BID TABULATION SUMMARY SHEET
2023 Street Rehab Project
$2,973,622.60 $3,242,688.60 $3,266,486.00 $3,567,717.60 Bidders:
Item Number Item Description Unit of
Measurement
Cost Per Unit Total Cost Cost Per Unit Total Cost Cost Per Unit Total Cost Cost Per Unit Total Cost 1 Mobilization LS $0.00 $204,000.00 $188,000.00 $188,000.00 $280,000.00 $280,000.00 $146,000.00 $146,000.00 2 Traffic Control + Construction Area Signs LS $0.00 $125,000.00 $92,800.00 $92,800.00 $322,198.80 $322,198.80 $250,000.00 $250,000.00 3 Storm Water Pollution Prevention LS $0.00 $12,000.00 $750.00 $750.00 $10,000.00 $10,000.00 $14,000.00 $14,000.00 4 Unsuitable Sugrade (Revocable if not used) CY $178.00 $26,700.00 $175.00 $26,250.00 $250.00 $37,500.00 $330.00 $49,500.00 5 Potholing (Revokable if not used) LS $0.00 $30,000.00 $58,800.00 $58,800.00 $70,000.00 $70,000.00 $115,000.00 $115,000.00 6 Relocate Existing Service Laterals in FDR
Section(Revocable if not used)
LF
$105.00 $26,250.00 $200.00 $50,000.00 $215.00 $53,750.00 $81.00 $20,250.00 7 Replace Existing WV Riser (Revocable if not
used)
EA
$1,200.00 $12,000.00 $1,000.00 $10,000.00 $575.00 $5,750.00 $940.00 $9,400.00 8 Shoulder Backing at Edge of Pavement
(Revocable if not used) CY $120.00 $6,000.00 $300.00 $15,000.00 $90.00 $4,500.00 $178.00 $8,900.00 9 Slurry Seal SY $5.70 $66,405.00 $5.70 $66,405.00 $5.70 $66,405.00 $4.80 $55,920.00 10 Crack Seal LF $1.17 $10,881.00 $1.17 $10,881.00 $1.17 $10,881.00 $1.17 $10,881.00 11 4"HMA Base Repair (Slurry Seal Streets) SF $6.75 $24,300.00 $17.00 $61,200.00 $7.50 $27,000.00 $11.00 $39,600.00 12 HMA (FDR) TON $140.00 $840,000.00 $160.00 $960,000.00 $155.00 $930,000.00 $163.00 $978,000.00 Bid Opening Date 12/20/2022
Engineer's Estimate: $3,013,117.20
Argonaut Construction Ghilotti Construction Ghilotti Brothers Team Ghilotti Argonaut
Construction
Ghilotti
Construction
Ghilotti
Brothers Team Ghilotti Grand Totals:
13 Earthwork Export (For FDR Treatment) CY $80.00 $240,000.00 $130.00 $390,000.00 $60.00 $180,000.00 $72.00 $216,000.00 14 Full Depth Reclamation with Cement Treatment
to Depth of 8" SY $11.50 $67,965.00 $4.55 $26,890.50 $9.56 $56,499.60 $19.50 $115,245.00 15 Full Depth Reclamation with Cement /Lime
Treatment to Depth of 8" SY $15.00 $87,150.00 $7.40 $42,994.00 $11.40 $66,234.00 $21.50 $124,915.00 16 Full Depth Reclamation with Cement Treatment
to Depth of 11" SY $8.00 $86,560.00 $2.65 $28,673.00 $10.50 $113,610.00 $13.00 $140,660.00 17 Portland Cement for Full Depth Reclamation
(5%) TON $213.00 $87,330.00 $213.00 $87,330.00 $245.00 $100,450.00 $245.00 $100,450.00 18 Portland Cement/Lime for Full Depth
Reclamation (5%) TON $247.00 $29,640.00 $247.00 $29,640.00 $305.00 $36,600.00 $305.00 $36,600.00 19 Lower and Raise TEL MH to Grade (Revocable if
