CITY OF COSTA MESA
PROJECT COST SUMMARY
Contractor: KAZONI CONSTRUCTION
20371 Irvine Ave Ste 120, Newport Beach, CA 92660
Project: COSTA MESA PD INDOOR RANGE UPGRADES
CITY PROJECT 22-03
ITEM
NO DESCRIPTION COST
ORIGINAL CONTRACT VALUE
PD INDOOR RANGE UPGRADES ORIGINAL CONTRACT VALUE: 1,931,077.00$
PROJECT COSTS
1 MOBILIZATION, OVERHEAD, BONDING, AND STATED PROFIT 228,470.07$ 2 HAZMAT 24,959.83$
3 CLEAN-UP 11,600.00$
4 CONCRETE 16,600.00$
5 STEEL 94,251.89$
6 ELECTRICAL 123,251.17$
7 PLUMBING 57,933.40$
8 FIRE LIFE SAFTEY 76,860.29$
9 ADA SITE WORK 10,100.00$
10 LULA ELEVATOR 246,026.19$
11 ADA RESTROOM UPGRADES 8,024.37$
12 RANGE UPGRADES 464,666.95$
13 OFFICES/CLEANING ROOM 5,811.47$
14 FRAMING/DRYWALL/INSULATION 107,822.00$
15 FLOORING 43,350.00$
16 DOOR/FRAMES/HARDWARE 34,400.00$
17 ACCUSTICAL CEILING 64,249.50$
18 MILLWORK 30,984.00$
19 RESTROOM ADA 23,242.00$
20 HVAC 218,129.02$
21 ROOFING 24,090.00$
22 PAINTING 18,400.00$
23 SIGNAGE 7,875.00$
24 CCTV 34,530.51$
TOTAL PROJECT COST: 1,975,627.66$
CONTRACT CHANGE ORDER
CCO#1 Modification of shooting range exhaust system CCO#1: 44,550.66$
FINAL COST SUMMARY
ATTACHMENT 1