Detailed Fee Estimate for Construction Management & Inspection Phases Jan Feb March Apr May Jun Jul Aug Sept Oct Nov Dec Total Cost Pre-Construction $ 1410,00.
Construction Management $ 59840,00.
Project Closeout $ 4350,00.
Hourly Rates
01/01/26 - 12/31/26
Project Manager Liz Ellis $200.00 2 2 $ 400.00 Construction Manager TBD $180.00 16 16 $ 2,880.00 Field Superintendent Mel Manni $175.00 0 $ - Construction Inspection Johnny, Matt, or Joey $165.00 4 4 $ 660.00 Administration Annie Kohl $85.00 2 2 $ 170.00
24 24 $ 00
Project Manager Liz Ellis $180.00 4 4 8 $ 1,440.00 Construction Manager TBD $180.00 60 30 90 $ 16,200.00 Field Superintendent Mel Manni $170.00 4 4 8 $ 1,360.00 Construction Inspection - Day TBD $165.00 160 80 240 $ 39,600.00 Construction Inspection - Day (OT) TBD $185.00 0 $ - Administration Annie Kohl $85.00 2 2 4 $ 340.00
230 120 350 $ 00.04
Project Manager Liz Ellis $200.00 2 2 $ 400.00 Construction Manager TBD $180.00 16 16 $ 2,880.00 Field Superintendent Mel Manni $175.00 0 $ - Construction Inspection Johnny, Matt, or Joey $165.00 0 $ - Administration Annie Kohl $85.00 2 2 $ 170.00
20 20 $ 00
24 230 120 20 394 $ 66,500.00
$
Task 3 Subtotal
Totals
$
Subconsultants Total Cost
Total Cost:
$
Total Cost
DreciCt sotbuttSos:a l $
Vehicle Charge of $15/hr
Task 3 - Closeout and Record Drawings
February 20, 2026
Total Cost
Task 2 - Construction Management
Aug Sep
Project Schedule
Project Information
Role Staff
Task 1 - Pre-Construction Meeting & Start-Up
Jan Jnu Jlu Nvo Dec
$
RGH Providing material testing
Total Not-to-Exceed
$
City of Cotati
Task 1 Subtotal:
eFb aMr rpA aMy Hto ruosalT
2026 Pavement Preservation Project (PA #091)
Task 2 Subtotal:
Direct Costs
Inspector Vehicle
Subconsultants Subtotal:
Oct
Project Notes:1. Project duration is based on 30 working days.2. Hours and cost listed on this fee sheet are an estimate only; actual hours and cost will be based on the schedule provided by the contrator. Inspector hours are based on the contractor working 8 hours per day with minimal to no overtime.3. Construction Manager hours are based on 3 hours per day.4. Night Work is considered a Night Shift and will be billed at $200/hr.5. NO Night Inspection assumed for an this project.6. Inspector rates increase 5% per fiscal year.7. Subconsultant fees are NOT MARKED UP.