAFFIC CONTROL (WILSON PARK) $3,700.00 100.00 % 0.00 % 100.00 % $3,700.00 $0.00 $3,700.00 $3,700.00 3C 1 LS FURNISH AND INSTALL HAWK (WILSON PARK) $103,638.00 100.00 % 0.00 % 100.00 % $103,638.00 $0.00 $103,638.00 $103,638.00 4C 1 LS SIGNING, STRIPING, AND MARKINGS (WILSON PARK) $4,381.00 100.00 % 0.00 % 100.00 % $4,381.00 $0.00 $4,381.00 $4,381.00 CCO#1 1 LS T&M BILLING DATED 7-5-23 (PCO 3.00) $3,143.89 100.00 % 0.00 % 100.00 % $3,143.89 $0.00 $3,143.89 $3,143.89 CCO#2 1 LS CONSTRUCT RAISED CROSSWALK AT MEYER & BAY $75,270.00 100.00 % 0.00 % 100.00 % $75,270.00 $0.00 $75,270.00 $75,270.00 BID TOTAL: $852,485.89 $0.00 $852,485.89 $863,290.89
BID QUANTITY DESCRIPTION PREVIOUS QUANTITY TOTAL QUANTITY
QUANTITY THIS ESTIMATE TO DATE
ATTACHMENT 1