Cities Index.
2. Exhibit A - 2024 OPSG Budget Worksheet

Costa Mesa City Council
October 7, 2025

Document
2. Exhibit A - 2024 OPSG Budget Worksheet
Meeting
October 7, 2025
Body
Costa Mesa City Council
Original file
141 KB
Text extracted from the city's file for reading and search. Open the original on costamesa.legistar1.com. That file is the official record.

EXHIBIT A
FY 2024 OPERATION STONEGARDEN

RIVERSIDE COUNTY SHERIFF'S OFFICE - SUB-RECIPIENT

SUMMARY

A B C D E F G H I
AGENCY NAME Operational OT Fringe Benefits Vehicle/Vessel Maint Equip Maint New/Replace
Equip Fuel Costs Mileage Flight Costs M&A TOTAL
Riverside County Sheriff's Department 256,169$ 17,291$ -$ -$ -$ -$ 28,140$ -$ 135,062$ 436,662$ Costa Mesa Police Department 91,860$ -$ -$ -$ 50,000$ -$ 28,140$ -$ -$ 170,000$ Hawthorne Police Department 188,188$ -$ -$ -$ -$ -$ -$ 11,812$ -$ 200,000$ Huntington Beach Police Department 164,692$ 2,388$ 1,780$ -$ 32,000$ -$ -$ 31,140$ -$ 232,000$ La Habra Police Department 63,466$ 7,406$ -$ 2,520$ 96,000$ -$ 1,608$ -$ -$ 171,000$ LA IMPACT 205,000$ -$ -$ -$ -$ -$ -$ 45,000$ -$ 250,000$ Los Angeles County Sheriff's Department 800,000$ -$ -$ -$ 120,000$ -$ -$ -$ -$ 920,000$ Newport Beach Police Department 100,000$ 1,580$ -$ -$ 70,000$ -$ -$ -$ -$ 171,580$ Seal Beach Police Department 143,101$ 2,075$ -$ -$ -$ -$ 4,824$ -$ -$ 150,000$ Grand Total Riverside County Region 2,012,476$ 30,740$ 1,780$ 2,520$ 368,000$ -$ 62,712$ 87,952$ 135,062$ 2,701,242$ Budget Narrative Category
ATTACHMENT 2

← All documents from this meeting