CHANDLER ASSET MANAGEMENT, INC. | 800.317.4747 | www.chandlerasset.com
INVESTMENT REPORT
Period Ending January 31, 2023
City of Cupertino
SECTION 1 Economic Update
SECTION 2 Account Profile
SECTION 3 Portfolio Holdings
SECTION 4 Transactions
Table of Contents As of January 31, 2023
1 SECTION |
Section 1 |
Economic Update
2 Economic Update
Market volatility h as intensified as investors weigh the probabilities of a hard or soft economic landing. The strong labor market has helped sustain economic growth. Inflation metrics are trending downward but remain significantly higher than the Federal Reserve’s target. Financial conditions have eased, and credit spreads have narrowed over the last quarter.
Geopolitical risks remain as the Russia/Ukraine war persists and China reopens, while domestically the debt ceiling risk has emerged. As uncertainty has grown, the consensus market view has diverged from the Federal Reserve’s projected rate path. While evidence of slower economic conditions has begun to mount, we believe the Federal Reserve will continue to tighten monetary policy at a slower pace and remain restrictive for some time, and uncertainty will continue to fuel market volatility.
As expected at the February 1st meeting, the Federal Open Market Committee (FOMC) raised the fed funds target rate by 25 basis points to a range of 4.50 - 4.75%, in a continuing downshift from previous hikes. The decision was unanimous and the statement reflects inflation is easing “somewhat.” The sentiment was hawkish, indicating that the extent of “ongoing increases” in the fed funds rate will be data dependent. We believe the FOMC will continue to implement tighter monetary policy at a slower pace and hold rates at restrictive levels for some time until inflationary pressures subside and remain in the Fed’s target range.
In January, the yield curve inversion widened. The 2-year Treasury yield decreased 23 basis points to 4.20%, the 5-year Treasury yield decreased 39 basis points to 3.62%, and the 10-year Treasury yield declined 37 basis points to 3.51%. The inversion between the 2-year Treasury yield and 10-year Treasury yield increased to -69 basis points at January month-end versus -55 basis points at December month-end. The spread was a positive 60 basis points one year ago. The inversion between 3-month and 10-year treasuries increased to -115 basis points in January from -50 basis points in December. The year 2022 saw a dramatic shift in the Federal Reserve’s policy from highly accommodative to aggressive tightening, resulting in significantly higher rates and an inverted yield curve. The shape of the yield curve indicates that the probability of recession is increasing.
3 Source: US Department of Labor Source: US Department of Labor Employment
The U.S. economy a dded a whopping 517,000jobs in January, far surpassing market expectations of 189,000jobs and December’s upwardly revised 260,000 jobs. Trends in employment remain strong, with the three-month moving average payrolls at 356,000and the six-month moving average at 349,000. Job growth was widespread, led by roles in the private sector with leisure and hospitality employment growth remaining solid. The unemployment rate dipped to 3.4%, below its pre-pandemic level. The labor participation rate increased slightly to 62.4% in January from 62.3% in December, indicating the supply of labor remains challenging for employers. The U-6 underemployment rate, which includes those who are marginally attached to the labor force and employed part time for economic reasons increased to 6.6% from the prior month at 6.5%. Average hourly earnings rose 4.4% year-over-year in January, down from an upwardly revised 4.8% increase in December. Job Openings increased to 11 million with the openings rate increasing in establishments with 50-249employees but decreasing in establishments with more than 5,000 employees. Overall, the January employment report demonstrates a strong demand for labor and supports the case for the Fed to continue raising the federal funds rate at a slower pace. 0 100
200
300
400
500
600
700
800
900
1,000
MOM Change In (000's)
Nonfarm Payroll (000's)
Non-farm Payroll (000's)
3 month average (000's)
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
12.0%
Unemployment Rate
Underemployment Rate (U6)
Unemployment Rate (U3)
Rate (%)
4 Source: US Department of Labor Source: US Department of Commerce Inflation
The Consumer Price Index (CPI) increased in January by 0.5% month-over-month and 6.4% year-over-year. The Core CPI, which excludes volatile food and energy components, rose 0.4% month-over-month and 5.6% year-over-year. Both measures increased more than expected and showed a slower deceleration than in recent months. Energy, shelter, and food costs were key contributors to the January increase. The Personal Consumption Expenditures (PCE) index rose 5.0% year-over-year in December versus a 5.5% year-over-year gain in November. Core PCE increased 4.4% year-over-year in December versus a 4.7% year-over-year gain in November. Inflationary trends remain well above the Fed's 2% target and support further rate hikes and tighter conditions for an extended period.
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
7.0%
8.0%
9.0%
10.0%
Personal Consumption Expenditures (PCE)
PCE Price Deflator YOY % Change
PCE Cor e Deflator Y OY % Change
YOY( %) Change
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
7.0%
8.0%
9.0%
10.0%
Consumer Price Index (CPI)
CPI YOY % Change
Core CPI YOY % Change
YOY( %) Change
5 Federal Reserve
Source: Federal Reserve Source: Bloomberg
As expected at th e February 1st meeting, the Federal Open Market Committee (FOMC) raised the fed funds target rate by 25 basis points to a range of 4.50– 4.75%, in a continuing downshift from previous hikes. The decision was unanimous, and the statement reflects inflation easing “somewhat”. The sentiment was hawkish, indicating that the extent of “ongoing increases” in the fed funds rate will be data dependent on labor market conditions, inflation expectations, and financial and international developments. The December Summary of Economic Projections indicated a peak median forecast of 5.1% in 2023and no rate cuts until 2024;however, the market consensus diverged, implying rate cuts in the second half of 2023. FOMC members forecasted a higher fed funds rate, slower GDP growth, higher inflation, and higher unemployment in 2023than in the September projections. We believe the FOMC will implement tighter monetary policy at a slower pace and hold rates at restrictive levels until inflationary pressures subside and remain in the Fed’s target range for some time.
0.00%
0.50%
1.00%
1.50%
2.00%
2.50%
3.00%
3.50%
4.00%
4.50%
5.00%
Effective Federal Funds Rate
Yield (%)
2,000,000
3,000,000
4,000,000
5,000,000
6,000,000
7,000,000
8,000,000
9,000,000
10,000,000
Federal Reserve Balance Sheet Assets
In $ millions
6 Source: Bloomberg Source: Bloomberg
0.0%
0.5%
1.0%
1.5%
2.0%
2.5%
3.0%
3.5%
4.0%
4.5%
5.0%
US Treasury Note Yields
2-Year
5-Year
10-Year
Yield (%)
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
US Treasury Yield Curve
Jan-23
Oct-22
Jan-22
Yield (%)
Bond Yields
At the end of January, the 2-year Treasury yield was 302 basis points higher, and the 10-Year Treasury yield was about 173basis points higher, year-over-year. The inversion between the 2-year Treasury yield and 10-year Treasury yield increased to -69 basis points at January month-end versus -55 basis points at December month-end. The average historical spread (since 2003) is about +130 basis points. The inversion between 3- month and 10-year treasuries increased to -115 basis points in January from -50 basis points in December. The shape of the yield curve indicates that the probability of recession is increasing. 7 Section 2|SECTION |
Section 2 |
Account Profile
8 Objectives
Chandler Asset Management Performance Objective
The performance objective for the portfolio is to earn a total rate of return through a market cycle that is equal to or above the return on the benchmark index.
Investment Objectives
The City of Cupertino’s investment objectives, in order of priority, are to provide safety to ensure the preservation of capital in the overall portfolio, provide sufficient liquidity for cash needs and a market rate of return consistent with the investment program.
Strategy
In order to achieve these objectives, the portfolio invests in high quality fixed incomes securities consistent with the investment policy and California Government Code.
