Bidders:
Item
Number Item Description Quantity Unit of Measurement Unit Price ($) Total Cost ($) Unit Price ($) Total Cost ($) Unit Price ($) Total Cost ($) Unit Price ($) Total Cost ($) Unit Price ($) Total Cost ($) Unit Price ($) Total Cost ($) 1 Mobilization 1 LS $ 64,000.00 $ 64,000.00 $ 178,955.20 $ 178,955.20 $ 200,000.00 $ 200,000.00 $ 170,000.00 $ 170,000.00 $ 121,355.00 $ 121,355.00 $ 210,000.00 $ 210,000.00 2 Traffic Control and Construction Area
Signs 1 LS $ 122,600.00 $ 122,600.00 $ 95,000.00 $ 95,000.00 $ 84,000.00 $ 84,000.00 $ 142,000.00 $ 142,000.00 $ 194,906.50 $ 194,906.50 $ 95,000.00 $ 95,000.00 3 Prepare and Implement Water Pollution
Control Program 1 LS $ 2,500.00 $ 2,500.00 $ 6,500.00 $ 6,500.00 $ 10,000.00 $ 10,000.00 $ 2,500.00 $ 2,500.00 $ 17,500.00 $ 17,500.00 $ 5,500.00 $ 5,500.00 4 Remove Yellow Thermoplastic/ Painted
Traffic Stripe 1 LS $ 15,000.00 $ 15,000.00 $ 5,500.00 $ 5,500.00 $ 5,500.00 $ 5,500.00 $ 16,500.00 $ 16,500.00 $ 12,000.00 $ 12,000.00 $ 5,500.00 $ 5,500.00 5 Remove Concrete 6,560 SF $ 11.00 $ 72,160.00 $ 26.00 $ 170,560.00 $ 7.00 $ 45,920.00 $ 6.00 $ 39,360.00 $ 16.00 $ 104,960.00 $ 21.00 $ 137,760.00 6 Remove Existing Sign 3 EA $ 150.00 $ 450.00 $ 50.00 $ 150.00 $ 150.00 $ 450.00 $ 150.00 $ 450.00 $ 50.00 $ 150.00 $ 50.00 $ 150.00 7 Remove and Replace Unsuitable Material -
Miscellaneous Concrete 20 CY $ 300.00 $ 6,000.00 $ 340.00 $ 6,800.00 $ 150.00 $ 3,000.00 $ 135.00 $ 2,700.00 $ 565.00 $ 11,300.00 $ 190.00 $ 3,800.00 8 Remove and Replace Unsuitable Material -
Roadway Section 70 CY $ 145.00 $ 10,150.00 $ 370.00 $ 25,900.00 $ 275.00 $ 19,250.00 $ 425.00 $ 29,750.00 $ 360.00 $ 25,200.00 $ 600.00 $ 42,000.00 9 Shoulder Backing 3 TON $ 1,500.00 $ 4,500.00 $ 600.00 $ 1,800.00 $ 350.00 $ 1,050.00 $ 300.00 $ 900.00 $ 716.00 $ 2,148.00 $ 400.00 $ 1,200.00 10 4-inch Uniform Depth Grind 4,020 SY $ 11.00 $ 44,220.00 $ 9.50 $ 38,190.00 $ 5.00 $ 20,100.00 $ 13.00 $ 52,260.00 $ 8.40 $ 33,768.00 $ 8.00 $ 32,160.00 11 Edge Taper Grind 5,890 SY $ 2.00 $ 11,780.00 $ 4.00 $ 23,560.00 $ 3.50 $ 20,615.00 $ 4.25 $ 25,032.50 $ 4.00 $ 23,560.00 $ 5.00 $ 29,450.00 12 Confrom Grind 4,620 SY $ 2.00 $ 9,240.00 $ 5.25 $ 24,255.00 $ 4.00 $ 18,480.00 $ 5.50 $ 25,410.00 $ 4.00 $ 18,480.00 $ 8.25 $ 38,115.00 13 Adjust Utility Covers to Grade (City of
