City of Diamond Bar Annual Comprehensive Financial Report FY 2020-21

Diamond Bar City Council
January 18, 2022

Document: City of Diamond Bar Annual Comprehensive Financial Report FY 2020-21
Meeting: January 18, 2022
Body: Diamond Bar City Council
Original file: 2.1 MB

Text extracted from the city's file for reading and search. Open the original on diamondbarca.iqm2.com. That file is the official record.

&,7<2)',$021'%$5&$/,)251,$
$118$/&2035(+(16,9(),1$1&,$/5(3257
)257+(<($5(1'('
-81(
3UHSDUHGE\

)LQDQFH'HSDUWPHQW
7+,63$*(,17(17,21$//</()7%/$1.
&,7<2)',$021'%$5&$/,)25,1$
$118$/&2035(+(16,9(),1$1&,$/5(3257
)257+(<($5(1'('-81(
7$%/(2)&217(176
3DJH
V

,1752'8&725<6(&7,21
/HWWHURI7UDQVPLWWDOL *)2$&HUWLILFDWHRI$FKLHYHPHQWIRU([FHOOHQFHLQ)LQDQFLDO5HSRUWLQJYLL 2UJDQL]DWLRQ&KDUWYLLL /LVWRI(OHFWHGDQG$GPLQLVWUDWLYH2IILFLDOVL[ ),1$1&,$/6(&7,21
,QGHSHQGHQW$XGLWRUV¶5HSRUW 0DQDJHPHQW
V'LVFXVVLRQDQG$QDO\VLV
5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ

%$6,&),1$1&,$/67$7(0(176
*RYHUQPHQW:LGH)LQDQFLDO6WDWHPHQWV
6WDWHPHQWRI1HW3RVLWLRQ
6WDWHPHQWRI$FWLYLWLHV )XQG)LQDQFLDO6WDWHPHQWV
%DODQFH6KHHW±*RYHUQPHQWDO)XQGV 5HFRQFLOLDWLRQRIWKH%DODQFH6KHHWRI*RYHUQPHQWDO)XQGV WRWKH6WDWHPHQWRI1HW3RVLWLRQ 6WDWHPHQWRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHV 5HFRQFLOLDWLRQRI6WDWHPHQWRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ )XQG%DODQFHVRIWKH*RYHUQPHQWDO)XQGVWRWKH6WDWHPHQWRI$FWLYLWLHV 6WDWHPHQWRI1HW3RVLWLRQ±3URSULHWDU\)XQGV 6WDWHPHQWRI5HYHQXHV([SHQVHVDQG&KDQJHVLQ)XQG1HW 3RVLWLRQ±3URSULHWDU\)XQGV 6WDWHPHQWRI&DVK)ORZV±3URSULHWDU\)XQGV 1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
&,7<2)',$021'%$5&$/,)251,$
$118$/&2035(+(16,9(),1$1&,$/5(3257
)257+(<($5(1'('-81(
7$%/(2)&217(176
3DJH
V

5(48,5('6833/(0(17$5<,1)250$7,21
%XGJHWDU\&RPSDULVRQ,QIRUPDWLRQ

%XGJHWDU\&RPSDULVRQ6FKHGXOH±*HQHUDO)XQG %XGJHWDU\&RPSDULVRQ,QIRUPDWLRQ

%XGJHWDU\&RPSDULVRQ6FKHGXOH±7UDIILF,PSURYHPHQW)XQG
6FKHGXOHRI3URSRUWLRQDWH6KDUHRIWKH1HW3HQVLRQ/LDELOLW\ 6FKHGXOHRI3ODQ&RQWULEXWLRQV±3HQVLRQ 6FKHGXOHRI&KDQJHVLQWKH1HW23(%/LDELOLW\DQG5HODWHG5DWLRV 6FKHGXOHRI&RQWULEXWLRQV±23(% 1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ &20%,1,1*$1',1',9,'8$/)81'67$7(0(176$1'6&+('8/(6 &RPELQLQJ%DODQFH6KHHW±1RQPDMRU*RYHUQPHQWDO)XQGV &RPELQLQJ6WDWHPHQWRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ )XQG%DODQFHV±1RQPDMRU*RYHUQPHQWDO)XQGV %XGJHWDU\&RPSDULVRQ6FKHGXOHV6SHFLDO5HYHQXH)XQGV

6WDWH*DV7D[)XQG 3URSRVLWLRQ$7UDQVLW)XQG 3URSRVLWLRQ&7UDQVLW)XQG ,QWHJUDWHG:DVWH0DQDJHPHQW)XQG $LU4XDOLW\,PSURYHPHQW)XQG 0HDVXUH0/RFDO5HWXUQ)XQG 5RDG0DLQWHQDQFH 5HKDE)XQG 7UDLOV %LNHZD\V)XQG %HYHUDJH&HQWHU5HF\FOLQJ*UDQW)XQG 8VHG2LO%ORFN*UDQW)XQG
3DUNDQG)DFLOLW\'HYHORSPHQW)XQG
&RPPXQLW\'HYHORSPHQW%ORFN*UDQW
&'%*
)XQG
&LWL]HQV2SWLRQIRU3XEOLF6DIHW\
&236
)XQG
&DOLIRUQLD/DZ(QIRUFHPHQW(TXLSPHQW3URJUDP
&/((3
)XQG

/DQGVFDSH0DLQWHQDQFH'LVWULFW)XQG
0HDVXUH5/RFDO5HWXUQ)XQG
3(*)HHV)XQG
/RFDO5RDGZD\6DIHW\3ODQ)XQG
0HDVXUH:5HWXUQ)XQG
+D]DUG0LWLJDWLRQ*UDQW)XQG

&,7<2)',$021'%$5&$/,)251,$
$118$/&2035(+(16,9(),1$1&,$/5(3257
)257+(<($5(1'('-81(
7$%/(2)&217(176
3DJH
V

&20%,1,1*$1',1',9,'8$/)81'67$7(0(176$1'6&+('8/(6 &RQWLQXHG

%XGJHWDU\&RPSDULVRQ6FKHGXOH±&DSLWDO3URMHFWV)XQG

&DSLWDO,PSURYHPHQW)XQGV %XGJHWDU\&RPSDULVRQ6FKHGXOH±'HEW6HUYLFH)XQGV

3XEOLF)LQDQFLQJ$XWKRULW\ &RPELQLQJ6WDWHPHQWRI1HW3RVLWLRQ±,QWHUQDO6HUYLFH)XQGV &RPELQLQJ6WDWHPHQWRI5HYHQXHV([SHQVHVDQG&KDQJHVLQ )XQG1HW3RVLWLRQ±,QWHUQDO6HUYLFH)XQGV &RPELQLQJ6WDWHPHQWRI&DVK)ORZV±,QWHUQDO6HUYLFH)XQGV 67$7,67,&$/6(&7,21
)LQDQFLDO7UHQGV

1HW3RVLWLRQE\&RPSRQHQW/DVW7HQ)LVFDO<HDUV &KDQJHVLQ1HW3RVLWLRQ/DVW7HQ)LVFDO<HDUV )XQG%DODQFHVRI*RYHUQPHQWDO)XQGV/DVW7HQ)LVFDO<HDUV &KDQJHVLQ)XQG%DODQFHVRI*RYHUQPHQWDO)XQGV/DVW7HQ)LVFDO<HDUV 5HYHQXH&DSDFLW\

3URSHUW\7D['ROODU%UHDNGRZQ $VVHVVHGDQG(VWLPDWHG$FWXDO9DOXHRI7D[DEOH3URSHUW\/DVW7HQ)LVFDO<HDUV 'LUHFWDQG2YHUODSSLQJ3URSHUW\7D[5DWHV/DVW7HQ)LVFDO<HDUV 7RS3URSHUW\7D[SD\HUV&XUUHQW)LVFDO<HDUDQG7HQ)LVFDO<HDUV$JR 6HFXUHG3URSHUW\7D[/HYLHVDQG&ROOHFWLRQV/DVW7HQ)LVFDO<HDUV
'HEW&DSDFLW\

5DWLRVRI2XWVWDQGLQJ'HEWE\7\SH/DVW7HQ)LVFDO<HDUV 'LUHFWDQG2YHUODSSLQJ'HEW &RPSXWDWLRQRI/HJDO'HEW0DUJLQ/DVW7HQ)LVFDO<HDUV 'HPRJUDSKLFDQG(FRQRPLF,QIRUPDWLRQ

'HPRJUDSKLFDQG(FRQRPLF6WDWLVWLFV/DVW7HQ&DOHQGDU<HDUV 7D[DEOH6DOHVE\&DWHJRU\&XUUHQW)LVFDO<HDUDQG1LQH)LVFDO<HDUV$JR 2SHUDWLQJ,QIRUPDWLRQ

)XOO7LPH(TXLYDOHQW&LW\(PSOR\HHVE\)XQFWLRQ/DVW7HQ)LVFDO<HDUV 2SHUDWLQJ,QGLFDWRUVE\)XQFWLRQ/DVW7HQ)LVFDO<HDUV &DSLWDO$VVHW6WDWLVWLFVE\)XQFWLRQ/DVW7HQ)LVFDO<HDUV 7+,63$*(,17(17,21$//</()7%/$1.
Ruth M. Low Andrew Chou Stan Liu Nancy A. Lyons Steve Tye Mayor Mayor Pro Tem Council Member Council Member Council Member City of Diamond Bar I 21810 Copley Drive Diamond Bar CA 91765-4178 www.DiamondBarCA.gov I (909) 839-7000
December 15, 2021
Honorable Mayor and Council Members
City of Diamond Bar
Diamond Bar, California
It is an honor to submit to you the Annual Comprehensive Financial Report (ACFR) of the City of Diamond Bar for the fiscal year ended June 30, 2021. This report consists of management’s representations concerning the finances of the City.

Consequently, responsibility for both the accuracy of the presented data and the completeness and fairness of the presentation, including all disclosures, rests with the City’s management. To provide a reasonable basis for making these representations, management of the City has established a comprehensive internal control framework that is designed both to protect the City’s assets from loss, theft, or misuse and to compile sufficient reliable information for the preparation of the City’s financial statements in conformance with generally accepted accounting principles (GAAP). Because the cost of internal controls should not outweigh their benefits, the City’s comprehensive framework of internal controls has been designed to provide assurance that the financial statements will be free from misstatement. As management, we assert that, to the best of our knowledge and belief, this financial report is complete and reliable in all material aspects.

The City’s financial statements have been audited by Lance, Soll, & Lunghard, LLP, a firm of certified public accountants. The goal of the independent audit is to provide reasonable assurance that the financial statements of the City for fiscal year ended June 30, 2021, are free of material misstatement. The independent audit involved examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements; assessing the accounting principles used and significant estimates made by management; and evaluating the overall financial statement presentation. The independent auditor concluded based upon the audit that there was a reasonable basis for rendering an unmodified opinion that the City’s financial statements for the fiscal year ended June 30, 2021, were fairly presented in conformity with GAAP. The independent auditor’s report is presented as the first component of the financial section of this report.

GAAP requires that management provide a narrative introduction, overview, and analysis to accompany the basic financial statements in the form of Management’s Discussion and Analysis (MD&A). This letter of transmittal is designed to complement and should be read in conjunction with the MD&A. The City’s MD&A can be found immediately following the report of the independent auditors.

PROFILE OF THE CITY OF DIAMOND BAR
The City of Diamond Bar was incorporated on April 18, 1989, and is located at the eastern edge of Los Angeles County in the East San Gabriel Valley. Diamond Bar is primarily a residential community of about 57,000, situated among the meandering hills and valleys of Brea Canyon. Many desired services can be found in Diamond Bar's shopping and business centers. Recreational opportunities within the City include more than 75 acres of developed park facilities, hiking trails, a community center, a County-owned and operated 18-hole public golf course and more than 370 acres of undeveloped publicly owned open space.

Diamond Bar is also strategically located at the junction of the SR-57 and SR-60 freeways with easy access to I-10 and SR-71 freeways. This makes Diamond Bar a desirable and convenient location to live and work within close proximity to Los Angeles, Orange, Riverside and San Bernardino counties.

Diamond Bar is a General Law city and operates under the council-manager form of government. Policy making and legislative authority are vested in a five- member City Council. The City Council is responsible, among other things, for passing ordinances, adopting the budget, appointing Commissioners, and hiring both the City Manager and contracting for City Attorney services. The Council Members are elected on a non-partisan basis and serve four-year staggered terms, with elections held every other year. Each December, the City Council selects a Mayor and Mayor Pro-Team from its membership. The City Manager is responsible for overseeing the day-to-day operations of the City, and for appointing the heads of the various departments.

The City of Diamond Bar operates primarily as a “contract city” utilizing agreements with other governmental agencies, private sector firms and individuals to provide many of its essential services. This includes police services, animal services, building and safety services, engineering, road maintenance and landscape maintenance.
ii
The Los Angeles County Fire District provides fire protection, which is independent of the City. Los Angeles County also provides library services through a Library District, and sewer and sanitation services through a Sanitation District. Funds for these services are collected through property tax bills and are disbursed directly by the Los Angeles County Tax Collector's Office to those entities.

Water services for the City are provided by the Walnut Valley Water District.

Refuse collection is provided by private waste collection companies.

Additionally, schools are provided by both the Walnut Valley Unified School District and the Pomona Unified School District. Accordingly, none of these activities are included in this report.

ECONOMIC CONDITION AND OUTLOOK
It goes without saying that throughout Fiscal Year 2020/21, the COVID-19 global pandemic continued to be a devastating worldwide health crisis impacting the United States, including California, LA County and Diamond Bar. Conditions continually improved following the significant surge in cases, hospitalizations and deaths that were tragically experienced between November 2020 and January 2021. While not totally eradicated, new cases, hospitalizations and related deaths remained relatively low as more persons were vaccinated, and allowed for easing of social distancing protocols which lead to a more robust recovery as the State, County and City embarked on the reopening journey. On May 21, 2021, Governor Newsom announced the end of the Blueprint for a Safer Economy Program that eliminated the need for social distancing or capacity limits on businesses and other activities, with a few exceptions, effective June 15, 2021.

On March 11, 2021 the President signed the American Rescue Plan Act (ARPA) which is a $1.9 trillion relief package to mitigate the continuing effects of the COVID-19 pandemic. Of that amount, approximately $64 billion has been allocated to provide direct and flexible financial resources for every city and town in the nation. The City of Diamond Bar anticipates receiving just over $6.8 million in ARPA funds over the next two years, with the first half being received in June 2021. These funds may be used for a broad range of purposes including the replacement of lost revenue, restoration of City programs and services, COVID-19 expenses not otherwise reimbursed, and projects that help build resiliency and financial stability for the residents and businesses of the City.

The City Council, as part of their continued prudent fiscal practices, has established a Contingency Reserve Fund to provide for times of economic uncertainties, local emergencies and other financial hardships or downturns in the local, state or national economy. The Contingency Reserve Fund represents 25% of the City’s operating budget which is currently estimated at approximately $6.8 million based on the FY 2020/21 adopted Budget. Often referred to as a iii
“rainy day fund”, the current COVID-19 crisis is exactly what these resources are intended to help the City weather. There has never been another time where there has been such a sudden and extensive reduction in revenue, or impact on City operations, even of those experienced during the 2008 Great Recession.

It was initially estimated that approximately $850,000 in Contingency Reserves would be required in FY 2020/21. As in the previous year, City Staff was able to make adjustments to City operations, offer on-line services and implement remote work opportunities to maintain essential City services. Many cost saving measures were immediately put in place due to the closure of City facilities, and cancellation of recreation programs, rentals and community events. The status of Capital Improvement Projects was also closely evaluated.

As a result of these immediate and continued proactive actions, the use of Contingency Reserves was ultimately not needed to close the fiscal year as of June 30, 2021. The General Fund reserves actually increased by approximately $3.1 million during FY 2020/21 with the unassigned fund balance increasing to $20.9 million and total General Fund reserves coming in at $27.7 million. The primary reason for the increase in reserves is again due to the immediate and proactive cost saving actions taken in adjusting City operations in response to COVID-19 and better than expected performance in key revenues, including sales taxes and property taxes.

The largest revenue source to the City, Property Tax revenue, was up 5%. The housing market was one sector that was not impacted by COVID-19. The number of detached resales during FY 2020/21 numbered 408 which was up 34.2% from the same time period the previous year. Compared to the previous fiscal year, the average resale detached home price at June 30, 2021 was $943,069 (up 13.6%) while the median price was $832,439 (up 14.5%). Assessed valuations citywide increased by 4% while the countywide assessed valuations increased by 6%.

The City’s sales tax revenue also increased by 5% compared to last year. While FY 2020/21 started off slow, as restrictions eased there was a large surge in spending as people starting going out again in greater numbers than usual. This culminated in a very strong 2021 2nd quarter (April 2021 – June 2021), which made up for the slow start to the year. The rise in gas prices, and other consumer goods for that matter, also boosted sales tax revenues.

In June 2021 the City issued the 2021 Lease Revenue Refunding Bonds to refinance the 2002 Lease Revenue Bonds. The 2002 bonds were originally issued to finance the construction of the Diamond Bar Center. The refunding, which capitalizes on historically low interest rates, will result in a savings of $1,736,355 iv
(approximately $150,000 annually) over the remaining life of the bonds through June 1, 2033.

Fiscal Year 2021/22 will continue to present many fiscal challenges driven by COVID-19. However, the FY 2021/2022 Budget provides a more positive outlook to restore many City programs and services, advance deferred maintenance and Capital Improvement Projects, and focuses on key initiatives consistent with the City’s Long-Term Financial Stability Report and Strategic Plan. Much of the optimism is centered on funding provided through ARPA, the reopening of the economy and the ability to restore the non-essential City services and programs.

Given the fluid nature of the health crisis, the City will continue to monitor conditions closely and make adjustments consistent with the latest guidance and Public Health Order to protect our residents, businesses and City employees to the greatest extent possible while continuing to deliver City services and programs.

AWARDS
The Government Finance Officers Association of the United States and Canada (GFOA) awarded a Certificate of Achievement for Excellence in Financial Reporting to the City of Diamond Bar for its annual comprehensive financial report for the fiscal year ended June 30, 2020. The Certificate of Achievement is a prestigious national award recognizing conformance with the highest standards for preparation of state and local financial reports.

In order to be awarded a Certificate of Achievement, a government unit must publish an easily readable and efficiently organized comprehensive annual financial report, with contents that conform to program standards. The ACFR must satisfy both generally accepted accounting principles and applicable legal requirements.

A Certificate of Achievement is valid for a period of one year only. The City of Diamond Bar has received the Certificate of Achievement for the last twenty-six consecutive years (fiscal years ended 1995 through 2020). We believe our current report continues to meet the Certificate of Achievement Program’s requirements and we will be submitting it to GFOA to determine its eligibility for another certificate.

REPORTING ENTITY AND ITS SERVICES
This Annual Comprehensive Financial Report includes all funds of the City. The City directly provides a limited range of services and contracts for several other services. The City's significant reliance on contracted services has the benefit of reducing expenses to the citizens of the City of Diamond Bar while simultaneously providing the City with a high degree of flexibility in responding to changing v
economic conditions. Contracted services include police protection, building and safety, street maintenance, park maintenance, capital improvement projects, animal control, attorney services and engineering. Staff provided services include: community development (which includes planning, economic development, building and safety management, and neighborhood improvement), public works (which includes engineering, capital projects administration, street maintenance contract management, traffic and transportation matters, engineering contract management, park maintenance, landscape maintenance and solid waste contract management), parks & recreation (which includes senior services, recreation services, community events and community center operation), public information, subsidized transit ticket sales, grant administration, financial management and administrative management. All of these activities are included in this report.

INTERNAL CONTROLS
The City of Diamond Bar’s accounting system has been developed by giving consideration to the adequacy of internal accounting controls. Internal accounting controls are implemented by the City to provide reasonable assurance that assets are safeguarded against loss from unauthorized use or disposition; and that the City’s financial records used for preparing financial statements are maintained in a reliable fashion. The concept of reasonable assurance recognizes that the cost of these controls should not exceed the benefits derived from them. The City’s internal controls accomplish these objectives.

ACKNOWLEDGEMENTS
The preparation of this Annual Comprehensive Financial Report was made possible by the dedicated service and excellence found within the City's Finance Department staff, and through the cooperation of the entire City staff. Each City staff member has my sincere appreciation for their cooperation and contributions in the preparation of this Report. In addition, I would also like to thank our independent auditor, Lance, Soll, and Lunghard, LLP, who provided expertise and advice in the preparation of the City's Annual Comprehensive Financial Report.

In closing, without the leadership and support of the City Council of the City of Diamond Bar, the preparation of this Report would not have been possible.

Sincerely,
Daniel Fox
City Manager
vi
Government Finance Officers Association
Certificate of
Achievement
for Excellence
in Financial
Reporting
Presented to
City of Diamond Bar
California
For its Comprehensive Annual
Financial Report
For the Fiscal Year Ended
June 30, 2020
Executive Director/CEO
vii

DIAMOND BAR RESIDENTS

CITY COUNCIL

CITY MANAGER

CITY CLERK

PUBLIC INFORMATION

HUMAN RESOURCES & RISK

MANAGEMENT

FINANCE

INFORMATION SYSTEMS

COMMUNITY DEVELOPMENT PARKS & RECREATION

PUBLIC WORKS

PUBLIC SAFETY

CITY ATTORNEY CITY COMMISSIONS

PLANNING

PARKS & RECREATION

TRAFFIC & TRANSPORTATION
viii

CITY OF DIAMOND BAR

ELECTED AND ADMINISTRATIVE OFFICIALS
FISCAL YEAR 20-21
Mayor Ruth M. Low
Mayor Pro Tern Andrew Chou
Councilmember Stan Liu
Councilmember Nancy A. Lyons
Councilmember Steve Tye
City Manager Dan Fox
Assistant City Manager Ryan McLean
City Clerk Kristina Santana
Director of:

Parks & Recreation Ryan Wright
Community Development Greg Gubman
Finance Jason Jacobsen
Information Systems Ken Desforges
Public Works David Liu
ix
7+,63$*(,17(17,21$//</()7%/$1.

Lance, Soll & Lunghard, LLP 203N.BreaBlvd.,Suite 203 Brea,CA92821 Phone: 714.672.0022 ,1'(3(1'(17$8',7256¶5(3257
7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO &LW\RI&LW\RI'LDPRQG%DU&DOLIRUQLD
5HSRUWRQWKH)LQDQFLDO6WDWHPHQWV
Opinions
:HKDYHDXGLWHGWKHDFFRPSDQ\LQJILQDQFLDOVWDWHPHQWVRIWKHJRYHUQPHQWDODFWLYLWLHVHDFKPDMRUIXQG DQGWKHDJJUHJDWHUHPDLQLQJIXQGLQIRUPDWLRQRI&LW\RI'LDPRQG%DU&DOLIRUQLD WKH&LW\
DVRIDQGIRU
WKH\HDUHQGHG-XQHDQGWKHUHODWHGQRWHVWRWKHILQDQFLDOVWDWHPHQWVZKLFKFROOHFWLYHO\FRPSULVH WKH&LW\¶VEDVLFILQDQFLDOVWDWHPHQWVDVOLVWHGLQWKHWDEOHRIFRQWHQWV ,Q RXU RSLQLRQ WKH ILQDQFLDO VWDWHPHQWV UHIHUUHG WR DERYH SUHVHQW IDLUO\ LQ DOO PDWHULDO UHVSHFWV WKH UHVSHFWLYHILQDQFLDOSRVLWLRQRIWKHJRYHUQPHQWDODFWLYLWLHVHDFKPDMRUIXQGDQGWKHDJJUHJDWHUHPDLQLQJ IXQGLQIRUPDWLRQRIWKH&LW\RI'LDPRQG%DU&DOLIRUQLDDVRI-XQHDQGWKHUHVSHFWLYHFKDQJHVLQ ILQDQFLDOSRVLWLRQDQGZKHUHDSSOLFDEOH FDVKIORZVWKHUHRIIRUWKH \HDUWKHQHQGHGLQDFFRUGDQFHZLWK DFFRXQWLQJSULQFLSOHVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFD Basis for Opinions
:H FRQGXFWHGRXUDXGLWLQDFFRUGDQFHZLWKDXGLWLQJ VWDQGDUGVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHV RI$PHULFD
*$$6
DQGWKHVWDQGDUGVDSSOLFDEOHWRILQDQFLDODXGLWVFRQWDLQHGLQGovernment Auditing Standards, LVVXHG E\ WKH &RPSWUROOHU *HQHUDO RI WKH 8QLWHG 6WDWHV 2XU UHVSRQVLELOLWLHV XQGHU WKRVH VWDQGDUGVDUHIXUWKHUGHVFULEHGLQWKH$XGLWRU¶V5HVSRQVLELOLWLHVIRUWKH$XGLWRIWKH)LQDQFLDO6WDWHPHQWV VHFWLRQ RI RXU UHSRUW :H DUH UHTXLUHG WR EH LQGHSHQGHQW RI WKH &LW\ DQG WR PHHW RXU RWKHU HWKLFDO UHVSRQVLELOLWLHVLQDFFRUGDQFHZLWKWKHUHOHYDQWHWKLFDOUHTXLUHPHQWVUHODWLQJWRRXUDXGLWV:HEHOLHYHWKDW WKHDXGLWHYLGHQFHZHKDYHREWDLQHGLVVXIILFLHQWDQGDSSURSULDWHWRSURYLGHDEDVLVIRURXUDXGLWRSLQLRQ Responsibilities of Management for the Financial Statements 0DQDJHPHQW LV UHVSRQVLEOH IRU WKH SUHSDUDWLRQ DQG IDLU SUHVHQWDWLRQ RI WKHVH ILQDQFLDO VWDWHPHQWV LQ DFFRUGDQFH ZLWK DFFRXQWLQJ SULQFLSOHV JHQHUDOO\ DFFHSWHG LQWKH 8QLWHG6WDWHV RI$PHULFD DQGIRUWKH
GHVLJQ LPSOHPHQWDWLRQ DQG PDLQWHQDQFH RI LQWHUQDO FRQWURO UHOHYDQW WR WKH SUHSDUDWLRQ DQG IDLU SUHVHQWDWLRQRIILQDQFLDOVWDWHPHQWVWKDWDUHIUHHIURPPDWHULDOPLVVWDWHPHQWZKHWKHUGXHWRIUDXGRUHUURU ,QSUHSDULQJWKHILQDQFLDOVWDWHPHQWVPDQDJHPHQWLVUHTXLUHGWRHYDOXDWHZKHWKHUWKHUHDUHFRQGLWLRQVRU HYHQWVFRQVLGHUHGLQWKHDJJUHJDWHWKDWUDLVHVXEVWDQWLDOGRXEWDERXWWKH&LW\¶VDELOLW\WRFRQWLQXHDVD JRLQJFRQFHUQIRUWZHOYHPRQWKVEH\RQGWKHGDWHRIWKHILQDQFLDOVWDWHPHQWV 7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO &LW\RI'LDPRQG%DU&DOLIRUQLD
Auditor’s Responsibilities for the Audit of the Financial Statements 2XUREMHFWLYHVDUHWRREWDLQUHDVRQDEOHDVVXUDQFHDERXWZKHWKHUWKHILQDQFLDOVWDWHPHQWVDVDZKROHDUH IUHHIURPPDWHULDOPLVVWDWHPHQWZKHWKHUGXHWRIUDXGRUHUURUDQGWRLVVXHDQDXGLWRU¶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
,QSHUIRUPLQJDQDXGLWLQDFFRUGDQFHZLWK*$$6DQGGovernment Auditing StandardsZH
x ([HUFLVHSURIHVVLRQDOMXGJPHQWDQGPDLQWDLQSURIHVVLRQDOVNHSWLFLVPWKURXJKRXWWKHDXGLW x ,GHQWLI\DQGDVVHVVWKHULVNVRIPDWHULDOPLVVWDWHPHQWRIWKHILQDQFLDOVWDWHPHQWVZKHWKHUGXHWR IUDXGRUHUURUDQGGHVLJQDQGSHUIRUPDXGLWSURFHGXUHVUHVSRQVLYHWRWKRVHULVNV6XFKSURFHGXUHV LQFOXGHH[DPLQLQJRQDWHVWEDVLVHYLGHQFHUHJDUGLQJWKHDPRXQWVDQGGLVFORVXUHVLQWKHILQDQFLDO VWDWHPHQWV
x 2EWDLQDQXQGHUVWDQGLQJRILQWHUQDOFRQWUROUHOHYDQWWRWKHDXGLWLQRUGHUWRGHVLJQDXGLWSURFHGXUHV WKDWDUHDSSURSULDWHLQWKHFLUFXPVWDQFHVEXWQRWIRUWKHSXUSRVHRIH[SUHVVLQJDQRSLQLRQRQWKH HIIHFWLYHQHVVRIWKH&LW\¶VLQWHUQDOFRQWURO$FFRUGLQJO\QRVXFKRSLQLRQLVH[SUHVVHG x (YDOXDWHWKHDSSURSULDWHQHVVRIDFFRXQWLQJSROLFLHVXVHGDQGWKH UHDVRQDEOHQHVVRIVLJQLILFDQW DFFRXQWLQJHVWLPDWHVPDGHE\PDQDJHPHQWDVZHOODVHYDOXDWHWKHRYHUDOOSUHVHQWDWLRQRIWKH ILQDQFLDOVWDWHPHQWV
x &RQFOXGHZKHWKHULQRXUMXGJPHQWWKHUHDUHFRQGLWLRQVRUHYHQWVFRQVLGHUHGLQWKHDJJUHJDWH WKDWUDLVHVXEVWDQWLDOGRXEWDERXWWKH&LW\¶VDELOLW\WRFRQWLQXHDVDJRLQJFRQFHUQIRUDUHDVRQDEOH SHULRGRIWLPH
:HDUHUHTXLUHGWRFRPPXQLFDWHZLWKWKRVHFKDUJHGZLWKJRYHUQDQFHUHJDUGLQJDPRQJRWKHUPDWWHUVWKH SODQQHGVFRSHDQGWLPLQJRIWKHDXGLWVLJQLILFDQWDXGLWILQGLQJVDQGFHUWDLQLQWHUQDOFRQWUROUHODWHGPDWWHUV WKDWZHLGHQWLILHGGXULQJWKHDXGLW
Other Reporting Responsibilities
Required Supplementary Information
$FFRXQWLQJSULQFLSOHVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFDUHTXLUHWKDWWKHPDQDJHPHQW¶V GLVFXVVLRQ DQG DQDO\VLV WKH EXGJHWDU\ FRPSDULVRQ VFKHGXOHV IRU WKH *HQHUDO )XQG DQG 7UDIILF ,PSURYHPHQW)XQGWKHVFKHGXOHRISURSRUWLRQDWHVKDUHRIWKHQHWSHQVLRQOLDELOLW\WKHVFKHGXOHRISODQ FRQWULEXWLRQVSHQVLRQWKHVFKHGXOHRIFKDQJHVLQQHW23(%OLDELOLW\DQGUHODWHGUDWLRVDQGWKHVFKHGXOH RIFRQWULEXWLRQV±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¶V UHVSRQVHV WR RXU LQTXLULHV WKH EDVLF ILQDQFLDO VWDWHPHQWV DQG RWKHU NQRZOHGJHZHREWDLQHGGXULQJRXUDXGLWRIWKHEDVLFILQDQFLDOVWDWHPHQWV:HGRQRWH[SUHVVDQRSLQLRQRU SURYLGHDQ\DVVXUDQFHRQWKHLQIRUPDWLRQEHFDXVHWKHOLPLWHGSURFHGXUHVGRQRWSURYLGHXVZLWKVXIILFLHQW HYLGHQFHWRH[SUHVVDQRSLQLRQRUSURYLGHDQ\DVVXUDQFH 2 7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO &LW\RI'LDPRQG%DU&DOLIRUQLD
Supplementary Information
2XUDXGLWZDVFRQGXFWHGIRUWKHSXUSRVHRIIRUPLQJRSLQLRQVRQWKHILQDQFLDOVWDWHPHQWVWKDWFROOHFWLYHO\ FRPSULVH WKH &LW\¶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
Other Information
0DQDJHPHQWLVUHVSRQVLEOHIRUWKHRWKHULQIRUPDWLRQLQFOXGHGLQWKHDQQXDOUHSRUW7KHRWKHULQIRUPDWLRQ FRPSULVHVWKHLQWURGXFWRU\VHFWLRQDQGVWDWLVWLFDOVHFWLRQEXWGRHVQRWLQFOXGHWKHEDVLFILQDQFLDOVWDWHPHQWV DQG RXU DXGLWRU¶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
2WKHU5HSRUWLQJ5HTXLUHGE\Government Auditing Standards ,Q DFFRUGDQFH ZLWK Government Auditing Standards, ZH KDYH DOVR LVVXHG RXU UHSRUW GDWHG 'HFHPEHURQRXUFRQVLGHUDWLRQRIWKH&LW\¶VLQWHUQDOFRQWURORYHUILQDQFLDOUHSRUWLQJDQGRQRXU WHVWVRILWVFRPSOLDQFHZLWKFHUWDLQSURYLVLRQVRIODZVUHJXODWLRQVFRQWUDFWVDQGJUDQWDJUHHPHQWVDQG RWKHUPDWWHUV7KHSXUSRVHRIWKDWUHSRUWLVVROHO\WRGHVFULEHWKHVFRSHRIRXUWHVWLQJRILQWHUQDOFRQWURO RYHUILQDQFLDOUHSRUWLQJDQGFRPSOLDQFHDQGWKHUHVXOWVRIWKDWWHVWLQJDQGQRWWRSURYLGHDQRSLQLRQRQWKH HIIHFWLYHQHVVRIWKH&LW\¶VLQWHUQDOFRQWURORYHUILQDQFLDOUHSRUWLQJRURQFRPSOLDQFH7KDWUHSRUWLVDQLQWHJUDO SDUWRIDQDXGLWSHUIRUPHGLQDFFRUGDQFHZLWKGovernment Auditing StandardsLQFRQVLGHULQJWKH&LW\¶V LQWHUQDOFRQWURORYHUILQDQFLDOUHSRUWLQJDQGFRPSOLDQFH %UHD&DOLIRUQLD
'HFHPEHU
3 7+,63$*(,17(17,21$//</()7%/$1.
4 As management of the City of Diamond Bar, we offer readers this narrative overview and analysis of the financial activities of the City for the fiscal year ended June 30, 2021. We encourage readers to consider the information presented here in conjunction with additional information that we have furnished in our letter of transmittal.