As of January 31, 2023
9 Compliance As of January 31, 2023
Category Standard Comment
Treasury Issues No Limitation Complies
Agency Issues 25% per Agency/GSE issuer; 20% max agency callable securities; Issued by Federal Agencies or U.S. Government Sponsored Enterprise obligations. Complies
Supranational "AA" rating category or better by a NRSRO; 30% maximum; 10% max per issuer; USD denominated senior unsecured unsubordinated obligations issued or unconditionally guaranteed by IBRD, IFC, or IADB. Complies Municipal Securities
"A" rating category or better by a NRSRO; 30% maximum; 5% max per issuer; Obligations of the City, State of California, and any local agency within the State of California; Obligations of any of the other 49 states in addition to California, including bonds payable solely out of the revenues from a revenue-producing property owned, controlled, or operated by a state or by a department, board, agency, or authority of any of the other 49 states in addition to California.
Complies
Corporate Medium Term Notes "A" rating category or better by a NRSRO; 30% maximum; 5% max per issuer; Issued by corporations organized and operating within the U.S. or by depository institutions licensed by the U.S. or any state and operating within the U.S. Complies Asset Backed/ Mortgage Backed/
Collateralized Mortgage Obligation
"AA" rating category or better by a NRSRO; 20% maximum; 5% max per issuer on Asset-Backed or Commercial Mortgage security; There is no issuer limitation on any Mortgage security where the issuer is the U.S. Treasury or a Federal Agency/GSE .
Complies
Negotiable Certificates of Deposit (NCDs)
No rating required if amount of the NCD is insured up to the FDIC limit; If above FDIC insured limit, requires "A-1" short-term rated or "A" long-term rating category or better by a NRSRO; 30% maximum; 5% max per issuer; Issued by nationally or state chartered banks, state or federal savings associations, or state or federal credit unions, or by a federally licensed or state- licensed branch of a foreign bank.
Complies
Certificates of Deposit (CDs)/Time
Deposit (TDs)
30% maximum; 5% max per issuer; Certificates of Deposit, Time Deposit, non-negotiable, and collateralized in accordance with California Government Code. Complies
Banker’s Acceptances "A-1" short-term rated or better by a NRSRO; or "A" long-term rating category or better by a NRSRO; 40% maximum; 5% max per issuer; 180 days max maturity Complies
Commercial Paper
"A-1" short term rated or better a NRSRO; "A" long-term issuer rating category or better by a NRSRO; 25% maximum; 5% max per issuer; 270 days max maturity; Issued by corporations organized and operating in the U.S. with assets > $500 million; 10% max outstanding paper of the issuing corporation.
Complies
Money Market Funds
20% maximum; Daily money market funds administered for or by trustees, paying agents and custodian banks contracted by a City of Cupertino as allowed under California Government Code; Only funds holding U.S. Treasury obligations, Government agency obligations or repurchase agreements collateralized by U.S. Treasury or Government agency obligations can be utilized.
Complies
Local Agency Investment Fund (LAIF) Maximum amount permitted by LAIF; Not used by investment adviser Complies Repurchase Agreements 1 year max maturity; 102% collateralized; A PSA Master Repurchase Agreement is required between City of Cupertino and the broke/dealer or financial institution for all repurchase agreements; Not used by investment adviser Complies City of Cupertino
Assets managed by Chandler Asset Management are in full compliance with state law and with the City's investment policy. 10 Compliance As of January 31, 2023
Category Standard Comment
Prohibited Securities
Reverse Repurchase Agreement; Common stocks; Long-term (> 5 years maturity) notes and bonds; Special circumstances arise that necessitate purchase of securities beyond the 5-year limitation. On such occasions, request must be approved by City Council prior to purchase; Futures/Options; Inverse floaters; Ranges notes, Mortgage-derived, Interest-only strips; Zero interest accrual securities; Purchasing/selling securities on margin; Foreign currency denominated securities.
Complies
Minimum Budgeted Operating
Expenditures in Short Term Investments
Minimum 6 months of budgeted operating expenditures in short term investments to provide sufficient liquidity for expected disbursements Complies
Max Per Issuer 5% per issuer, unless otherwise specified in the policy Complies Maximum maturity 5 years Complies
City of Cupertino
Assets managed by Chandler Asset Management are in full compliance with state law and with the City's investment policy. 11 Portfolio Summary – City of Cupertino #10659 As of January 31, 2023 12 Purchase Yield as of 01/31/23 = 1.73%
0.00 0.50
1.00 1.50
2.00 2.50
Percent (%)
Historical Average Purchase Yield
City of Cupertino
As of January 31, 2023
13 SECTION |
Section 3 |
Portfolio Holdings
14 Issue Name Investment Type % Portfolio
Government of United States US Treasury 31.92%
Federal National Mortgage Association Agency 8.85%
Federal Home Loan Mortgage Corp Agency 4.96%
Federal Home Loan Mortgage Corp CMO 3.86%
Inter-American Dev Bank Supranational 3.32%
Federal Home Loan Bank Agency 3.32%
John Deere ABS ABS 1.90%
American Express ABS ABS 1.90%
Hyundai Auto Receivables ABS 1.80%
Royal Bank of Canada Corporate 1.67%
Toyota Motor Corp Corporate 1.61%
Bank of New York Corporate 1.57%
Bank of America Corp Corporate 1.56%
JP Morgan Chase & Co Corporate 1.54%
International Finance Corp Supranational 1.54%
Intl Bank Recon and Development Supranational 1.47%
Toronto Dominion Holdings Corporate 1.43%
Northwestern Mutual Glbl Corporate 1.29%
Paccar Financial Corporate 1.25%
