2025 Project
Total ( 5%
escalation)
2024 Project
Total ( 5%
escalation)
Cost per stall
2023 Project
Total (+ 25% soft
costs)
Soft Costs + 25%
Total Direct
ConstructionCost / SFAreaSFElement
7, 173, 565 $6, 831, 967N. A.$6, 506, 635$1, 301, 327 $5, 205, 308 $21624,140CityHall Renovation - Seismic Only, Non- Essential Facility
7, 725, 813 $7, 357, 917N. A.$7, 007, 540 $1, 401, 508 $5, 606, 032 $23224,140CityHall Renovation - Seismic Only, Essential Facility 26, 861, 531 $25, 582, 410N. A.$24, 364, 200 $4, 872, 840 $19, 491, 360 $80724,140CityHall Renovation - Seismic, MEP/ IT, Interior gut, Non- Essential Facility
28, 879, 564 $27, 504, 347N. A.$26, 194, 616 $5, 238, 923 $20, 955, 693 $86824,140CityHall Renovation - Seismic, MEP/ IT, Interior gut, Essential Facility
26, 735, 778 $25, 462, 646N. A.$24, 250, 139 $4, 850, 028 $19, 400, 111 $80424,140CityHall Replacement, Non- Essential Facility 30, 210, 614 $28, 772, 013N. A.$27, 401, 918 $5, 480, 384 $21, 921, 534 $90824,140CityHall Replacement, Essential Facility 40, 293, 097 $38, 374, 378N. A.$36, 547, 027 $7, 309, 405 $29, 237, 621 $80936,140CityHall Replacement w/ Added Floor, Non- Essential Facility
45, 502, 248 $43, 335, 474N. A.$41, 271, 880 $8, 254, 376 $33, 017, 504 $91436,140CityHall Replacement w/ Added Floor, Essential Facility
51, 089, 245 $48, 656, 424 $463, 395$46, 339, 451 $9, 267, 890 $37, 071, 561 $52970,140CityHall Replacement w/ Added Floor + 100 spaces Underground parking, Non- Essential Facility
56, 298, 396 $53, 617, 520 $510, 643$51, 064, 305 $10, 212, 861 $40, 851, 444 $58270,140CityHall Replacement w/ Added Floor + 100 spaces Underground parking, Essential Facility
3, 832, 633 $3, 650, 126 $96, 564$3, 476, 311 $695, 262 $2, 781, 049 $23012,070Underground Parking ( 36 Stalls) below City Hall Replacement, Essential Facility ( parking only)
10, 796, 149 $10, 282, 046 $97, 924$9, 792, 425 $1, 958, 485 $7, 833, 940 $23034,000CityHall Replacement w/ Added Floor + 100 spaces Underground parking, Essential Facility
parking only)
2022+ Cost Estimates
ATTACHMENT A
D