Financial Highlights
x The total revenues and other financing sources from all sources totaled $34,048,571.
x The total cost of all City programs totaled $34,162,543. x The assets and deferred outflows of the City of Diamond Bar exceeded its liabilities and deferred inflows at the close of the fiscal year by $382,297,929 (net position). Of this amount, $23,604,159 represents unrestricted net position may be used to meet the City’s ongoing obligations to citizens and creditors.
x As of the close of the current fiscal year, the City of Diamond Bar’s governmental funds reported combined ending fund balances of $46,571,567, an increase of $6,978,163 in comparison with the prior year.

Approximately $20.8 million of the $46.6 million is available for spending at the City’s discretion.
x At the end of the current fiscal year, the Unassigned Fund Balance of the General Fund was $20,950,249, which represents an increase from the prior year of $2,260,267. The $20,950,249 is an addition to a $6,797,181 reserve for contingencies as established by Council resolution.
x The City received $3.4 million is American Rescue Plan Act funds in fiscal year 2021. This is the first of two equal advances the City will receive, with the second installment to be received in June 2022. The first installment is presented as “Unearned Revenue” in the accompanying financial statements and, as such, but represents monies that the City will have available to address the fiscal impacts created by the pandemic as well as to fund future projects that have a nexus to COVID-19 and other pandemic impacts.

Overview of the Financial Statements
This discussion and analysis are intended to serve as an introduction to the City of Diamond Bar’s basic financial statements. The City of Diamond Bar’s basic financial statements comprise three components: 1) government-wide financial 5 statements, 2) fund financial statements, and 3) notes to the financial statements.

This report also contains other supplementary information in addition to the basic financial statements themselves.

Government-wide financial statements – The Government–wide Financial Statements are designed to provide readers with a broad overview of the City of Diamond Bar’s finances, in a manner similar to a private-sector business.

The Statement of Net Position presents financial information on all of the City of Diamond Bar’s assets, liabilities and deferred inflows/outflows of resources with the difference reported as net position. Over time, increases or decreases in net position may serve as a useful indicator of whether the financial position of the City of Diamond Bar is improving or deteriorating.

The Statement of Activities presents information showing how the City’s net position changed during the most recent fiscal year. All changes in net position are reported as soon as the underlying event giving rise to the change occurs, regardless of the timing of related cash flows. Thus, revenues and expenses are reported in this statement for some items that will only result in cash flows in future fiscal periods (e.g., uncollected taxes and earned but unused vacation leave).

Both of the government-wide financial statements distinguish functions of the City of Diamond Bar that are principally supported by taxes and intergovernmental revenues (governmental activities) from other functions that are intended to recover all or a significant portion of their costs through user fees and charges (business-type activities). The governmental activities of the City of Diamond Bar include general government, public safety, highways and streets, community development, and parks and recreation. The City of Diamond Bar currently has no business-type activities or enterprise funds.

The government-wide financial statements include not only the City of Diamond Bar itself, but also a legally separate financing authority. Although legally separate, the Diamond Bar Public Financing Authority is included because the City is financially accountable for it.

Fund financial statements – A fund is a grouping of related accounts that is used to maintain control over resources that have been segregated for specific activities or objectives. The City of Diamond Bar, like other state and local governments, uses fund accounting to ensure and demonstrate compliance with finance-related legal requirements. All of the funds of the City can be divided into three categories: governmental funds, proprietary funds and fiduciary funds.

Governmental Funds – Governmental funds are used to account for essentially the same functions reported as governmental activities in the government-wide 6 financial statements. However, unlike the government-wide financial statements, governmental fund financial statements focus on near-term inflows and outflows of spendable resources available at the end of the fiscal year. Such information may be useful in assessing the near-term financing requirements necessary to finance City programs.

Because the focus of governmental funds is narrower than that of the government-wide financial statements, it is useful to compare the information presented for governmental funds with similar information presented for governmental activities in the government-wide financial statements. By doing so, readers may better understand the long-term impacts of the City’s near-term financing decisions. Both the governmental fund balance sheet and the governmental fund statement of revenues, expenditures, and changes in fund balances provide a reconciliation to facilitate this comparison between governmental funds and governmental activities.

The City of Diamond Bar adopts an annual appropriated budget for its general fund. A budgetary comparison statement has been provided for the general fund to demonstrate compliance with this budget.

Proprietary Funds – The type of proprietary funds that the City maintains are internal service funds that are used to allocate costs internally among the various functions of the City. The City of Diamond Bar uses these funds to account for its liability insurance costs and vehicle, building and computer maintenance and replacement costs. Because these services predominantly benefit governmental rather than business-type functions, they have been included within governmental activities within the government-wide financial statements.

Notes to the Financial Statements – The notes provide additional information that is essential to a full understanding of the data provided in the government-wide and fund financial statements.

Other Information – In addition to the basic financial statements and accompanying notes, this report also presents certain required supplementary information concerning the City’s budgetary control and accounting and expenditures in excess of appropriations.

Government-wide Financial Analysis
The most prominent theme in the financial analysis below is the impact of COVID-19 both at a national level and local level. Both the State Governor and Los Angeles County Public Health officials issued stay-at-home orders in mid-March 2020 requiring many businesses that were not deemed essential to close down. This had a significant impact on the local economy and City 7 revenues beginning in the last quarter of fiscal year 2020. With such uncertainty over how long the pandemic would last and to what extent it would continue to affect revenues, the City’s fiscal year 2021 adopted budget reflected conservative revenue estimates, reduced expenditures, and the prudent use of contingency reserves.

On the revenue side, the pandemic impacted sales tax and, in particular, transient occupancy tax (TOT) revenue. As further discussed below, sales tax revenues eventually recovered as restrictions on businesses were eased during the spring of 2021 and eventually eliminated in June 2021. In fact, sales taxes grew by 5% over last year. Similarly, property taxes grew by 5% from last year as well, seemingly not impacted at all by the pandemic. TOT revenues did not fare as well, with fiscal year 2021 revenues ending the year over $300,000 below the prior year. Other revenues were largely unaffected with the exception of revenues tied to facility use and other parks and recreation programs that were discontinued for the better part of the year.

On the expenditure side, the City scaled back its capital improvement program as one measure to offset projected revenue declines. In addition, certain costs naturally declined as a result of the pandemic and state and county restrictions.

For example, with the significantly curtailed uses of recreational facilities, such as the Diamond Bar Center, the costs to maintain the facility, and utility costs, were correspondingly reduced. Similarly, with many employees working remotely for part of the year, maintenance and utility costs, such as electricity and water, were reduced.

Overall, due to stronger than expected revenue growth in key areas, along with reduced spending, the City ended the year in a much better position than last year and much better than budgetary expectations, as discussed in more detail below.

City-wide Statement of Net Position – The Statement of Net Position is intended to measure an agency’s financial health at the end of the fiscal year. The “net position” is the net of the agency’s total assets and its total liabilities. At June 30, 2021, the City of Diamond Bar’s net position (total assets and deferred outflows over total liabilities and deferred inflows) was $382.3 million (see Table 1).

By far the largest portion of the City’s net position (89%) is its investment in capital assets (e.g., land, buildings, infrastructure, machinery, equipment, and construction in progress), net the related outstanding debt used to acquire those assets. The City of Diamond Bar uses these capital assets to provide services to its citizens; consequently, these assets are not available for future spending.

Although the City’s investment in its capital assets is reported net of related debt, it should be noted that the resources needed to repay this debt must be provided 8 from other sources, since the capital assets themselves cannot be used to liquidate these liabilities. As shown in Table 1 below, the City’s investment in capital assets (net of related debt) decreased by approximately $5.5 million, which was largely the result of $8 million in depreciation expense offset by additional investments of $1.9 million and the reduction of debt used to finance the capital assets.

Table 1

CITY OF DIAMOND BAR
Statement of Net Position
The City’s Restricted net position increased by $3.7 million. This is primarily due to the deferral and change in the construction schedule of capital improvement projects, which are largely funded from restricted revenues, in response to the pandemic. Specifically, a total of $3.1 million in Proposition C, Measure M, RMRA (SB1), MTA Grant, Measure W, and Measure R revenues were unspent in fiscal year 2021, which are restricted primarily for streets and transportation costs. These unspent revenues contributed to the overall $3.7 million increase in the City’s restricted net position. These funds will be used in upcoming fiscal years.

ϮϬϮϭ ϮϬϮϬ
ƵƌƌĞŶƚĂŶĚŽƚŚĞƌĂƐƐĞƚƐ Ψϱϴ͕ϬϯϮ͕Ϭϳϵ Ψϰϴ͕ϲϰϬ͕ϯϯϰ
ĂƉŝƚĂůĂƐƐĞƚƐ ϯϰϳ͕ϳϱϭ͕Ϯϳϴ ϯϱϯ͕ϳϬϲ͕ϭϯϭ
dŽƚĂůƐƐĞƚƐ ϰϬϱ͕ϳϴϯ͕ϯϱϳ ϰϬϮ͕ϯϰϲ͕ϰϲϱ
ĞĨĞƌƌĞĚKƵƚĨůŽǁƐ ϭ͕ϵϱϰ͕ϱϰϰ Ϯ͕ϭϬϬ͕ϲϲϳ
>ŽŶŐͲƚĞƌŵĚĞďƚŽƵƚƐƚĂŶĚŝŶŐ ϭϱ͕Ϯϱϲ͕ϭϴϬ ϭϱ͕ϳϲϱ͕ϵϳϱ KƚŚĞƌůŝĂďŝůŝƚŝĞƐ ϵ͕ϴϱϮ͕ϴϳϮ ϲ͕Ϭϳϯ͕ϲϱϲ
dŽƚĂů>ŝĂďŝůŝƚŝĞƐ Ϯϱ͕ϭϬϵ͕ϬϱϮ Ϯϭ͕ϴϯϵ͕ϲϯϭ
ĞĨĞƌƌĞĚ/ŶĨůŽǁƐ ϯϯϬ͕ϵϮϬ ϱϴϭ͕ϲϲϭ
EĞƚƉŽƐŝƚŝŽŶ͗
EĞƚŝŶǀĞƐƚŵĞŶƚŝŶĐĂƉŝƚĂůĂƐƐĞƚƐ ϯϯϵ͕ϳϮϳ͕ϭϴϲ ϯϰϱ͕ϮϲϬ͕Ϯϴϲ ZĞƐƚƌŝĐƚĞĚ ϭϴ͕ϵϲϲ͕ϱϴϰ ϭϱ͕Ϯϱϭ͕ϴϲϲ
hŶƌĞƐƚƌŝĐƚĞĚ Ϯϯ͕ϲϬϰ͕ϭϱϵ Ϯϭ͕ϱϭϯ͕ϲϴϴ
dŽƚĂůEĞƚWŽƐŝƚŝŽŶ ΨϯϴϮ͕Ϯϵϳ͕ϵϮϵ ΨϯϴϮ͕ϬϮϱ͕ϴϰϬ
'ŽǀĞƌŶŵĞŶƚĂůĐƚŝǀŝƚŝĞƐ
9 The unrestricted portion of the total net position represents those funds the City can use at its sole discretion. This portion is often looked at when evaluating a city’s financial health. More importantly, the unrestricted net position increased from the prior year by approximately $1.8 million. There are many factors that played into this improvement in the City’s financial position, but this is primarily due to reduced spending, which in many cases was due to the pandemic, such as with utility and maintenance costs associated with buildings; reduced sheriff costs due to a lack of special events; and lower personnel costs. In other cases, it was a result of an across-the-board focus on keeping costs down due to the anticipated impacts of the pandemic on revenues.

Changes in Net Position – Although the Statement of Net Position discussed above is an important measure of financial health, it is only at a specific point in time. A more useful measure is how the City’s financial position is changing over time.

Table 2 below present a summary of the City’s change in net position from the prior year, and the specific revenue and expenditure performance that caused the change.

Overall, the City ended the year in a much better position than originally expected. Although on a citywide basis the year ended with a slight deficit of $113,972, this is entirely due to depreciation expense that is recognized in the government wide statements. In addition, this is a marked improvement to the prior year deficit of $3.3 million. At the fund level, as further discussed below, the City ended the year with a $7 million surplus, with the General Fund contributing $3.1 million to these very positive results. Again, this is a marked difference from the expectations before the fiscal year began. Specifically, the City’s adopted fiscal year 2021 General Fund budget anticipated a $1,225,037 deficit, including the use of $850,000 in emergency contingency reserves, $432,731 in General Fund reserves to subsidize the Landscape Assessment Districts and $100,000 in the Building Facilities Fund for the Heritage Park roof replacement project. However, with better than anticipated revenues and a significant reduction in spending, the City ended the year in a much better financial position than originally expected.
10 Table 2

CITY OF DIAMOND BAR
Changes in Net Position
Many of the reasons leading to these results have already been discussed, but some of the more notable factors are discussed below.

Revenues
In the Statement of Activities, the City’s total revenues were approximately $34 million, which almost exactly matches the $34.02 million received in last fiscal year. However, certain revenues were higher than last year, while other revenues ϮϬϮϭ ϮϬϮϬ
ZĞǀĞŶƵĞƐ͗
WƌŽŐƌĂŵZĞǀĞŶƵĞƐ͗
ŚĂƌŐĞƐĨŽƌƐĞƌǀŝĐĞƐ Ψϲ͕ϯϲϴ͕Ϭϴϭ Ψϱ͕ϵϯϵ͕ϰϴϭ
KƉĞĂƌƚŝŶŐŐƌĂŶƚƐĂŶĚĐŽŶƚƌŝďƵƚŝŽŶƐ ϱ͕ϵϭϵ͕ϯϵϵ ϰ͕ϵϯϴ͕ϴϵϯ ĂƉŝƚĂůŐƌĂŶƚƐĂŶĚĐŽŶƚƌŝďƵƚŝŽŶƐ ϯϬϮ͕ϲϭϲ ϭ͕Ϭϵϴ͕ϴϳϵ 'ĞŶĞƌĂůZĞǀĞŶƵĞƐ͗
WƌŽƉĞƌƚǇdĂǆĞƐ ϱ͕ϴϳϯ͕ϯϮϴ ϱ͕ϱϵϬ͕ϴϵϵ
dƌĂŶƐŝĞŶƚŽĐĐƵƉĂŶĐǇƚĂǆĞƐ ϳϵϳ͕ϳϴϱ ϭ͕ϭϮϴ͕ϯϴϲ ^ĂůĞƐdĂǆĞƐ ϱ͕ϭϬϲ͕ϵϮϬ ϰ͕ϴϰϲ͕ϯϯϬ
&ƌĂŶĐŚŝƐĞ&ĞĞƐ ϭ͕ϯϵϬ͕ϮϱϬ ϭ͕ϯϰϬ͕ϵϲϬ
KƚŚĞƌƚĂǆĞƐ ϭ͕ϭϬϱ͕ϲϱϭ ϭ͕ϬϳϬ͕ϲϳϮ
DŽƚŽƌǀĞŚŝĐůĞŝŶůŝĞƵ ϲ͕ϴϬϰ͕Ϭϭϵ ϲ͕ϱϰϱ͕ϵϴϵ hƐĞŽĨŵŽŶĞǇΘƉƌŽƉĞƌƚǇ ϭϮϭ͕ϲϭϮ ϭ͕ϯϳϴ͕ϮϮϳ KƚŚĞƌ Ϯϱϴ͕ϵϭϬ ϭϯϵ͕ϯϮϭ
dŽƚĂůƌĞǀĞŶƵĞƐ ϯϰ͕Ϭϰϴ͕ϱϳϭ ϯϰ͕Ϭϭϴ͕Ϭϯϳ

ǆƉĞŶƐĞƐ
'ĞŶĞƌĂůŐŽǀĞƌŶŵĞŶƚ ϳ͕ϴϭϬ͕ϰϯϰ ϲ͕ϲϵϯ͕ϭϵϮ
WƵďůŝĐƐĂĨĞƚǇ ϳ͕ϰϬϭ͕ϵϮϰ ϳ͕ϯϳϭ͕ϮϵϬ
ŽŵŵƵŶŝƚǇĚĞǀĞůŽƉŵĞŶƚ ϯ͕ϭϮϴ͕ϴϭϯ ϯ͕ϭϯϴ͕ϱϬϲ WĂƌŬƐΘZĞĐƌĞĂƚŝŽŶ ϯ͕ϴϬϮ͕ϬϮϱ ϱ͕ϭϴϴ͕ϳϵϴ
WƵďůŝĐtŽƌŬƐ ϭϭ͕ϲϮϲ͕ϲϵϱ ϭϰ͕ϰϯϱ͕ϲϬϲ
ŽŶƚƌŝďƵƚŝŽŶƚŽKW
Ͳ ϴϴ͕ϬϬϬ
/ŶƚĞƌĞƐƚĂŶĚĨŝƐĐĂůĐŚĂƌŐĞƐ ϯϵϮ͕ϲϱϮ ϯϴϱ͕ϬϬϲ dŽƚĂůĞǆƉĞŶƐĞƐ ϯϰ͕ϭϲϮ͕ϱϰϯ ϯϳ͕ϯϬϬ͕ϯϵϴ
/ŶĐƌĞĂƐĞ;ĞĐƌĞĂƐĞͿŝŶŶĞƚƉŽƐŝƚŝŽŶ ;ϭϭϯ͕ϵϳϮͿ ;ϯ͕ϮϴϮ͕ϯϲϭͿ EĞƚƉŽƐŝƚŝŽŶͲďĞŐŝŶŶŝŶŐ ϯϴϮ͕ϬϮϱ͕ϴϰϬ ϯϴϰ͕ϵϬϮ͕ϭϱϱ
ZĞƐƚĂƚĞŵĞŶƚŽĨŶĞƚƉŽƐŝƚŝŽŶ ϯϴϲ͕Ϭϲϭ ϰϬϲ͕Ϭϰϲ EĞƚƉŽƐŝƚŝŽŶͲĞŶĚŝŶŐ ΨϯϴϮ͕Ϯϵϳ͕ϵϮϵ ΨϯϴϮ͕ϬϮϱ͕ϴϰϬ
'ŽǀĞƌŶŵĞŶƚĂůĐƚŝǀŝƚŝĞƐ
11 were down. The two key areas of growth were in property tax and sales tax revenues. Although the increase in property taxes was generally anticipated, the growth in sales taxes was not. Both grew approximately 5%. Sales taxes are discussed in more detail below.

One of the declines was in capital grants revenues of almost $800,000. This is not indicative of a negative trend but rather the timing of when grant funded projects are initiated. Another decline was seen in TOT revenues, which end the year $330,601 lower than last year due to the impacts of the pandemic and the related state- and county-wide restrictions on businesses. Lastly, again due to the pandemic, rental income from the use of City recreational facilities, such as the Diamond Bar Center, for such things as weddings and other special events declined by approximately $1.2 million.

Expenses
The City has continued to be very diligent in controlling growth in expenses. This year expenses for the City totaled $34.2 million, which is approximately $3.1 million, or 8%, lower than the previous fiscal year. The largest declines in spending were in the Parks & Recreation and Public Works Departments, primarily driven by the impacts of the pandemic. In Parks & Recreation, because many of the programs were not provided due to state and county restrictions, the related costs were not incurred, such as seasonal salaries and supplies associated with providing those service. In addition, due to the lack of facility rental activity, related costs to maintain those facilities, including utility costs, were substantially reduced. In the Public Works Department, there was a general reduction in professional service contracts, many of which are tied to streets and other capital improvement projects that were deferred as one of several measures implemented to offset anticipated revenue declines due to the pandemic.

Fund Financial Analysis
As noted earlier the City of Diamond Bar uses fund accounting to ensure and demonstrate compliance with finance-related legal requirements. These are presented starting on page 21 of the financial statements.

Governmental funds - The focus of the City of Diamond Bar’s governmental funds is to provide information on near-term inflows, outflows, and balances of spendable resources. Such information is useful in assessing the City’s financing requirements. In particular, unassigned fund balance may serve as a useful measure of a city’s net resources available for spending at the end of the fiscal year.
12 At June 30, 2021, the City of Diamond Bar’s governmental funds reported combined ending fund balances of $46.6 million, an increase of $7 million in comparison with the prior year. Approximately 45% of this amount ($20.8 million) constitutes unassigned fund balance, which is available for spending at the government’s discretion. The remainder of the fund balance is either nonspendable, restricted or assigned to indicate that it is 1) not in spendable form ($2,275), 2) restricted for particular purposes ($18,966,584) or 3) committed for particular purposes ($6,797,181).

The General Fund is the main operating fund of the City. It is where most traditional services associated with local government are provided and which are funded primarily from unrestricted tax revenues. At the end of the current fiscal year, the unassigned fund balance of the General Fund was approximately $20.9 million, while the total fund balance was $27.7 million. This represents an increase of $3.1 million from last year, which is a very favorable result of the year, particularly given original expectations as previously noted. As a measure of the General Fund’s liquidity, it may be useful to compare both unassigned fund balance and total fund balance to total fund expenditures. Unassigned fund balance represents 105% of total General Fund expenditures, including transfers out, while total fund balance represents 133% of the same amount.

Since the City’s incorporation in 1989, the City has been fiscally conservative contributing to healthy fund balance reserves. Several years ago, the City chose to fund major maintenance projects from General Fund unassigned fund balance (reserves) when other funds were not available for this purpose.

The factors leading to this increase are largely the same as those discussed above for the City as a whole, including, strong performance in sales tax and property tax revenues, and reduced spending, particularly in the Public Works and Parks and Recreation Departments.