GM Financial Automobile Leasing Trust ABS 1.25%
Bank of Montreal Chicago Corporate 1.17%
Amazon.com Inc Corporate 1.14%
Metlife Inc Corporate 1.14%
Salesforce.com Inc Corporate 1.12%
Prudential Financial Inc Corporate 1.11%
Air Products & Chemicals Corporate 1.11%
Honda ABS ABS 1.10%
United Health Group Inc Corporate 1.08%
Toyota Lease Owner Trust ABS 1.07%
New York Life Global Funding Corporate 1.06%
Berkshire Hathaway Corporate 1.03%
Toyota ABS ABS 0.86%
Guardian Life Global Funding Corporate 0.84%
Hyundai Auto Lease Securitization ABS 0.83%
US Bancorp Corporate 0.81%
Caterpillar Inc Corporate 0.71%
GM Financial Securitized Term Auto Trust ABS 0.67%
Deere & Company Corporate 0.66%
Issuers
City of Cupertino – Account #10659
As of January 31, 2023
15 Issue Name Investment Type % Portfolio
Charles Schwab Corp/The Corporate 0.61%
Mass Mutual Insurance Corporate 0.60%
BMW Vehicle Lease Trust ABS 0.54%
State of California Municipal Bonds 0.50%
Northern Trust Corp Corporate 0.45%
Morgan Stanley Corporate 0.41%
Verizon Master Trust ABS 0.38%
BMW ABS ABS 0.35%
Verizon Owner Trust ABS 0.25%
Wal-Mart Stores Corporate 0.21%
Wells Fargo 100% Treasury MMKT Fund Money Market Fund 0.11% Nissan ABS ABS 0.08%
Mercedes-Benz Auto Lease Trust ABS 0.01%
TOTAL 100.00%
Issuers
City of Cupertino – Account #10659
As of January 31, 2023
16 Holdings Report
City of Cupertino - Account #10659
CUSIP Security Description Par Value/Units Purchase Date Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody/S&P
Fitch
Maturity
Duration
ABS
58769EAC2 Mercedes-Benz Auto Lease Trust 2020-B A3
0.400% Due 11/15/2023
16,551.04 09/15/2020
0.40%
16,550.20
16,551.04
99.82 5.35%
16,521.92
2.94 0.01%
(29.12)
NR / AAA
AAA
0.79 0.04
92348AAA3 Verizon Owner Trust 2019-C A1A
1.940% Due 04/22/2024
274.30 10/01/2019
1.95%
274.28
274.29
99.84 5.26%
273.85
0.16 0.00%
(0.44)
NR / AAA
AAA
1.22 0.05
89238EAC0 Toyota Lease Owner Trust 2021-A A3
0.390% Due 04/22/2024
481,084.45 03/23/2022
2.16%
471,462.76
476,998.77
98.80 4.98%
475,324.33
57.33 0.32%
(1,674.44)
Aaa / AAA
NR
1.22 0.26
44891VAC5 Hyundai Auto Lease Trust 2021-B A3
0.330% Due 06/17/2024
713,351.18 06/08/2021
0.34%
713,244.18
713,321.73
98.71 4.89%
704,113.64
104.62
0.47%
(9,208.09)
Aaa / AAA
NR
1.38 0.28
65479JAD5 Nissan Auto Receivables Owner 2019-C A3
1.930% Due 07/15/2024
118,729.00 Various
1.70%
119,318.00
118,931.19
99.70 5.16%
118,372.99
101.84
0.08%
(558.20)
Aaa / AAA
NR
1.45 0.09
43813DAC2 Honda Auto Receivables 2020-2 A3
0.820% Due 07/15/2024
48,206.24 05/18/2020
0.83%
48,202.45
48,204.91
98.77 5.09%
47,611.84
17.57 0.03%
(593.07)
Aaa / AAA
NR
1.45 0.29
47789KAC7 John Deere Owner Trust 2020-A A3
1.100% Due 08/15/2024
49,408.28 03/04/2020
1.11%
49,405.26
49,407.23
99.24 4.83%
49,031.32
24.16 0.03%
(375.91)
Aaa / NR
AAA
1.54 0.20
43813KAC6 Honda Auto Receivables Trust 2020-3 A3
0.370% Due 10/18/2024
259,883.67 09/22/2020
0.38%
259,845.49
259,874.00
97.97 5.24%
254,616.43
34.72 0.17%
(5,257.57)
NR / AAA
AAA
1.72 0.41
36262XAC8 GM Financial Auto Lease Trust 2021-3 A2
0.390% Due 10/21/2024
965,000.00 08/10/2021
0.39%
964,986.88
964,994.77
97.53 5.28%
941,202.71
115.00
0.63%
(23,792.06)
NR / AAA
AAA
1.72 0.50
47787NAC3 John Deere Owner Trust 2020-B A3
0.510% Due 11/15/2024
87,422.64 07/14/2020
0.52%
87,409.31
87,418.99
98.54 5.30%
86,142.58
19.82 0.06%
(1,276.41)
Aaa / NR
AAA
1.79 0.30
09690AAC7 BMW Vehicle Lease Trust 2021-2 A3
0.330% Due 12/26/2024
376,184.66 09/08/2021
0.34%
376,145.83
376,169.38
97.89 5.17%
368,231.14
20.69 0.25%
(7,938.24)
Aaa / NR
AAA
1.90 0.44
89236XAC0 Toyota Auto Receivables 2020-D A3
0.350% Due 01/15/2025
194,135.56 10/06/2020
0.36%
194,099.39
194,118.95
98.36 4.93%
190,948.92
30.20 0.13%
(3,170.03)
NR / AAA
AAA
1.96 0.36
44891WAC3 Hyundai Auto Lease Trust 2022-A A3
1.160% Due 01/15/2025
540,000.00 01/11/2022
1.16%
539,988.07
539,993.59
96.89 5.09%
523,197.58
278.40
0.35%
(16,796.01)
Aaa / AAA
NR
1.96 0.80
92290BAA9 Verizon Owner Trust 2020-B A
0.470% Due 02/20/2025
380,548.91 08/04/2020
0.48%
380,468.99
380,512.65
98.47 5.53%
374,730.70
54.65 0.25%
(5,781.95)
Aaa / NR
AAA
2.06 0.30
89238LAC4 Toyota Lease Owner Trust 2022-A A3
1.960% Due 02/20/2025
1,150,000.00 02/23/2022
1.98%
1,149,818.99
1,149,891.57
96.79 5.16%
1,113,134.80
688.72
0.75%
(36,756.77)
NR / AAA
AAA
2.06 1.01
36265MAC9 GM Financial Auto Lease Trust 2022-1 A3
1.900% Due 03/20/2025
945,000.00 02/15/2022
1.91%
944,991.87
944,995.41
96.99 5.17%
916,579.79
548.63
0.62%
(28,415.62)
Aaa / NR
AAA
2.13 0.93
05601XAC3 BMW Vehicle Lease Trust 2022-1 A3
1.100% Due 03/25/2025
450,000.00 01/11/2022
1.11%
449,932.73
449,964.67
97.14 5.14%
437,115.69
82.50 0.29%
(12,848.98)
NR / AAA
AAA
2.15 0.71
As of January 31, 2023
17 Holdings Report
City of Cupertino - Account #10659
CUSIP Security Description Par Value/Units Purchase Date Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody/S&P
Fitch
Maturity
Duration
43813GAC5 Honda Auto Receivables Trust 2021-1 A3
0.270% Due 04/21/2025
191,446.33 02/17/2021
0.27%
191,442.83
191,445.04
97.09 5.59%
185,865.80
14.36 0.12%
(5,579.24)
Aaa / NR
AAA
2.22 0.55
89240BAC2 Toyota Auto Receivables Owners 2021-A A3
0.260% Due 05/15/2025
695,916.59 02/02/2021
0.27%
695,787.43
695,870.00
97.23 5.34%
676,641.51
80.42 0.45%
(19,228.49)
Aaa / NR
AAA
2.29 0.54
44933LAC7 Hyundai Auto Receivables Trust 2021-A A3
0.380% Due 09/15/2025
451,348.32 04/20/2021
0.38%
451,300.83
451,328.31
96.64 5.78%
436,166.59
76.23 0.29%
(15,161.72)
NR / AAA
AAA
2.62 0.62
43815GAC3 Honda Auto Receivables Trust 2021-4 A3
0.880% Due 01/21/2026
460,000.00 11/16/2021
0.89%
459,903.03
459,938.54
95.20 5.06%
437,913.01
112.44
0.29%
(22,025.53)
Aaa / NR
AAA
2.98 1.16
47789QAC4 John Deere Owner Trust 2021-B A3
0.520% Due 03/16/2026
580,000.00 07/13/2021
0.52%