Cotati) (Water Valves, Water Meter
Boxes, Sewer Manholes and Cleanouts,
Storm Drain Manholes, Lighting or
Monitoring Well)
44 EA $ 1,000.00
$ 44,000.00 $ 1,200.00 $ 52,800.00 $ 500.00 $ 22,000.00 $ 1,000.00 $ 44,000.00 $ 1,000.00 $ 44,000.00 $ 1,100.00 $ 48,400.00 14 Adjust Survey Monument Covers to Grade
(City of Cotati) 20 EA $ 1,350.00 $ 27,000.00 $ 1,200.00 $ 24,000.00 $ 900.00 $ 18,000.00 $ 1,350.00 $ 27,000.00 $ 1,350.00 $ 27,000.00 $ 1,700.00 $ 34,000.00 15 Adjust Utility Cover to Grade (Sonoma
Water) 7 EA $ 1,350.00 $ 9,450.00 $ 1,400.00 $ 9,800.00 $ 1,250.00 $ 8,750.00 $ 1,350.00 $ 9,450.00 $ 1,350.00 $ 9,450.00 $ 1,600.00 $ 11,200.00 16 Adjust Survey Monument Covers to Grade
(City of Cotati) 5 EA $ 1,000.00 $ 5,000.00 $ 1,300.00 $ 6,500.00 $ 850.00 $ 4,250.00 $ 1,000.00 $ 5,000.00 $ 1,000.00 $ 5,000.00 $ 1,600.00 $ 8,000.00 17 Adjust Water Valve Covers and Vault
Covers to Grade (Sonoma Water) 10 EA $ 1,650.00
$ 16,500.00 $ 1,200.00 $ 12,000.00 $ 425.00 $ 4,250.00 $ 1,650.00 $ 16,500.00 $ 1,650.00 $ 16,500.00 $ 2,600.00 $ 26,000.00 18 Adjust Gas Valve Cover to Grade (PG&E) 2 EA $ 1,000.00 $ 2,000.00 $ 1,200.00 $ 2,400.00 $ 800.00 $ 1,600.00 $ 1,000.00 $ 2,000.00 $ 1,000.00 $ 2,000.00 $ 1,200.00 $ 2,400.00 19 Adjust Electric Box Covers to Grade PG&E 2 EA $ 1,200.00 $ 2,400.00 $ 860.00 $ 1,720.00 $ 800.00 $ 1,600.00 $ 230.00 $ 460.00 $ 2,600.00 $ 5,200.00 $ 1,500.00 $ 3,000.00 20 Adjust Communication Box Covers to
Grade (PG&E) 1 EA $ 1,200.00 $ 1,200.00 $ 1,725.00 $ 1,725.00 $ 800.00 $ 800.00 $ 440.00 $ 440.00 $ 3,370.00 $ 3,370.00 $ 1,200.00 $ 1,200.00 21 5-inch HMA Digouts and Repairs 74,630 SF $ 3.50 $ 261,205.00 $ 5.45 $ 406,733.50 $ 7.00 $ 522,410.00 $ 6.60 $ 492,558.00 $ 6.40 $ 477,632.00 $ 7.50 $ 559,725.00 22 Hot Mix Asphalt (Type A - 1/2 inch
Maximum) 3,350 TON $ 170.00 $ 569,500.00 $ 135.00 $ 452,250.00 $ 158.00 $ 529,300.00 $ 154.00 $ 515,900.00 $ 155.00 $ 519,250.00 $ 153.00 $ 512,550.00 23 Hot Mix Asphalt (Type A- 3/4 inch
Maximum) 530 TON $ 175.00 $ 92,750.00 $ 190.00 $ 100,700.00 $ 168.00 $ 89,040.00 $ 192.00 $ 101,760.00 $ 164.00 $ 86,920.00 $ 165.00 $ 87,450.00 24 Decorative Stamped Asphalt Crosswalk 6,180 SF $ 21.50 $ 132,870.00 $ 21.50 $ 132,870.00 $ 21.50 $ 132,870.00 $ 21.50 $ 132,870.00 $ 21.50 $ 132,870.00 $ 21.50 $ 132,870.00 25 Remove/Salvage/Reinstall Existing Sign
