TASK DESCRIPTION
Senior
Principal
Managing
Engineer
Engineer I CAD
Technician
Senior
Surveyor
Survey
Technician
Survey Crew Technical
Writer
Beazor Stetina
1 1.01 Kickoff meeting 4 4 2
1.02 Review project site 4 4 12
1.03 Prepare topographic map 1 2 12 16
1.04 Conduct field surveys and update topo 2 8 16 4 2 8 Subtotal 9 12 34 32 4 2 8 0
2 2.01 95% Progress Design
A Improvement Plans 6 24 56 48
B Project Manual 8 20 28 8
C Engineer's Estimate 2 4 8
D Submit and review with City 2 4 2
2.02 Final Construction Documents 8 12 24 20 4
Subtotal 26 64 118 68 0 0 0 12
3 3.01 Notice to Bidders 2 4 8
3.02 Addenda preparation and processing 1 2 8 4 4
3.03 Review bid tab. Check bidders' references. 1 2 4
Subtotal 4 8 20 4 0 0 0 4
Total Hours 39 84 172 104 4 2 8 16
Hourly Rate $250 $220 $185 $145 $190 $165 $300 $125
Subtotal Cost $9,750 $18,480 $31,820 $15,080 $760 $330 $2,400 $2,000 SUBTOTAL $80,620
CONTINGENCY 10% $8,100
TOTAL $88,700
WORKHOURS
Cypress Avenue Sewer Repairs
TASK, WORK HOUR and COST TABULATION
April 4, 2023
City of Cotati
Project Preparation
Construction
Documents
Assistance During
Bidding