579,948.26
579,970.00
95.28 5.19%
552,606.77
134.04
0.37%
(27,363.23)
Aaa / NR
AAA
3.12 1.02
89238JAC9 Toyota Auto Receivables Trust 2021-D A3
0.710% Due 04/15/2026
430,000.00 11/09/2021
0.71%
429,990.84
429,994.26
94.83 5.33%
407,766.25
135.69
0.27%
(22,228.01)
NR / AAA
AAA
3.21 1.13
43815BAC4 Honda Auto Receivables Trust 2022-1 A3
1.880% Due 05/15/2026
740,000.00 02/15/2022
1.89%
739,888.70
739,921.13
95.31 4.94%
705,304.52
618.31
0.47%
(34,616.61)
Aaa / AAA
NR
3.29 1.55
44935FAD6 Hyundai Auto Receivables Trust 2021-C A3
0.740% Due 05/15/2026
1,330,000.00 Various
2.03%
1,296,371.65
1,306,694.22
95.04 5.24%
1,264,051.55
437.42
0.85%
(42,642.67)
NR / AAA
AAA
3.29 1.11
05602RAD3 BMW Vehicle Owner Trust 2022-A A3
3.210% Due 08/25/2026
530,000.00 05/10/2022
3.23%
529,972.44
529,978.73
97.62 4.83%
517,391.78
283.55
0.35%
(12,586.95)
Aaa / AAA
NR
3.57 1.50
362554AC1 GM Financial Securitized Term 2021-4 A3
0.680% Due 09/16/2026
350,000.00 10/13/2021
0.68%
349,991.08
349,994.44
94.58 5.57%
331,020.55
99.17 0.22%
(18,973.89)
Aaa / AAA
NR
3.63 1.12
47787JAC2 John Deere Owner Trust 2022-A A3
2.320% Due 09/16/2026
450,000.00 03/10/2022
2.34%
449,900.46
449,925.52
95.83 5.32%
431,253.23
464.00
0.29%
(18,672.29)
Aaa / NR
AAA
3.63 1.41
448977AD0 Hyundai Auto Receivables Trust 2022-A A3
2.220% Due 10/15/2026
1,010,000.00 03/09/2022
2.23%
1,009,961.12
1,009,971.67
95.94 4.94%
969,022.90
996.53
0.65%
(40,948.77)
NR / AAA
AAA
3.71 1.51
380146AC4 GM Financial Auto Receivables 2022-1 A3
1.260% Due 11/16/2026
295,000.00 01/11/2022
1.27%
294,974.36
294,982.35
94.83 6.04%
279,737.70
154.88
0.19%
(15,244.65)
NR / AAA
AAA
3.79 1.10
362585AC5 GM Financial Securitized ART 2022-2 A3
3.100% Due 02/16/2027
390,000.00 04/05/2022
3.13%
389,918.49
389,937.63
97.35 4.78%
379,661.61
503.75
0.26%
(10,276.02)
Aaa / AAA
NR
4.05 1.61
47800AAC4 John Deere Owner Trust 2022-B A3
3.740% Due 02/16/2027
655,000.00 07/12/2022
3.77%
654,937.45
654,946.84
97.80 4.91%
640,606.70
1,088.76
0.43%
(14,340.14)
Aaa / NR
AAA
4.05 1.95
02589BAA8 American Express Credit Accoun 22-1 A
2.210% Due 03/15/2027
1,545,000.00 03/21/2022
2.69%
1,524,359.77
1,530,335.57
95.32 4.57%
1,472,680.40
1,517.53
0.99%
(57,655.17)
Aaa / NR
AAA
4.12 2.02
02582JJT8 American Express Credit Trust 2022-2 A
3.390% Due 05/17/2027
1,375,000.00 05/17/2022
3.42%
1,374,695.85
1,374,766.64
97.69 4.50%
1,343,265.55
2,071.67
0.90%
(31,501.09)
NR / AAA
AAA
4.29 2.15
47800BAC2 John Deere Owner Trust 2022-C A3
5.090% Due 06/15/2027
1,050,000.00 10/12/2022
5.15%
1,049,918.52
1,049,924.93
101.11
4.69%
1,061,696.04
2,375.33
0.72%
11,771.11
Aaa / NR
AAA
4.37 2.46
As of January 31, 2023
18 Holdings Report
City of Cupertino - Account #10659
CUSIP Security Description Par Value/Units Purchase Date Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody/S&P
Fitch
Maturity
Duration
92348KAV5 Verizon Master Trust 2022-5 A1A
3.720% Due 07/20/2027
570,000.00 08/02/2022
3.75%
569,974.92
569,979.23
98.71 4.90%
562,641.62
647.90
0.38%
(7,337.61)
NR / AAA
AAA
4.47 1.47
TOTAL ABS 19,874,491.17 1.96%
19,809,382.71
19,831,528.19 5.04%
19,272,444.31
13,993.93
12.97%
(559,083.88)
Aaa / AAA
AAA
3.03 1.22
Agency
3137EAFA2 FHLMC Note
0.250% Due 12/04/2023
1,755,000.00 12/02/2020
0.28%
1,753,262.55
1,754,514.47
96.27 4.83%
1,689,513.93
694.69
1.14%
(65,000.54)
Aaa / AA+
AAA
0.84 0.82
3130A0XE5 FHLB Note
3.250% Due 03/08/2024
1,500,000.00 03/28/2019
2.27%
1,568,115.00
1,515,124.09
98.36 4.79%
1,475,424.00
19,364.58
1.00%
(39,700.09)
Aaa / AA+
NR
1.10 1.05
3130A1XJ2 FHLB Note
2.875% Due 06/14/2024
1,500,000.00 06/18/2019
1.96%
1,564,890.20
1,517,771.80
97.62 4.69%
1,464,273.00
5,630.21
0.99%
(53,498.80)
Aaa / AA+
NR
1.37 1.32
3135G0V75 FNMA Note
1.750% Due 07/02/2024
1,500,000.00 07/16/2019
1.96%
1,484,895.00
1,495,690.24
96.27 4.49%
1,444,056.00
2,114.58
0.97%
(51,634.24)
Aaa / AA+
AAA
1.42 1.38
3130A2UW4 FHLB Note
2.875% Due 09/13/2024
2,000,000.00 09/13/2019
1.79%
2,103,380.00
2,033,439.80
97.41 4.55%
1,948,244.00
22,041.67
1.32%
(85,195.80)
Aaa / AA+
AAA
1.62 1.54
3135G0W66 FNMA Note
1.625% Due 10/15/2024
1,975,000.00 Various
1.73%
1,965,802.75
1,971,778.63
95.65 4.30%
1,889,071.70
9,449.83
1.28%
(82,706.93)
Aaa / AA+
AAA
1.71 1.65
3135G0X24 FNMA Note
1.625% Due 01/07/2025
1,295,000.00 Various
1.38%
1,309,953.95
1,301,002.52
95.16 4.26%
1,232,368.62
1,402.92
0.83%
(68,633.90)
Aaa / AA+
AAA
1.94 1.87
3137EAEP0 FHLMC Note
1.500% Due 02/12/2025
2,365,000.00 02/13/2020
1.52%
2,363,178.95
2,364,259.61
94.95 4.12%
2,245,558.04
16,653.54
1.52%
(118,701.57)
Aaa / AA+
AAA
2.04 1.95
3135G03U5 FNMA Note
0.625% Due 04/22/2025
1,860,000.00 04/22/2020
0.67%
1,856,168.40
1,858,296.37
92.45 4.22%
1,719,508.62
3,196.88
1.16%
(138,787.75)
Aaa / AA+
AAA
2.22 2.16
3135G04Z3 FNMA Note
0.500% Due 06/17/2025
2,500,000.00 Various
0.50%
2,499,227.30
2,499,733.06
91.88 4.12%
2,296,952.50
1,527.78
1.55%
(202,780.56)
Aaa / AA+
AAA
2.38 2.32
3137EAEU9 FHLMC Note
0.375% Due 07/21/2025
1,250,000.00 07/21/2020
0.48%
1,243,775.00
1,246,925.04
91.33 4.10%
1,141,575.00
130.21
0.77%
(105,350.04)
Aaa / AA+
AAA
2.47 2.41
3135G05X7 FNMA Note
0.375% Due 08/25/2025
2,500,000.00 Various
0.48%
2,487,983.75
2,493,656.05
91.13 4.05%
2,278,192.51
4,062.51
1.53%
(215,463.54)
Aaa / AA+
AAA
2.57 2.50
3137EAEX3 FHLMC Note
0.375% Due 09/23/2025
2,500,000.00 Various
0.46%
2,489,362.80
2,494,254.56
90.99 4.00%
2,274,745.00
3,333.33
1.53%
(219,509.56)
Aaa / AA+
AAA
2.65 2.58
As of January 31, 2023
19 Holdings Report
City of Cupertino - Account #10659
CUSIP Security Description Par Value/Units Purchase Date Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody/S&P
Fitch
Maturity
Duration
3135G06G3 FNMA Note
0.500% Due 11/07/2025
2,500,000.00 Various
0.56%
2,492,700.00
2,495,949.96
90.95 3.99%
2,273,720.00
2,916.67
1.53%