on New Post and Foundation 4 EA $ 500.00 $ 2,000.00 $ 250.00 $ 1,000.00 $ 350.00 $ 1,400.00 $ 500.00 $ 2,000.00 $ 250.00 $ 1,000.00 $ 250.00 $ 1,000.00 26 Install New Sign on Existing Post and
Foundation 6 EA $ 300.00 $ 1,800.00 $ 200.00 $ 1,200.00 $ 250.00 $ 1,500.00 $ 300.00 $ 1,800.00 $ 200.00 $ 1,200.00 $ 200.00 $ 1,200.00 27 Install New Sign on New Post and
Foundation 25 EA $ 500.00 $ 12,500.00 $ 350.00 $ 8,750.00 $ 450.00 $ 11,250.00 $ 500.00 $ 12,500.00 $ 350.00 $ 8,750.00 $ 350.00 $ 8,750.00 28 Minor Concrete - Curb and Gutter 200 LF $ 42.00 $ 8,400.00 $ 62.00 $ 12,400.00 $ 60.00 $ 12,000.00 $ 75.00 $ 15,000.00 $ 100.00 $ 20,000.00 $ 46.00 $ 9,200.00 29 Minor Concrete - Vertical Curb 30 LF $ 40.00 $ 1,200.00 $ 41.00 $ 1,230.00 $ 145.00 $ 4,350.00 $ 35.00 $ 1,050.00 $ 87.00 $ 2,610.00 $ 35.00 $ 1,050.00 30 Minor Concrete - Sidewalk 2,610 SF $ 12.00 $ 31,320.00 $ 18.00 $ 46,980.00 $ 30.00 $ 78,300.00 $ 32.00 $ 83,520.00 $ 20.00 $ 52,200.00 $ 11.00 $ 28,710.00 31 Minor Concrete - Pedestrian Curb Ramp 24 EA $ 4,200.00 $ 100,800.00 $ 4,250.00 $ 102,000.00 $ 4,000.00 $ 96,000.00 $ 4,500.00 $ 108,000.00 $ 7,500.00 $ 180,000.00 $ 3,910.00 $ 93,840.00 32 Minor Concrete - Detectable Warning
Surface 100 SF $ 48.00 $ 4,800.00 $ 64.00 $ 6,400.00 $ 75.00 $ 7,500.00 $ 47.00 $ 4,700.00 $ 141.00 $ 14,100.00 $ 63.00 $ 6,300.00 33 Minor Concrete - Concrete Fill 160 SF $ 26.00 $ 4,160.00 $ 10.00 $ 1,600.00 $ 16.00 $ 2,560.00 $ 24.00 $ 3,840.00 $ 19.00 $ 3,040.00 $ 20.00 $ 3,200.00 34 Minor Concrete - Type A3-6 Curb 60 LF $ 68.00 $ 4,080.00 $ 48.00 $ 2,880.00 $ 56.00 $ 3,360.00 $ 55.00 $ 3,300.00 $ 37.00 $ 2,220.00 $ 35.00 $ 2,100.00 35 Pavement Markings 4,160 SF $ 7.60 $ 31,616.00 $ 6.00 $ 24,960.00 $ 6.00 $ 24,960.00 $ 7.60 $ 31,616.00 $ 6.00 $ 24,960.00 $ 6.00 $ 24,960.00 36 Green Bike Lane Marking 3,210 SF $ 9.60 $ 30,816.00 $ 13.00 $ 41,730.00 $ 13.00 $ 41,730.00 $ 9.60 $ 30,816.00 $ 13.00 $ 41,730.00 $ 13.00 $ 41,730.00 37 ISA Marking 5 EA $ 300.00 $ 1,500.00 $ 350.00 $ 1,750.00 $ 350.00 $ 1,750.00 $ 300.00 $ 1,500.00 $ 350.00 $ 1,750.00 $ 350.00 $ 1,750.00 38 Miscellaneous 4-inch White Stripe 560 LF $ 6.00 $ 3,360.00 $ 2.50 $ 1,400.00 $ 2.50 $ 1,400.00 $ 6.00 $ 3,360.00 $ 2.50 $ 1,400.00 $ 2.50 $ 1,400.00 39 Miscellaneous 4-inch Blue Stripe 150 LF $ 6.00 $ 900.00 $ 6.00 $ 900.00 $ 6.00 $ 900.00 $ 6.00 $ 900.00 $ 6.00 $ 900.00 $ 6.00 $ 900.00 40 Miscellaneous 6-inch White Stripe 130 LF $ 4.00 $ 520.00 $ 2.00 $ 260.00 $ 2.00 $ 260.00 $ 4.00 $ 520.00 $ 2.00 $ 260.00 $ 2.00 $ 260.00 41 Miscellaneous 6-inch Yellow Stripe 20 LF $ 10.00 $ 200.00 $ 2.00 $ 40.00 $ 2.00 $ 40.00 $ 10.00 $ 200.00 $ 2.00 $ 40.00 $ 2.00 $ 40.00 42 Paint Curb 1,170 LF $ 3.00 $ 3,510.00 $ 3.50 $ 4,095.00 $ 3.50 $ 4,095.00 $ 3.00 $ 3,510.00 $ 3.50 $ 4,095.00 $ 3.50 $ 4,095.00 43 No Passing Zones- Two Direction, Detail
22 3,180 LF $ 3.20 $ 10,176.00 $ 3.00 $ 9,540.00 $ 3.00 $ 9,540.00 $ 3.20 $ 10,176.00 $ 3.00 $ 9,540.00 $ 3.00 $ 9,540.00 44 Left Edgeline, Detail 25B 30 LF $ 10.00 $ 300.00 $ 2.00 $ 60.00 $ 2.00 $ 60.00 $ 10.00 $ 300.00 $ 2.00 $ 60.00 $ 2.00 $ 60.00 45 Right Edgeline, Detail 27B 3,210 LF $ 1.50 $ 4,815.00 $ 1.75 $ 5,617.50 $ 1.75 $ 5,617.50 $ 1.50 $ 4,815.00 $ 1.75 $ 5,617.50 $ 1.80 $ 5,778.00 46 Right Edgeline Extension, Detail 27C 320 LF $ 2.00 $ 640.00 $ 1.00 $ 320.00 $ 1.00 $ 320.00 $ 2.00 $ 640.00 $ 1.00 $ 320.00 $ 1.00 $ 320.00 47 Median Islands, Detail 29 110 LF $ 7.00 $ 770.00 $ 6.00 $ 660.00 $ 6.00 $ 660.00 $ 7.00 $ 770.00 $ 6.00 $ 660.00 $ 6.00 $ 660.00 48 Bike Lane Line, Detail 39 3,960 LF $ 2.40 $ 9,504.00 $ 1.75 $ 6,930.00 $ 1.75 $ 6,930.00 $ 2.40 $ 9,504.00 $ 1.75 $ 6,930.00 $ 1.75 $ 6,930.00 49 Intersection Line Bike Lane, Detail 39A 1,850 LF $ 1.00 $ 1,850.00 $ 1.00 $ 1,850.00 $ 1.00 $ 1,850.00 $ 1.00 $ 1,850.00 $ 1.00 $ 1,850.00 $ 1.00 $ 1,850.00 50 Channelizing Line Detail 38 280 LF $ 2.90 $ 812.00 $ 2.50 $ 700.00 $ 2.50 $ 700.00 $ 2.90 $ 812.00 $ 2.50 $ 700.00 $ 2.50 $ 700.00 51 Channelizing Line Detail 38A 20 LF $ 2.00 $ 40.00 $ 2.50 $ 50.00 $ 2.50 $ 50.00 $ 2.00 $ 40.00 $ 2.50 $ 50.00 $ 2.50 $ 50.00 52 Two-Way Blue Retroreflective Pavement
