ATTACHMENT 1
Contractor: American Construction Company, LLC, DBA ACC 1130 N. Kraemer Blvd, #1, Anaheim CA 92806
Project: COSTA MESA CITY HALL IT OFFICES AND TRAINING ROOM BASEMENT REMODEL CITY PROJECT 24-11
ITEM
NO DESCRIPTION PERCENTAGE
OF CONTRACT
ACTUAL
COST(s) CONTRACT ESTIMATE
PROJECT COSTS
1 GENERAL REQUIREMENTS 16.0% $75,460.00 $75,460.00 $139,414.00 2 DEMOLITION & DISPOSAL 6.0% $30,238.00 $30,238.00 INCLUDED 3 WALLS 9.0% $43,852.00 $43,852.00 $57,440.00
4 FINISHES 6.0% $27,928.00 $27,928.00 $47,000.00
5 CEILING 5.0% $23,241.00 $23,241.00 INCLUDED
6 FRAMES/DOORS 4.0% $16,900.00 $16,900.00 $10,000.00
7 FURNITURE & MILLWORK 17.0% $81,271.00 $81,271.00 $53,000.00 8 FLOORING 2.0% $9,796.00 $9,796.00 INCLUDED
9 AUDIO/VIDEO 1.0% $2,965.00 $2,965.00 INCLUDED
10 FIRE 3.0% $16,806.00 $16,806.00 INCLUDED
11 HVAC 10.0% $48,780.00 $48,780.00 $61,500.00
12 ELECTRICAL 10.0% $51,931.00 $51,931.00 $84,260.00
13 LOW VOLTAGE/DATA 2.0% $10,662.00 $10,662.00 INCLUDED 14 ACCESS CONTROLS 2.0% $9,148.00 $9,148.00 INCLUDED
15 CLOSE OUT 2.0% $11,022.00 $11,022.00 INCLUDED
16 ALLOWANCE 5.0% $22,719.25 $30,000.00 $28,212.00
TOTAL PROJECT COST: 482,719.25$
TOTAL CONTRACT: $490,000.00
TOTAL ESTIMATE: $480,826.00