(222,229.96)
Aaa / AA+
AAA
2.77 2.69
TOTAL Agency 27,000,000.00 1.08%
27,182,695.65
27,042,396.20 4.29%
25,373,202.92
92,519.40
17.12%
(1,669,193.28)
Aaa / AA+
AAA
2.00 1.94
CMO
3137BFE98 FHLMC K041 A2
3.171% Due 10/25/2024
1,300,000.00 07/01/2021
0.72%
1,398,414.06
1,350,622.46
97.60 4.61%
1,268,836.27
3,435.25
0.86%
(81,786.19)
Aaa / AAA
AAA
1.73 1.55
3137BLMZ8 FHLMC K049 A2
3.010% Due 07/25/2025
1,000,000.00 07/01/2021
0.87%
1,079,687.50
1,048,250.64
96.84 4.37%
968,406.00
2,508.33
0.65%
(79,844.64)
NR / NR
AAA
2.48 2.23
3137BLW95 FHLMC K050 A2
3.334% Due 08/25/2025
950,000.00 11/16/2021
1.17%
1,018,132.81
995,993.43
97.51 4.36%
926,371.48
2,639.42
0.62%
(69,621.95)
NR / NR
AAA
2.57 2.27
3137BM7C4 FHLMC K051 A2
3.308% Due 09/25/2025
440,000.00 03/15/2022
2.21%
453,079.69
449,765.75
97.44 4.34%
428,729.40
1,212.93
0.29%
(21,036.35)
NR / NR
AAA
2.65 2.35
3137BN6G4 FHLMC KO53
2.995% Due 12/25/2025
570,000.00 03/15/2022
2.29%
582,001.17
579,214.25
96.63 4.27%
550,770.66
1,422.63
0.37%
(28,443.59)
NR / NR
AAA
2.90 2.57
3137BSP72 FHLMC K058 A2
2.653% Due 08/25/2026
650,000.00 11/12/2021
1.35%
687,451.17
677,837.69
95.11 4.13%
618,193.68
1,437.04
0.42%
(59,644.01)
NR / NR
AAA
3.57 3.29
3137FBBX3 FHLMC K068 A2
3.244% Due 08/25/2027
1,000,000.00 09/28/2022
4.41%
950,664.06
954,050.13
96.91 3.98%
969,123.10
2,703.33
0.65%
15,072.97
Aaa / NR
NR
4.57 4.10
TOTAL CMO 5,910,000.00 1.73%
6,169,430.46
6,055,734.35 4.32%
5,730,430.59
15,358.93
3.86%
(325,303.76)
Aaa / AAA
AAA
2.85 2.56
Corporate
24422EVN6 John Deere Capital Corp Note
0.450% Due 01/17/2024
1,030,000.00 03/01/2021
0.47%
1,029,268.70
1,029,756.00
95.92 4.85%
987,924.50
180.25
0.66%
(41,831.50)
A2 / A
A
0.96 0.94
89114QCA4 Toronto Dominion Bank Note
2.650% Due 06/12/2024
1,500,000.00 09/11/2019
2.24%
1,527,255.00
1,507,811.84
97.32 4.70%
1,459,774.50
5,410.42
0.99%
(48,037.34)
A1 / A
AA-
1.36 1.31
06367TQW3 Bank of Montreal Note
0.625% Due 07/09/2024
600,000.00 02/09/2022
1.89%
582,216.00
589,398.39
94.12 4.91%
564,695.40
229.17
0.38%
(24,702.99)
A2 / A-
AA-
1.44 1.40
79466LAG9 Salesforce.com Inc Callable Note Cont 7/15/2022
0.625% Due 07/15/2024
1,760,000.00 Various
0.87%
1,748,937.40
1,753,876.54
94.40 4.65%
1,661,505.12
488.88
1.12%
(92,371.42)
A2 / A+
NR
1.45 1.42
78013XZU5 Royal Bank of Canada Note
2.550% Due 07/16/2024
1,500,000.00 Various
1.98%
1,533,359.18
1,511,788.20
96.82 4.83%
1,452,300.00
1,593.76
0.98%
(59,488.20)
A1 / A
AA-
1.46 1.41
As of January 31, 2023
20 Holdings Report
City of Cupertino - Account #10659
CUSIP Security Description Par Value/Units Purchase Date Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody/S&P
Fitch
Maturity
Duration
91159HHX1 US Bancorp Callable Note Cont 6/28/2024
2.400% Due 07/30/2024
1,250,000.00 10/10/2019
2.07%
1,268,262.50
1,255,453.24
96.81 4.63%
1,210,073.75
83.33 0.81%
(45,379.49)
A2 / A+
A+
1.50 1.45
009158AV8 Air Products & Chemicals Callable Note Cont 4/30/2024
3.350% Due 07/31/2024
1,675,000.00 08/07/2019
2.07%
1,771,212.00
1,700,307.21
98.23 4.59%
1,645,300.58
155.87
1.11%
(55,006.63)
A2 / A
NR
1.50 1.44
69371RR40 Paccar Financial Corp Note
0.500% Due 08/09/2024
680,000.00 08/03/2021
0.52%
679,632.80
679,814.05
94.02 4.62%
639,312.20
1,624.44
0.43%
(40,501.85)
A1 / A+
NR
1.52 1.48
69371RQ25 Paccar Financial Corp Note
2.150% Due 08/15/2024
370,000.00 08/08/2019
2.20%
369,182.30
369,748.92
96.11 4.80%
355,607.37
3,668.14
0.24%
(14,141.55)
A1 / A+
NR
1.54 1.47
14913Q3B3 Caterpillar Finl Service Note
2.150% Due 11/08/2024
1,100,000.00 01/28/2020
1.92%
1,111,517.00
1,104,266.04
96.12 4.46%
1,057,273.80
5,452.64
0.71%
(46,992.24)
A2 / A
A
1.77 1.70
74153WCQ0 Pricoa Global Funding Note
1.150% Due 12/06/2024
885,000.00 12/01/2021
1.19%
884,088.45
884,438.41
93.32 4.98%
825,882.00
1,554.90
0.56%
(58,556.41)
Aa3 / AA-
AA-
1.85 1.78
89114TZL9 Toronto-Dominion Bank Note
1.450% Due 01/10/2025
700,000.00 03/15/2022
2.79%
674,737.00
682,610.23
93.79 4.84%
656,522.30
592.08
0.44%
(26,087.93)
A1 / A
NR
1.95 1.87
89236TJT3 Toyota Motor Credit Corp Note
1.450% Due 01/13/2025
1,215,000.00 01/10/2022
1.50%
1,213,371.90
1,213,942.33
94.17 4.61%
1,144,212.89
880.88
0.77%
(69,729.44)
A1 / A+
A+
1.95 1.88
64952WEK5 New York Life Global Note
1.450% Due 01/14/2025
1,680,000.00 01/11/2022
1.49%
1,678,185.60
1,678,819.65
94.03 4.68%
1,579,762.80
1,150.33
1.06%
(99,056.85)
Aaa / AA+
AAA
1.96 1.89
69371RR73 Paccar Financial Corp Note
2.850% Due 04/07/2025
885,000.00 03/31/2022
2.86%
884,769.90
884,832.88
96.56 4.52%
854,594.94
7,987.13
0.58%
(30,237.94)
A1 / A+
NR
2.18 2.07
78016EZ59 Royal Bank of Canada Note
3.375% Due 04/14/2025
1,050,000.00 04/07/2022
3.39%
1,049,611.50
1,049,715.36
97.49 4.58%
1,023,659.70
10,532.81
0.70%
(26,055.66)
A1 / A
AA-
2.20 2.07
06406RBC0 Bank of NY Mellon Corp Callable Note Cont 3/25/2025
3.350% Due 04/25/2025
1,370,000.00 04/19/2022
3.35%
1,369,808.20
1,369,857.42
97.48 4.55%
1,335,421.20
12,238.67
0.91%
(34,436.22)
A1 / A
AA-
2.23 2.10
06367WB85 Bank of Montreal Note
1.850% Due 05/01/2025
1,240,000.00 07/23/2021
0.85%
1,285,656.80
1,267,247.87
93.84 4.77%
1,163,616.00
5,735.00
0.79%
(103,631.87)
A2 / A-
AA-
2.25 2.15
46647PCH7 JP Morgan Chase & Co Callable Note Cont 6/1/2024
0.824% Due 06/01/2025
1,370,000.00 05/24/2021
0.78%
1,371,773.90
1,370,786.60
94.13 5.23%
1,289,582.38
1,881.47
0.87%
(81,204.22)
A1 / A-
AA-
2.33 2.24
46647PCK0 JP Morgan Chase & Co Callable Note Cont 6/23/2024
0.969% Due 06/23/2025
655,000.00 Various
0.95%
655,406.85
655,188.75
94.22 5.18%
617,150.17
669.96
0.42%
(38,038.58)
A1 / A-
AA-
2.39 2.30
66815L2J7 Northwestern Mutual Glbl Note
4.000% Due 07/01/2025
1,170,000.00 06/27/2022
4.01%
1,169,602.20
1,169,680.24
98.61 4.61%
1,153,721.79
3,900.00
0.78%
(15,958.45)
Aaa / AA+
AAA
2.42 2.27
As of January 31, 2023
21 Holdings Report