General Fund Budgetary Highlights
While in total the General Fund revenue budget changed very little, there were notable changes to several individual revenues during the fiscal year to adjust to new or changing circumstances and activity. Some of the more notable changes include the following:
- Proposition A Exchange – In January of 2021 the City of Diamond Bar entered into an agreement with Foothill Transit whereby the City would provide $800,000 in Proposition A restricted revenues to Foothill Transit in exchange for $600,000 in unrestricted revenues. Since Proposition A revenues are restricted to transit-related expenses, and the City does not operate its own transit service, exchanging these funds for unrestricted revenues was a great way to 13 bring in additional funds to the General Fund to fund other important services to the community. With this agreement, the City established a budget in the amount of $600,000 in anticipation of these revenues.
- Diamond Bar Center Revenues – The City normally expects to receive approximately $500,000 in rental revenues at the Diamond Bar Center for a variety of events, such as weddings and other celebrations. As a result of the pandemic caused by COVID-19, the City had to close the facility for such events starting in early 2020. As a result, fiscal year 2020 revenues were only $255,931 for the first 8 months of the year prior to closure. For fiscal year 2021, the original budget was reduced from $500,000 to $0. Only $35,621 in revenues were realized.
- Transient Occupancy Taxes (TOT) – The original budgeted revenues for TOT were $1.1 million, but was lowered to $750,000 in light of the impact on TOT revenues of COVID-19. In comparison, the original budget in the prior fiscal year (2020) was lowered from 1,400,000 to $1,250,000 as the effects on the economy and local revenues were first being seen. However, the biggest impacts thus far have been in fiscal year 2021 with revenues dropping from $1,128,386 last year to $797,785 this fiscal year.
- Sales Taxes – The original budget of $4.3 million was increased by $500,000 to $4.8 million. The original budget was developed shortly after the pandemic began when there was still a great deal of uncertainty as to how long the pandemic would last and to what extent it would affect revenues, particularly sales taxes, in fiscal year 2021. With the restrictions placed state-wide on businesses beginning in spring of 2020, sales taxes in the last three months of fiscal year 2020 were greatly impacted. Consequently, revenues were budgeted conservatively for fiscal year 2021. Although restrictions continued for the better part of the year, some businesses continued to do well, particularly restaurants offering take-out service and those working with food delivery services, reducing the impacts on sales tax revenues. Eventually, restrictions on businesses statewide were eased throughout the spring of 2021 and were essentially eliminated in June. In addition, vaccines became widely available in April 2021, both of which allowed the pent-up demand for consuming and spending to be met. This is evidenced by a statewide increase in sales tax revenues of 37% in the last three month of fiscal year 2021 (April-June) compared to the same three months last year, In the City of Diamond Bar, sales tax revenues increased by 33.2%. Note that some of this increase is attributable to the increasing prices of taxable goods, in particular fuel, as measured by the Consumer Price Index. By the end of the fiscal year, sales tax revenues exceeded budget by approximately $300,000 for a total of $5.1 million.
14 Capital Asset and Debt Administration
Capital assets - The City of Diamond Bar’s investment in capital assets for its governmental activities as of June 30, 2021 amounts to $347,751,278 (net of accumulated depreciation). This investment in capital assets includes land, Right of Way, buildings and improvements, furniture and fixtures, vehicles and equipment, infrastructure and construction in progress.

Table 3
The City’s capital assets decreased in value by approximately $6 million during fiscal year 2021. This decrease was due primarily to depreciation expense totaling almost $8 million, offset by an increase in construction in progress and other capital assets of approximately $1.5 million.

Construction in progress at the end of the year included projects in various stages of design or construction. Nearly $1 million of construction in progress relates to streets improvement projects, including both residential and arterial roadways. An additional $696,000 was invested in a new, citywide, financial management systems, which provides much greater functionality, efficiencies and opportunities for enhancing services to the public.

See footnote 4 for more information on capital assets.

Long-term debt – At the end of the current fiscal year, the City of Diamond Bar’s total long-term debt totaled $7,624,472, which includes outstanding bonds payable and accrued compensated absences as shown in the table below. ŝƚǇŽĨŝĂŵŽŶĚĂƌ
ĂƉŝƚĂůƐƐĞƚƐ;ŶĞƚŽĨĚĞƉƌĞĐŝĂƚŝŽŶͿ
&ŝƐĐĂůzĞĂƌ &ŝƐĐĂůzĞĂƌ
ϮϬϮϭ ϮϬϮϬ
>ĂŶĚ Ψϲ͕ϯϲϵ͕ϱϬϲ Ψϲ͕ϯϲϵ͕ϱϬϲ
ZŝŐŚƚŽĨtĂǇ Ϯϲϱ͕ϲϭϰ͕ϭϬϰ Ϯϲϱ͕ϲϭϰ͕ϭϬϰ
ƵŝůĚŝŶŐƐĂŶĚ/ŵƉƌŽǀĞŵĞŶƚƐ ϭϭ͕ϱϵϰ͕Ϭϲϳ ϭϰ͕ϭϯϴ͕ϵϮϮ &ƵƌŶŝƚƵƌĞĂŶĚ&ŝǆƚƵƌĞƐ ϭϰ͕ϱϱϲ ϯϮ͕ϮϯϬ sĞŚŝĐůĞƐΘ
ƋƵŝƉŵĞŶƚ ϵϯϰ͕Ϭϵϭ ϭ͕Ϭϭϭ͕ϱϬϰ
/ŶĨƌĂƐƚƌƵĐƚƵƌĞ ϲϬ͕ϴϮϬ͕ϮϰϬ ϲϯ͕ϬϬϳ͕ϲϮϮ
ŽŶƐƚƵĐƚŝŽŶŝŶWƌŽŐƌĞƐƐ Ϯ͕ϰϬϰ͕ϳϭϰ ϯ͕ϱϯϮ͕Ϯϰϯ dŽƚĂůƐ Ψϯϰϳ͕ϳϱϭ͕Ϯϳϴ Ψϯϱϯ͕ϳϬϲ͕ϭϯϭ
15 Table 4
In June 2021 the City issued the 2021 Lease Revenue Refunding Bonds to refinance the 2002 Lease Revenue Bonds. The 2002 bonds were originally issued to finance the construction of a community/senior center (the Diamond Bar Center) and other public improvements. The refunding, which capitalizes on historically low interest rates, will result in a savings of $1,736,355 over the remaining life of the bonds.

In addition to the bonds, city employees have accrued leave time (sick and vacation) totaling $889,472 as of June 30, 2021. This liability is primarily paid out as time off or the use of sick time and to this extent does not result in an increase in costs.

See footnote 5 for more information on long-term debt.

Economic Factors and Next Year’s Budgets and Rates
Fiscal Year 2021/22 will continue to present many fiscal challenges driven by COVID-19. However, the FY 2021/2022 Budget provides a more positive outlook to restore many City programs and services, advance deferred maintenance and Capital Improvement Projects, and focuses on key initiatives consistent with the City’s Long-Term Financial Stability Report and Strategic Plan. Much of the optimism is centered on funding provided through ARPA, the reopening of the economy and the ability to restore the non-essential City services and programs.

Given the fluid nature of the health crisis, the City will continue to monitor conditions closely and make adjustments consistent with the latest guidance and Public Health Order to protect our residents, businesses and City employees to the greatest extent possible while continuing to deliver City services and programs.

KƵƚƐƚĂŶĚŝŶŐ>ŽŶŐͲdĞƌŵĞďƚ
&ŝǆĞĚZĂƚĞϮϬϮϭ>ĞĂƐĞZĞǀĞŶƵĞZĞĨƵŶĚŝŶŐŽŶĚƐ
;ďĂĐŬĞĚďǇƚŚĞWƵďůŝĐ&ŝŶĂŶĐŝŶŐƵƚŚŽƌŝƚǇ ϲ͕ϳϯϱ͕ϬϬϬ Ψ ŽŵƉĞŶƐĂƚĞĚďƐĞŶĐĞƐ ϴϴϵ͕ϰϳϮ
dŽƚĂů ϳ͕ϲϮϰ͕ϰϳϮ Ψ
ƚ:ƵŶĞϯϬ͕ϮϬϮϭ
16 Contacting the City’s Financial Management
This financial report is designed to provide our citizens, taxpayers, customers, and creditors with a general overview of the City of Diamond Bar’s finances and to show the City’s accountability for the money it receives. If you have questions about this report or need additional financial information, contact the City’s Finance Department, at the City of Diamond Bar, 21810 Copley Drive, Diamond Bar, California 91765.
17 THIS PAGE INTENTIONALLY LEFT BLANK
18 CITY OF DIAMOND BAR

STATEMENT OF NET POSITION
Governmental
Activities
Assets:

Cash and investments $ 55,210,138
Receivables:

Accounts 2,037,869
Notes and loans 400,791
Accrued interest 78,491
Prepaid costs 2,275
Due from other governments 277,198
Restricted assets:

Cash with fiscal agent 22,777
Due from employees 2,540
Capital assets not being depreciated 274,388,324
Capital assets, net of depreciation 73,362,954
Total Assets 405,783,357
Deferred Outflows of Resources:

Deferred pension related items 1,772,162
Deferred OPEB related items 182,382
Total Deferred Outflows of Resources 1,954,544
Liabilities:

Accounts payable 2,734,040
Accrued liabilities 49,042
Unearned revenue 3,651,318
Deposits payable 2,160,498
Due to other governments 402,974
Noncurrent liabilities:

Compensated absences - due within one year 400,000
Bonds payable - due within one year 455,000
Compensated absences - due in more than one year 489,472 Bonds payable - due in more than one year 7,569,092
Net pension liability - due in more than one year 6,563,014 Net OPEB liability - due in more than one year 634,602
Total Liabilities 25,109,052
Deferred Inflows of Resources:

Deferred pension related items 251,746
Deferred OPEB related items 79,174
Total Deferred Inflows of Resources 330,920
Net Position:

Net investment in capital assets 339,727,186
Restricted for:

Community development projects 3,100,228
Public safety 346,594
Public works 13,772,296
Capital projects 1,724,690
Debt service 22,776
Unrestricted 23,604,159
Total Net Position $ 382,297,929
JUNE 30, 2021
See Notes to Financial Statements.
19 CITY OF DIAMOND BAR

STATEMENT OF ACTIVITIES
YEAR ENDED JUNE 30, 2021
Operating Capital
Charges for Contributions Contributions Governmental
Expenses Services and Grants and Grants Activities
Functions/Programs
Primary Government:

Governmental Activities:

General government $ 7,810,434 $ 642,791 $ 1,044,350 $ - $ (6,123,293) Public safety 7,401,924 263,147 104,715 - (7,034,062)
Community development 3,128,813 2,260,454 434,415 - (433,944) Parks and recreation 3,802,025 319,896 - - (3,482,129)
Public works 11,626,695 2,881,793 4,335,919 302,616 (4,106,367) Interest on long-term debt 392,652 - - - (392,652)
Total Primary Government $ 34,162,543 $ 6,368,081 $ 5,919,399 $ 302,616 (21,572,447) General Revenues:

Taxes:

Property taxes, levied for general purpose 5,873,328
Transient occupancy taxes 797,785
Sales taxes 5,106,920
Franchise taxes 1,390,250
Other taxes 1,105,651
Motor vehicle in lieu - unrestricted 6,804,019
Use of money and property 121,612
Other 258,910
Total General Revenues 21,458,475
Change in Net Position (113,972)
Net Position at Beginning of Year 382,025,840
Restatement of Net Position 386,061
Net Position at End of Year $ 382,297,929
Program Revenues
Net (Expenses)
Revenue and
Changes in Net
Position
See Notes to Financial Statements.
20 CITY OF DIAMOND BAR

BALANCE SHEET

GOVERNMENTAL FUNDS
JUNE 30, 2021
Special
Revenue
Funds
Capital Projects
Funds
Other Total
Governmental Governmental
General Funds Funds
Assets:

Pooled cash and investments $ 33,063,087 $ 7,229,529 $ 949,936 $ 11,574,920 $ 52,817,472 Receivables:

Accounts 1,741,666 - - 296,203 2,037,869
Notes and loans - - - 400,791 400,791
Accrued interest 78,491 - - - 78,491
Prepaid costs 2,275 - - - 2,275
Due from other governments 11,379 - - 265,106 276,485
Due from other funds 69,055 - - - 69,055
Due from employees 2,540 - - - 2,540
Restricted assets:

Cash and investments with fiscal agents - - - 22,777 22,777 Total Assets 34,968,493 $ 7,229,529 $ $ 12,559,797 949,936 $ 55 $ ,707,755 Liabilities, Deferred Inflows of Resources,
and Fund Balances:

Liabilities:

Accounts payable $ 1,352,227 $ - $ 988,261 $ 341,670 $ 2,682,158 Accrued liabilities 45,365 - - 3,677 49,042
Unearned revenues 3,649,758 - 1,560 - 3,651,318
Deposits payable 2,160,498 - - - 2,160,498
Due to other governments - - - 402,974 402,974
Due to other funds - - - 69,055 69,055
Total Liabilities 7,207,848 - 989,821 817,376 9,015,045 Deferred Inflows of Resources:

Unavailable revenues 10,940 - - 110,203 121,143
Total Deferred Inflows of Resources 10,940 - - 110,203 121,143 Fund Balances:

Nonspendable:

Prepaid costs 2,275 - - - 2,275
Restricted for:

Community development projects - - - 3,100,228 3,100,228 Public safety - - - 346,594 346,594
Highways and streets - 7,229,529 - 6,542,767 13,772,296 Capital Projects - - - 1,724,690 1,724,690
Debt service - - - 22,776 22,776
Committed to:

Emergency contingencies 6,797,181 - - - 6,797,181
Unassigned 20,950,249 - (39,885) (104,837) 20,805,527
Total Fund Balances 27,749,705 7,229,529 (39,885) 11,632,218 46,571,567 Total Liabilities, Deferred Inflows of
Resources, and Fund Balances 34,968,493 $ 7,229,529 $ $ 12,559,797 949,936 $ 55 $ ,707,755 Traffic
Improvement
Fund
Capital
Improvement
Fund
See Notes to Financial Statements.
21 CITY OF DIAMOND BAR

RECONCILIATION OF THE BALANCE SHEET OF GOVERNMENTAL FUNDS

TO THE STATEMENT OF NET POSITION
JUNE 30, 2021
Fund balances of governmental funds $ 46,571,567
Amounts reported for governmental activities in the statement of net position are different because:

Capital assets net of depreciation have not been included as financial resources in governmental fund activity. 347,283,197
Deferred outflows related to pension items:

Adjustments due to difference in proportions $ 299,141
Net difference between project and actual earnings on pension plan investments 194,965 Difference between expected and actual experiences 338,212 939,844 1,772,162
Deferred outflows related to OPEB:

Change in assumptions 176,519
Difference between expected and actual experiences 5,863 182,382 Long-term debt, compensated absences, other post employee benefit obligation and net pension liability that have not been included in the governmental fund activity:

Bonds payable (6,735,000)
Unamortized bond premiums (1,289,092)
Compensated Absences (889,472)
Net OPEB liability (634,602)
Net pension liability (6,563,014) (16,111,180)
Deferred inflows related to pension items:

Change in assumptions (46,810)
(204,936) (251,746)
Deferred inflows related to OPEB:

Difference between expected and actual experience (49,592) Net differences between projected and actual return investments (29,582) (79,174) Revenues reported as unavailable revenue in the governmental funds and recognized in the statement of activities. These are included in the intergovernmental revenues in the governmental fund activity. 121,143
Internal service funds are used by management to charge the costs of certain activities, such as equipment management and self-insurance, to individual funds.

The assets and liabilities of the internal service funds must be added to the statement of net position. 2,809,578
Net Position of Governmental Activities $ 382,297,929
Current year contributions that occurred after the measurement date Change in employer's proportion and differences between the employer's contributions and the employer's proportionate share of contributions
See Notes to Financial Statements.
22 CITY OF DIAMOND BAR

STATEMENT OF REVENUES,

EXPENDITURES AND CHANGES IN FUND BALANCES

GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2021
Capital Projects
Funds
Other Total
Governmental Governmental
General Funds Funds
Revenues:

Taxes $ - 13,498,926 $ - $ $ 775,008 $ 14,273,934
Licenses and permits 2,113,823 - - 145,464 2,259,287
Intergovernmental 8,448,369 - 38,363 7,786,806 16,273,538 Charges for services 321,427 - - 593,339 914,766
Use of money and property (97,951) 83,977 1,449 109,020 96,495 Fines and forfeitures 263,147 - - - 263,147
Miscellaneous 155,338 - - 107,591 262,929
Total Revenues 24,703,079 83,977 39,812 9,517,228 34,344,096 Expenditures:

Current:

General government 5,580,027 - - 803,429 6,383,456
Public safety 7,366,971 - - 34,953 7,401,924
Community development 2,150,405 - - 768,640 2,919,045
Parks and recreation 1,178,756 - - - 1,178,756
Public works 4,521,902 - - 1,908,909 6,430,811
Capital outlay - - 1,370,686 27,539 1,398,225
Debt service:

Principal retirement - - - 485,000 485,000
Interest and fiscal charges - - - 543,673 543,673
Total Expenditures 20,798,061 - 1,370,686 4,572,143 26,740,890 Excess (Deficiency) of Revenues
Over (Under) Expenditures 3,905,018 83,977 (1,330,874) 4,945,085 7,603,206 Other Financing Sources (Uses):

Transfers in 1,276,919 - 1,308,216 1,192,380 3,777,515
Transfers out (2,125,116) (40,000) - (2,421,682) (4,586,798) Refunding bonds issued - - - 8,024,092 8,024,092
Payment to refunded bond escrow agent - - - (7,839,852) (7,839,852) Total Other Financing Sources
(Uses) (848,197) (40,000) 1,308,216 (1,045,062) (625,043) Net Change in Fund Balances 3,056,821 43,977 (22,658) 3,900,023 6,978,163 Fund Balances, Beginning of Year 24,692,884 7,185,552 (17,227) 7,732,195 39,593,404 Fund Balances, End of Year $ 27,749,705 $ 7,229,529 $ (39,885) $ 11,632,218 $ 46,571,567 Special
Revenue
Funds
Traffic
Improvement
Fund
Capital
Improvement
Fund
See Notes to Financial Statements.
23 CITY OF DIAMOND BAR

RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES,

AND CHANGES IN FUND BALANCES OF GOVERNMENTAL FUNDS

TO THE STATEMENT OF ACTIVITIES
YEAR ENDED JUNE 30, 2021
Net change in fund balances - total governmental funds $ 6,978,163 Amounts reported for governmental activities in the statement of activities are different because:

Governmental funds report capital outlays as expenditures. However, in the statement of activities, the costs of those assets is allocated over their estimated useful lives as depreciation expense. This is the amount by which capital outlays exceeded depreciation in the current period.

Capital Expenditures $ 1,563,577
Depreciation Expense (7,783,811) (6,220,234)
Repayment of bond principal is an expenditure in the governmental funds, but the repayment reduces long-term liabilities in the statement of net position.

Lease revenue bonds issued (8,024,092)
Lease revenue bonds refunded 7,839,852
Principal payment 485,000
Amortization of bond premium 40,490
Deferred charge expensed in the current year 80,503
Compensated Absences (137,809) 283,944
Accrued interest for long-term liabilities. This is the net change in accrued interest for the current period. 30,028
Pension contributions are expenditures in the governmental funds, but reduce the Net Pension Liability in the statement of net position and changes in the Net Pension Liability are expensed in statement of activities. (475,962) OPEB contributions are expenditures in the governmental funds, but reduce the Net OPEB Liability on the statement of net position and changes in the Net OPEB Liability are expensed in the statement of activities. (48,569) Revenues reported as unavailable revenue in the governmental funds and recognized in the statement of activities. These are included in the intergovernmental revenues in the governmental fund activity. (320,642)
Internal service funds are used by management to charge the costs of certain activities, such as equipment management and self-insurance, to individual funds.

The net revenues (expenses) of the internal service funds is reported with governmental activities. (340,700)
Change in Net Position of Governmental Activities $ (113,972) See Notes to Financial Statements.
24 CITY OF DIAMOND BAR

STATEMENT OF NET POSITION

PROPRIETARY FUNDS
JUNE 30, 2021
Governmental
ActivitiesInternal
Service Funds
Assets:

Current:

Cash and investments $ 2,392,666
Due from other governments 713
Total Current Assets 2,393,379
Noncurrent:

Capital assets - net of accumulated depreciation 468,081 Total Noncurrent Assets 468,081
Total Assets $ 2,861,460
Liabilities and Net Position:

Liabilities:

Current:

Accounts payable $ 51,882
Total Current Liabilities 51,882
Total Liabilities 51,882
Net Position:

Investment in capital assets 468,081
Unrestricted 2,341,497
Total Net Position 2,809,578
Total Liabilities and Net Position $ 2,861,460
See Notes to Financial Statements.
25 CITY OF DIAMOND BAR

STATEMENT OF REVENUES, EXPENSES

AND CHANGES IN FUND NET POSITION

PROPRIETARY FUNDS
YEAR ENDED JUNE 30, 2021
Governmental
ActivitiesInternal
Service Funds
Operating Expenses:

Insurance premiums $ 388,886
Equipment repair and maintenance 578,690
Depreciation expense 207,524
Total Operating Expenses 1,175,100
Operating Income (Loss) (1,175,100)
Nonoperating Revenues (Expenses):

Interest revenue 25,117
Total Nonoperating
Revenues (Expenses) 25,117
Income (Loss) Before Transfers (1,149,983)
Transfers in 882,783
Transfers out (73,500)
Changes in Net Position (340,700)
Net Position:

Beginning of Fiscal Year 3,150,278
End of Fiscal Year $ 2,809,578
See Notes to Financial Statements.
26 CITY OF DIAMOND BAR

STATEMENT OF CASH FLOWS

PROPRIETARY FUNDS
YEAR ENDED JUNE 30, 2021
Governmental
ActivitiesInternal
Service Funds
Cash Flows from Operating Activities:

Insurance premiums paid $ (388,886)
Payments to suppliers (611,862)
Cash received from others 1,320
Net Cash Provided (Used) by Operating Activities (999,428) Cash Flows from Non-Capital
Financing Activities:

Cash transfers out (73,500)
Cash transfers in 882,783
Net Cash Provided (Used) by
Non-Capital Financing Activities 809,283
Cash Flows from Capital
and Related Financing Activities:

Acquisition and construction of capital assets (86,843) Net Cash Provided (Used) by
Capital and Related Financing Activities (86,843)
Cash Flows from Investing Activities:

Interest received 25,116
Net Cash Provided (Used) by
Investing Activities 25,116
Net Increase (Decrease) in Cash
and Cash Equivalents (251,872)
Cash and Cash Equivalents at Beginning of Year 2,644,538 Cash and Cash Equivalents at End of Year $ 2,392,666
Reconciliation of Operating Income to Net Cash
Provided (Used) by Operating Activities:

Operating income (loss) $ (1,175,100)
Adjustments to Reconcile Operating Income (Loss)
Net Cash Provided (Used) by Operating Activities:

Depreciation 207,524
(Increase) decrease in due from other governments 1,320 Increase (decrease) in accounts payable (33,172)
Total Adjustments 175,672
Net Cash Provided (Used) by
Operating Activities $ (999,428)
See Notes to Financial Statements.
27 THIS PAGE INTENTIONALLY LEFT BLANK
28 &,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
-81(
1RWH
5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV D 'HVFULSWLRQRI5HSRUWLQJ(QWLW\
7KH&LW\RI'LDPRQG%DU
WKH&LW\
ZDVLQFRUSRUDWHG$SULO

DVD*HQHUDO/DZ´
&LW\JRYHUQHGE\DQHOHFWHGILYHPHPEHUFLW\FRXQFLO$VUHTXLUHGE\DFFRXQWLQJSULQFLSOHV JHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFDWKHVHILQDQFLDOVWDWHPHQWVSUHVHQWWKH &LW\RI'LDPRQG%DU
WKHSULPDU\JRYHUQPHQW
DQGLWVFRPSRQHQWXQLWV7KHFRPSRQHQW
XQLWVGLVFXVVHGEHORZDUHLQFOXGHGLQWKH&LW\
VUHSRUWLQJHQWLW\EHFDXVHRIWKHVLJQLILFDQFH
RIWKHLURSHUDWLRQDORUILQDQFLDOUHODWLRQVKLSZLWKWKH&LW\7KHVHHQWLWLHVDUHOHJDOO\VHSDUDWH IURPHDFKRWKHU+RZHYHUWKH&LW\RI'LDPRQG%DU
VHOHFWHGRIILFLDOVKDYHDFRQWLQXLQJ
IXOORUSDUWLDODFFRXQWDELOLW\IRUILVFDOPDWWHUVRIWKHRWKHUHQWLWLHV7KHILQDQFLDOUHSRUWLQJ HQWLW\FRQVLVWVRI

WKH&LW\

RUJDQL]DWLRQVIRUZKLFKWKH&LW\LVILQDQFLDOO\DFFRXQWDEOH
DQG

RUJDQL]DWLRQVIRUZKLFKWKHQDWXUHDQGVLJQLILFDQFHRIWKHLUUHODWLRQVKLSZLWKWKH &LW\DUHVXFKWKDWH[FOXVLRQZRXOGFDXVHWKH&LW\
VILQDQFLDOVWDWHPHQWVWREHPLVOHDGLQJ
RULQFRPSOHWH
$QRUJDQL]DWLRQLVILVFDOO\GHSHQGHQWRQWKHSULPDU\JRYHUQPHQWLILWLVXQDEOHWRDGRSWLWV EXGJHWOHY\WD[HVRUVHWUDWHVRUFKDUJHVRULVVXHERQGHGGHEWZLWKRXWDSSURYDOE\WKH SULPDU\ JRYHUQPHQW ,Q D EOHQGHG SUHVHQWDWLRQ D FRPSRQHQW XQLW¶V EDODQFHV DQG WUDQVDFWLRQV DUH UHSRUWHG LQ D PDQQHU VLPLODU WR WKH EDODQFHV DQG WUDQVDFWLRQV RI WKH &LW\ &RPSRQHQW XQLWV DUH SUHVHQWHG RQ D EOHQGHG EDVLV ZKHQ WKH FRPSRQHQW XQLW¶V JRYHUQLQJERG\LVVXEVWDQWLDOO\WKHVDPHDVWKH&LW\
VRUZKHQWKHFRPSRQHQWXQLWSURYLGHV
VHUYLFHVDOPRVWHQWLUHO\WRWKH&LW\
%OHQGHG&RPSRQHQW8QLWV
7KH 'LDPRQG %DU 3XEOLF )LQDQFLQJ $XWKRULW\
WKH $XWKRULW\
ZDV IRUPHG RQ
1RYHPEHU
7KH SXUSRVH RI WKH $XWKRULW\ LV WR LVVXH GHEW WR ILQDQFH SXEOLF LPSURYHPHQWV DQG RWKHU FDSLWDO SXUFKDVHVIRUWKH &LW\ DQG$JHQF\ 7KH DFWLYLW\ RIWKH $XWKRULW\ LV UHSRUWHG LQ GHEW VHUYLFH DQG FDSLWDO SURMHFWV IXQGV 6HSDUDWH ILQDQFLDO VWDWHPHQWVDUHQRWSUHSDUHGIRUWKLVEOHQGHGFRPSRQHQWXQLW E *RYHUQPHQW:LGHDQG)XQG)LQDQFLDO6WDWHPHQWV
7KH JRYHUQPHQWZLGH ILQDQFLDO VWDWHPHQWV
LH WKH VWDWHPHQW RI QHW SRVLWLRQ DQG WKH
VWDWHPHQWRIFKDQJHVLQQHWSRVLWLRQ
UHSRUWLQIRUPDWLRQRQDOORIWKHQRQILGXFLDU\DFWLYLWLHV RIWKH&LW\)RUWKHPRVWSDUWWKHHIIHFWRILQWHUIXQGDFWLYLW\KDVEHHQUHPRYHGIURPWKHVH VWDWHPHQWV *RYHUQPHQWDO DFWLYLWLHV ZKLFK QRUPDOO\ DUH VXSSRUWHG E\ WD[HV DQG LQWHUJRYHUQPHQWDOUHYHQXHVDUHUHSRUWHGVHSDUDWHO\IURPEXVLQHVVW\SHDFWLYLWLHVZKLFK UHO\WRDVLJQLILFDQWH[WHQWRQIHHVDQGFKDUJHVIRUVXSSRUW7KH&LW\KDVQREXVLQHVVW\SH DFWLYLWLHV
7KHVWDWHPHQWRIDFWLYLWLHVGHPRQVWUDWHVWKHGHJUHHWRZKLFKWKHGLUHFWH[SHQVHVRIDJLYHQ IXQFWLRQRUVHJPHQWDUHRIIVHWE\SURJUDPUHYHQXHV'LUHFWH[SHQVHVDUHWKRVHWKDWDUH FOHDUO\ LGHQWLILDEOH ZLWK D VSHFLILF IXQFWLRQ RU VHJPHQW 3URJUDP UHYHQXHV LQFOXGH
FKDUJHVWRFXVWRPHUVRUDSSOLFDQWVZKRSXUFKDVHXVHRUGLUHFWO\EHQHILWIURPJRRGV VHUYLFHV RU SULYLOHJHV SURYLGHG E\ D JLYHQ IXQFWLRQ RU VHJPHQW DQG JUDQWV DQG
FRQWULEXWLRQVWKDW DUH UHVWULFWHGWRPHHWLQJWKH RSHUDWLRQDO RU FDSLWDO UHTXLUHPHQWV RI D SDUWLFXODU IXQFWLRQ RU VHJPHQW 7D[HV DQG RWKHU LWHPV QRW SURSHUO\ LQFOXGHG DPRQJ SURJUDPUHYHQXHVDUHUHSRUWHGLQVWHDGDVJHQHUDOUHYHQXHV 6HSDUDWHILQDQFLDOVWDWHPHQWVDUHSURYLGHGIRUJRYHUQPHQWDOIXQGVSURSULHWDU\IXQGVDQG ILGXFLDU\IXQGVHYHQWKRXJKWKHODWWHUDUHH[FOXGHGIURPWKHJRYHUQPHQWZLGHILQDQFLDO VWDWHPHQWV0DMRULQGLYLGXDOJRYHUQPHQWDOIXQGVDUHUHSRUWHGDVVHSDUDWHFROXPQVLQWKH IXQGILQDQFLDOVWDWHPHQWV
29 &,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH
5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV &RQWLQXHG

