BID TABULATION SUMMARY SHEET
City of Cotati 2023 Pavement Preservation Project
Bid Opening Date: 8/30/22
Opinion of Probable Construction Cost: Base = $873,825, Additive A = $79,000, Additive B = $267,600. Bidder #1 Bidder #2 Bidder #3 Bidder #4 Bidder #5 Bidder #6 Bay Pacific Pipeline Azul Works Terracon Construction Argonaut Ghilotti Construction Maggiora & Ghilotti Median Average Item # Estimated
Quantity Units Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost Base Bid
1. Utility Clearances 1.00 LS $3,500.00 $3,500.00 $65,000.00 $65,000.00 $31,668.00 $31,668.00 $42,000.00 $42,000.00 $65,000.00 $65,000.00 $38,000.00 $38,000.00 $40,000.00 $40,000.00 $40,861.33 $40,861.33
2. Construct 12-inch Sanitary Sewer 469.00 LF $380.00 $178,220.00 $368.00 $172,592.00 $386.00 $181,034.00 $280.00 $131,320.00 $575.00 $269,675.00 $370.00 $173,530.00 $375.00 $175,875.00 $393.17 $184,395.17
3. Construct 10-inch Sanitary Sewer 748.00 LF $370.00 $276,760.00 $340.00 $254,320.00 $350.00 $261,800.00 $265.00 $198,220.00 $525.00 $392,700.00 $300.00 $224,400.00 $345.00 $258,060.00 $358.33 $268,033.33
4. Construct 8-inch Sanitary Sewer 480.00 LF $350.00 $168,000.00 $348.00 $167,040.00 $373.00 $179,040.00 $249.00 $119,520.00 $525.00 $252,000.00 $350.00 $168,000.00 $350.00 $168,000.00 $365.83 $175,600.00
5. Construct 60-inch Manhole 3.00 EA $9,000.00 $27,000.00 $22,000.00 $66,000.00 $19,656.00 $58,968.00 $18,000.00 $54,000.00 $18,000.00 $54,000.00 $19,750.00 $59,250.00 $18,828.00 $56,484.00 $17,734.33 $53,203.00
6. Construct 60-inch Manhole with Inside Drop 1.00 EA $7,500.00 $7,500.00 $28,000.00 $28,000.00 $22,221.00 $22,221.00 $20,000.00 $20,000.00 $21,000.00 $21,000.00 $25,000.00 $25,000.00 $21,610.50 $21,610.50 $20,620.17 $20,620.17
7. Construct 48-inch Manhole 2.00 EA $6,500.00 $13,000.00 $20,000.00 $40,000.00 $13,329.00 $26,658.00 $14,000.00 $28,000.00 $12,000.00 $24,000.00 $15,000.00 $30,000.00 $13,664.50 $27,329.00 $13,471.50 $26,943.00
8. Construct New Service Lateral 15.00 EA $3,500.00 $52,500.00 $7,600.00 $114,000.00 $9,312.00 $139,680.00 $12,000.00 $180,000.00 $10,000.00 $150,000.00 $10,000.00 $150,000.00 $9,656.00 $144,840.00 $8,735.33 $131,030.00
9. Connect to Existing 12-inch Sewer 1.00 EA $7,000.00 $7,000.00 $5,000.00 $5,000.00 $973.00 $973.00 $5,000.00 $5,000.00 $2,000.00 $2,000.00 $1,500.00 $1,500.00 $3,500.00 $3,500.00 $3,578.83 $3,578.83
10. Connect to Existing 6-inch Sewer 6.00 EA $4,000.00 $24,000.00 $5,000.00 $30,000.00 $2,923.00 $17,538.00 $3,000.00 $18,000.00 $1,500.00 $9,000.00 $1,500.00 $9,000.00 $2,961.50 $17,769.00 $2,987.17 $17,923.00
11. Water Fitting Thrust Restraint 3.00 EA $2,000.00 $6,000.00 $26,000.00 $78,000.00 $20,493.00 $61,479.00 $18,000.00 $54,000.00 $20,000.00 $60,000.00 $20,000.00 $60,000.00 $20,000.00 $60,000.00 $17,748.83 $53,246.50
12. Sheeting, Shoring, and Bracing 1.00 LS $25,000.00 $25,000.00 $22,000.00 $22,000.00 $12,042.00 $12,042.00 $48,000.00 $48,000.00 $57,000.00 $57,000.00 $2,000.00 $2,000.00 $23,500.00 $23,500.00 $27,673.67 $27,673.67 Total $788,480.00 $1,041,952.00 $993,101.00 $898,060.00 $1,356,375.00 $940,680.00 $996,967.50 $1,003,108.00 Bidder #1 Bidder #2 Bidder #3 Bidder #4 Bidder #5 Bidder #6 Bay Pacific Pipeline Azul Works Terracon Construction Argonaut Ghilotti Construction Maggiora & Ghilotti Median Average Item # Estimated