Markers 12 EA $ 20.00 $ 240.00 $ 12.00 $ 144.00 $ 12.00 $ 144.00 $ 20.00 $ 240.00 $ 12.00 $ 144.00 $ 12.00 $ 144.00 53 Type R1-6 Object Marker Sign 1 EA $ 500.00 $ 500.00 $ 550.00 $ 550.00 $ 550.00 $ 550.00 $ 500.00 $ 500.00 $ 550.00 $ 550.00 $ 550.00 $ 550.00 54 Remove Loop Detector 13 EA $ 250.00 $ 3,250.00 $ 450.00 $ 5,850.00 $ 25.00 $ 325.00 $ 25.00 $ 325.00 $ 25.00 $ 325.00 $ 200.00 $ 2,600.00 55 Illuminated Bollard and Concrete Base 8 EA $ 5,150.00 $ 41,200.00 $ 4,240.00 $ 33,920.00 $ 4,240.00 $ 33,920.00 $ 4,240.00 $ 33,920.00 $ 4,240.00 $ 33,920.00 $ 2,640.00 $ 21,120.00 56 4 Relay Astronomical Timeclock 1 EA $ 1,100.00 $ 1,100.00 $ 1,375.00 $ 1,375.00 $ 1,375.00 $ 1,375.00 $ 1,375.00 $ 1,375.00 $ 1,375.00 $ 1,375.00 $ 2,050.00 $ 2,050.00 57 Install No. 5(T) Traffic Pull Box 8 EA $ 1,500.00 $ 12,000.00 $ 2,440.00 $ 19,520.00 $ 2,440.00 $ 19,520.00 $ 2,440.00 $ 19,520.00 $ 2,440.00 $ 19,520.00 $ 855.00 $ 6,840.00 58 Weatherproof wall penetration 1 EA $ 1,000.00 $ 1,000.00 $ 850.00 $ 850.00 $ 850.00 $ 850.00 $ 850.00 $ 850.00 $ 850.00 $ 850.00 $ 2,635.00 $ 2,635.00 59 Lighting Power Circuit, Overhead and/or
above grade - rigid conduit 30 LF $ 140.00 $ 4,200.00 $ 52.50 $ 1,575.00 $ 52.50 $ 1,575.00 $ 52.50 $ 1,575.00 $ 52.50 $ 1,575.00 $ 75.50 $ 2,265.00 60 Lighting Power Circuit, Below Grade -
landscape areas 140 LF $ 91.00 $ 12,740.00 $ 69.00 $ 9,660.00 $ 69.00 $ 9,660.00 $ 69.00 $ 9,660.00 $ 69.00 $ 9,660.00 $ 105.00 $ 14,700.00 61 Lighting Power Circuit Below 160 LF $ 164.00 $ 26,240.00 $ 150.00 $ 24,000.00 $ 150.00 $ 24,000.00 $ 150.00 $ 24,000.00 $ 150.00 $ 24,000.00 $ 210.00 $ 33,600.00 62 Spare UG (1) 2” PVC Conduit with Pull
String 160 LF $ 15.00 $ 2,400.00 $ 2.50 $ 400.00 $ 2.50 $ 400.00 $ 2.50 $ 400.00 $ 2.50 $ 400.00 $ 17.35 $ 2,776.00 63 Wire Gutter 1 LS $ 900.00 $ 900.00 $ 650.00 $ 650.00 $ 650.00 $ 650.00 $ 650.00 $ 650.00 $ 650.00 $ 650.00 $ 100.00 $ 1,000.00 64 Lighting Power Circuit , overhead 10 LF $ 100.00 $ 1,000.00 $ 105.00 $ 1,050.00 $ 35.00 $ 350.00 $ 35.00 $ 350.00 $ 35.00 $ 350.00 $ 125.00 $ 1,250.00 65 Pavement Mat 28,000 SY $ 3.28 $ 91,840.00 $ 3.36 $ 94,080.00 $ 3.46 $ 96,880.00 $ 3.03 $ 84,840.00 $ 3.19 $ 89,320.00 $ 4.00 $ 112,000.00 Total: $ 1,997,474.00 $ 2,259,595.20 $ 2,272,516.50 $ 2,370,044.50 $ 2,463,141.00 $ 2,487,333.00 Granite Team Ghilotti Maggiora & Ghilotti
Bid Opening Date 12/20/2022
Engineer's Estimate: $2,558,601
JV Lucas Paving Argonaut Ghilotti Bros.