City of Cupertino - Account #10659
CUSIP Security Description Par Value/Units Purchase Date Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody/S&P
Fitch
Maturity
Duration
74153WCM9 Pricoa Global Funding Note
0.800% Due 09/01/2025
904,000.00 04/06/2022
3.26%
832,972.72
850,071.88
90.50 4.75%
818,129.04
3,013.33
0.55%
(31,942.84)
Aa3 / AA-
AA-
2.59 2.49
06406HCQ0 Bank of New York Callable Note Cont 10/18/2025
3.950% Due 11/18/2025
1,000,000.00 04/05/2022
3.20%
1,024,910.00
1,019,116.98
98.31 4.59%
983,094.00
8,009.72
0.67%
(36,022.98)
A1 / A
AA-
2.80 2.59
40139LBC6 Guardian Life Glob Fun Note
0.875% Due 12/10/2025
1,400,000.00 Various
1.12%
1,385,860.00
1,390,343.54
89.38 4.90%
1,251,352.20
1,735.42
0.84%
(138,991.34)
Aa1 / AA+
NR
2.86 2.76
66815L2A6 Northwestern Mutual Glbl Note
0.800% Due 01/14/2026
850,000.00 12/06/2021
1.47%
827,449.50
833,772.07
89.57 4.62%
761,304.20
321.11
0.51%
(72,467.87)
Aaa / AA+
AAA
2.96 2.86
06051GHY8 Bank of America Corp Callable Note Cont 2/13/2025
2.015% Due 02/13/2026
600,000.00 05/24/2021
1.05%
620,988.00
611,474.68
93.86 5.23%
563,157.60
5,642.00
0.38%
(48,317.08)
A2 / A-
AA-
3.04 1.93
46647PBK1 JP Morgan Chase & Co Callable Note Cont 4/22/2025
2.083% Due 04/22/2026
401,000.00 05/20/2021
1.11%
415,969.33
409,495.54
93.92 5.00%
376,599.95
2,297.03
0.25%
(32,895.59)
A1 / A-
AA-
3.22 2.12
6174468Q5 Morgan Stanley Callable Note Cont 4/28/2025
2.188% Due 04/28/2026
650,000.00 05/23/2022
4.68%
615,699.50
621,727.20
93.98 5.06%
610,845.30
3,674.02
0.41%
(10,881.90)
A1 / A-
A+
3.24 2.13
023135BX3 Amazon.com Inc Callable Note Cont 4/12/2026
1.000% Due 05/12/2026
1,875,000.00 05/10/2021
1.09%
1,866,900.00
1,869,694.63
90.04 4.29%
1,688,229.38
4,114.58
1.14%
(181,465.25)
A1 / AA
AA-
3.28 3.16
91324PEC2 United Health Group Inc Callable Note Cont 4/15/2026
1.150% Due 05/15/2026
1,035,000.00 Various
1.37%
1,025,051.35
1,027,583.15
90.53 4.27%
936,954.45
2,512.74
0.63%
(90,628.70)
A3 / A+
A
3.29 3.16
89236TJK2 Toyota Motor Credit Corp Note
1.125% Due 06/18/2026
1,385,000.00 06/15/2021
1.13%
1,384,390.60
1,384,588.50
89.70 4.44%
1,242,369.93
1,861.09
0.84%
(142,218.57)
A1 / A+
A+
3.38 3.25
06051GJD2 Bank of America Corp Callable Note Cont 6/19/2025
1.319% Due 06/19/2026
700,000.00 07/16/2021
1.27%
701,274.00
700,774.20
91.59 5.10%
641,141.20
1,077.18
0.43%
(59,633.00)
A2 / A-
AA-
3.38 2.29
57629WDE7 Mass Mutual Global funding Note
1.200% Due 07/16/2026
1,000,000.00 08/19/2021
1.15%
1,002,230.00
1,001,572.72
89.51 4.51%
895,064.00
500.00
0.60%
(106,508.72)
Aa3 / AA+
AA+
3.46 3.32
58989V2D5 Met Tower Global Funding Note
1.250% Due 09/14/2026
770,000.00 09/07/2021
1.27%
769,291.60
769,487.52
88.42 4.77%
680,810.90
3,662.85
0.46%
(88,676.62)
Aa3 / AA-
AA-
3.62 3.44
931142ER0 Wal-Mart Stores Callable Note Cont 08/17/2026
1.050% Due 09/17/2026
350,000.00 09/08/2021
1.09%
349,338.50
349,520.36
89.62 4.16%
313,666.50
1,367.92
0.21%
(35,853.86)
Aa2 / AA
AA
3.63 3.48
59217GER6 Metlife Note
1.875% Due 01/11/2027
1,115,000.00 01/03/2022
1.90%
1,113,728.90
1,113,997.60
90.09 4.65%
1,004,509.08
1,161.46
0.68%
(109,488.52)
Aa3 / AA-
AA-
3.95 3.72
808513BY0 Charles Schwab Corp Callable Note Cont 2/3/2027
2.450% Due 03/03/2027
960,000.00 03/01/2022
2.46%
959,729.90
959,778.53
93.04 4.32%
893,215.68
9,669.33
0.61%
(66,562.85)
A2 / A
A
4.09 3.78
As of January 31, 2023
22 Holdings Report
City of Cupertino - Account #10659
CUSIP Security Description Par Value/Units Purchase Date Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody/S&P
Fitch
Maturity
Duration
084664CZ2 Berkshire Hathaway Callable Note Cont 2/15/2027
2.300% Due 03/15/2027
1,615,000.00 03/07/2022
2.30%
1,614,693.15
1,614,747.43
94.15 3.85%
1,520,475.67
14,032.56
1.03%
(94,271.76)
Aa2 / AA
A+
4.12 3.84
06051GHT9 Bank of America Corp Callable Note 1X 4/23/2026
3.559% Due 04/23/2027
1,150,000.00 Various
4.77%
1,114,222.54
1,117,928.49
95.75 4.99%
1,101,154.90
11,141.65
0.75%
(16,773.59)
A2 / A-
AA-
4.23 2.97
665859AW4 Northern Trust Company Callable Note Cont 4/10/2027
4.000% Due 05/10/2027
670,000.00 05/05/2022
4.04%
668,914.60
669,073.31
98.94 4.27%
662,864.50
6,030.00
0.45%
(6,208.81)
A2 / A+
A+
4.27 3.85
91324PEG3 United Health Group Inc Callable Note Cont 4/15/2027
3.700% Due 05/15/2027
675,000.00 05/17/2022
3.69%
675,316.70
675,272.01
98.33 4.13%
663,747.08
5,272.50
0.45%
(11,524.93)
A3 / A+
A
4.29 3.89
TOTAL Corporate 42,790,000.00 1.97%
42,826,786.07
42,719,360.51 4.64%
40,286,578.95
153,106.62
27.19%
(2,432,781.56)
A1 / A+
AA-
2.55 2.34
Money Market Fund
94975H270 Wells Fargo 100% Treasury Money Mkt Fund 170,993.03 Various
3.80%
170,993.03
170,993.03
1.00 3.80%
170,993.03
0.00 0.11%
0.00 Aaa / AAA
NR
0.00 0.00
TOTAL Money Market Fund 170,993.03 3.80%
170,993.03
170,993.03 3.80%
170,993.03
0.00 0.11%
0.00 Aaa / AAA
NR
0.00 0.00
Municipal Bonds
13063DRK6 California State Taxable GO
2.400% Due 10/01/2024
755,000.00 10/16/2019
1.91%
772,342.35
760,844.87
96.97 4.30%
732,093.30
6,040.00
0.50%
(28,751.57)
Aa2 / AA-
AA
1.67 1.60
TOTAL Municipal Bonds 755,000.00 1.91%
772,342.35
760,844.87 4.30%
732,093.30
6,040.00
0.50%
(28,751.57)
Aa2 / AA-
AA
1.67 1.60
Supranational
4581X0DP0 Inter-American Dev Bank Note
0.250% Due 11/15/2023
2,800,000.00 07/01/2021
0.37%
2,792,300.00
2,797,436.31
96.43 4.92%
2,699,928.00
1,477.78
1.82%
(97,508.31)
Aaa / AAA
NR
0.79 0.77
45950KCT5 International Finance Corp Note
0.375% Due 07/16/2025
2,500,000.00 05/27/2021
0.66%
2,471,150.00
2,482,835.59
91.48 4.05%
2,286,900.00
390.63
1.54%
(195,935.59)
Aaa / AAA
NR
2.46 2.40
459058JL8 Intl. Bank Recon & Development Note
0.500% Due 10/28/2025
2,400,000.00 Various
0.60%
2,388,859.25
2,393,510.85
90.90 4.04%
2,181,504.00
3,100.00
1.47%
(212,006.85)
Aaa / AAA
AAA
2.74 2.67
As of January 31, 2023
23 Holdings Report
