Cotati City Council
January 23, 2024

BID TABULATION SUMMARY SHEET
Cypress Avenue Sewer Replacement Project
Bid Opening Date: 10/24/2023
Engineers Estimate: $329,350.00
Item No. Item Description Estimated Quantity Unit Unit Cost Total Cost Unit Cost Total Cost Unit Cost Total Cost Unit Cost Total Cost Unit Cost Total Cost 1 Utility Clearances 1 LS $5,000.00 $5,000.00 $14,000.00 $14,000.00 $8,500.00 $8,500.00 $19,000.00 $19,000.00 $57,000.00 $57,000.00 2 Construct 6-inch Sanitary Sewer 266 LF $350.00 $91,350.00 $319.00 $84,854.00 $350.00 $93,100.00 $461.00 $122,626.00 $1,160.00 $308,560.00 3 Connection to Existing Sanitary
Sewer
36 EA $500.00 $17,000.00 $1,000.00 $36,000.00 $650.00 $23,400.00 $400.00 $14,400.00 $100.00 $3,600.00 4 Replace Service Lateral 17 EA $6,000.00 $102,000.00 $3,500.00 $59,500.00 $6,100.00 $103,700.00 $7,050.00 $119,850.00 $12,000.00 $204,000.00 5 Existing Manhole Connection 6 EA $5,000.00 $30,000.00 $4,100.00 $24,600.00 $1,600.00 $9,600.00 $3,000.00 $18,000.00 $325.00 $1,950.00 6 Manhole Rehabilitation 5 EA $10,000.00 $50,000.00 $5,000.00 $25,000.00 $7,000.00 $35,000.00 $10,000.00 $50,000.00 $8,200.00 $41,000.00 7 Curb, Gutter, Sidewalk
Restoration
8 EA $1,000.00 $8,000.00 $3,100.00 $24,800.00 $1,800.00 $14,400.00 $4,215.00 $33,720.00 $2,100.00 $16,800.00 8 Driveway Restoration 1 EA $1,000.00 $1,000.00 $16,000.00 $16,000.00 $6,700.00 $6,700.00 $8,000.00 $8,000.00 $3,100.00 $3,100.00 9 Sheeting, Shoring, Bracing 1 LS $25,000.00 $25,000.00 $4,000.00 $4,000.00 $15,500.00 $15,500.00 $29,000.00 $29,000.00 $6,000.00 $6,000.00 TOTAL $329,350.00 $288,754.00 $309,900.00 $414,596.00 $642,010.00 Engineers Estimate Michael Paul Co, Inc. Corcus Construction, Inc. Arhonaut Constructors Ghillotti Brothers