not used) EA $2,200.00 $2,200.00 $1,000.00 $1,000.00 $2,800.00 $2,800.00 $2,800.00 $2,800.00 20 Lower and Raise Detector Handhole to Grade EA $1,200.00 $1,200.00 $850.00 $850.00 $860.00 $860.00 $1,300.00 $1,300.00 21 Lower and Raise Monument to Grade EA $1,400.00 $25,200.00 $1,300.00 $23,400.00 $1,300.00 $23,400.00 $3,300.00 $59,400.00 22 Lower and Raise SDMH to Grade EA $1,500.00 $18,000.00 $2,250.00 $27,000.00 $2,250.00 $27,000.00 $2,250.00 $27,000.00 23 Lower and Raise SSCO EA $1,200.00 $3,600.00 $2,250.00 $6,750.00 $2,250.00 $6,750.00 $2,250.00 $6,750.00 24 Lower abd Raise SSMH EA $1,700.00 $42,500.00 $2,250.00 $56,250.00 $2,250.00 $56,250.00 $2,250.00 $56,250.00 25 Lower and Raise WV to Grade EA $1,200.00 $46,800.00 $1,300.00 $50,700.00 $1,300.00 $50,700.00 $1,300.00 $50,700.00 26 Install Type A Detector Loop EA $600.00 $3,600.00 $600.00 $3,600.00 $600.00 $3,600.00 $500.00 $3,000.00 27 Install Type D Detector Loop EA $600.00 $1,200.00 $600.00 $1,200.00 $600.00 $1,200.00 $1,000.00 $2,000.00 28 Asphalt Construct Speed Cushion EA $7,150.00 $7,150.00 $6,500.00 $6,500.00 $5,000.00 $5,000.00 $10,000.00 $10,000.00 29 Slurry Seal SY $5.70 $9,975.00 $10.00 $17,500.00 $5.70 $9,975.00 $4.80 $8,400.00 30 Crack Seal LF $1.17 $538.20 $1.17 $538.20 $1.17 $538.20 $1.17 $538.20 31 4" HMA Base Repair (Helan Putnam Parking
Lot) SF $6.75 $28,215.00 $9.00 $37,620.00 $7.25 $30,305.00 $10.00 $41,800.00 32 Replace Ex. Wooden Fence and Replace with
Metallic Coated Wire Steel Fence LF $375.00 $15,000.00 $200.00 $8,000.00 $240.00 $9,600.00 $280.00 $11,200.00 33 Construct Caltrans Case F Curb Ramp EA $8,800.00 $26,400.00 $11,500.00 $34,500.00 $9,500.00 $28,500.00 $5,700.00 $17,100.00 34 Pathway Widening LF $155.00 $90,675.00 $165.00 $96,525.00 $90.00 $52,650.00 $173.00 $101,205.00 35 Construct Caltrans Case A Curb Ramp EA $8,400.00 $25,200.00 $15,000.00 $45,000.00 $9,500.00 $28,500.00 $10,627.00 $31,881.00 36 Construct Caltrans Case B Curb Ramp EA $8,600.00 $8,600.00 $15,000.00 $15,000.00 $12,500.00 $12,500.00 $11,255.00 $11,255.00 37 Construct Caltrans Case C Curb Ramp EA $8,100.00 $16,200.00 $15,000.00 $30,000.00 $8,000.00 $16,000.00 $10,275.00 $20,550.00 38 Install Surface Applied Detectable Warning
Surface EA $710.00 $19,170.00 $600.00 $16,200.00 $975.00 $20,325.00 $800.00 $21,600.00 39 Remove and Replace Curb and Gutter
(Revocable if not used) LF $92.00 $9,200.00 $150.00 $15,000.00 $33.00 $3,300.00 $130.00 $13,000.00 40 Remove and Replace Sidewalk (Revocable if not
Used) SF $37.00 $3,700.00 $40.00 $4,000.00 $22.00 $2,200.00 $60.00 $6,000.00 41 Install Pavement Marking (Thermoplacstic) SF $7.00 $6,370.00 $7.25 $6,597.50 $7.25 $6,597.50 $7.25 $6,597.50 42 Install 12" Stripe (W) (Thermoplastic) LF $6.00 $7,200.00 $6.00 $7,200.00 $6.00 $7,200.00 $6.00 $7,200.00 43 Install Blue Fire Hydrant Marker EA $12.00 $228.00 $15.00 $285.00 $15.00 $285.00 $15.00 $285.00 44 Caltrans Striping Detail 22 LF $3.00 $6,690.00 $1.75 $3,902.50 $1.75 $3,902.50 $1.75 $3,902.50 45 Caltrans Striping Detail 38 LF $2.50 $225.00 $3.00 $270.00 $3.00 $270.00 $3.00 $270.00 46 Mount New Sign on Ex. Post (Revocable if not