City of Cupertino - Account #10659
CUSIP Security Description Par Value/Units Purchase Date Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody/S&P
Fitch
Maturity
Duration
4581X0DV7 Inter-American Dev Bank Note
0.875% Due 04/20/2026
2,460,000.00 04/13/2021
0.97%
2,448,733.20
2,452,756.18
90.82 3.94%
2,234,098.20
6,038.96
1.51%
(218,657.98)
Aaa / AAA
AAA
3.22 3.11
TOTAL Supranational 10,160,000.00 0.64%
10,101,042.45
10,126,538.93 4.27%
9,402,430.20
11,007.37
6.33%
(724,108.73)
Aaa / AAA
AAA
2.23 2.16
US Treasury
912828B66 US Treasury Note
2.750% Due 02/15/2024
2,000,000.00 Various
2.14%
2,053,613.28
2,012,079.73
97.97 4.77%
1,959,454.00
25,407.61
1.33%
(52,625.73)
Aaa / AA+
AAA
1.04 1.00
91282CBR1 US Treasury Note
0.250% Due 03/15/2024
1,450,000.00 03/30/2021
0.33%
1,446,488.28
1,448,673.35
95.20 4.71%
1,380,388.40
1,391.92
0.93%
(68,284.95)
Aaa / AA+
AAA
1.12 1.09
912828X70 US Treasury Note
2.000% Due 04/30/2024
1,700,000.00 06/10/2019
1.92%
1,705,976.56
1,701,520.09
96.80 4.67%
1,645,679.90
8,734.81
1.11%
(55,840.19)
Aaa / AA+
AAA
1.25 1.20
912828XX3 US Treasury Note
2.000% Due 06/30/2024
2,000,000.00 Various
1.80%
2,018,574.22
2,005,418.28
96.51 4.58%
1,930,156.00
3,535.91
1.30%
(75,262.28)
Aaa / AA+
AAA
1.41 1.37
912828D56 US Treasury Note
2.375% Due 08/15/2024
1,700,000.00 09/18/2019
1.71%
1,753,191.41
1,716,652.00
96.90 4.48%
1,647,272.80
18,651.49
1.12%
(69,379.20)
Aaa / AA+
AAA
1.54 1.47
912828YY0 US Treasury Note
1.750% Due 12/31/2024
2,100,000.00 03/15/2022
1.97%
2,087,203.13
2,091,238.97
95.50 4.22%
2,005,418.10
3,248.62
1.35%
(85,820.87)
Aaa / AA+
AAA
1.92 1.85
912828ZC7 US Treasury Note
1.125% Due 02/28/2025
1,500,000.00 03/18/2020
0.81%
1,523,144.53
1,509,708.66
94.03 4.15%
1,410,468.00
7,178.87
0.95%
(99,240.66)
Aaa / AA+
AAA
2.08 2.01
91282CED9 US Treasury Note
1.750% Due 03/15/2025
3,100,000.00 Various
2.23%
3,057,617.20
3,069,612.26
95.19 4.14%
2,950,933.40
20,830.80
2.00%
(118,678.86)
Aaa / AA+
AAA
2.12 2.03
912828ZL7 US Treasury Note
0.375% Due 04/30/2025
2,500,000.00 03/21/2022
2.24%
2,360,839.85
2,399,584.00
92.11 4.09%
2,302,735.00
2,408.49
1.55%
(96,849.00)
Aaa / AA+
AAA
2.25 2.19
91282CAB7 US Treasury Note
0.250% Due 07/31/2025
1,500,000.00 03/12/2021
0.72%
1,469,765.63
1,482,774.54
91.22 3.97%
1,368,282.00
10.36 0.92%
(114,492.54)
Aaa / AA+
AAA
2.50 2.44
91282CAM3 US Treasury Note
0.250% Due 09/30/2025
2,400,000.00 Various
0.56%
2,366,140.63
2,380,302.80
90.86 3.90%
2,180,625.60
2,043.96
1.47%
(199,677.20)
Aaa / AA+
AAA
2.67 2.60
91282CAT8 US Treasury Note
0.250% Due 10/31/2025
2,450,000.00 Various
0.49%
2,422,492.19
2,434,185.15
90.52 3.92%
2,217,823.30
1,573.55
1.49%
(216,361.85)
Aaa / AA+
AAA
2.75 2.68
91282CAZ4 US Treasury Note
0.375% Due 11/30/2025
2,250,000.00 03/26/2021
0.77%
2,209,658.20
2,225,586.95
90.63 3.91%
2,039,062.50
1,460.34
1.37%
(186,524.45)
Aaa / AA+
AAA
2.83 2.76
91282CBH3 US Treasury Note
0.375% Due 01/31/2026
2,500,000.00 05/27/2021
0.75%
2,456,445.31
2,472,093.40
90.23 3.86%
2,255,665.00
25.90 1.52%
(216,428.40)
Aaa / AA+
AAA
3.00 2.93
91282CBW0 US Treasury Note
0.750% Due 04/30/2026
2,500,000.00 05/27/2021
0.80%
2,493,652.34
2,495,820.01
90.70 3.82%
2,267,480.00
4,816.99
1.53%
(228,340.01)
Aaa / AA+
AAA
3.25 3.14
As of January 31, 2023
24 Holdings Report
City of Cupertino - Account #10659
CUSIP Security Description Par Value/Units Purchase Date Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody/S&P
Fitch
Maturity
Duration
91282CCZ2 US Treasury Note
0.875% Due 09/30/2026
1,400,000.00 10/18/2021
1.19%
1,379,054.68
1,384,502.55
90.20 3.76%
1,262,788.80
4,173.08
0.85%
(121,713.75)
Aaa / AA+
AAA
3.67 3.53
91282CDG3 US Treasury Note
1.125% Due 10/31/2026
1,400,000.00 11/15/2021
1.25%
1,391,468.75
1,393,548.51
90.91 3.75%
1,272,742.80
4,046.27
0.86%
(120,805.71)
Aaa / AA+
AAA
3.75 3.60
91282CEW7 US Treasury Note
3.250% Due 06/30/2027
3,250,000.00 Various
3.18%
3,260,312.50
3,258,860.80
98.29 3.67%
3,194,522.50
9,337.01
2.15%
(64,338.30)
Aaa / AA+
AAA
4.41 4.06
91282CFB2 US Treasury Note
2.750% Due 07/31/2027
400,000.00 08/22/2022
3.12%
393,218.75
393,828.05
96.26 3.66%
385,046.80
30.39 0.26%
(8,781.25)
Aaa / AA+
AAA
4.50 4.18
91282CFH9 US Treasury Note
3.125% Due 08/31/2027
4,500,000.00 Various
3.28%
4,468,902.34
4,471,373.50
97.84 3.64%
4,402,615.50
59,823.90
3.00%
(68,758.00)
Aaa / AA+
AAA
4.58 4.16
91282CFM8 US Treasury Note
4.125% Due 09/30/2027
3,450,000.00 Various
4.31%
3,421,152.34
3,422,673.34
102.03
3.65%
3,519,941.85
48,480.08
2.40%
97,268.51
Aaa / AA+
AAA
4.67 4.16
91282CFZ9 US Treasury Note
3.875% Due 11/30/2027
850,000.00 12/05/2022
3.81%
852,656.25
852,573.06
101.14
3.61%
859,695.10
5,700.72
0.58%
7,122.04
Aaa / AA+
AAA
4.83 4.35
91282CGC9 US Treasury Note
3.875% Due 12/31/2027
2,750,000.00 Various
3.67%
2,775,107.42
2,775,051.64
101.13
3.62%
2,781,152.00
9,419.89
1.88%
6,100.36
Aaa / AA+
AAA
4.92 4.43
TOTAL US Treasury 49,650,000.00 2.01%
49,366,675.79
49,397,661.64 3.99%
47,239,949.35
242,330.96
31.92%
(2,157,712.29)
Aaa / AA+
AAA
3.05 2.86
TOTAL PORTFOLIO 156,310,484.20 1.73%
156,399,348.51
156,105,057.72 4.39%
148,208,122.65
534,357.21
100.00%
(7,896,935.07)
Aa1 / AA
AAA
2.66 2.28
TOTAL MARKET VALUE PLUS ACCRUALS 148,742,479.86
As of January 31, 2023
25 SECTION |
Section 4 |
Transactions
26 Transaction Ledger
City of Cupertino - Account #10659
Transaction
Type
Settlement
Date CUSIP Quantity Security Description Price Acq/Disp Yield Amount Interest
Pur/Sold Total Amount Gain/Loss
ACQUISITIONS
Purchase 12/06/2022 91282CFZ9 850,000.00 US Treasury Note
3.875% Due: 11/30/2027
100.313 3.81% 852,656.25 542.93 853,199.18 0.00
Purchase 01/06/2023 91282CGC9 750,000.00 US Treasury Note
3.875% Due: 12/31/2027
99.660 3.95% 747,451.17 481.70 747,932.87 0.00
Purchase 01/26/2023
91282CGC9 2,000,000.00 US Treasury Note