F 0HDVXUHPHQW)RFXV%DVLVRI$FFRXQWLQJDQG)LQDQFLDO6WDWHPHQW3UHVHQWDWLRQ 7KHEDVLFILQDQFLDOVWDWHPHQWVRIWKH&LW\DUHFRPSRVHGRIWKHIROORZLQJ
x *RYHUQPHQWZLGHILQDQFLDOVWDWHPHQWV
x )XQGILQDQFLDOVWDWHPHQWV
x 1RWHVWREDVLFILQDQFLDOVWDWHPHQWV
7KH JRYHUQPHQWZLGHILQDQFLDO VWDWHPHQWV SURSULHWDU\IXQG DQGILGXFLDU\IXQGILQDQFLDO VWDWHPHQWVDUHUHSRUWHGXVLQJWKHHFRQRPLFUHVRXUFHVPHDVXUHPHQWIRFXVDQGWKHDFFUXDO EDVLVRIDFFRXQWLQJ8QGHUWKHHFRQRPLF UHVRXUFHVPHDVXUHPHQWIRFXVDOODVVHWVDQG OLDELOLWLHV
FXUUHQW DQG ORQJWHUP
DUH UHSRUWHG 8QGHU WKH DFFUXDO EDVLV RI DFFRXQWLQJ UHYHQXHV DUH UHFRUGHG ZKHQ HDUQHG DQG H[SHQVHV DUH UHFRUGHG ZKHQ D OLDELOLW\ LV LQFXUUHGUHJDUGOHVVRIWKHWLPLQJRIUHODWHGFDVKIORZV3URSHUW\WD[HVDUHUHFRJQL]HGDV UHYHQXHVLQWKHILVFDO\HDUZKLFKWKHWD[HVDUHOHYLHG5HYHQXHIURPJUDQWVHQWLWOHPHQWV DQG GRQDWLRQV LV UHFRJQL]HG LQ WKH ILVFDO \HDU LQ ZKLFK DOO WKH HOLJLELOLW\ UHTXLUHPHQWV LPSRVHGE\WKHSURYLGHUKDYHEHHQPHW
3URSULHWDU\IXQGVGLVWLQJXLVKRSHUDWLQJUHYHQXHVDQGH[SHQVHVIURPQRQRSHUDWLQJLWHPV 2SHUDWLQJUHYHQXHVDQGH[SHQVHVJHQHUDOO\UHVXOWIURPSURYLGLQJVHUYLFHVDQGSURGXFLQJ DQGGHOLYHULQJJRRGVLQFRQQHFWLRQZLWKDSURSULHWDU\IXQG¶VSULQFLSDORQJRLQJRSHUDWLRQV 7KH SULQFLSDO RSHUDWLQJ UHYHQXHV RI WKH &LW\
V LQWHUQDO VHUYLFH IXQGV DUH FKDUJHV WR
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
UHYHQXHVDQGRWKHUILQDQFLQJVRXUFHV
DQGGHFUHDVHV
H[SHQGLWXUHVDQGRWKHU
ILQDQFLQJ XVHV
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
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH
5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV &RQWLQXHG

7KHDFFRXQWVRIWKH&LW\DUHRUJDQL]HGDQGRSHUDWHGRQWKHEDVLVRIIXQGVHDFKRIZKLFK LV FRQVLGHUHG D VHSDUDWH DFFRXQWLQJ HQWLW\ ZLWK D VHOIEDODQFLQJ VHW RI DFFRXQWV HVWDEOLVKHGIRUWKHSXUSRVHRIFDUU\LQJRQVSHFLILFDFWLYLWLHVRUDWWDLQLQJFHUWDLQREMHFWLYHV LQDFFRUGDQFHZLWKVSHFLDOUHJXODWLRQVUHVWULFWLRQVRUOLPLWDWLRQV $V D JHQHUDO UXOH WKH HIIHFW RI ,QWHUIXQG DFWLYLW\ KDV EHHQ HOLPLQDWHG IURP WKH JRYHUQPHQWZLGH ILQDQFLDO VWDWHPHQWV ([FHSWLRQV WR WKLV JHQHUDO UXOH DUH FKDUJHV EHWZHHQWKHJRYHUQPHQW¶VSURSULHWDU\IXQGVIXQFWLRQVDQGYDULRXVRWKHUIXQFWLRQVRIWKH JRYHUQPHQW (OLPLQDWLRQ RI WKHVH FKDUJHV ZRXOG GLVWRUW WKH GLUHFW FRVWV DQG SURJUDP UHYHQXHVUHSRUWHGIRUWKHYDULRXVIXQFWLRQVFRQFHUQHG $PRXQWVUHSRUWHGDVSURJUDPUHYHQXHVLQFOXGH
FKDUJHVWRFXVWRPHUVRUDSSOLFDQWVIRU
JRRGV VHUYLFHV RU SULYLOHJHV SURYLGHG
RSHUDWLQJ FRQWULEXWLRQV DQG JUDQWV DQG

FDSLWDO FRQWULEXWLRQVDQGJUDQWVLQFOXGLQJVSHFLDODVVHVVPHQWV,QWHUQDOO\GHGLFDWHG UHVRXUFHVDUHUHSRUWHGDVJHQHUDOUHYHQXHVUDWKHUWKDQDVSURJUDPUHYHQXHV/LNHZLVH JHQHUDOUHYHQXHVLQFOXGHDOOWD[HV
:KHQERWK UHVWULFWHGDQGXQUHVWULFWHG UHVRXUFHVDUHFRPELQHGLQDIXQGH[SHQVHVDUH FRQVLGHUHGWREHSDLGILUVWIURPUHVWULFWHGUHVRXUFHVDQGWKHQIURPXQUHVWULFWHGUHVRXUFHV G )XQG&ODVVLILFDWLRQV
7KH&LW\UHSRUWVWKHIROORZLQJPDMRUJRYHUQPHQWDOIXQGV
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
VIXQGVWUXFWXUHDOVRLQFOXGHVWKHIROORZLQJIXQGW\SHV
6SHFLDO5HYHQXH)XQGVDUHXVHGWRDFFRXQWIRUWKHSURFHHGVRIVSHFLILFUHYHQXHVRXUFHV WKDWDUHOHJDOO\UHVWULFWHGRUFRPPLWWHGWRH[SHQGLWXUHVIRUVSHFLILHGSXUSRVHV &DSLWDO 3URMHFWV )XQGV DUH XVHG WR DFFRXQW IRU DQG UHSRUW ILQDQFLDO UHVRXUFHV WKDW DUH UHVWULFWHG FRPPLWWHG RU DVVLJQHG WR H[SHQGLWXUH IRUFDSLWDORXWOD\V LQFOXGLQJ WKH DFTXLVLWLRQRUFRQVWUXFWLRQRIFDSLWDOIDFLOLWLHVDQGRWKHUFDSLWDODVVHWV 'HEW6HUYLFH)XQGVDUHXVHGWRDFFRXQWIRUWKHUHFHLSWRIUHYHQXHVDQGSD\PHQWVRIGHEW VHUYLFHUHODWHGWRRXWVWDQGLQJERQGV
31 &,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH
5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV &RQWLQXHG

$GGLWLRQDOO\WKH&LW\UHSRUWVWKHIROORZLQJIXQGW\SHV
,QWHUQDO 6HUYLFH )XQGV KDYH EHHQ HVWDEOLVKHG WR ILQDQFH DQG DFFRXQW IRU JRRGV DQG VHUYLFHVSURYLGHGE\RQH&LW\GHSDUWPHQWWRRWKHU&LW\GHSDUWPHQWVRUDJHQFLHV7KHVH DFWLYLWLHV LQFOXGH VHOILQVXUDQFH HTXLSPHQW EXLOGLQJ PDLQWHQDQFH DQG FRPSXWHU PDLQWHQDQFH
H ,QYHVWPHQWV
)RUILQDQFLDOUHSRUWLQJSXUSRVHVLQYHVWPHQWVDUHVWDWHGDWIDLUYDOXH &KDQJHVLQIDLUYDOXHWKDWRFFXUGXULQJDILVFDO\HDUDUHUHFRJQL]HGDVLQYHVWPHQWLQFRPH UHSRUWHGIRUWKDWILVFDO\HDU,QYHVWPHQWLQFRPHLQFOXGHVLQWHUHVWHDUQLQJVFKDQJHVLQIDLU YDOXHDQGDQ\JDLQVRUORVVHVUHDOL]HGXSRQWKHOLTXLGDWLRQRUVDOHRILQYHVWPHQWV 7KH&LW\SRROVFDVKDQGLQYHVWPHQWVRIDOOIXQGVH[FHSWIRUDVVHWVKHOGE\ILVFDODJHQWV (DFKIXQG¶VVKDUHLQWKLVSRROLVGLVSOD\HGLQWKHDFFRPSDQ\LQJILQDQFLDOVWDWHPHQWVDV FDVKDQGLQYHVWPHQWV,QYHVWPHQWLQFRPHHDUQHGE\WKHSRROHGLQYHVWPHQWVLVDOORFDWHG WRWKHYDULRXVIXQGVEDVHGRQHDFKIXQG
VDYHUDJHFDVKDQGLQYHVWPHQWEDODQFHV
I &DVKDQG&DVK(TXLYDOHQWV
)RUSXUSRVHVRIWKHVWDWHPHQWRIFDVKIORZVFDVKDQGFDVKHTXLYDOHQWVDUHGHILQHGDV VKRUWWHUPKLJKO\OLTXLGLQYHVWPHQWVWKDWDUHERWKUHDGLO\FRQYHUWLEOHWRNQRZQDPRXQWVRI FDVKRUVRQHDUWKHLUPDWXULW\
DQRULJLQDOPDWXULW\GDWHRIWKUHHPRQWKVRUOHVVIURPWKH GDWH RI SXUFKDVH
WKDW WKH\ SUHVHQW LQVLJQLILFDQW ULVN RI FKDQJHV LQ YDOXH EHFDXVH RI FKDQJHVLQLQWHUHVWUDWHV&DVKDQGFDVKHTXLYDOHQWVDOVRUHSUHVHQWWKHSURSULHWDU\IXQGV
VKDUH LQ WKH FDVK DQG LQYHVWPHQW SRRO RI WKH &LW\ $OO FDVK DQG LQYHVWPHQWV RI WKH SURSULHWDU\
LQWHUQDOVHUYLFH
IXQGVDUHSRROHGZLWKWKH&LW\
VSRROHGFDVKDQGLQYHVWPHQWV
DQGDUHWKHUHIRUHFRQVLGHUHGFDVKHTXLYDOHQWVIRUSXUSRVHVRIWKHVWDWHPHQWRIFDVKIORZV J 3UHSDLG&RVWV
3UHSDLGFRVWVDUHDFFRXQWHGIRURQWKHFRQVXPSWLRQPHWKRG&HUWDLQSD\PHQWVWRYHQGRUV UHIOHFWFRVWVDSSOLFDEOHWRIXWXUHDFFRXQWLQJSHULRGVDQGDUHUHFRUGHGDVSUHSDLGLWHPVLQ ERWKJRYHUQPHQWZLGHDQGIXQGILQDQFLDOVWDWHPHQWV
K &DSLWDO$VVHWV
&DSLWDODVVHWV
LQFOXGLQJLQIUDVWUXFWXUH
DUHUHFRUGHGDWFRVWZKHUHKLVWRULFDOUHFRUGVDUH
DYDLODEOHDQGDWDQHVWLPDWHGRULJLQDOFRVWZKHUHQRKLVWRULFDOUHFRUGVH[LVW&RQWULEXWHG FDSLWDO DVVHWV DUH YDOXHG DW DFTXLVLWLRQ YDOXH DW WKH GDWH RI FRQWULEXWLRQ &DSLWDO DVVHW SXUFKDVHV
RWKHUWKDQLQIUDVWUXFWXUH
LQH[FHVVRIDUHFDSLWDOL]HGLIWKH\KDYHDQ
H[SHFWHGXVHIXOOLIHRIWKUHH\HDUVRUPRUH'RQDWHGFDSLWDODVVHWVGRQDWHGZRUNVRIDUW DQGVLPLODULWHPVDQGFDSLWDODVVHWV UHFHLYHGLQDVHUYLFHFRQFHVVLRQDUUDQJHPHQWDUH UHFRUGHGDWDFTXLVLWLRQYDOXHDWWKHGDWHRIGRQDWLRQ &DSLWDO DVVHWV LQFOXGH DGGLWLRQVWR SXEOLF GRPDLQ

LQIUDVWUXFWXUH
FHUWDLQ LPSURYHPHQWV
LQFOXGLQJURDGVVWUHHWVVLGHZDONVPHGLDQVDQGVWRUPGUDLQVZLWKLQWKH&LW\ 32 &,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH
5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV &RQWLQXHG

&DSLWDO DVVHWV XVHG LQ RSHUDWLRQV DUH GHSUHFLDWHG RYHU WKHLU HVWLPDWHG XVHIXO OLYHV XVLQJ WKH VWUDLJKWOLQH PHWKRG LQ WKH *RYHUQPHQWZLGH DQG 3URSULHWDU\ )XQG )LQDQFLDO 6WDWHPHQWV 'HSUHFLDWLRQ LV FKDUJHG DV DQ H[SHQVH DJDLQVW RSHUDWLRQV DQG DFFXPXODWHGGHSUHFLDWLRQLVUHSRUWHGRQWKHUHVSHFWLYHEDODQFHVKHHW7KHOLYHVXVHGIRU GHSUHFLDWLRQSXUSRVHVRIHDFKFDSLWDODVVHWFODVVDUH

%XLOGLQJVDQGLPSURYHPHQWV \HDUV
)XUQLWXUHDQGIL[WXUHV \HDUV
9HKLFOHV \HDUV
,QIUDVWUXFWXUH \HDUV
(TXLSPHQW \HDUV
L 'HIHUUHG2XWIORZV,QIORZVRI5HVRXUFHV
,QDGGLWLRQWRDVVHWVWKHVWDWHPHQWRIILQDQFLDOSRVLWLRQZLOOVRPHWLPHVUHSRUWDVHSDUDWH VHFWLRQ IRU GHIHUUHG RXWIORZV RI UHVRXUFHV 7KLV VHSDUDWH ILQDQFLDO VWDWHPHQW HOHPHQW GHIHUUHGRXWIORZVRIUHVRXUFHVUHSUHVHQWVDFRQVXPSWLRQRIQHWSRVLWLRQWKDWDSSOLHVWRD IXWXUH SHULRG
V
DQG VR ZLOO QRW EH UHFRJQL]HG DV DQ RXWIORZ RI UHVRXUFHV

H[SHQVHH[SHQGLWXUH
XQWLOWKHQ7KH&LW\KDVWZRLWHPVWKDWTXDOLI\IRUUHSRUWLQJLQWKLV FDWHJRU\ ,W LV GHIHUUHG RXWIORZV UHODWLQJ WR WKH QHW SHQVLRQ REOLJDWLRQ DQG QHW 23(% REOLJDWLRQUHSRUWHGLQWKHJRYHUQPHQWZLGHVWDWHPHQWRIQHWSRVLWLRQ7KHVHRXWIORZVDUH WKH UHVXOWV RI FRQWULEXWLRQV PDGH DIWHU WKH PHDVXUHPHQW SHULRG DGMXVWPHQWV GXH WR GLIIHUHQFHLQSURSRUWLRQVDQGWKHGLIIHUHQFHEHWZHHQDFWXDOFRQWULEXWLRQVPDGHDQGWKH SURSRUWLRQDWHVKDUHRIWKHULVNSRRO¶VWRWDOFRQWULEXWLRQVGLIIHUHQFHVEHWZHHQH[SHFWHGDQG DFWXDO H[SHULHQFHV QHW GLIIHUHQFHV EHWZHHQ SURMHFWHG DQG DFWXDO H[SHULHQFHV RQ SODQ LQYHVWPHQWVDQGFKDQJHLQDVVXPSWLRQV
,QDGGLWLRQWROLDELOLWLHVWKHVWDWHPHQWRIILQDQFLDOSRVLWLRQZLOOVRPHWLPHVUHSRUWDVHSDUDWH VHFWLRQ IRU GHIHUUHG LQIORZV RI UHVRXUFHV 7KLV VHSDUDWH ILQDQFLDO VWDWHPHQW HOHPHQW GHIHUUHGLQIORZVRI UHVRXUFHV UHSUHVHQWVDQDFTXLVLWLRQRIQHWSRVLWLRQWKDWDSSOLHVWRD IXWXUHSHULRG
V
DQGWKXVZLOOQRWEHUHFRJQL]HGDVDQLQIORZRIUHVRXUFHV

UHYHQXH
XQWLO
WKDWWLPH7KHJRYHUQPHQWKDVRQHLWHPZKLFKDULVHVXQGHUWKHPRGLILHGDFFUXDOEDVLVRI DFFRXQWLQJWKDWTXDOLILHVIRUUHSRUWLQJLQWKLVFDWHJRU\$FFRUGLQJO\WKHLWHPXQDYDLODEOH UHYHQXH LV UHSRUWHG RQO\ LQ WKH JRYHUQPHQWDO IXQGV EDODQFH VKHHW 7KH JRYHUQPHQWDO IXQGV UHSRUW XQDYDLODEOH UHYHQXHVIURPWZR VRXUFHV
WD[HV DQG JUDQW UHYHQXHV 7KHVH
DPRXQWV DUH GHIHUUHG DQG UHFRJQL]HG DV DQ LQIORZ RI UHVRXUFHV LQ WKH SHULRG WKDW WKH DPRXQWVEHFRPHDYDLODEOH,QDGGLWLRQWKHJRYHUQPHQWKDVLWHPVWKDWTXDOLI\IRUUHSRUWLQJ LQWKLVFDWHJRU\ZKLFKUHODWHWRGHIHUUHGLQIORZVUHODWLQJWRWKHQHWSHQVLRQDQGQHW23(% REOLJDWLRQVUHSRUWHGLQWKHJRYHUQPHQWZLGHVWDWHPHQWRIQHWSRVLWLRQ7KHVHLQIORZVDUH WKHUHVXOWRIWKHQHWGLIIHUHQFHEHWZHHQSURMHFWHGDQGDFWXDOHDUQLQJVRQSODQLQYHVWPHQWV FKDQJHVLQHPSOR\HU¶VSURSRUWLRQGLIIHUHQFHEHWZHHQWKHHPSOR\HU¶VFRQWULEXWLRQVDQGWKH HPSOR\HU¶V SURSRUWLRQDWH VKDUH RI FRQWULEXWLRQV DGMXVWPHQWV GXH WR GLIIHUHQFH LQ SURSRUWLRQV GLIIHUHQFHV EHWZHHQ H[SHFWHG DQG DFWXDO H[SHULHQFHV DQG FKDQJH LQ DVVXPSWLRQV
M 1HW3RVLWLRQ)ORZ$VVXPSWLRQ
6RPHWLPHVWKHJRYHUQPHQWZLOOIXQGRXWOD\VIRUDSDUWLFXODUSXUSRVHIURPERWKUHVWULFWHG

HJUHVWULFWHGERQGRUJUDQWSURFHHGV
DQGXQUHVWULFWHGUHVRXUFHV,QRUGHUWRFDOFXODWH
WKH DPRXQWVWR UHSRUW DV UHVWULFWHG ± QHW SRVLWLRQ DQG XQUHVWULFWHG±QHWSRVLWLRQ LQWKH JRYHUQPHQWZLGH DQG SURSULHWDU\IXQGILQDQFLDO VWDWHPHQWV DIORZ DVVXPSWLRQPXVW EH PDGH DERXW WKH RUGHU LQ ZKLFK WKH UHVRXUFHV DUH FRQVLGHUHG WR EH DSSOLHG ,W LV WKH JRYHUQPHQW¶V SROLF\WR FRQVLGHU UHVWULFWHG ± QHW SRVLWLRQWR KDYH EHHQ GHSOHWHG EHIRUH XQUHVWULFWHG±QHWSRVLWLRQLVDSSOLHG
33 &,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH
5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV &RQWLQXHG

N )XQG%DODQFH)ORZ$VVXPSWLRQV
6RPHWLPHVWKHJRYHUQPHQWZLOOIXQGRXWOD\VIRUDSDUWLFXODUSXUSRVHIURPERWKUHVWULFWHG DQG XQUHVWULFWHG UHVRXUFHV
WKH WRWDO RI FRPPLWWHG DVVLJQHG DQG XQDVVLJQHG IXQG

EDODQFH
,QRUGHUWRFDOFXODWHWKHDPRXQWVWRUHSRUWDVUHVWULFWHGFRPPLWWHGDVVLJQHG DQG XQDVVLJQHG IXQG EDODQFH LQ WKH JRYHUQPHQWDO IXQG ILQDQFLDO VWDWHPHQWV D IORZ DVVXPSWLRQPXVWEHPDGHDERXWWKHRUGHULQZKLFKWKHUHVRXUFHVDUHFRQVLGHUHGWREH DSSOLHG ,W LV WKH JRYHUQPHQW¶V SROLF\ WR FRQVLGHU UHVWULFWHG IXQG EDODQFH WR KDYH EHHQ GHSOHWHGEHIRUHXVLQJDQ\RIWKHFRPSRQHQWVRIXQUHVWULFWHGIXQGEDODQFH)XUWKHUZKHQ WKHFRPSRQHQWVRIXQUHVWULFWHGIXQGEDODQFHFDQEHXVHGIRUWKHVDPHSXUSRVHFRPPLWWHG IXQGEDODQFHLVGHSOHWHGILUVWIROORZHGE\DVVLJQHGIXQGEDODQFH8QDVVLJQHGIXQGEDODQFH LVDSSOLHGODVW
O &RPSHQVDWHG$EVHQFHV
9DFDWLRQDQGVLFNOHDYHWLPHEHJLQWRDFFXPXODWHDVRIWKHILUVWGD\RIHPSOR\PHQWWRD PD[LPXPRIKRXUVDQGKRXUVUHVSHFWLYHO\(PSOR\HHVZKRDFFXPXODWHVLFNOHDYH LQH[FHVVRIKRXUVPD\EHFRPSHQVDWHGIRUWKHH[FHVVXSWRKRXUVDQQXDOO\DWRQH KDOIWKHHPSOR\HHVFXUUHQWZDJHUDWH
$OLDELOLW\LVUHFRUGHGIRUXQXVHGYDFDWLRQDQGVLPLODUFRPSHQVDWRU\OHDYHEDODQFHVVLQFH WKHHPSOR\HHV
HQWLWOHPHQWWRWKHVHEDODQFHVDUHDWWULEXWDEOHWRVHUYLFHVDOUHDG\UHQGHUHG DQGLWLVSUREDEOHWKDWYLUWXDOO\DOORIWKHVHEDODQFHVZLOOEHOLTXLGDWHGE\HLWKHUSDLGWLPHRII RUSD\PHQWVXSRQWHUPLQDWLRQRUUHWLUHPHQW
$OLDELOLW\LVUHFRUGHGIRUXQXVHGVLFNOHDYHEDODQFHVRQO\WRWKHH[WHQWWKDWLW¶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
)RU SXUSRVHV RI PHDVXULQJ WKH QHW SHQVLRQ OLDELOLW\ GHIHUUHG RXWIORZV DQG LQIORZV RI UHVRXUFHVUHODWHGWRSHQVLRQVDQGSHQVLRQH[SHQVHLQIRUPDWLRQDERXWWKHILGXFLDU\QHW SRVLWLRQDQGDGGLWLRQVWRGHGXFWLRQVIURPWKHILGXFLDU\QHWSRVLWLRQKDYHEHHQGHWHUPLQHG RQWKHVDPHEDVLVDVWKH\DUHUHSRUWHGE\WKH&DO3(56)LQDQFLDO2IILFH)RUWKLVSXUSRVH EHQHILW SD\PHQWV
LQFOXGLQJ UHIXQGV RI HPSOR\HH FRQWULEXWLRQV
DUH UHFRJQL]HG ZKHQ
FXUUHQWO\GXHDQGSD\DEOHLQDFFRUGDQFHZLWKWKHEHQHILWWHUPV,QYHVWPHQWVDUHUHSRUWHG DWIDLUYDOXH&DO3(56DXGLWHGILQDQFLDOVWDWHPHQWVDUHSXEOLFO\DYDLODEOHUHSRUWVWKDWFDQ EHREWDLQHGDW&DO3(56¶ZHEVLWHXQGHU)RUPVDQG3XEOLFDWLRQV Q 2WKHU3RVW(PSOR\PHQW%HQHILWV
23(%

)RU SXUSRVHV RI PHDVXULQJ WKH QHW 23(% OLDELOLW\ GHIHUUHG RXWIORZV RI UHVRXUFHV DQG GHIHUUHGLQIORZVRIUHVRXUFHVUHODWHGWR23(%DQG23(%H[SHQVHLQIRUPDWLRQDERXWWKH ILGXFLDU\ QHW SRVLWLRQ RI WKH &LW\¶V SODQ
23(% 3ODQ
WKH DVVHWV RI ZKLFK DUH KHOG E\
&DOLIRUQLD(PSOR\HUV¶5HWLUHH%HQHILW7UXVW
&(5%7
DQGDGGLWLRQVWRGHGXFWLRQVIURPWKH
34 &,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH
5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV &RQWLQXHG

23(%3ODQ¶VILGXFLDU\QHWSRVLWLRQKDYHEHHQGHWHUPLQHGE\DQLQGHSHQGHQWDFWXDU\)RU WKLV SXUSRVH EHQHILW SD\PHQWV DUH UHFRJQL]HG ZKHQ FXUUHQWO\ GXH DQG SD\DEOH LQ DFFRUGDQFHZLWKWKHEHQHILWWHUPV,QYHVWPHQWVDUHUHSRUWHGDWIDLUYDOXH *HQHUDOO\DFFHSWHGDFFRXQWLQJSULQFLSOHVUHTXLUHWKDWWKHUHSRUWHGUHVXOWVPXVWSHUWDLQWR OLDELOLW\ DQG DVVHW LQIRUPDWLRQ ZLWKLQ FHUWDLQ GHILQHG WLPHIUDPHV )RU WKLV UHSRUW WKH IROORZLQJWLPHIUDPHVDUHXVHG

9DOXDWLRQ'DWH -XQH
0HDVXUHPHQW'DWH -XQH
0HDVXUHPHQW3HULRG -XO\WR-XQH
R 5HFRJQLWLRQRI'HIHUUHG2XWIORZVDQG'HIHUUHG,QIORZVRI5HVRXUFHV *DLQVDQGORVVHVUHODWHGWRFKDQJHVLQWRWDO23(%RU3HQVLRQOLDELOLW\DQGILGXFLDU\QHW SRVLWLRQDUHUHFRJQL]HGLQ23(%RU3HQVLRQH[SHQVHV\VWHPDWLFDOO\RYHUWLPH$PRXQWV DUHILUVWUHFRJQL]HGLQ23(%RU3HQVLRQH[SHQVHIRUWKH\HDUWKHJDLQRUORVVRFFXUV7KH UHPDLQLQJDPRXQWVDUHFDWHJRUL]HGDVGHIHUUHGRXWIORZVDQGGHIHUUHGLQIORZVRIUHVRXUFHV UHODWHGWR23(%RU3HQVLRQDQGDUHWREHUHFRJQL]HGLQIXWXUH23(%RU3HQVLRQH[SHQVH 7KHUHFRJQLWLRQSHULRGGLIIHUVGHSHQGLQJRQWKHVRXUFHRIWKHJDLQRUORVV
1HWGLIIHUHQFHEHWZHHQSURMHFWHGDQGDFWXDO \HDUV HDUQLQJVRQSODQLQYHVWPHQWV