used) EA $250.00 $1,250.00 $275.00 $1,375.00 $275.00 $1,375.00 $275.00 $1,375.00 47 Install New Sign and Post (Revocable if not
used) EA $425.00 $2,125.00 $500.00 $2,500.00 $500.00 $2,500.00 $500.00 $2,500.00 48 Remove and Reset Ex. Sign (Revocable if not
used) EA $300.00 $1,500.00 $325.00 $1,625.00 $325.00 $1,625.00 $1,625.00 $8,125.00 Total: $2,412,092.20 $2,666,501.70 $2,787,086.60 $2,965,305.20 Item Number Item Description Unit of
Measurement
Cost Per Unit Total Cost Cost Per Unit Total Cost Cost Per Unit Total Cost Cost Per Unit Total Cost 9A Slurry Seal SY $5.70 $5,700 $5.70 $5,700 $5.70 $5,700 $2.50 $2,500 10A Crack Seal LF $1.17 $842.40 $1.17 $842.40 $1.17 $842.40 $1.17 $842.40 12A HMA (FDR) TON $193.00 $270,200.00 $165.00 $231,000.00 $155.00 $217,000.00 $158.00 $221,200.00 13A Earthwork Export (for FDR Treatment) CY $83.00 $58,100.00 $180.00 $126,000.00 $55.00 $38,500.00 $74.00 $51,800.00 14A Full Depth Reclamation with Cement Treatment
to depth of 8" (Jagle St to Cypress Ave SY
$11.50 $46,920.00 $3.40 $13,872.00 $8.30 $33,864.00 $23.00 $93,840.00 15A Full Depth Reclamation with Cement Treatment
to depth of 8" (Valparaiso Ave to Jagle St) SY
$21.00 $44,730.00 $6.55 $13,951.50 $13.10 $27,903.00 $28.00 $59,640.00
ALTERNATE ADDITIVE BID
17A Portland Cement for Full Depth Reclamation
(5%) TON $213.00 $17,040.00 $213.00 $17,040.00 $245.00 $19,600.00 $245.00 $19,600.00 18A Portland Cement /Lime for Full Depth
Reclamation (5%) TON $247.00 $12,350.00 $247.00 $12,350.00 $305.00 $15,250.00 $305.00 $15,250.00 21A Lower and Raise Monument to Grade EA $1,300.00 $9,100.00 $2,613.00 $18,291.00 $1,300.00 $9,100.00 $2,800.00 $19,600.00 22A Lower and Raise SDMH to Grade EA $1,900.00 $7,600.00 $2,250.00 $9,000.00 $2,250.00 $9,000.00 $2,250.00 $9,000.00 24A Lower and Raise SSMH to Grade EA $2,100.00 $18,900.00 $2,250.00 $20,250.00 $2,250.00 $20,250.00 $2,250.00 $20,250.00 25A Lower and Raise WV to Grade EA $1,300.00 $15,600.00 $1,300.00 $15,600.00 $1,300.00 $15,600.00 $1,300.00 $15,600.00 35A Construct Caltrans Case A Curb Ramp EA $8,600.00 $17,200.00 $15,000.00 $30,000.00 $9,500.00 $19,000.00 $11,000.00 $22,000.00 36A Construct Caltrans Case B Curb Ramp EA $8,600.00 $25,800.00 $15,000.00 $45,000.00 $12,500.00 $37,500.00 $13,000.00 $39,000.00 37A Construct Caltrans Case C Curb Ramp EA $8,900.00 $8,900.00 $15,000.00 $15,000.00 $8,000.00 $8,000.00 $10,000.00 $10,000.00 41A Install Pavement Marking (Thermoplastic) SF $7.00 $490.00 $7.25 $507.50 $7.25 $507.50 $7.25 $507.50 42A Install 12" Stripe (W) (Thermoplastic) LF $6.00 $1,320.00 $6.00 $1,320.00 $6.00 $1,320.00 $6.00 $1,320.00 43A Install Blue Fire Hydrant Marker EA $12.00 $48.00 $15.00 $60.00 $15.00 $60.00 $15.00 $60.00 44A Caltrans Striping Detail 22 LF $3.00 $690.00 $1.75 $402.50 $1.75 $402.50 $1.75 $402.50 TOTAL ALTERNATE BID: $561,530.40 $576,186.90 ` $479,399.40 ` $602,412.40