3.875% Due: 12/31/2027
101.383 3.57% 2,027,656.25 5,566.30 2,033,222.55 0.00
Subtotal 3,600,000.00 3,627,763.67 6,590.93 3,634,354.60 0.00 TOTAL ACQUISITIONS 3,600,000.00 3,627,763.67 6,590.93 3,634,354.60 0.00
DISPOSITIONS
Sale 01/26/2023
912828V23 1,500,000.00 US Treasury Note
2.25% Due: 12/31/2023
97.762 1.80% 1,466,425.78 2,424.03 1,468,849.81 -39,625.84 Subtotal 1,500,000.00 1,466,425.78 2,424.03 1,468,849.81 -39,625.84 TOTAL DISPOSITIONS 1,500,000.00 1,466,425.78 2,424.03 1,468,849.81 -39,625.84 October 31, 2022 through January 31, 2023
As of January 31, 2023
27 Important Disclosures
2023 Chandler Asset Management, Inc, An Independent Registered Investment Adviser.
Information contained herein is confidential. Prices are provided by ICE Data Services Inc (“IDS”), an independent pricing source. In the event IDS does not provide a price or if the price provided is not reflective of fair market value, Chandler will obtain pricing from an alternative approved third party pricing source in accordance with our written valuation policy and procedures . Our valuation procedures are also disclosed in Item 5 of our Form ADV Part 2A.
Performance results are presented gross-of-advisory fees and represent the client’s Total Return. The deduction of advisory fees lowers performance results. These results include the reinvestment of dividends and other earnings. Past performance may not be indicative of future results. Therefore, clients should not assume that future performance of any specific investment or investment strategy will be profitable or equal to past performance levels. All investment strategies have the potential for profit or loss. Economic factors, market conditions or changes in investment strategies, contributions or withdrawals may materially alter the performance and results of your portfolio.
Index returns assume reinvestment of all distributions. Historical performance results for investment indexes generally do not reflect the deduction of transaction and/or custodial charges or the deduction of an investment management fee, the incurrence of which would have the effect of decreasing historical performance results. It is not possible to invest directly in an index.
Source ICE Data Indices, LLC ("ICE"), used with permission. ICE permits use of the ICE indices and related data on an "as is" basis; ICE, its affiliates and their respective third party suppliers disclaim any and all warranties and representations, express and/or implied, including any warranties of merchantability or fitness for a particular purpose or use, including the indices, index data and any data included in, related to, or derived therefrom. Neither ICE data, its affiliates or their respective third party providers guarantee the quality, adequacy, accuracy, timeliness or completeness of the indices or the index data or any component thereof, and the indices and index data and all components thereof are provided on an "as is" basis and licensee's use it at licensee's own risk. ICE data, its affiliates and their respective third party do not sponsor, endorse, or recommend chandler asset management, or any of its products or services.
This re port is provided for informational purposes only and should not be construed as a specific investment or legal advice. The information contained herein was obtained from sources believed to be reliable as of the date of publication, but may become outdated or superseded at any time without notice. Any opinions or views expressed are based on current market conditions and are subject to change. This report may contain forecasts and forward-looking statements which are inherently limited and should not be relied upon as indicator of future results. Past performance is not indicative of future results. This report is not intended to constitute an offer, solicitation, recommendation or advice regarding any securities or investment strategy and should not be regarded by recipients as a substitute for the exercise of their own judgment.
Fixed income investments are subject to interest, credit and market risk. Interest rate risk: the value of fixed income investments will decline as interest rates rise. Credit risk: the possibility that the borrower may not be able to repay interest and principal. Low rated bonds generally have to pay higher interest rates to attract investors willing to take on greater risk. Market risk: the bond market in general could decline due to economic conditions, especially during periods of rising interest rates.
Ratings information have been provided by Moody’s, S&P and Fitch through data feeds we believe to be reliable as of the date of this statement, however we cannot guarantee its accuracy.
Security level ratings for U.S. Agency issued mortgage-backed securities (“MBS”) reflect the issuer rating because the securities themselves are not rated. The issuing U.S. Agency guarantees the full and timely payment of both principal and interest and carries a AA+/Aaa/AAA by S&P, Moody’s and Fitch respectively.
As of January 31, 2023
28 Benchmark Disclosures
ICE BofA 1-5 Yr US Treasury & Agency Index
The ICE BofA 1-5 Year US Treasury & Agency Index tracks the performance of US dollar denominated US Treasury and nonsubordinated US agency debt issued in the US domestic market. Qualifying securities must have an investment grade rating (based on an average of Moody’s, S&P and Fitch). Qualifying securities must have at least one year remaining term to final maturity and less than five years remaining term to final maturity, at least 18 months to maturity at time of issuance, a fixed coupon schedule, and a minimum amount outstanding of $1 billion for sovereigns and $250 million for agencies.
As of January 31, 2023
29