$OORWKHUDPRXQWV ([SHFWHGDYHUDJHUHPDLQLQJ
VHUYLFHOLIHWLPH
($56/

S 3URSHUW\7D[HV
8QGHU&DOLIRUQLDODZSURSHUW\WD[HVDUHDVVHVVHGDQGFROOHFWHGE\WKHFRXQWLHVXSWR RIDVVHVVHGYDOXHSOXVRWKHULQFUHDVHVDSSURYHGE\WKHYRWHUV7KHSURSHUW\WD[HVJRLQWR DSRRODQGDUHWKHQDOORFDWHGWRWKHFLWLHVEDVHGRQFRPSOH[IRUPXODV$FFRUGLQJO\WKH &LW\DFFUXHVRQO\WKRVHWD[HVZKLFKDUHUHFHLYHGIURPWKH&RXQW\ZLWKLQGD\VDIWHU\HDU HQG
3URSHUW\ WD[HV DUH DVVHVVHG DQG FROOHFWHG HDFK ILVFDO \HDU DFFRUGLQJ WR WKH IROORZLQJ SURSHUW\WD[FDOHQGDU

/LHQGDWH -DQXDU\
/HY\GDWH -XO\
'XHGDWHV 1RYHPEHUVWLQVWDOOPHQW
)HEUXDU\QGLQVWDOOPHQW
&ROOHFWLRQGDWHV 'HFHPEHUVWLQVWDOOPHQW
$SULOQGLQVWDOOPHQW
'HOLQTXHQWGDWHV 'HFHPEHUVWLQVWDOOPHQW
$SULOQGLQVWDOOPHQW
35 &,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH
5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV &RQWLQXHG

T 8VHRI(VWLPDWHV
7KHSUHSDUDWLRQRIILQDQFLDOVWDWHPHQWVLQFRQIRUPLW\ZLWKDFFRXQWLQJSULQFLSOHVJHQHUDOO\ DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFD UHTXLUHVPDQDJHPHQWWRPDNHHVWLPDWHVDQG DVVXPSWLRQVWKDW DIIHFWWKH UHSRUWHG DPRXQWV RI DVVHWV DQG OLDELOLWLHV DQG GLVFORVXUH RI FRQWLQJHQWDVVHWVDQGOLDELOLWLHVDWWKHGDWHRIWKHILQDQFLDOVWDWHPHQWVDQGWKH UHSRUWHG DPRXQWVRI UHYHQXHVDQGH[SHQGLWXUHVGXULQJWKH UHSRUWLQJSHULRG$FWXDO UHVXOWVFRXOG GLIIHUIURPWKRVHHVWLPDWHV
U )XQG(TXLW\
,Q WKH IXQG ILQDQFLDO VWDWHPHQWV JRYHUQPHQW IXQGV UHSRUW WKH IROORZLQJ IXQG EDODQFHFODVVLILFDWLRQ

x 1RQVSHQGDEOH LQFOXGH DPRXQWV WKDW FDQQRW EH VSHQW EHFDXVH WKH\ DUH HLWKHU

D
QRWLQVSHQGDEOHIRUPRU
E
OHJDOO\RUFRQWUDFWXDOO\UHTXLUHGWREHPDLQWDLQHG
LQWDFW
x 5HVWULFWHGLQFOXGHDPRXQWVWKDWDUHFRQVWUDLQHGRQWKHXVHRIUHVRXUFHVE\HLWKHU

D
H[WHUQDO FUHGLWRUV JUDQWRUV FRQWULEXWRUV RU ODZV RI UHJXODWLRQV RI RWKHU JRYHUQPHQWVRU
E
E\ODZWKURXJKFRQVWLWXWLRQDOSURYLVLRQVRUHQDEOLQJOHJLVODWLRQ x &RPPLWWHGLQFOXGHDPRXQWVWKDWFDQRQO\EHXVHGIRUVSHFLILFSXUSRVHVSXUVXDQW WR FRQVWUDLQWV LPSRVHG E\ IRUPDO DFWLRQ RI WKH JRYHUQPHQW¶V KLJKHVW DXWKRULW\ &LW\&RXQFLO7KHIRUPDODFWLRQWKDWLVUHTXLUHGWREHWDNHQWRHVWDEOLVKPRGLI\RU UHVFLQGDIXQGEDODQFHFRPPLWPHQWLVDUHVROXWLRQ
x $VVLJQHGLQFOXGHDPRXQWVWKDWDUHFRQVWUDLQHGE\WKHJRYHUQPHQW¶VLQWHQWWREH XVHGIRUVSHFLILFSXUSRVHVEXWDUHQHLWKHUUHVWULFWHGQRUFRPPLWWHG7KH'LUHFWRU RI )LQDQFH LV DXWKRUL]HG WR DVVLJQ DPRXQWV WR D VSHFLILF SXUSRVH ZKLFK ZDV HVWDEOLVKHGE\WKHJRYHUQLQJERG\LQUHVROXWLRQ
x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
$QLQGLYLGXDOJRYHUQPHQWDOIXQGFRXOGLQFOXGHQRQVSHQGDEOHUHVRXUFHVDQGDPRXQWVWKDW DUHUHVWULFWHGRUXQUHVWULFWHG
FRPPLWWHGDVVLJQHGRUXQDVVLJQHG
RUDQ\FRPELQDWLRQRI
WKRVHFODVVLILFDWLRQV5HVWULFWHGDPRXQWVDUHWREHFRQVLGHUHGVSHQWZKHQDQH[SHQGLWXUH LVLQFXUUHGIRUSXUSRVHVIRUZKLFKERWKUHVWULFWHGDQGXQUHVWULFWHGIXQGEDODQFHLVDYDLODEOH DQGFRPPLWWHGDVVLJQHGWKHQXQDVVLJQHGDPRXQWVDUHFRQVLGHUHGWRKDYHEHHQVSHQW ZKHQ DQ H[SHQGLWXUH LV LQFXUUHG IRU SXUSRVHV IRU ZKLFK DPRXQWV LQ DQ\ RI WKRVH XQUHVWULFWHGIXQGEDODQFHFODVVLILFDWLRQVFDQEHXVHG 36 &,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH
&DVKDQG,QYHVWPHQWV
$V RI -XQH FDVK DQG LQYHVWPHQWV ZHUH UHSRUWHG LQ WKH DFFRPSDQ\LQJ ILQDQFLDO VWDWHPHQWVDVIROORZV

6WDWHPHQWRI1HW3RVLWLRQ

&DVKDQGLQYHVWPHQWV
&DVKDQGLQYHVWPHQWVZLWKILVFDODJHQWV

&DVKDQGLQYHVWPHQWVKHOGE\WKH&LW\DW-XQHFRQVLVWHGRIWKHIROORZLQJ
&DVKDQGFDVKHTXLYDOHQWV

,PSUHVWFDVKRQKDQG

'HPDQGGHSRVLWV
7RWDO&DVKDQGFDVKHTXLYDOHQWV

,QYHVWPHQWV

8QLWHG6WDWHV*RYHUQPHQW6SRQVRUHG(QWHUSULVH6HFXULWLHV
&HUWLILFDWHVRI'HSRVLW

&RUSRUDWH%RQGV
0XQLFLSDO%RQGV

/RFDO$JHQF\,QYHVWPHQW)XQG
+HOGE\ILVFDODJHQWV

0RQH\0DUNHW0XWXDO)XQGV
7RWDO,QYHVWPHQWVDQGKHOGE\ILVFDODJHQWV

,QYHVWPHQWV$XWKRUL]HGE\WKH&DOLIRUQLD*RYHUQPHQW&RGHDQGWKH&LW\ V,QYHVWPHQW3ROLF\
7KH IROORZLQJ WDEOH LGHQWLILHV WKH LQYHVWPHQW W\SHV WKDW DUH DXWKRUL]HG IRU WKH &LW\ E\ WKH &DOLIRUQLD*RYHUQPHQW&RGH
RUWKH&LW\¶VLQYHVWPHQWSROLF\ZKHUHPRUHUHVWULFWLYH 7KHWDEOH
DOVRLGHQWLILHVFHUWDLQSURYLVLRQVRIWKH&DOLIRUQLD*RYHUQPHQW&RGH RUWKH&LW\
VLQYHVWPHQW
SROLF\ZKHUHPRUHUHVWULFWLYH
WKDWDGGUHVV
LQWHUHVWUDWHULVNFUHGLWULVNDQGFRQFHQWUDWLRQRI FUHGLWULVN7KLVWDEOHGRHVQRWDGGUHVVLQYHVWPHQWVRIGHEWSURFHHGVKHOGE\ERQGWUXVWHHWKDW DUH JRYHUQHG E\ WKH SURYLVLRQV RI GHEW DJUHHPHQWV RI WKH &LW\ UDWKHU WKDQ WKH JHQHUDO SURYLVLRQV RI WKH &DOLIRUQLD *RYHUQPHQW &RGH RU WKH &LW\ V LQYHVWPHQW SROLF\ 7KH
&LW\7UHDVXUHUPD\ZDLYHWKHFROODWHUDO UHTXLUHPHQWIRUGHSRVLWVWKDWDUHIXOO\LQVXUHGXSWR E\WKH)',&
37 &,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH
&DVKDQG,QYHVWPHQWV
&RQWLQXHG

$XWKRUL]HG,QYHVWPHQW7\SH
0D[LPXP
0DWXULW\
0D[LPXP
3HUFHQWDJHRI
3RUWIROLR
0D[LPXP
,QYHVWPHQWLQ
2QH,VVXHU
8QLWHG6WDWHV7UHDVXU\2EOLJDWLRQV \HDUV 1RQH 1RQH 8QLWHG6WDWHV*RYHUQPHQW6SRQVRUHG(QWHUSULVH6HFXULWLHV \HDUV 1RQH 1RQH %DQNHU
V$FFHSWDQFHV GD\V
7LPH&HUWLILFDWHVRI'HSRVLWV \HDUV &RPPHUFLDO3DSHU GD\V
1HJRWLDEOH&HUWLILFDWHVRI'HSRVLW \HDUV 1RQH
0RQH\0DUNHW0XWXDO)XQGV \HDUV 1RQH
5HSXUFKDVH$JUHHPHQWV \HDU 1RQH 1RQH
0HGLXP7HUP&RUSRUDWH1RWHV

\HDUV
6XSUDQDWLRQDO \HDUV 1RQH
/RFDO$JHQF\,QYHVWPHQW)XQG
/$,)
1$ 1RQH

1RWHVPXVWEHUDWHG$RUEHWWHU
1$1RW$SSOLFDEOH
,QYHVWPHQWV$XWKRUL]HGE\'HEW$JUHHPHQWV
,QYHVWPHQWV RI GHEW SURFHHGV KHOG E\ ERQGWUXVWHH DUH JRYHUQHGE\ SURYLVLRQV RIWKH GHEW DJUHHPHQWVUDWKHUWKDQWKHJHQHUDOSURYLVLRQVRIWKH&DOLIRUQLD*RYHUQPHQW&RGHRUWKH&LW\ V
LQYHVWPHQW SROLF\ 7KH WDEOH EHORZ LGHQWLILHV WKH LQYHVWPHQW W\SHV WKDW DUH DXWKRUL]HG IRU LQYHVWPHQWV KHOG E\ ERQGWUXVWHH7KHWDEOH DOVR LGHQWLILHV FHUWDLQ SURYLVLRQVRIWKHVH GHEW DJUHHPHQWVWKDWDGGUHVVLQWHUHVWUDWHULVNFUHGLWULVNDQGFRQFHQWUDWLRQRIFUHGLWULVN $XWKRUL]HG,QYHVWPHQW7\SH
0D[LPXP
0DWXULW\
0D[LPXP3HUFHQWDJH
RI3RUWIROLR
0D[LPXP
,QYHVWPHQWLQ
2QH,VVXHU
8QLWHG6WDWHV7UHDVXU\2EOLJDWLRQV 1RQH 1RQH 1RQH
8QLWHG6WDWHV*RYHUQPHQW6SRQVRUHG
(QWHUSULVH6HFXULWLHV 1RQH 1RQH
%DQNHU
V$FFHSWDQFH \HDU 1RQH 1RQH
7LPH&HUWLILFDWHRI'HSRVLWV 1RQH 1RQH 1RQH
/RFDO$JHQF\,QYHVWPHQW)XQG 1RQH 1RQH 1RQH
0RQH\0DUNHW)XQGV 1RQH 1RQH 1RQH
5HSXUFKDVH2EOLJDWLRQV7D[([HPSW GD\V 1RQH 1RQH 7D[DEOH*RYHUQPHQW0RQH\0DUNHW3RUWIROLRV 1RQH (TXDOWRVL[PRQWKV 1RQH RISULQFLSDODQG
LQWHUHVWLQWKHERQGV
'LVFORVXUHV5HODWLQJWR,QWHUHVW5DWH5LVN
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
38 CITY OF DIAMOND BAR

NOTES TO BASIC FINANCIAL STATEMENTS (CONTINUED)
JUNE 30, 2021
Note 2: Cash and Investments (Continued)
Information about the sensitivity of the fair values of the City's investments (including investments held by bond trustee) to interest rate fluctuations is provided by the following table that shows the distribution of the City's investments by maturity:

Investment Type
12 Months or
Less 1 - 3 years 3 - 5 years Total
US Government Sponsored Securities - $ - $ 1, $ 1, 490,555 490,555 Certificate of Deposits 3,770,694 2, 1, 299,892 516,314 7,586,900 Corporate Bonds 753,095 1,551,346 2, - 304,441
Municipal Bonds 1,433,306 - 550,638 1,983,944
Local Agency Investment Fund (LAIF) 36,872,773 - 36, - 872,773 Held by Fiscal Agents:

Money Market Mutual Funds 22,777 - - 22,777
$ 42,852,645 $ 3,851,238 $ 3,557,507 $ 50,261,390
Remaining Maturity (in Months)
Disclosures Relating to Credit Risk
Generally, credit risk is the risk that an issuer of an investment will not fulfill its obligation to the holder of the investment. This is measured by the assignment of a rating by a nationally recognized statistical rating organization. Presented below is the minimum rating required by (where applicable) the California Government Code, the City's investment policy, or debt agreements, and the actual rating, as reported by Moody’s, as of year-end for each investment type:

Investment Type
Total as of
June 30, 2021 Aaa Aa1 Aa2 Aa3 A1 A2 Unrated
US Government Sponsored Securities 1,490,555 $ 1,490,555 $ - $ - $ - $ - $ - $ - $ Certificate of Deposits 7,586,900 - - - - - - 7,586,900 Corporate Bonds 2,304,441 500,118 - 1,283,567 - - 520,756 - Municipal Bonds 1,983,944 - - 956,144 - - 1,027,800 -
Local Agency Investment Fund (LAIF) 36,872,773 - - - - - - 36,872,773 Held by Fiscal Agents:

Money Market Mutual Funds 22,777 - - - - - - 22,777
$ 1,990,673 50,261,390 $ - $ 2,239,711 $ - $ $ 1,027,800 520,756 $ 44,482,450 $ 39 &,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH
&DVKDQG,QYHVWPHQWV
&RQWLQXHG

)DLU9DOXH+LHUDUFK\
7KH&LW\FDWHJRUL]HVLWVIDLUYDOXHPHDVXUHPHQWVZLWKLQWKHIDLUYDOXHKLHUDUFK\HVWDEOLVKHGE\ JHQHUDOO\DFFHSWHGDFFRXQWLQJSULQFLSOHV7KHKLHUDUFK\LVEDVHGRQWKHYDOXDWLRQLQSXWVXVHG WRPHDVXUHWKHIDLUYDOXHRIWKHDVVHW/HYHOLQSXWVDUHTXRWHGSULFHVLQDFWLYHPDUNHWVIRU LGHQWLFDO DVVHWV
/HYHO LQSXWV DUH VLJQLILFDQW RWKHU REVHUYDEOH LQSXWV /HYHO LQSXWV DUH
VLJQLILFDQWXQREVHUYDEOHLQSXWV´
7KH&LW\KDVWKHIROORZLQJUHFXUULQJIDLUYDOXHPHDVXUHPHQWVDVRI-XQH
,QYHVWPHQWVE\IDLUYDOXHOHYHO 7RWDOV
8QLWHG6WDWHV*RYHUQPHQW6SRQVRUHG(QWHUSULVH6HFXULWLHV

&HUWLILFDWHRI'HSRVLW

&RUSRUDWH%RQGV 0XQLFLSDO%RQGV

7RWDOV 2WKHULQYHVWPHQWV
/RFDO$JHQF\,QYHVWPHQW)XQG
&DVKZLWK)LVFDO$JHQWV
0RQH\0DUNHW)XQGV
7RWDOV

7RWDO,QYHVWPHQWV

/HYHO
/RFDO$JHQF\,QYHVWPHQW)XQGVFODVVLILHGLQ/HYHORIWKHIDLUYDOXHKLHUDUFK\DUHYDOXHGXVLQJ VSHFLILHGIDLU YDOXHIDFWRUV)HGHUDO$JHQF\6HFXULWLHV FODVVLILHGLQ/HYHORIWKHIDLU YDOXH KLHUDUFK\DUHYDOXHGXVLQJLQVWLWXWLRQDOERQGTXRWHV 'LVFORVXUHV5HODWLQJWR&XVWRGLDO&UHGLW5LVN
&XVWRGLDO FUHGLW ULVN IRU GHSRVLWV LV WKH ULVN WKDW LQ WKH HYHQW RI WKH IDLOXUH RI D GHSRVLWRU\ ILQDQFLDOLQVWLWXWLRQDJRYHUQPHQWZLOOQRWEHDEOHWRUHFRYHULWVGHSRVLWVRUZLOOQRWEHDEOHWR UHFRYHUFROODWHUDOVHFXULWLHVWKDWDUHLQWKHSRVVHVVLRQRIDQRXWVLGHSDUW\7KHFXVWRGLDOFUHGLW ULVN IRU LQYHVWPHQWV LV WKH ULVN WKDW LQ WKH HYHQW RI WKH IDLOXUH RI WKH FRXQWHUSDUW\

HJEURNHUGHDOHU
WRDWUDQVDFWLRQDJRYHUQPHQWZLOOQRWEHDEOHWRUHFRYHUWKHYDOXHRILWV LQYHVWPHQWRUFROODWHUDOVHFXULWLHVWKDWDUHLQWKHSRVVHVVLRQRIDQRWKHUSDUW\7KH&DOLIRUQLD *RYHUQPHQW&RGHDQGWKH&LW\
VLQYHVWPHQWSROLF\GRQRWFRQWDLQOHJDORUSROLF\UHTXLUHPHQWV WKDWZRXOGOLPLWWKHH[SRVXUHWRFXVWRGLDOFUHGLWULVNIRUGHSRVLWVRULQYHVWPHQWVRWKHUWKDQWKH IROORZLQJ SURYLVLRQ IRU GHSRVLWV
7KH &DOLIRUQLD *RYHUQPHQW &RGH UHTXLUHV WKDW D ILQDQFLDO LQVWLWXWLRQVHFXUHGHSRVLWVPDGHE\VWDWHRUORFDOJRYHUQPHQWDOXQLWVE\SOHGJLQJVHFXULWLHVLQ DQXQGLYLGHGFROODWHUDOSRROKHOGE\DGHSRVLWRU\UHJXODWHGXQGHUVWDWHODZ XQOHVVVRZDLYHG
E\WKHJRYHUQPHQWDOXQLW
7KHIDLUYDOXHRIWKHSOHGJHGVHFXULWLHVLQWKHFROODWHUDOSRROPXVW HTXDODWOHDVWRIWKHWRWDODPRXQWGHSRVLWHGE\WKHSXEOLFDJHQFLHV&DOLIRUQLDODZDOVR DOORZVILQDQFLDOLQVWLWXWLRQVWRVHFXUH&LW\GHSRVLWVE\SOHGJLQJILUVWWUXVWGHHGPRUWJDJHQRWHV KDYLQJDYDOXHRIRIWKHVHFXUHGSXEOLFGHSRVLWV7KH&LW\GRHVQRWDFFHSWRIWKH VHFXUHGSXEOLFWRWDOV$W-XQHWKH&LW\GHSRVLWV EDQNEDODQFHV
ZHUHLQVXUHGE\WKH
)HGHUDO'HSRVLWRU\,QVXUDQFH&RUSRUDWLRQXSWRDQGWKHUHPDLQLQJEDODQFHVZHUH FROODWHUDOL]HG XQGHU &DOLIRUQLD /DZ 7KH FDVK DQG LQYHVWPHQWV KHOG E\ %RQG 7UXVWHH DUH XQLQVXUHGDQGXQFROODWHUDOL]HG
40 &,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH
&DVKDQG,QYHVWPHQWV
&RQWLQXHG

,QYHVWPHQWLQ6WDWH,QYHVWPHQW3RRO
7KH&LW\LVDYROXQWDU\SDUWLFLSDQWLQWKH&DOLIRUQLD/RFDO$JHQF\,QYHVWPHQW)XQG /$,)
WKDW
LV UHJXODWHG E\ &DOLIRUQLD *RYHUQPHQW &RGH 6HFWLRQ XQGHU WKH RYHUVLJKW RI WKH
7UHDVXUHURIWKH6WDWHRI&DOLIRUQLD/$,)LVRYHUVHHQE\WKH/RFDO$JHQF\,QYHVWPHQW$GYLVRU\ %RDUG ZKLFK FRQVLVWV RI ILYH PHPEHUV LQ DFFRUGDQFH ZLWK 6WDWH VWDWXWH 7KH 6WDWH7UHDVXUHU¶V2IILFHDXGLWVWKHIXQGDQQXDOO\7KHIDLUYDOXHRIWKHSRVLWLRQLQWKHLQYHVWPHQW SRROLVWKHVDPHDVWKHYDOXHRIWKHSRROVKDUHV
1RWH
,QWHUIXQG7UDQVIHUVDQG'XH7R)URP2WKHU)XQGV
7RWDO
7UDQVIHUV2XW

*HQHUDO)XQG

7UDIILF,PSURYHPHQW)XQG 1RQ0DMRU*RYHUQPHQWDO)XQGV

,QWHUQDO6HUYLFH)XQGV 7RWDO

,QWHUQDO
6HUYLFH
)XQGV
7UDQVIHUV,Q
*HQHUDO)XQG
&DSLWDO
,PSURYHPHQW
)XQG
1RQ0DMRU
*RYHUQPHQWDO
)XQGV
7UDQVIHUV IURP WKH *HQHUDO )XQG WR WKH ,QWHUQDO 6HUYLFH )XQGV ZHUH PDGH WR IXQG WKH VHOILQVXUDQFHHTXLSPHQWUHSODFHPHQWFRPSXWHUHTXLSPHQWUHSODFHPHQWDQGEXLOGLQJIDFLOLW\ PDLQWHQDQFHIXQGV
7UDQVIHUVWRWKH&DSLWDO,PSURYHPHQW)XQGIURPWKH*HQHUDO)XQG7UDIILF,PSURYHPHQW)XQG DQG2WKHU*RYHUQPHQWDO)XQGVZHUHPDGHWRIXQGYDULRXVFDSLWDOSURMHFWVDQGDGPLQLVWUDWLYH H[SHQGLWXUHV
7UDQVIHUVIURPWKH*HQHUDO)XQGWRWKH2WKHU*RYHUQPHQWDO)XQGVZHUHPDGHWRIXQGYDULRXV FDSLWDOLPSURYHPHQWSURMHFWVWKH&LW\JHQHUDOSODQ UHYLVLRQDIXQGGHILFLWDQGGHEW VHUYLFH SD\PHQWV
7UDQVIHUVWRWKH*HQHUDO)XQGIURPWKH2WKHU*RYHUQPHQWDO)XQGVZHUHPDGHWRIXQGYDULRXV FDSLWDOSURMHFWVDQGDGPLQLVWUDWLYHH[SHQGLWXUHV
'XHIURPRWKHUIXQGV 'XHWRRWKHUIXQGV $PRXQW
*HQHUDO)XQG 2WKHU*RYHUQPHQWDO)XQGV

6KRUWWHUP ERUURZLQJV ZHUH PDGH IURP WKH *HQHUDO )XQG WR 2WKHU *RYHUQPHQWDO GXH WR QHJDWLYHFDVK7KLVLVH[SHFWHGWREHUHSDLGLQWKHLPPHGLDWHIXWXUHZLWKUHLPEXUVHPHQWV 41 &,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH
&DSLWDO$VVHWV
$ VXPPDU\ RI FKDQJHV LQ WKH *RYHUQPHQWDO $FWLYLWLHV FDSLWDO DVVHWV DW -XQH LV DVIROORZV

%DODQFHDW
-XQH $GMXVWPHQWV
$GMXVWHG
%DODQFH
-XO\ 7UDQVIHUV $GGLWLRQV 'HOHWLRQV
%DODQFHDW
-XQH
&DSLWDODVVHWVQRWEHLQJGHSUHFLDWHG

/DQG

5LJKWRIZD\ &RQVWUXFWLRQLQSURJUHVV

7RWDO&DSLWDO$VVHWV1RW
EHLQJ'HSUHFLDWHG

&DSLWDODVVHWVEHLQJGHSUHFLDWHG

%XLOGLQJVDQGLPSURYHPHQWV )XUQLWXUHDQGIL[WXUHV

9HKLFOHVDQGHTXLSPHQW

,QIUDVWUXFWXUH

7RWDO&DSLWDO$VVHWV
EHLQJ'HSUHFLDWHG

/HVVDFFXPXODWHGGHSUHFLDWLRQIRU

%XLOGLQJVDQGLPSURYHPHQWV

)XUQLWXUHDQGIL[WXUHV 9HKLFOHVDQGHTXLSPHQW

,QIUDVWUXFWXUH 7RWDO$FFXPXODWHG
'HSUHFLDWLRQ

7RWDO&DSLWDO$VVHWV
%HLQJ'HSUHFLDWHG1HW

*RYHUQPHQWDO$FWLYLWLHV
&DSLWDO$VVHWV1HW

'HSUHFLDWLRQH[SHQVHZDVFKDUJHGWRIXQFWLRQVLQWKH6WDWHPHQWRI$FWLYLWLHVDVIROORZV
*HQHUDOJRYHUQPHQW
+LJKZD\VDQGVWUHHWV
3DUNVUHFUHDWLRQDQGFXOWXUH
,QWHUQDO6HUYLFH)XQGVGHSUHFLDWLRQFKDUJHVWRSURJUDP

1RWH
/RQJ7HUP/LDELOLWLHV
/RQJWHUPOLDELOLW\DFWLYLW\IRUWKH\HDUHQGHG-XQHZDVDVIROORZV
%DODQFHDW
-XQH $GGLWLRQV 'HIHDVHG 'HOHWLRQV
%DODQFHDW
-XQH
'XH:LWKLQ
2QH<HDU
3XEOLF2IIHULQJ
%RQGVSD\DEOH
6HULHV$/HDVH5HYHQXH%RQGV 6HULHV$/HDVH5HYHQXH%RQGV 7RWDO 1HWXQDPRUWL]HGERQGSUHPLXP

1HW/RQJ7HUP'HEW

42 &,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH
/RQJ7HUP/LDELOLWLHV
&RQWLQXHG