Quantity Units Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost Additive A Bid
1. Utility Clearances 1.00 LS $2,000.00 $2,000.00 $6,800.00 $6,800.00 $8,467.00 $8,467.00 $3,000.00 $3,000.00 $5,000.00 $5,000.00 $3,500.00 $3,500.00 $4,250.00 $4,250.00 $4,794.50 $4,794.50
2. Replace 60-inch Manhole with Inside Drop 1.00 EA $9,000.00 $9,000.00 $28,000.00 $28,000.00 $39,243.00 $39,243.00 $25,000.00 $25,000.00 $37,000.00 $37,000.00 $40,000.00 $40,000.00 $32,500.00 $32,500.00 $29,707.17 $29,707.17
3. Replace Service Lateral 3.00 EA $3,500.00 $10,500.00 $7,600.00 $22,800.00 $10,496.00 $31,488.00 $16,000.00 $48,000.00 $18,000.00 $54,000.00 $11,000.00 $33,000.00 $10,748.00 $32,244.00 $11,099.33 $33,298.00
4. Sheeting, Shoring, and Bracing 1.00 LS $25,000.00 $25,000.00 $5,200.00 $5,200.00 $1,984.00 $1,984.00 $12,000.00 $12,000.00 $10,000.00 $10,000.00 $1,000.00 $1,000.00 $7,600.00 $7,600.00 $9,197.33 $9,197.33 Total $46,500.00 $62,800.00 $81,182.00 $88,000.00 $106,000.00 $77,500.00 $76,594.00 $76,997.00 Bidder #1 Bidder #2 Bidder #3 Bidder #4 Bidder #5 Bidder #6 Bay Pacific Pipeline Azul Works Terracon Construction Argonaut Ghilotti Construction Maggiora & Ghilotti Median Average Item # Estimated
Quantity Units Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost Additive B Bid
1. Utility Clearances 1.00 LS $2,000.00 $2,000.00 $40,000.00 $40,000.00 $10,655.00 $10,655.00 $14,000.00 $14,000.00 $21,000.00 $21,000.00 $12,500.00 $12,500.00 $13,250.00 $13,250.00 $16,692.50 $16,692.50
2. Construct 8-inch Sanitary Sewer 464.00 LF $350.00 $162,400.00 $348.00 $161,472.00 $401.00 $186,064.00 $260.00 $120,640.00 $575.00 $266,800.00 $350.00 $162,400.00 $350.00 $162,400.00 $380.67 $176,629.33
3. Construct 6-inch Sanitary Sewer 28.00 LF $340.00 $9,520.00 $348.00 $9,744.00 $421.00 $11,788.00 $300.00 $8,400.00 $675.00 $18,900.00 $700.00 $19,600.00 $384.50 $10,766.00 $464.00 $12,992.00
4. Construct 48-inch Manhole 2.00 EA $6,000.00 $12,000.00 $20,000.00 $40,000.00 $13,328.00 $26,656.00 $18,000.00 $36,000.00 $13,000.00 $26,000.00 $15,000.00 $30,000.00 $14,164.00 $28,328.00 $14,221.33 $28,442.67
5. Construct 60-inch Manhole with Inside Drop 1.00 EA $7,000.00 $7,000.00 $28,000.00 $28,000.00 $19,434.00 $19,434.00 $30,000.00 $30,000.00 $22,000.00 $22,000.00 $25,000.00 $25,000.00 $23,500.00 $23,500.00 $21,905.67 $21,905.67
6. Construct New Service Lateral 3.00 EA $2,500.00 $7,500.00 $7,600.00 $22,800.00 $11,351.00 $34,053.00 $12,000.00 $36,000.00 $16,000.00 $48,000.00 $10,000.00 $30,000.00 $10,675.50 $32,026.50 $9,908.50 $29,725.50
7. Connect to Existing 6-Inch Sewer 3.00 EA $2,500.00 $7,500.00 $5,000.00 $15,000.00 $2,993.00 $8,979.00 $3,500.00 $10,500.00 $1,500.00 $4,500.00 $1,500.00 $4,500.00 $2,746.50 $8,239.50 $2,832.17 $8,496.50
8. Water Fitting Thrust Restraint 1.00 EA $3,000.00 $3,000.00 $26,000.00 $26,000.00 $24,991.00 $24,991.00 $35,000.00 $35,000.00 $25,000.00 $25,000.00 $33,500.00 $33,500.00 $25,500.00 $25,500.00 $24,581.83 $24,581.83
9. Sheeting, Shoring, and Bracing 1.00 LS $25,000.00 $25,000.00 $50,000.00 $50,000.00 $5,863.00 $5,863.00 $32,000.00 $32,000.00 $22,000.00 $22,000.00 $1,500.00 $1,500.00 $23,500.00 $23,500.00 $22,727.17 $22,727.17 Total $235,920.00 $393,016.00 $328,483.00 $322,540.00 $454,200.00 $319,000.00 $327,510.00 $342,193.17 Total: $834,980.00 $1,104,752.00 $1,074,283.00 $986,060.00 $1,462,375.00 $1,018,180.00