%RQGV3D\DEOH
5HILQDQFLQJRIWKH6HULHV$/HDVH5HYHQXH%RQGV
&RPPXQLW\6HQLRU&HQWHU3URMHFW

7KH6HULHV$/HDVH5HYHQXH%RQGVZHUHRULJLQDOO\LVVXHGRQ'HFHPEHU LQWKH
DJJUHJDWHSULQFLSDODPRXQWRI6LQFHWKHGDWHRIWKHLULQLWLDOLVVXDQFHWKH%RQGV KDYHERUQHLQWHUHVWDWD:HHNO\5DWHDQGWKHUHJXODUO\VFKHGXOHGSD\PHQWVRISULQFLSDORIDQG LQWHUHVW RQ WKH %RQGV KDYH EHHQ SD\DEOH IURP WKH SURFHHGV RI GUDZV XSRQ DQ LUUHYRFDEOH GLUHFWSD\ OHWWHU RI FUHGLW LVVXHG E\ 8QLRQ %DQN 1$ IRUPHUO\ NQRZQ DV 8QLRQ %DQN RI &DOLIRUQLD 1$ 2Q 'HFHPEHU WKHVH %RQGV ZHUH UHILQDQFHG DQG
ZDVGHIHDVHG6XEVHTXHQWO\
LQ%RQGVZHUHLVVXHGZLWKWKHLQWHUHVW
UDWH FRQYHUWHG IURP D:HHNO\ 5DWH WR D )L[HG 5DWH 7KH IL[HG UDWHV UDQJH IURP WR WKURXJKRXWWKHOLIHRIWKHERQG
'XULQJWKHILVFDO\HDUHQGHG-XQHWKH&LW\RI'LDPRQG%DU3XEOLF)LQDQFLQJ$XWKRULW\ LVVXHGWKH6HULHV$/HDVH5HYHQXH5HIXQGLQJ%RQGVWRUHIXQGWKH6HULHV$%RQGV 6HULHV$/HDVH5HYHQXH5HIXQGLQJ%RQGV
7KH6HULHV$/HDVH5HYHQXH5HIXQGLQJ%RQGVZHUHRULJLQDOO\LVVXHGRQ-XQH LQ WKH SULQFLSDO DPRXQW RI ,QWHUHVW LV SDLG VHPLDQQXDOO\ RQ 'HFHPEHU DQG -XQH7KHLQWHUHVWUDWHRQWKHVHERQGVLV7KHSXUSRVHRIWKHVHERQGVLVWRUHIXQGWKH 6HULHV$/HDVH5HYHQXH%RQGVDQGWRFRYHULVVXDQFHFRVWVRIWKH6HULHV$ERQGV 7KHIROORZLQJHYHQWVDUH(YHQWVRI'HIDXOWXQGHUWKH,QGHQWXUH
L
LIWKH&LW\IDLOV

$
WRSD\
UHQWDOSD\PHQWSD\DEOHXQGHUWKHOHDVHDJUHHPHQWZKHQWKHVDPHEHFRPHVGXHDQGSD\DEOH WLPHEHLQJH[SUHVVO\GHFODUHGWREHRIWKHHVVHQFHLQWKHOHDVHDJUHHPHQW RU
%
WRNHHS
REVHUYHRUSHUIRUPDQ\RWKHUWHUPFRYHQDQWRUFRQGLWLRQFRQWDLQHGWKHUHLQRULQWKHLQGHQWXUH WREHNHSWRUSHUIRUPHGE\WKH&LW\
RU
LL
XSRQWKHKDSSHQLQJRIDQ\RIWKHHYHQWVVSHFLILHGLQ
WKHOHDVHDJUHHPHQWWKH&LW\LVGHHPHGWREHLQGHIDXOWWKHUHXQGHUDQGLWLVODZIXOIRUWKH $XWKRULW\ WR H[HUFLVH DQ\ DQG DOO UHPHGLHV DYDLODEOH SXUVXDQW WR ODZ RU JUDQWHG SXUVXDQW WKHUHWR7KH%RQGVDUHQRWVXEMHFWWRDFFHOHUDWLRQLQWKHHYHQWRISD\PHQWGHIDXOW7KH &LW\FRPSOHWHGWKHUHIXQGLQJWRUHGXFHLWVWRWDOVHUYLFHSD\PHQWVE\DQGWRREWDLQ DQ HFRQRPLF JDLQ
GLIIHUHQFH EHWZHHQ WKH SUHVHQW YDOXH RI WKH ROG DQG QHZ GHEW VHUYLFH SD\PHQWV
RI
&UHGLW5LVN
7KH&RXQWHUSDUW\-30RUJDQ&KDVHKDVWKHIROORZLQJFUHGLWUDWLQJVRI
L
6WDQGDUG 3RRU
V
$$DQG
LL
0RRG\
V$D
43 &,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH
/RQJ7HUP/LDELOLWLHV
&RQWLQXHG

3D\PHQWVDQG$VVRFLDWHG'HEW
$VRI-XQHGHEWVHUYLFHUHTXLUHPHQWVRIWKH%RQGVDQGWKH&RXQWHUSDUW\ VSD\PHQWV
DVVXPLQJFXUUHQWLQWHUHVWUDWHVUHPDLQWKHVDPHIRUUHPDLQGHURIWKHWHUPRIWKH$JUHHPHQW DUHDVIROORZV

<HDU(QGLQJ-XQH 3ULQFLSDO ,QWHUHVW 7RWDO

)L[HG5DWH'HEW
&RPSHQVDWHG$EVHQFHV
7KH&LW\
VSROLFLHV UHODWLQJWRFRPSHQVDWHGDEVHQFHVDUHGHVFULEHGLQ1RWH7KLVOLDELOLW\ DPRXQWLQJWR
DW-XQHLVH[SHFWHGWREHSDLGLQIXWXUH\HDUVIURPIXWXUH UHVRXUFHVW\SLFDOO\OLTXLGDWHGIURPWKH*HQHUDO)XQG %DODQFHDW
-XQH $GGLWLRQV 'HOHWLRQV
%DODQFHDW
-XQH
'XH:LWKLQ
2QH<HDU
&RPSHQVDWHGDEVHQFHV

1RWH
/LDELOLW\3URSHUW\DQG:RUNHUV¶&RPSHQVDWLRQ3URWHFWLRQ 7KH &LW\ RI 'LDPRQG %DU LV D PHPEHU RI WKH &DOLIRUQLD -RLQW 3RZHUV ,QVXUDQFH $XWKRULW\

$XWKRULW\
7KH$XWKRULW\LVFRPSRVHGRI&DOLIRUQLDSXEOLFHQWLWLHVDQGLVRUJDQL]HGXQGHU DMRLQWSRZHUVDJUHHPHQWSXUVXDQWWR&DOLIRUQLD*RYHUQPHQW&RGHHWVHT7KHSXUSRVH RIWKH$XWKRULW\LVWRDUUDQJHDQGDGPLQLVWHUSURJUDPVIRUWKHSRROLQJRIVHOILQVXUHGORVVHVWR SXUFKDVHH[FHVVLQVXUDQFHRUUHLQVXUDQFHDQGWRDUUDQJHIRUJURXSSXUFKDVHGLQVXUDQFHIRU SURSHUW\ DQG RWKHU OLQHV RI FRYHUDJH 7KH &DOLIRUQLD -3,$ EHJDQ FRYHULQJ FODLPV RI LWV PHPEHUVLQ
(DFKPHPEHUJRYHUQPHQWKDVDQHOHFWHGRIILFLDODVLWVUHSUHVHQWDWLYHRQ WKH%RDUGRI'LUHFWRUV7KH%RDUGRSHUDWHVWKURXJKDQLQHPHPEHU([HFXWLYH&RPPLWWHH D 6HOI,QVXUDQFH3URJUDPVRIWKH$XWKRULW\
(DFKPHPEHU SD\V DQ DQQXDO FRQWULEXWLRQ DWWKH EHJLQQLQJ RIWKH FRYHUDJH SHULRG$ UHWURVSHFWLYH DGMXVWPHQW LV WKHQ FRQGXFWHG DQQXDOO\ WKHUHDIWHU IRU FRYHUDJH \HDUV DQGSULRU&RYHUDJH\HDUVDQGIRUZDUGDUHQRWVXEMHFWWRURXWLQHDQQXDO UHWURVSHFWLYH DGMXVWPHQW 7KH WRWDO IXQGLQJ UHTXLUHPHQW IRU SULPDU\ VHOILQVXUDQFH SURJUDPV LV EDVHG RQ DQ DFWXDULDO DQDO\VLV&RVWV DUH DOORFDWHGWR LQGLYLGXDO DJHQFLHV EDVHGRQSD\UROODQGFODLPVKLVWRU\UHODWLYHWRRWKHUPHPEHUVRIWKHULVNVKDULQJSRRO 44 &,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH
/LDELOLW\3URSHUW\DQG:RUNHUV¶&RPSHQVDWLRQ3URWHFWLRQ &RQWLQXHG

3ULPDU\/LDELOLW\3URJUDP
&ODLPV DUH SRROHG VHSDUDWHO\ EHWZHHQ SROLFH DQG JHQHUDO JRYHUQPHQW H[SRVXUHV

7KHSD\UROORIHDFKPHPEHULVHYDOXDWHGUHODWLYHWRWKHSD\UROORIRWKHUPHPEHUV$ YDULDEOH FUHGLELOLW\IDFWRU LV GHWHUPLQHGIRU HDFKPHPEHU ZKLFK HVWDEOLVKHVWKH ZHLJKW DSSOLHGWRSD\UROODQGWKHZHLJKWDSSOLHGWRORVVHVZLWKLQWKHIRUPXOD
7KHILUVWOD\HURI
ORVVHVLQFOXGHVLQFXUUHGFRVWVXSWRIRUHDFKRFFXUUHQFHDQGLVHYDOXDWHGDVD SHUFHQWDJHRIWKHSRRO¶VWRWDOLQFXUUHGFRVWVZLWKLQWKHILUVWOD\HU
7KHVHFRQGOD\HURI
ORVVHV LQFOXGHV LQFXUUHG FRVWV IURP WR IRU HDFK RFFXUUHQFH DQG LV HYDOXDWHG DV D SHUFHQWDJH RI WKH SRRO¶V WRWDO LQFXUUHG FRVWV ZLWKLQ WKH VHFRQG OD\HU

,QFXUUHGFRVWVIURPWRPLOOLRQDUHGLVWULEXWHGEDVHGRQWKHRXWFRPHRI FRVWDOORFDWLRQZLWKLQWKHILUVWDQGVHFRQGORVVOD\HUV 7KHRYHUDOOFRYHUDJHOLPLWIRUHDFKPHPEHULQFOXGLQJDOOOD\HUVRIFRYHUDJHLVPLOOLRQ SHU RFFXUUHQFH 6XEVLGHQFH ORVVHV DOVR KDYH D PLOOLRQ SHU RFFXUUHQFH OLPLW 7KH FRYHUDJHVWUXFWXUHLVFRPSRVHGRIDFRPELQDWLRQRISRROHGVHOILQVXUDQFHUHLQVXUDQFH DQG H[FHVV LQVXUDQFH $GGLWLRQDO LQIRUPDWLRQ FRQFHUQLQJ WKH FRYHUDJH VWUXFWXUH LV DYDLODEOHRQWKH$XWKRULW\¶VZHEVLWH
KWWSV
FMSLDRUJFRYHUDJHULVNVKDULQJSRROV
3ULPDU\:RUNHUV¶&RPSHQVDWLRQ3URJUDP
&ODLPV DUH SRROHG VHSDUDWHO\ EHWZHHQ SXEOLF VDIHW\ SROLFH DQG ILUH
DQG JHQHUDO
JRYHUQPHQWH[SRVXUHV

7KHSD\UROORIHDFKPHPEHULVHYDOXDWHGUHODWLYHWRWKHSD\UROO RI RWKHU PHPEHUV $ YDULDEOH FUHGLELOLW\ IDFWRU LV GHWHUPLQHG IRU HDFK PHPEHU ZKLFK HVWDEOLVKHV WKH ZHLJKW DSSOLHG WR SD\UROO DQG WKH ZHLJKW DSSOLHG WR ORVVHV ZLWKLQ WKH IRUPXOD

7KH ILUVW OD\HU RI ORVVHV LQFOXGHV LQFXUUHG FRVWV XS WR IRU HDFK RFFXUUHQFHDQGLVHYDOXDWHGDVDSHUFHQWDJHRIWKHSRRO¶VWRWDOLQFXUUHGFRVWVZLWKLQWKH ILUVWOD\HU

7KHVHFRQGOD\HURIORVVHVLQFOXGHVLQFXUUHGFRVWVIURPWR IRUHDFKRFFXUUHQFHDQGLVHYDOXDWHGDVDSHUFHQWDJHRIWKHSRRO¶VWRWDOLQFXUUHGFRVWV ZLWKLQWKHVHFRQGOD\HU

,QFXUUHGFRVWVIURPWRVWDWXWRU\OLPLWVDUHGLVWULEXWHG EDVHGRQWKHRXWFRPHRIFRVWDOORFDWLRQZLWKLQWKHILUVWDQGVHFRQGORVVOD\HUV
)RUWKH$XWKRULW\¶VSRROHGUHWHQWLRQLVPLOOLRQSHURFFXUUHQFHZLWKUHLQVXUDQFH WR VWDWXWRU\ OLPLWV XQGHU &DOLIRUQLD :RUNHUV¶ &RPSHQVDWLRQ /DZ (PSOR\HU¶V /LDELOLW\ ORVVHVDUHSRROHGDPRQJPHPEHUVWRPLOOLRQ&RYHUDJHIURPPLOOLRQWRPLOOLRQLV SXUFKDVHGWKURXJKUHLQVXUDQFHSROLFLHVDQG(PSOR\HU¶V/LDELOLW\ORVVHVIURPPLOOLRQWR PLOOLRQDUHSRROHGDPRQJPHPEHUV
E 3XUFKDVHG,QVXUDQFH
3ROOXWLRQ/HJDO/LDELOLW\,QVXUDQFH
7KH&LW\RI'LDPRQG%DUSDUWLFLSDWHVLQWKHSROOXWLRQOHJDOOLDELOLW\LQVXUDQFHSURJUDPZKLFK LV DYDLODEOH WKURXJK WKH $XWKRULW\ 7KH SROLF\ FRYHUV VXGGHQ DQG JUDGXDO SROOXWLRQ RI VFKHGXOHG SURSHUW\ VWUHHWV DQG VWRUP GUDLQV RZQHG E\ WKH &LW\ RI 'LDPRQG %DU &RYHUDJHLVRQDFODLPVPDGHEDVLV7KHUHLVDGHGXFWLEOH7KH$XWKRULW\KDV DQDJJUHJDWHOLPLWRIPLOOLRQ
45 &,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH
/LDELOLW\3URSHUW\DQG:RUNHUV¶&RPSHQVDWLRQ3URWHFWLRQ &RQWLQXHG

3URSHUW\,QVXUDQFH
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
(DUWKTXDNHDQG)ORRG,QVXUDQFH
7KH&LW\RI'LDPRQG%DUSXUFKDVHVHDUWKTXDNHDQGIORRGLQVXUDQFHRQDSRUWLRQRILWV SURSHUW\7KHHDUWKTXDNHLQVXUDQFHLVSDUWRIWKHSURSHUW\SURWHFWLRQLQVXUDQFHSURJUDP RIWKH$XWKRULW\&LW\RI'LDPRQG%DUSURSHUW\FXUUHQWO\KDVHDUWKTXDNHSURWHFWLRQLQWKH DPRXQWRI1RQ3DUWLFLSDQW7KHUHLVDGHGXFWLEOHRISHUXQLWRIYDOXHZLWKDPLQLPXP GHGXFWLEOHRI
&ULPH,QVXUDQFH
7KH&LW\RI'LDPRQG%DUSXUFKDVHVFULPHLQVXUDQFHFRYHUDJHLQWKHDPRXQWRI ZLWKDGHGXFWLEOH7KHILGHOLW\FRYHUDJHLVSURYLGHGWKURXJKWKH$XWKRULW\ 6SHFLDO(YHQW7HQDQW8VHU/LDELOLW\,QVXUDQFH
7KH&LW\RI'LDPRQG%DUIXUWKHUSURWHFWVDJDLQVWOLDELOLW\GDPDJHVE\UHTXLULQJWHQDQWXVHUV RIFHUWDLQSURSHUW\WRSXUFKDVHORZFRVWWHQDQWXVHUOLDELOLW\LQVXUDQFHIRUFHUWDLQDFWLYLWLHV RQDJHQF\SURSHUW\7KHLQVXUDQFHSUHPLXPLVSDLGE\WKHWHQDQWXVHUDQGLVSDLGWRWKH &LW\RI'LDPRQG%DUDFFRUGLQJWRDVFKHGXOH7KH&LW\RI'LDPRQG%DUWKHQSD\VIRUWKH LQVXUDQFH7KHLQVXUDQFHLVIDFLOLWDWHGE\WKH$XWKRULW\ F $GHTXDF\RI3URWHFWLRQ
'XULQJWKHSDVWWKUHHILVFDO\HDUVQRQHRIWKHDERYHSURJUDPVRISURWHFWLRQH[SHULHQFHG VHWWOHPHQWVRUMXGJPHQWVWKDWH[FHHGHGSRROHGRULQVXUHGFRYHUDJH7KHUHZHUHDOVRQR VLJQLILFDQWUHGXFWLRQVLQSRROHGRULQVXUHGOLDELOLW\FRYHUDJHLQ 1RWH
3HQVLRQV
Rate Plan Description
$OO TXDOLILHG SHUPDQHQW DQG SUREDWLRQDU\ HPSOR\HHV DUH HOLJLEOH WR SDUWLFLSDWH LQ WKH 3XEOLF $JHQF\ &RVW6KDULQJ 0XOWLSOH(PSOR\HU 'HILQHG %HQHILW 3HQVLRQ 3ODQ 3ODQ

DGPLQLVWHUHG E\WKH&DOLIRUQLD3XEOLF(PSOR\HHV¶5HWLUHPHQW6\VWHP &DO3(56
7KH3ODQ
FRQVLVWVRILQGLYLGXDOUDWHSODQV
EHQHILWWLHUV
ZLWKLQDPLVFHOODQHRXVULVNSRRO
DOORWKHU
3ODQ
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
46 &,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH
3HQVLRQV
&RQWLQXHG

Benefits Provided
&DO3(56SURYLGHVVHUYLFHUHWLUHPHQWDQGGLVDELOLW\EHQHILWVDQQXDOFRVWRIOLYLQJDGMXVWPHQWV DQGGHDWKEHQHILWVWRUDWHSODQPHPEHUVZKRPXVWEHSXEOLFHPSOR\HHVDQGEHQHILFLDULHV %HQHILWVDUHEDVHGRQ\HDUVRIFUHGLWHGVHUYLFHHTXDOWRRQH\HDURIIXOOWLPHHPSOR\PHQW 0HPEHUVZLWKILYH\HDUVRIWRWDOVHUYLFHDUHHOLJLEOHWRUHWLUHDWDJHZLWKVWDWXWRULO\UHGXFHG EHQHILWV$OOPHPEHUVDUHHOLJLEOHIRUQRQGXW\GLVDELOLW\EHQHILWVDIWHU\HDUVRIVHUYLFH7KH GHDWK EHQHILW LV RQH RI WKH IROORZLQJ
7KH 2SWLRQDO 6HWWOHPHQW : 'HDWK %HQHILW RU
WKH/XPS6XP'HDWK%HQHILW7KHFRVWRIOLYLQJDGMXVWPHQWVIRUHDFKUDWHSODQDUHDSSOLHGDV VSHFLILHGE\WKH3XEOLF(PSOR\HHV¶5HWLUHPHQW/DZ7KH5DWH3ODQV¶SURYLVLRQVDQGEHQHILWV LQHIIHFWDW-XQHDUHVXPPDUL]HGDVIROORZV

0LVFHOODQHRXV
0LVF3(35$
+LUHGDWHV
3ULRUWR
-DQXDU\
-DQXDU\
DQGWKHUHDIWHU
%HQHILWIRUPXOD # #
%HQHILWYHVWLQJVFKHGXOH \HDUVRIVHUYLFH \HDUVRIVHUYLFH %HQHILWSD\PHQWV PRQWKO\IRUOLIH PRQWKO\IRUOLIH
5HWLUHPHQWDJH 0LQXPXP\UV 0LQXPXP\UV
0RQWKO\EHQHILWVDVDSHUFHQWDJHRIHOLJLEOH

FRPSHQVDWLRQ

\UV\UV
UHVSHFWLYHO\

\UV\UV
UHVSHFWLYHO\
5HTXLUHGHPSOR\HHFRQWULEXWLRQUDWHV

5HTXLUHGHPSOR\HUFRQWULEXWLRQUDWHV
3D\PHQWWRZDUGV8$/

0LVFHOODQHRXVUDWHSODQLVFORVHGWRQHZHQWUDQWV
Contributions
6HFWLRQ
F
RIWKH&DOLIRUQLD3XEOLF(PSOR\HHV¶5HWLUHPHQW/DZ
3(5/
UHTXLUHVWKDWWKH
HPSOR\HUFRQWULEXWLRQUDWHVIRUDOOSXEOLFHPSOR\HUVEHGHWHUPLQHGRQDQDQQXDOEDVLVE\WKH DFWXDU\DQGVKDOOEHHIIHFWLYHRQWKH-XO\IROORZLQJQRWLFHRIDFKDQJHLQWKHUDWH7KHWRWDO UDWH SODQ FRQWULEXWLRQV DUH GHWHUPLQHG WKURXJK WKH &DO3(56¶ DQQXDO DFWXDULDO YDOXDWLRQ SURFHVV7KHDFWXDULDOO\GHWHUPLQHGUDWHLVEDVHGRQWKHHVWLPDWHGDPRXQWQHFHVVDU\WRSD\ WKH3ODQ¶VDOORFDWHGVKDUHRIWKHULVNSRRO¶VFRVWVRIEHQHILWVHDUQHGE\HPSOR\HHVGXULQJWKH \HDUDQGDQ\XQIXQGHGDFFUXHGOLDELOLW\7KHHPSOR\HULVUHTXLUHGWRFRQWULEXWHWKHGLIIHUHQFH EHWZHHQWKHDFWXDULDOO\GHWHUPLQHGUDWHDQGWKHFRQWULEXWLRQUDWHRIHPSOR\HHV 7KH&LW\¶VFRQWULEXWLRQVWRWKH3ODQIRUWKH\HDUHQGHG-XQHZHUH

Pension Liabilities, Pension Expense and Deferred Outflows and Deferred Inflows of Resources Related to Pensions
$VRI-XQHWKH&LW\UHSRUWHGDQHWSHQVLRQOLDELOLW\IRULWVSURSRUWLRQDWHVKDUHRIWKH QHWSHQVLRQOLDELOLW\RIWKH3ODQRI
47 &,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH
3HQVLRQV
&RQWLQXHG

7KH &LW\¶V QHW SHQVLRQ OLDELOLW\ IRU WKH 3ODQ LV PHDVXUHG DV WKH SURSRUWLRQDWH VKDUH RI WKH QHWSHQVLRQOLDELOLW\7KHQHWSHQVLRQOLDELOLW\RIWKH3ODQLVPHDVXUHGDVRI-XQHDQG WKHWRWDOSHQVLRQOLDELOLW\IRUWKH3ODQXVHGWRFDOFXODWHWKHQHWSHQVLRQOLDELOLW\ZDVGHWHUPLQHG E\DQDFWXDULDOYDOXDWLRQDVRI-XQH
UROOHGIRUZDUGWR-XQHXVLQJVWDQGDUG
XSGDWHSURFHGXUHV7KH&LW\¶VSURSRUWLRQRIWKHQHWSHQVLRQOLDELOLW\ZDVEDVHGRQDSURMHFWLRQ RIWKH&LW\¶VORQJWHUPVKDUHRIFRQWULEXWLRQVWR3ODQUHODWLYHWRWKHSURMHFWHGFRQWULEXWLRQVRI DOOSDUWLFLSDWLQJHPSOR\HUVDFWXDULDOO\GHWHUPLQHG7KH&LW\¶VSURSRUWLRQDWHVKDUHRIWKHQHW SHQVLRQOLDELOLW\IRUHDFK5DWH3ODQDVRI-XQH DQGZDVDVIROORZV

0LVFHOODQHRXV
3URSRUWLRQ-XQH

3URSRUWLRQ-XQH
&KDQJH,QFUHDVH
'HFUHDVH

)RUWKH\HDUHQGHG -XQHWKH&LW\ UHFRJQL]HGSHQVLRQH[SHQVHRI$W -XQH WKH &LW\ UHSRUWHG GHIHUUHG RXWIORZV RI UHVRXUFHV DQG GHIHUUHG LQIORZV RI UHVRXUFHVUHODWHGWRSHQVLRQVIURPWKHIROORZLQJVRXUFHV
'HIHUUHG2XWIORZVRI
5HVRXUFHV
'HIHUUHG,QIORZVRI
5HVRXUFHV
'LIIHUHQFHEHWZHHQH[SHFWHGDQGDFWXDOH[SHULHQFH 1HW'LIIHUHQFHEHWZHHQSURMHFWHGDQGDFXWDOHDUQLQJV
RQSHQVLRQSODQVLQYHVWPHQWV

$GMXVWPHQWGXHWRGLIIHUHQFHLQSURSRUWLRQV

&KDQJHLQDVVXPSWLRQV
&KDQJHLQHPSOR\HU
VSURSRUWLRQDQGGLIIHUHQFHV
EHWZHHQWKHHPSOR\HU
VFRQWULEXWLRQVDQGWKH
HPSOR\HU
VSURSRUWLRQDWHVKDUHRIFRQWULEXWLRQV
&XUUHQW\HDUFRQWULEXWLRQVWKDWRFFXUUHGDIWHUWKH
PHDVXUHPHQWGDWHRI-XQH

6XE7RWDO
48 &,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH
3HQVLRQ
&RQWLQXHG

UHSRUWHGDVGHIHUUHGRXWIORZVRIUHVRXUFHVUHODWHGWRFRQWULEXWLRQVVXEVHTXHQWWRWKH PHDVXUHPHQW GDWH ZLOO EH UHFRJQL]HG DV D UHGXFWLRQ RI WKH QHW SHQVLRQ OLDELOLW\ LQ WKH \HDUHQGHG-XQH2WKHUDPRXQWVUHSRUWHGDVGHIHUUHGRXWIORZVRUGHIHUUHGLQIORZVRI UHVRXUFHVUHODWHGWRSHQVLRQVZLOOEHUHFRJQL]HGDVSHQVLRQH[SHQVHDVIROORZV
<HDU(QGHG 'HIHUUHG2XWIORZV
-XQH
,QIORZV
RI5HVRXUFHV

7KHUHDIWHU
7RWDO
Actuarial Methods and Assumptions Used to Determine Total Pension Liability )RUWKHPHDVXUHPHQWSHULRGHQGHG-XQH
WKHPHDVXUHPHQWGDWH
WKHWRWDOSHQVLRQ
OLDELOLW\ ZDV GHWHUPLQHG E\ UROOLQJ IRUZDUG WKH -XQH WRWDO SHQVLRQ OLDELOLW\ 7KH
-XQH WRWDO SHQVLRQ OLDELOLW\ ZDV EDVHG RQ WKH IROORZLQJ DFWXDULDO PHWKRGV DQG

DVVXPSWLRQV

$FWXDULDO0HWKRGVDQG$VVXPSWLRQV
,QYHVWPHQWUDWHRIUHWXUQ
,QIODWLRQ
6DODU\LQFUHDVHV 9DULHVE\(QWU\$JHDQG6HUYLFH
0RUWDOLW\UDWHWDEOH 'HULYHGXVLQJ&DO3(56
0HPEHUVKLS'DWHIRUDOO)XQGV
3RVWUHWLUHPHQWEHQHILWLQFUHDVH &RQWUDFW&2/$XSWRXQWLO3XUFKDVH3RZHU 3URWHFWLRQ$OORZDQFH)ORRURQ3XUFKDVLQJ3RZHUDSSOLHV 7KH FROOHFWLYH WRWDO SHQVLRQ OLDELOLW\ IRU WKH -XQH PHDVXUHPHQW SHULRG ZDV GHWHUPLQGHG E\ DQ DFWXDULDO YDOXDWLRQ DV RI -XQH
ZLWK XSGDWH SURFHGXUHV XVHG WR UROO IRUZDUG WKH WRWDO SHQVLRQ OLDELOLW\ WR-XQH7KHFROOHFWLYHWRWDOSHQVLRQOLDELOLW\ZDVEDVHGRQWKHIROORZLQJDVVXPSWLRQV

7KH PRUWDOLW\ WDEOH ZDV XVHG GHYHORSHG EDVHG RQ &DO3(56VSHFLILF GDWD 7KH WDEOH LQFOXGHV \HDUV RI PRUWDOLW\ LPSURYHPHQWV XVLQJ 6RFLHW\ RI $FWXDULHV 6FDOH RI VFDOH 03 )RU PRUH GHWDLOV RQ WKLV
WDEOH SOHDVH UHIHU WR WKH 'HFHPEHU H[SHULHQFH VWXG\ UHSRUW EDVHG RQ &DO3(56 GHPRJUDSKLF GDWH
IURP

WR
WKDWFDQEHIRXQGRQWKH&DO3(56ZHEVLWH
$OORWKHUDFWXDULDODVVXPSWLRQVXVHGLQWKH-XQH YDOXDWLRQZHUHEDVHGRQWKHUHVXOWV
RIDQDFWXDULDOH[SHULHQFHVWXG\IRUWKHSHULRGIURP

WRLQFOXGLQJXSGDWHVWRVDODU\
LQFUHDVH PRUWDOLW\ DQG UHWLUHPHQW UDWHV 7KH ([SHULHQFH 6WXG\ UHSRUW FDQ EH REWDLQHG DW &DO3(56¶ZHEVLWHXQGHU)RUPVDQG3XEOLFDWLRQV
Change in Assumptions
1RQH LQ 1RQH LQ
,Q GHPRJUDSKLF DVVXPSWLRQV DQG LQIODWLRQ UDWH ZHUH FKDQJHG LQ DFFRUGDQFH WR WKH &DO3(56 ([SHULHQFH 6WXG\ DQG 5HYLHZ RI $FWXDULDO $VVXPSWLRQV'HFHPEHU7KHUHZHUHQRFKDQJHVLQWKHGLVFRXQWUDWH 49 &,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH
3HQVLRQ
&RQWLQXHG

Discount Rate
7KH GLVFRXQW UDWH XVHG WR PHDVXUH WKH WRWDO SHQVLRQ OLDELOLW\ IRU 3(5) & ZDV 7KH SURMHFWLRQRIFDVKIORZVXVHGWRGHWHUPLQHWKHGLVFRXQWUDWHDVVXPHGWKDWFRQWULEXWLRQVIURP SODQPHPEHUVZLOOEHPDGHDWWKHFXUUHQWPHPEHUFRQWULEXWLRQ UDWHVDQGWKDWFRQWULEXWLRQV IURP HPSOR\HUVZLOO EHPDGH DW VWDWXWRULO\ UHTXLUHG UDWHV DFWXDULDOO\ GHWHUPLQHG%DVHG RQ WKRVHDVVXPSWLRQVWKH3ODQ¶VILGXFLDU\QHWSRVLWLRQZDVSURMHFWHGWREHDYDLODEOHWRPDNHDOO SURMHFWHGIXWXUHEHQHILWSD\PHQWVRIFXUUHQWSODQPHPEHUV7KHUHIRUHWKHORQJWHUPH[SHFWHG UDWHRIUHWXUQRQSODQLQYHVWPHQWVZDVDSSOLHGWRDOOSHULRGVRISURMHFWHGEHQHILWSD\PHQWVWR GHWHUPLQHWKHWRWDOSHQVLRQOLDELOLW\
7KHORQJWHUPH[SHFWHGUDWHRIUHWXUQRQSHQVLRQSODQLQYHVWPHQWVZDVGHWHUPLQHGXVLQJD EXLOGLQJEORFNPHWKRGLQZKLFKH[SHFWHGIXWXUHUHDOUDWHVRIUHWXUQ H[SHFWHGUHWXUQVQHWRI
SHQVLRQSODQLQYHVWPHQWH[SHQVHDQGLQIODWLRQ
DUHGHYHORSHGIRUHDFKPDMRUDVVHWFODVV
,Q GHWHUPLQLQJ WKH ORQJWHUP H[SHFWHG UDWH RI UHWXUQ &DO3(56 WRRN LQWR DFFRXQW ERWK VKRUWWHUPDQGORQJWHUPUHWXUQH[SHFWDWLRQVDVZHOODVWKHH[SHFWHGSHQVLRQIXQGFDVKIORZV 8VLQJKLVWRULFDO UHWXUQVDQGIRUHFDVWHGLQIRUPDWLRQRIDOOWKHIXQGV¶DVVHWFODVVHVH[SHFWHG FRPSRXQG

JHRPHWULF
UHWXUQV ZHUH FDOFXODWHG RYHU WKH VKRUWWHUP
ILUVW \HDUV
DQG WKH
ORQJWHUP
\HDUV
XVLQJDEXLOGLQJEORFNDSSURDFK8VLQJWKHH[SHFWHGQRPLQDOUHWXUQVIRU ERWKVKRUWWHUPDQGORQJWHUPWKHSUHVHQWYDOXHRIEHQHILWVZDVFDOFXODWHGIRUHDFKIXQG7KH H[SHFWHGUDWHRIUHWXUQZDVVHWE\FDOFXODWLQJWKHURXQGHGVLQJOHHTXLYDOHQWH[SHFWHGUHWXUQ WKDWDUULYHGDWWKHVDPHSUHVHQWYDOXHRIEHQHILWVIRUFDVKIORZVDVWKHRQHFDOFXODWHGXVLQJ ERWKVKRUWWHUPDQGORQJWHUPUHWXUQV7KHH[SHFWHGUDWHRIUHWXUQZDVWKHQVHWHTXDOWRWKH VLQJOHHTXLYDOHQW UDWHFDOFXODWHGDERYHDQGDGMXVWHGWRDFFRXQWIRUDVVXPHGDGPLQLVWUDWLYH H[SHQVHV
7KHWDEOHEHORZUHIOHFWVORQJWHUPH[SHFWHGUHDOUDWHRIUHWXUQE\DVVHWFODVV7KHUDWHRIUHWXUQ ZDVFDOFXODWHGXVLQJWKHFDSLWDODVVXPSWLRQVDSSOLHGWRGHWHUPLQHWKHGLVFRXQWUDWHDQGDVVHW DOORFDWLRQ
$VVHW&ODVV
$VVXPHG
DVVHW

DOORFDWLRQ
5HDOUHWXUQ
\HDUV
5HDOUHWXUQ
\HDUV
*OREDOHTXLW\

)L[HGLQFRPH ,QIODWLRQDVVHWV
3ULYDWHHTXLW\
5HDODVVHWV

/LTXLGLW\

$QH[SHFWHGLQIODWLRQRIXVHGIRUWKLVSHULRG

$QH[SHFWHGLQIODWLRQRI
XVHGIRUWKLVSHULRG

,Q WKH 6\VWHP
V &$)5 )L[HG ,QFRPH LV LQFOXGHG LQ *OREDO 'HEW 6HFXULWLHV /LTXLGLW\ LV LQFOXGHG LQ
6KRUWWHUP ,QYHVWPHQWV
,QIODWLRQ $VVHWV DUH LQFOXGHG LQ ERWK *OREDO (TXLW\ 6HFXULWLHV DQG *OREDO 'HEW 6HFXULWLHV
50 &,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH
3HQVLRQ
&RQWLQXHG

Sensitivity of the Net Pension Liability to Changes in the Discount Rate 7KHIROORZLQJSUHVHQWVWKHQHWSHQVLRQOLDELOLW\
DVVHW
RIWKH3ODQDVRIWKHPHDVXUHPHQWGDWH
FDOFXODWHG XVLQJ WKH GLVFRXQW UDWH RI SHUFHQW DV ZHOO DV ZKDW WKH QHW SHQVLRQ OLDELOLW\
DVVHW
ZRXOGEHLILWZHUHFDOFXODWHGXVLQJDGLVFRXQWUDWHWKDWLVSHUFHQWDJHSRLQW ORZHU
SHUFHQW
RUSHUFHQWDJHSRLQWKLJKHU
SHUFHQW
WKDQWKHFXUUHQWUDWH

'LVFRXQW5DWH

&XUUHQW'LVFRXQW5DWH

'LVFRXQW5DWH

3ODQ
V1HW3HQVLRQ
/LDELOLW\
$VVHWV
Pension Plan Fiduciary Net Position
'HWDLOHGLQIRUPDWLRQDERXWWKH3ODQ¶VILGXFLDU\QHWSRVLWLRQVLVDYDLODEOHLQWKHVHSDUDWHO\LVVXHG &DO3(56ILQDQFLDOUHSRUWV
1RWH
3RVW(PSOR\PHQW%HQHILWV2WKHUWKDQ3HQVLRQV
7KH &LW\ SURYLGHV DQ DJHQW PXOWLSOH HPSOR\HU 23(% SODQ WR UHWLUHHV WKURXJK WKH &DOLIRUQLD(PSOR\HUV¶5HWLUHH%HQHILW7UXVW
&(5%7
,QIRUPDWLRQRQWKHSODQLVDYDLODEOHIURP
&DO3(56RQWKHLUZHEVLWHZZZFDOSHUVFDJRY
Plan Description
Plan administration. 0HGLFDO FRYHUDJH LV SURYLGHG WKURXJK &DO3(56 XQGHU WKH 3XEOLF(PSOR\HHV
0HGLFDODQG+RVSLWDO&DUH$FW
3(0+&$
DOVRUHIHUUHGWRDV3(56+HDOWK
(PSOR\HHVPD\FKRRVHIURPDYDULHW\RI+02DQG332PHGLFDODQGSUHVFULSWLRQGUXJRSWLRQV
Benefits provided.7KH&LW\VHWVLWVPRQWKO\FRQWULEXWLRQUDWHVIRUKHDOWKLQVXUDQFHRQEHKDOIRI DFWLYHHPSOR\HHVDFFRUGLQJWRWKH3(0+&$VWDWXWRU\PLQLPXPPRQWKIRUFDOHQGDU
DQG
PRQWKIRUFDOHQGDU
7KHVHDPRXQWVDUHLQGH[HG

LQFUHDVHG
LQDOOIXWXUH\HDUV
DFFRUGLQJWRWKH UDWHRIPHGLFDOLQIODWLRQ7KH&LW\SD\VDRISUHPLXPDGPLQLVWUDWLYH FKDUJHIRUDOODFWLYHHPSOR\HHV7KH&LW\RIIHUVWKHVDPHPHGLFDOSODQVWRLWVUHWLUHHVDVWRLWV DFWLYHHPSOR\HHVZLWKWKHJHQHUDOH[FHSWLRQWKDWXSRQUHDFKLQJDJHDQGEHFRPLQJHOLJLEOH IRU0HGLFDUHWKHUHWLUHHPXVWMRLQRQHRIWKH0HGLFDUH6XSSOHPHQWFRYHUDJHVRIIHUHGXQGHU 3(0+&$
(PSOR\HHVEHFRPHHOLJLEOHWRUHWLUHDQGUHFHLYH&LW\SDLGKHDOWKFDUHEHQHILWVXSRQDWWDLQPHQW RIDJHDQG\HDUVRIFRYHUHG3(56VHUYLFH
DJHDQGIRUKLUHVDIWHU
RUE\
DWWDLQLQJTXDOLI\LQJGLVDELOLW\UHWLUHPHQWVWDWXV7KH&LW\ VFRQWULEXWLRQRQEHKDOIRIDOOHOLJLEOH
UHWLUHHVLVWKHVDPHDVIRUDFWLYHHPSOR\HHVPRQWKIRUFDOHQGDU DQG
PRQWK
IRUFDOHQGDULQFUHDVHGLQDOOIXWXUH\HDUVDFFRUGLQJWRWKHUDWHRIPHGLFDOLQIODWLRQ 7KH
&LW\SD\VDRISUHPLXPDGPLQLVWUDWLYHFKDUJHRQEHKDOIRIDOOUHWLUHHV 51 &,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH
3RVW(PSOR\PHQW%HQHILWV2WKHUWKDQ3HQVLRQV
&RQWLQXHG

Plan membership
$W-XQHPHPEHUVKLSFRQVLVWHGRIWKHIROORZLQJ

,QDFWLYHSODQPHPEHUVRUEHQHILFLDULHVFXUUHQWO\UHFHLYLQJEHQHILWSD\PHQWV

$FWLYHSODQPHPEHUV
7RWDO
Contributions
7KH&LW\FXUUHQWO\FRQWULEXWHVWKHIXOO$FWXDULDOO\'HWHUPLQHG&RQWULEXWLRQ $'&
WRWKH&(5%7
23(%WUXVWLQDGGLWLRQWRSD\LQJEHQHILWSD\PHQWVRXWVLGHWKHWUXVW)RUWKHPHDVXUHPHQWGDWH HQGHG-XQHWKH&LW\¶VFDVKFRQWULEXWLRQVZHUHLQWRWDOSD\PHQWVZKLFKZHUH UHFRJQL]HGDVDUHGXFWLRQWRWKH23(%OLDELOLW\
Investments
7KH&(5%7ZDVHVWDEOLVKHGIRUSXEOLFDJHQFLHVWRSUHIXQGRWKHUSRVWHPSOR\PHQWEHQHILW REOLJDWLRQV (PSOR\HUV PD\ FKRRVH DPRXQW WKUHH GLIIHUHQW LQYHVWPHQW VWUDWHJLHV 7KH &LW\RI'LDPRQG%DUKDVVHOHFWHG6WUDWHJ\&RPSDUHGWRVWUDWHJLHVDQGWKLVSRUWIROLR FRQVLVWVRIDKLJKHUSHUFHQWDJHRIERQGVDQGRWKHUDVVHWVDQGDOHVVHUSHUFHQWDJHRIHTXLWLHV 7KH IROORZLQJ ZDV WKH LQYHVWPHQW FRPPLWWHH DSSURYHG DVVHW DOORFDWLRQ WDUJHWV DV RI -XQH
&DO3(56&$)5IRUILVFDO\HDUZDVQRWDYDLODEOHDVRIWKHLVVXDQFH RIWKH&LW\¶V&$)5

$VVHW&ODVV 7DUJHW$OORFDWLRQ
*OREDO(TXLW\
86)L[HG,QFRPH

7,36
5(,7V
&RPPRGRWLHV
7RWDO
Net OPEB Liability
7KH&LW\¶V1HW23(%/LDELOLW\ZDVPHDVXUHGDVRI-XQHDQGWKH7RWDO23(%/LDELOLW\ XVHG WR FDOFXODWH WKH 1HW 23(% /LDELOLW\ ZDV GHWHUPLQHG E\ DQ DFWXDULDO YDOXDWLRQ DV RI -XO\
Actuarial assumptions
7KHWRWDO23(%OLDELOLW\ZDVGHWHUPLQHGXVLQJWKHIROORZLQJDFWXDULDODVVXPSWLRQVDSSOLHGWR DOOSHULRGVLQFOXGHGLQWKHPHDVXUHPHQWXQOHVVRWKHUZLVHVSHFLILHG
$FWXDULDO&RVW0HWKRG (QWU\$JH/HYHO3HUFHQWRI3D\&RVW0HWKRG $FWXDULDO$VVXPSWLRQV
'LVFRXQW5DWH
6DODU\LQFUHDVHV
,QIODWLRQUDWH
,QYHVWPHQWUDWHRIUHWXUQ QHWRI23(%SODQLQYHVWPHQWH[SHQVH +HDOWKFDUHFRVWWUHQGUDWH IRU
IRUDQGDIWHU
52 &,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH
3RVW(PSOR\PHQW%HQHILWV2WKHUWKDQ3HQVLRQV
&RQWLQXHG

3UHUHWLUHPHQWPRUWDOLW\UDWHVZHUHEDVHGRQWKH53(PSOR\HH0RUWDOLW\7DEOHIRU0DOHV RU)HPDOHVDVDSSURSULDWHZLWKRXWSURMHFWLRQ3RVWUHWLUHPHQWPRUWDOLW\UDWHVZHUHEDVHGRQ WKH53+HDOWK$QQXLWDQW0RUWDOLW\7DEOHIRU0DOHVRU)HPDOHVDVDSSURSULDWHZLWKRXW SURMHFWLRQ
5HWLUHPHQWDQGWHUPLQDWLRQDVVXPSWLRQVXVHGZHUHEDVHGRQDUHYLHZRISODQH[SHULHQFHDQG WKHDFWXDU\¶VEHVWHVWLPDWHRIIXWXUHSODQH[SHULHQFH Discount rate
7KHGLVFRXQWUDWHXVHGWRPHDVXUHWKHWRWDO23(%OLDELOLW\ZDV7KHSURMHFWLRQRIFDVK IORZVXVHGWRGHWHUPLQHWKHGLVFRXQWUDWHDVVXPHGWKDWWKH&LW\FRQWULEXWLRQVZLOOEHPDGHDW UDWHVHTXDOWRWKHDFWXDULDOO\GHWHUPLQHGFRQWULEXWLRQUDWHV%DVHGRQWKRVHDVVXPSWLRQVWKH 23(%SODQ¶VILGXFLDU\QHWSRVLWLRQZDVSURMHFWHGWREHDYDLODEOHWRPDNHDOOSURMHFWHGIXWXUH EHQHILWSD\PHQWVRIFXUUHQWSODQPHPEHUV7KHUHIRUHWKHORQJWHUPH[SHFWHGUDWHRIUHWXUQ RQ 23(% SODQ LQYHVWPHQWV ZDV DSSOLHG WR DOO SHULRGV RI SURMHFWHG EHQHILW SD\PHQWV WR GHWHUPLQHWKHWRWDO23(%OLDELOLW\
Changes in the Net OPEB Liability
7KHFKDQJHVLQWKHQHW23(%OLDELOLW\DUHDVIROORZV

7RWDO23(%
/LDELOLW\
D

3ODQ)LGXFLDU\
1HW3RVLWLRQ
E

1HW23(%
/LDELOLW\
$VVHWV

F

D

E

%DODQFHDW-XQH

&KDQJHVUHFRJQL]HGIRUWKHPHDVXUHPHQWSHULRG

6HUYLFH&RVW ,QWHUHVW 'LIIHUHQFHEHWZHHQH[SHFWHGDQGDFWXDOH[SHULHQFH

&KDQJHVRIDVVXPSWLRQV &RQWULEXWLRQVHPSOR\HU

1HWLQYHVWPHQWLQFRPH

%HQHILWSD\PHQWV

$GPLQLVWUDWLYHH[SHQVH

1HWFKDQJHV

%DODQFHDW-XQH

&RQWULEXWLRQVHPSOR\HUDPRXQWLQFOXGHVLPSOLFLWVXEVLG\DVVRFLDWHGZLWKEHQHILWVSDLG 53 &,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH
3RVW(PSOR\PHQW%HQHILWV2WKHUWKDQ3HQVLRQV
&RQWLQXHG

Sensitivity of the Net OPEB liability to changes in the discount rate 7KHIROORZLQJSUHVHQWVWKHQHW23(%OLDELOLW\DVZHOODVZKDWWKHQHW23(%OLDELOLW\ZRXOGEH LILWZHUHFDOFXODWHGXVLQJDGLVFRXQW UDWHWKDWLVSHUFHQWDJHSRLQWORZHU SHUFHQW
RU
SHUFHQWDJHSRLQWKLJKHU
SHUFHQW
WKDQWKHFXUUHQWGLVFRXQWUDWH

'LVFRXQW5DWH

&XUUHQW'LVFRXQW5DWH

'LVFRXQW5DWH

1HW23(%OLDELOLW\
DVVHW

Sensitivity of the Net OPEB liability to changes in the healthcare cost trend rates 7KHIROORZLQJSUHVHQWVWKHQHW23(%OLDELOLW\DVZHOODVZKDWWKHQHW23(%OLDELOLW\ZRXOGEH LI LW ZHUH FDOFXODWHG XVLQJ KHDOWKFDUH FRVW WUHQG UDWHV WKDW DUH SHUFHQWDJHSRLQW ORZHU
SHUFHQW GHFUHDVLQJ WR SHUFHQW
RU SHUFHQWDJHSRLQW KLJKHU

SHUFHQWGHFUHDVLQJWRSHUFHQW
WKDQWKHFXUUHQWKHDOWKFDUHFRVWWUHQGUDWHV

7UHQG5DWH

GHFUHDVLQJWR

7UHQG5DWH

GHFUHDVLQJWR

7UHQG5DWH

GHFUHDVLQJWR

1HW23(%OLDELOLW\
DVVHW

Deferred Outflows of Resources and Deferred Inflows of Resources Related to OPEB $W-XQHWKH&LW\¶VGHIHUUHGRXWIORZVRIUHVRXUFHVDQGGHIHUUHGLQIORZVRIUHVRXUFHV WR23(%IURPWKHIROORZLQJVRXUFHVDUH

'HIHUUHG2XWIORZVRI
5HVRXUFHV
'HIHUUHG,QIORZVRI
5HVRXUFHV
&KDQJHLQDVVXPSWLRQV

'LIIHUHQFHEHWZHHQH[SHFWHGDQGDFWXDO
H[SHULHQFH

1HWGLIIHUHQFHVEHWZHHQSURMHFWHGDQGDFWXDO
UHWXUQLQYHVWPHQWV

7RWDO

54 &,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH
3RVW(PSOR\PHQW%HQHILWV2WKHUWKDQ3HQVLRQV
&RQWLQXHG

$PRXQWVUHSRUWHGDVGHIHUUHGRXWIORZVDQGGHIHUUHGLQIORZVRIUHVRXUFHVZLOOEHUHFRJQL]HGLQ 23(%H[SHQVHDVIROORZV

1RWH

&ODVVLILFDWLRQRI5HVWULFWHG)XQG%DODQFH
'HWDLOVRIWKHUHVWULFWHGIXQGEDODQFHFODVVLILFDWLRQVDW-XQHDUHDVIROORZV
5HVWULFWHGIRU&RPPXQLW\'HYHORSPHQW3URMHFWV

,QWHJUDWHG:DVWH0DQDJHPHQW
%HYHUDJH&HQWHU5HF\FOLQJ
8VHG2LO%ORFN*UDQW
3DUNDQG)DFLOLW\'HYHORSPHQW
3(*)HHV

&$63)HHV
6%

0HDVXUH:/RFDO5HWXUQ

7RWDO
5HVWULFWHGIRU3XEOLF6DIHW\

&236
&/((3
7RWDO

5HVWULFWHGIRU+LJKZD\VDQG6WUHHWV

6WDWH*DV7D[
3URSRVLWLRQ$7UDQVLW
3URSRVLWLRQ&7UDQVLW

7UDQVSRUWDWLRQ*UDQW
7UDIILF,PSURYHPHQW

6HZHU0LWLJDWLRQ
5RDG0DLQWHQDQFH 5HKDE
0HDVXUH5/RFDO5HWXUQ
:DVWH+DXOHU

6WUHHW%HDXWLILFDWLRQ

7RWDO

5HVWULFWHGIRU&DSLWDO3URMHFWV

$LU4XDOLW\,PSURYHPHQW

0HDVXUH0/RFDO5HWXUQ

/DQGVFDSH0DLQWHQDQFH'LVWULFW
7RWDO

5HVWULFWHGIRU'HEW6HUYLFH

3XEOLF)LQDQFLQJ$XWKRULW\
7RWDO5HVWULFWHG)XQGV

<HDU(QGHG 'HIHUUHG2XWIORZV
-XQH
,QIORZV
RI5HVRXUFHV

7KHUHDIWHU
7RWDO
55 &,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH
7UHV+HUPDQRV&RQVHUYDWLRQ$XWKRULW\-RLQW3RZHUV$XWKRULW\
7KH7UHV+HUPDQRV&RQVHUYDWLRQ$XWKRULW\
$XWKRULW\
LVDMRLQWSRZHUVDJHQF\FUHDWHGE\D
MRLQWSRZHUVDJUHHPHQWEHWZHHQWKHFLWLHVRI&KLQR+LOOVDQG'LDPRQG%DU&DOLIRUQLDGDWHG -DQXDU\

,WZDV FUHDWHGSXUVXDQWWR$UWLFOHVWKURXJKRI&KDSWHU'LYLVLRQ 7LWOHRIWKH*RYHUQPHQW&RGHRIWKH6WDWHRI&DOLIRUQLDLQDFFRUGDQFHZLWKWKHSURYLVLRQVRI WKH0DUNV5RRV/RFDO%RQG3RROLQJ$FWRI
7KHSXUSRVHRIWKH$XWKRULW\LVWRFUHDWHD
SXEOLFHQWLW\WRFRRUGLQDWHWKHRYHUDOOGHYHORSPHQWDQGFRQVHUYDWLRQRIDODUJHXQGHYHORSHG DUHD RI UHDO SURSHUW\ NQRZQ DV WKH 7UHV +HUPDQRV 5DQFK E\ SUHSDULQJ VWXGLHV SODQV HQYLURQPHQWDOUHYLHZVDQGVLPLODULQIRUPDWLRQDQGE\PDNLQJUHFRPPHQGDWLRQVWRLWVPHPEHUV WR WDNH VXFK DFWLRQV LQFOXGLQJ EXW QRW OLPLWHG WR DFTXLVLWLRQ DQG HPLQHQW GRPDLQ DV DUH QHFHVVDU\WRLPSOHPHQWLWVUHFRPPHQGDWLRQV
2Q )HEUXDU\
WKH $XWKRULW\ DPHQGHG DQG UHVWDWHG LWV DJUHHPHQW ZLWK WKH &LW\ RI ,QGXVWU\ SXUVXDQW WR D 6HWWOHPHQW $JUHHPHQW 7KH &LW\ RI ,QGXVWU\ SXUFKDVHG WKH 7UHV+HUPDQRV5DQFKIURPWKH6XFFHVVRU$JHQF\WR,QGXVWU\¶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
1RWH
&RQVWUXFWLRQ&RPPLWPHQWV
1RPDWHULDOFRQVWUXFWLRQFRPPLWPHQWVH[LVWHGDW-XQH 1RWH
5HVWDWHPHQW
$UHVWDWHPHQWLQWKHJRYHUQPHQWDODFWLYLWLHVRIZDVUHFRUGHGWRERRNSULRU\HDUFRVWV WKDWVKRXOGKDYHEHHQFDSLWDOL]HG
56 5(48,5('6833/(0(17$5<
,1)250$7,21

57 CITY OF DIAMOND BAR

BUDGETARY COMPARISON SCHEDULE

GENERAL FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1, as restated $ 24,692,884 $ 24,692,884 $- 24,692,884 $ Resources (Inflows):

Taxes 12,747,900 12,960,400 13,498,926 538,526
Licenses and Permits 1,687,609 1,958,579 2,113,823 155,244 Intergovernmental 6,691,600 7,393,226 8,448,369 1,055,143 Charges for Services 1,268,100 331,100 321,427 (9,673)
Use of Money and Property 393,890 311,000 (97,951) (408,951) Fines and Forfeitures 328,750 203,125 263,147 60,022
Miscellaneous 193,630 131,505 155,338 23,833
Transfers In 1,386,528 1,386,528 1,276,919 (109,609)
Amounts Available for Appropriations 49,390,891 49,368,347 50,672,882 1,304,535 Charges to Appropriations (Outflow):

General Government
City Council 186,071 177,071 162,890 14,181
City Attorney 225,950 274,027 163,526 110,501
City Manager/Clerk 1,628,943 1,637,725 1,504,016 133,709 Finance 815,552 869,332 825,224 44,108
Human Resources 365,313 412,692 405,213 7,479
Information Systems 1,314,915 1,337,670 1,237,309 100,361 Public Information 655,723 656,033 544,684 111,349
Eco. Development - - 115 (115)
Contribution to OPEB Trust 88,000 88,000 - 88,000
Diamond Bar Center 1,301,454 1,066,686 737,050 329,636
Subtotal General Government 6,581,921 6,519,236 5,580,027 939,209 Public Safety
Law Enforcement 7,781,544 7,997,868 7,136,649 861,219
Volunteer Patrol 2,000 2,000 - 2,000
Fire Protection 7,500 7,500 7,359 141
Animal Control 207,800 207,800 201,507 6,293
Emergency Preparedness 43,900 43,900 21,456 22,444
Subtotal Public Safety 8,042,744 8,259,068 7,366,971 892,097 Community Development
Community Development & Planning Admin. 769,975 780,475 676,743 103,732 Economic Development 246,653 246,653 221,916 24,737
Building & Safety 700,156 774,326 803,251 (28,925)
Neighborhood Improvement 319,357 476,357 448,495 27,862 Subtotal Community Development 2,036,141 2,277,811 2,150,405 127,406 Parks and recreation
Parks and Recreation Admin. 1,747,511 1,395,124 1,178,756 216,368 Subtotal Parks and recreation 1,747,511 1,395,124 1,178,756 216,368 Public works
Public Works Administration 610,321 663,534 599,017 64,517 Engineering 509,784 658,881 489,125 169,756
Road Maintenance 1,593,436 1,604,215 1,267,903 336,312
Landscape Maintenance 310,563 310,563 301,289 9,274
Landscape Maint-District #41 444,182 - - -
Parks & Facilities Maintenance 1,241,651 1,536,040 1,367,121 168,919 Civic Center 604,229 613,511 497,447 116,064
Subtotal Public works 5,314,166 5,386,744 4,521,902 864,842 Capital Outlay - 80,000 - 80,000
Transfers Out 2,502,411 2,679,243 2,125,116 554,127
Total Charges to Appropriations 26,224,894 26,597,226 22,923,177 3,674,049 Budgetary Fund Balance, June 30 $ 23,165,997 $ 22,771,121 $ 27,749,705 $ 4,978,584 See Notes to Required Supplementary Information.
58 CITY OF DIAMOND BAR

BUDGETARY COMPARISON SCHEDULE

TRAFFIC IMPROVEMENT FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 7,185,552 $ 7,185,552 $- 7,185,552 $ Resources (Inflows):

Intergovernmental 846,910 846,910 - (846,910)
Use of money and property 95,000 84,000 83,977 (23)
Amounts Available for Appropriations 8,127,462 8,116,462 7,269,529 (846,933) Charges to Appropriations (Outflow):

Transfers out - 40,000 40,000 -
Total Charges to Appropriations - 40,000 40,000 -
Budgetary Fund Balance, June 30 $ 8,127,462 $ 8,076,462 $ 7,229,529 $ (846,933) See Notes to Required Supplementary Information.
59 CITY OF DIAMOND BAR

MISCELLANEOUS RATE PLAN

SCHEDULE OF PROPORTIONATE SHARE OF THE NET PENSION LIABILITY AS OF JUNE 30, FOR THE LAST TEN FISCAL YEARS (1)
2015 2016 2017
Proportion of the Net Pension Liability 0.05155% 0.04862% 0.05325% Proportionate Share of the Net Pension Liability $ 3,337,560 3,207,669 $ $ 4,607,967 Covered Payroll $ 4,650,369 4,376,117 $ $ 4,551,711
Proportionate Share of the Net Pension Liability as
Percentage of Covered Payroll 73.30% 71.77% 101.24%
Plan Fiduciary Net Position as a Percentage of the Total Pension Liability 79.82% 78.40% 74.06%
Notes to Schedule:

Changes of Assumptions:

Benefit Changes:

The figures above include any liability impact that may have resulted from voluntary benefit changes that occurred after the June 30, 2019 valuation. However, offers of Two Years Additional Service Credit (a.k.a. Golden Handshakes) that occurred after the June 30, 2019 valuation date are not included in the figures above, unless the liability impact is deemed to be material by the plan actuary.

None in 2019 or 2020. In 2018, demographic assumptions and inflation rate were changed in accordance to the CalPERS Experience Study and Review of Actuarial Assumptions December 2017. There were no changes in discount rate in 2018. In 2017, the accounting discount rate reduced from 7.65 percent to 7.15 percent. In 2016, there were no changes. In 2015, amounts reported reflect an adjustment of the discount rate from 7.5 percent (net of administrative expense) to 7.65 percent (without a reduction for pension plan administrative expense.) In 2014, amounts reported were based on the 7.5 percent discount rate.
(1) Historical information is required only for measurement years for which GASB 68 is applicable. Fiscal Year 2015 was the first year of implementation, therefore only seven years are shown.

See Notes to Required Supplementary Information.
60 2018 2019 2020 2021

0.05584% 0.05629% 0.15164% 0.15559%
$ 5,424,380 5,537,585 $ 6,072,351 $ $ 6,563,014
$ 5,088,134 4,680,371 $ 5,077,171 $ $ 5,227,663
118.32% 106.61% 119.60% 125.54%

73.31% 75.26% 75.26% 75.10%
See Notes to Required Supplementary Information.
61 CITY OF DIAMOND BAR

MISCELLANEOUS RATE PLAN

SCHEDULE OF PLAN CONTRIBUTIONS - PENSION
AS OF JUNE 30, FOR THE LAST TEN FISCAL YEARS (1)
2015 2016 2017
Actuarially Determined Contribution $ 460,471 403,553 $ $ 386,806 Contribution in Relation to the Actuarially Determined Contribution (403,553) (587,684) (542,557) Contribution Deficiency (Excess) $ (127,213) - $ $ (155,751) Covered Payroll $ 4,551,711 4,650,369 $ $ 4,680,371
Contributions as a Percentage of Covered Payroll 8.68% 12.91% 11.59% Note to Schedule:

Valuation Date: June 30, 2019
Methods and assumptions used to determine contribution rates:

Actuarial Cost Method Entry Age Normal Cost Method
Amortization method Level percentage of payroll, closed Asset valuation method Direct rate smoothing
Inflation
Payroll Growth
Projected Salary Increases
Investment Rate of Return 7.15% (net of administrative expenses) Retirement Age
Mortality The mortality table used was developed based on CalPERS' specific data. The table includes 15 years of mortality improvements using 90 percent of Society of Actuaries' Scale 2016. For more details on this table, please refer to the 2017 experience study report.

2.500%

2.750%
Varies by Entry Age and Service
(1) Historical information is required only for measurement years for which GASB 68 is applicable. Fiscal Year 2015 was the first year of implementation, therefore only seven years are shown.

All other actuarial assumptions used in the June 30, 2018 valuation were based on the results of an actuarial
experience study for the period from 1997 to 2015, including updates to salary increase, mortality and retirement rates.

The Experience Study report may be accessed on the
CalPERS website at www.calpers.ca.gov under Forms and
Publications.

See Notes to Required Supplementary Information.
62 2018 2019 2020 2021
$ 710,349 418,739 $ 1,005,631 $ $ 939,844
(618,219) (710,349) (1,005,631) (939,844)
$ - (199,480) $ - $ $ -
$ 5,077,171 5,088,134 $ 5,227,663 $ $ 5,417,136

12.15% 13.99% 19.24% 17.35%
See Notes to Required Supplementary Information.
63 CITY OF DIAMOND BAR

SCHEDULE OF CHANGES IN THE NET OPEB LIABILITY AND RELATED RATIOS AS OF JUNE 30, FOR THE LAST TEN FISCAL YEARS (1)
2018 2019 2020 2021
Total OPEB Liability
Service cost $ 57,513 55,838 $ 41,976 $ 43,235 $
Interest on the total OPEB liability 41,616 46,352 53,641 57,448 Actual and expected experience difference - - 7,817 (54,653) Changes in assumptions - - 10,172 186,125
Benefit payments (17,988) (19,058) (28,427) (32,136)
Net change in total OPEB liability 79,466 84,807 85,179 200,019 Total OPEB liability - beginning 702,459 781,925 866,732 951,911 Total OPEB liability - ending (a) 781,925 866,732 951,911 1,151,930 Plan Fiduciary Net Position
Contribution - employer 102,579 106,186 116,427 32,136
Net investment income 7,102 18,278 20,741 27,335
Actual and expected experience difference - - 1,529 34,612 Benefit payments (17,988) (19,058) (28,427) (32,136)
Administrative expense (132) (209) (302) (414)
Net change in plan fiduciary net position 91,561 105,197 109,968 61,533 Plan fiduciary net position - beginning 149,069 240,630 345,827 455,795 Plan fiduciary net position - ending (b) 240,630 $ 345,827 $ $ 517,328 455,795 $ Net OPEB Liability/(Assets) - ending (a) - (b) $ 541,295 $ 520,905 $ 496,116 $ 634,602 Plan fiduciary net position as a percentage of the total OPEB liability 30.77% 39.90% 47.88% 44.91% Covered-employee payroll $ 5, 5,163,684 $ 6, 077,171 $ 5, 113,473 $ 417,136 Net OPEB liability as a percentage of covered-employee payroll 10.48% 10.26% 8.12% 11.71% Notes to Schedule:

Changes in assumptions:
(1) Historical information is required only for the measurement periods for which GASB 75 is applicable. Fiscal Year 2018 was the first year of implementation. Future years' information will be displayed up to 10 years as information becomes available.

The interest assumption changed from 6.00% to 5.75%. Assumed rates of retirement, termination, and mortality have been updated to align with those currently being used by the statewide pension systems. Medical trend in future years has been updated to 4% for all years from 6.0% tiered down by 0.5% per year to 4.5% in all future years. Medical inflation was changed to 4.0% in all years from 3.50%.

See Notes to Required Supplementary Information.
64 CITY OF DIAMOND BAR

SCHEDULE OF CONTRIBUTIONS - OPEB
AS OF JUNE 30, FOR THE LAST TEN FISCAL YEARS (1)
2018 2019 2020 2021
$ 84,591 $ 87,129 $ 116,427 $ 32,136
(102,579) (106,186) (116,427) (32,136)
$ (1 (17,988) $ - 9,057) $ - $
$ 5,077,171 5,163,684 $ 6,113,473 $ 5, $ 417,136

1.64% 1.72% 1.90% 0.59%
Notes to Schedule:

Methods and assumptions used to determine contributions:

Actuarial Cost Method Entry Age Level Percent of Pay Cost Method Discount rate 5.75%
Salary increases
Investment rate of return
Healthcare cost trend rates
PEMHCA Minimum Increase Rate
Retirement and termination
Mortality The mortality assumptions are based on the 2017 CalPERS Mortality for Miscellaneous and Schools Employees table created by CalPERS. CalPERS periodically studies mortality for participating agencies and establishes mortality tables that are modified versions of commonly used tables. This table incorporates mortality projection as deemed appropriate based on CalPERS analysis.

2.75%

4.50% for 2020-21; 3.50% for 2022-23 and after

5.75%

2.80% for 2021; 4.10% for 2022 and later years
Retirement and termination assumptions used were based on a review of plan experience and our best estimate of future plan experience.
(1) Historical information is required only for the measurement periods for which GASB 75 is applicable. Fiscal Year 2018 was the first year of implementation. Future years' information will be displayed up to 10 years as information becomes available. *Actuarial methods and assumptions used to set the actuarially determined contribution for Fiscal Year 2021 were from the June 30, 2021 Actuarially Determined Contribution
Contribution in Relation to the Actuarially Determined Contributions Contribution Deficiency (Excess)
Covered-employee payroll
Contributions as a percentage of covered-employee payroll See Notes to Required Supplementary Information.
65 7+,63$*(,17(17,21$//</()7%/$1.
66 &,7<2)',$021'%$5
127(6725(48,5('6833/(0(17$5<,1)250$7,21
<($5(1'('-81(
1RWH
6WHZDUGVKLS&RPSOLDQFHDQG$FFRXQWDELOLW\
D %XGJHWDU\'DWD
*HQHUDO%XGJHW3ROLFLHV
7KH &LW\ DGRSWV DQ DQQXDO EXGJHW SUHSDUHG RQ WKH PRGLILHG DFFUXDO EDVLV RI DFFRXQWLQJIRULWVJRYHUQPHQWDOIXQGVDQGRQWKHDFFUXDOEDVLVRIDFFRXQWLQJIRULWV SURSULHWDU\IXQGV7KH&LW\0DQDJHURUKLVGHVLJQHHLVDXWKRUL]HGWRWUDQVIHUEXGJHWHG DPRXQWV EHWZHHQ WKH DFFRXQWV RI DQ\ GHSDUWPHQW RU IXQGV WKDW DUH DSSURYHG E\ &LW\&RXQFLO3ULRU\HDUDSSURSULDWLRQVODSVHXQOHVVWKH\DUHDSSURYHGIRUFDUU\RYHU LQWRWKHIROORZLQJILVFDO\HDU([SHQGLWXUHVPD\QRWOHJDOO\H[FHHGDSSURSULDWLRQVDW WKHGHSDUWPHQWOHYHO
%XGJHW%DVLVRI$FFRXQWLQJ
%XGJHWV IRU JRYHUQPHQWDO IXQGV DUH DGRSWHG RQ D EDVLV FRQVLVWHQW ZLWK JHQHUDOO\ DFFHSWHGDFFRXQWLQJSULQFLSOHV
*$$3

'HILFLW)XQG%DODQFHV1HW3RVLWLRQ
7KHIROORZLQJIXQGVKDGGHILFLWIXQGEDODQFHVDVRI-XQH7KHVHJRYHUQPHQWDO IXQGV¶GHILFLWVZLOOEHHOLPLQDWHGE\IXWXUH\HDUV¶UHYHQXHVDQGWUDQVIHUV *RYHUQPHQWDO)XQGV

7UDLOV %LNHZD\V)XQG

07$*UDQW)XQG

&'%*)XQG

/DQGVFDSH0DLQWHQDQFH'LVWULFW)XQG

/RFDO5RDGZD\6DIHW\3ODQ)XQG

+D]DUG0LWLJDWLRQ*UDQW)XQG

&RPSOLDQFHZLWK%XGJHWDU\/LPLWDWLRQV
7KH 7UDQVSRUWDWLRQ *UDQW 6HZHU 0LWLJDWLRQ 07$ *UDQW :DVWH +DXOHU &$63 )HHV

6%
DQG6WUHHW%HDXWLILFDWLRQVSHFLDOUHYHQXHIXQGVGLGQRWDGRSWEXGJHWVIRUWKH ILVFDO\HDUHQGHG-XQH
67 CITY OF DIAMOND BAR

COMBINING BALANCE SHEET

NONMAJOR GOVERNMENTAL FUNDS
JUNE 30, 2021
Assets:

Pooled cash and investments $ 222,670 $ 908,168 $ 1,875,965 $ 1,072 $ 1,511,188 Receivables:

Accounts - - - - 138,538
Notes and loans - - - - -
Due from other governments - - - - -
Restricted assets:

Cash and investments with fiscal agents - - - - -
Total Assets 222,670 $ 908,168 $ 1,875,965 $ 1,072 $ 1, $ 649,726 Liabilities and Fund Balances:

Liabilities:

Accounts payable $ - $ 33,286 $ 47,071 $ - $ 10,345
Accrued liabilities - 1,054 595 - 1,281
Due to other governments - - - - -
Due to other funds - - - - -
Total Liabilities - 34,340 47,666 - 11,626
Deferred Inflows of Resources:

Unavailable revenues - - - - -
Total Deferred Inflows of Resources - - - - -
Fund Balances:

Restricted for:

Community development projects - - - - 1,638,100
Public safety - - - - -
Highways and streets 222,670 873,828 1,828,299 1,072 -
Capital Projects - - - - -
Debt service - - - - -
Unassigned -----
Total Fund Balances 222,670 873,828 1,828,299 1,072 1,638,100 Total Liabilities and Fund Balances $ 222,670 $ 908,168 $ 1,875,965 $ 1,072 $ 1,649,726 State Gas Tax
Fund
Proposition A
Transit Fund
Proposition C
Transit Fund
Transportation
Grant Fund
Integrated Waste
Management
Fund
Special Revenue Funds
68 CITY OF DIAMOND BAR

COMBINING BALANCE SHEET

NONMAJOR GOVERNMENTAL FUNDS
JUNE 30, 2021
Assets:

Pooled cash and investments
Receivables:

Accounts
Notes and loans
Due from other governments
Restricted assets:

Cash and investments with fiscal agents
Total Assets
Liabilities and Fund Balances:

Liabilities:

Accounts payable
Accrued liabilities
Due to other governments
Due to other funds
Total Liabilities
Deferred Inflows of Resources:

Unavailable revenues
Total Deferred Inflows of Resources
Fund Balances:

Restricted for:

Community development projects
Public safety
Highways and streets
Capital Projects
Debt service
Unassigned
Total Fund Balances
Total Liabilities and Fund Balances
(CONTINUED)
$ 177,954 57,238 $ 1,491,815 $ 2,033,386 $ - $
- - - 89,832 -
-----
- 18,984 - 103,327 -
---- -
$ 196,938 57,238 $ 1,491,815 $ 2,226,545 $ - $
$ 735 - $ - $ - $ - $
-----
-----
- - - - 730
- 735 - - 730
-----
-----
-----
-----
57,238 - - 2,226,545 -
- 196,203 1,491,815 - -
-----
- - - - (730)
57,238 196,203 1,491,815 2,226,545 (730)
$ 196,938 57,238 $ 1,491,815 $ 2,226,545 $ - $
Measure M Local
Return Fund
Road
Maintenance &
Rehab
Trails &
Bikeways Fund
Sewer Mitigation
Fund
Air Quality
Improvement
Fund
Special Revenue Funds
69 CITY OF DIAMOND BAR

COMBINING BALANCE SHEET

NONMAJOR GOVERNMENTAL FUNDS
JUNE 30, 2021
Assets:

Pooled cash and investments
Receivables:

Accounts
Notes and loans
Due from other governments
Restricted assets:

Cash and investments with fiscal agents
Total Assets
Liabilities and Fund Balances:

Liabilities:

Accounts payable
Accrued liabilities
Due to other governments
Due to other funds
Total Liabilities
Deferred Inflows of Resources:

Unavailable revenues
Total Deferred Inflows of Resources
Fund Balances:

Restricted for:

Community development projects
Public safety
Highways and streets
Capital Projects
Debt service
Unassigned
Total Fund Balances
Total Liabilities and Fund Balances
$ 85,704 - $ 27,991 $ 137,204 $ - $
-----
- - - - 400,791
56,599 - - - 32,592
---- -
$ 85,704 56,599 $ 27,991 $ 137,204 $ $ 433,383
$ - - $ 463 $ - $ 29,423 $
- - - -35
- - - - 400,791
56,599 - - - 4,526
56,599 - 463 - 434,775
56,599 - - - -
56,599 - - - -
- 85,704 27,528 137,204 -
-----
-----
-----
-----
(56,599) - - - (1,392)
(56,599) 85,704 27,528 137,204 (1,392)
$ 85,704 56,599 $ 27,991 $ 137,204 $ $ 433,383
Used Oil Block
Grant Fund
Park and Facility
Development
MTA Grant Fund Fund CDBG Fund
Beverage Center
Recycling Grant
Fund
Special Revenue Funds
70 CITY OF DIAMOND BAR

COMBINING BALANCE SHEET

NONMAJOR GOVERNMENTAL FUNDS
JUNE 30, 2021
Assets:

Pooled cash and investments
Receivables:

Accounts
Notes and loans
Due from other governments
Restricted assets:

Cash and investments with fiscal agents
Total Assets
Liabilities and Fund Balances:

Liabilities:

Accounts payable
Accrued liabilities
Due to other governments
Due to other funds
Total Liabilities
Deferred Inflows of Resources:

Unavailable revenues
Total Deferred Inflows of Resources
Fund Balances:

Restricted for:

Community development projects
Public safety
Highways and streets
Capital Projects
Debt service
Unassigned
Total Fund Balances
Total Liabilities and Fund Balances
(CONTINUED)
$ 8,351 338,243 $ 181,512 $ 820,121 $ 514,883 $
- - 11,915 - 20,676
-----
-----
---- -
$ 8,351 338,243 $ 193,427 $ 820,121 $ 535,559 $
$ - - $ 156,562 $ - $ - $
- -193--
-----
-----
- - 156,755 - -
-----
-----
- - - - 535,559
338,243 8,351 - - -
- - -820,121-
- - 36,672 - -
-----
-----
338,243 8,351 36,672 820,121 535,559
$ 8,351 338,243 $ 193,427 $ 820,121 $ 535,559 $
Landscape
Maintenance
District Fund
Measure R Local
COPS Fund CLEEP Fund Return Fund PEG Fees Fund
Special Revenue Funds
71 CITY OF DIAMOND BAR

COMBINING BALANCE SHEET

NONMAJOR GOVERNMENTAL FUNDS
JUNE 30, 2021
Assets:

Pooled cash and investments
Receivables:

Accounts
Notes and loans
Due from other governments
Restricted assets:

Cash and investments with fiscal agents
Total Assets
Liabilities and Fund Balances:

Liabilities:

Accounts payable
Accrued liabilities
Due to other governments
Due to other funds
Total Liabilities
Deferred Inflows of Resources:

Unavailable revenues
Total Deferred Inflows of Resources
Fund Balances:

Restricted for:

Community development projects
Public safety
Highways and streets
Capital Projects
Debt service
Unassigned
Total Fund Balances
Total Liabilities and Fund Balances
$ 28,419 140,797 $ $ 336,955 $ - $ 660,284
35,242 - - - -
- - - --
- - - 31,064 -
---- -
$ 28,419 176,039 $ $ 336,955 $ 31,064 $ 660,284
$ - - $ $ - $ 23,863 $ 9,868
- - - - 519
-2,183 - - -
- - - 7,200 -
- 2,183 - 31,063 10,387
- - - 31,064 -
- - - 31,064 -
- 26,236 - - 649,897
- - - --
176,039 - 336,955 - -
- - - --
- - - --
- - - (31,063) -
176,039 26,236 336,955 (31,063) 649,897
$ 28,419 176,039 $ $ 336,955 $ 31,064 $ 660,284
CASP Fees
(SB1186)
Street
Beautification
Local Roadway
Safety Plan Fund
Measure W Local
Return Fund
Waste Hauler
Fund
Special Revenue Funds
72 CITY OF DIAMOND BAR

COMBINING BALANCE SHEET

NONMAJOR GOVERNMENTAL FUNDS
JUNE 30, 2021
Assets:

Pooled cash and investments
Receivables:

Accounts
Notes and loans
Due from other governments
Restricted assets:

Cash and investments with fiscal agents
Total Assets
Liabilities and Fund Balances:

Liabilities:

Accounts payable
Accrued liabilities
Due to other governments
Due to other funds
Total Liabilities
Deferred Inflows of Resources:

Unavailable revenues
Total Deferred Inflows of Resources
Fund Balances:

Restricted for:

Community development projects
Public safety
Highways and streets
Capital Projects
Debt service
Unassigned
Total Fund Balances
Total Liabilities and Fund Balances
Special Revenue
Funds
Debt Service
Funds
Total
Governmental
Funds
$ - 15,000 $ $ 11,574,920
- - 296,203
- - 400,791
22,540 - 265,106
- 22,777 22,777
$ 22,777 37,540 $ $ 12,559,797
$ 1 30,053 $ $ 341,670
- - 3,677
- - 402,974
- - 69,055
30,053 1 817,376
22,540 - 110,203
22,540 - 110,203
- - 3,100,228
- - 346,594
- - 6,542,767
- - 1,724,690
- 22,776 22,776
(15,053) - (104,837)
(15,053) 22,776 11,632,218
$ 22,777 37,540 $ $ 12,559,797
Public Financing
Authority
Hazard Mitigation
Grant Fund
73 CITY OF DIAMOND BAR

COMBINING STATEMENT OF REVENUES,

EXPENDITURES AND CHANGES IN FUND BALANCES

NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2021
Revenues:

Taxes $ - $ - $ - $ - $ -
Licenses and permits - - - - -
Intergovernmental 1,242,531 1,156,806 959,529 - -
Charges for services - 30,031 - - 563,308
Use of money and property 3,397 12,071 17,778 709 -
Miscellaneous - - - - 42,835
Total Revenues 1,245,928 1,198,908 977,307 709 606,143
Expenditures:

Current:

General government - 800,000 - - -
Public safety - - - - -
Community development - - - - 325,112
Public works - 360,109 303,363 - -
Capital outlay - - - - -
Debt service:

Principal retirement - - - - -
Interest and fiscal charges - - - - -
Total Expenditures - 1,160,109 303,363 - 325,112
Excess (Deficiency) of Revenues
Over (Under) Expenditures 1,245,928 38,799 673,944 709 281,031 Other Financing Sources (Uses):

Transfers in - - - - -
Transfers out (1,036,000) (43,570) (46,488) - (10,000)
Refunding bonds issued - - - - -
Payment to refunded bond escrow agent - - - - -
Total Other Financing Sources
(Uses) (1,036,000) (43,570) (46,488) - (10,000)
Net Change in Fund Balances 209,928 (4,771) 627,456 709 271,031 Fund Balances, Beginning of Year 12,742 878,599 1,200,843 363 1,367,069 Fund Balances, End of Year $ 222,670 $ 873,828 $ 1,828,299 $ 1,072 $ 1,638,100 Special Revenue Funds
State Gas Tax
Fund
Proposition A
Transit Fund
Proposition C
Transit Fund
Transportation
Grant Fund
Integrated Waste
Management
Fund
74 CITY OF DIAMOND BAR

COMBINING STATEMENT OF REVENUES,

EXPENDITURES AND CHANGES IN FUND BALANCES

NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2021
Revenues:

Taxes
Licenses and permits
Intergovernmental
Charges for services
Use of money and property
Miscellaneous
Total Revenues
Expenditures:

Current:

General government
Public safety
Community development
Public works
Capital outlay
Debt service:

Principal retirement
Interest and fiscal charges
Total Expenditures
Excess (Deficiency) of Revenues
Over (Under) Expenditures
Other Financing Sources (Uses):

Transfers in
Transfers out
Refunding bonds issued
Payment to refunded bond escrow agent
Total Other Financing Sources
(Uses)
Net Change in Fund Balances
Fund Balances, Beginning of Year
Fund Balances, End of Year
(CONTINUED)
$ - - $ - $ - $ - $
-----
- 74,661 816,516 1,059,978 -
-----
4,574 2,378 12,820 28,397 -
-----
4,574 77,039 829,336 1,088,375 -
-----
-----
-----
-----
- 27,539 - - -
-----
-----
- 27,539 - - -
4,574 49,500 829,336 1,088,375 -
-----
- - (98,706) (898,385) (730)
-----
-----
- - (98,706) (898,385) (730)
4,574 49,500 730,630 189,990 (730)
52,664 146,703 761,185 2,036,555 -
$ 57,238 $ 196,203 $ 1,491,815 $ 2,226,545 $ (730)
Special Revenue Funds
Sewer Mitigation
Fund
Air Quality
Improvement
Fund
Measure M Local
Return Fund
Road
Maintenance &
Rehab
Trails &
Bikeways Fund
75 CITY OF DIAMOND BAR

COMBINING STATEMENT OF REVENUES,

EXPENDITURES AND CHANGES IN FUND BALANCES

NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2021
Revenues:

Taxes
Licenses and permits
Intergovernmental
Charges for services
Use of money and property
Miscellaneous
Total Revenues
Expenditures:

Current:

General government
Public safety
Community development
Public works
Capital outlay
Debt service:

Principal retirement
Interest and fiscal charges
Total Expenditures
Excess (Deficiency) of Revenues
Over (Under) Expenditures
Other Financing Sources (Uses):

Transfers in
Transfers out
Refunding bonds issued
Payment to refunded bond escrow agent
Total Other Financing Sources
(Uses)
Net Change in Fund Balances
Fund Balances, Beginning of Year
Fund Balances, End of Year
$ - - $ - $ - $ - $
-----
264,253 14,337 6,974 4,715 447,681
-----
- 841 356 2,648 -
- - - 64,756 -
264,253 15,178 7,330 72,119 447,681
-----
-----
- - 11,545 - 431,983
-----
-----
-----
-----
- - 11,545 - 431,983
264,253 15,178 (4,215) 72,119 15,698
-----
- - - (82,253) (3,823)
-----
-----
- - - (82,253) (3,823)
264,253 15,178 (4,215) (10,134) 11,875
(320,852) 70,526 31,743 147,338 (13,267)
$ 85,704 (56,599) $ 27,528 $ 137,204 $ (1,392) $
Special Revenue Funds
MTA Grant Fund
Beverage Center
Recycling Grant
Fund
Used Oil Block
Grant Fund
Park and Facility
Development
Fund CDBG Fund
76 CITY OF DIAMOND BAR

COMBINING STATEMENT OF REVENUES,

EXPENDITURES AND CHANGES IN FUND BALANCES

NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2021
Revenues:

Taxes
Licenses and permits
Intergovernmental
Charges for services
Use of money and property
Miscellaneous
Total Revenues
Expenditures:

Current:

General government
Public safety
Community development
Public works
Capital outlay
Debt service:

Principal retirement
Interest and fiscal charges
Total Expenditures
Excess (Deficiency) of Revenues
Over (Under) Expenditures
Other Financing Sources (Uses):

Transfers in
Transfers out
Refunding bonds issued
Payment to refunded bond escrow agent
Total Other Financing Sources
(Uses)
Net Change in Fund Balances
Fund Balances, Beginning of Year
Fund Balances, End of Year
(CONTINUED)
$ - - $ 690,093 $ - $ 84,915 $
-----
156,727 - - 720,644 -
-----
5,147 281 - 4,841 5,437
-----
161,874 281 690,093 725,485 90,352
- - - - 3,429
4,900 - - - -
-----
- - 1,000,284 - -
-----
-----
-----
4,900 - 1,000,284 - 3,429
156,974 281 (310,191) 725,485 86,923
- - 310,190 - -
(156,727) - - (45,000) -
-----
-----
(156,727) - 310,190 (45,000) -
247 281 (1) 680,485 86,923
337,996 8,070 36,673 139,636 448,636
$ 8,351 338,243 $ 36,672 $ 820,121 $ $ 535,559
Special Revenue Funds
COPS Fund CLEEP Fund
Landscape
Maintenance
District Fund
Measure R Local
Return Fund PEG Fees Fund
77 CITY OF DIAMOND BAR

COMBINING STATEMENT OF REVENUES,

EXPENDITURES AND CHANGES IN FUND BALANCES

NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2021
Revenues:

Taxes
Licenses and permits
Intergovernmental
Charges for services
Use of money and property
Miscellaneous
Total Revenues
Expenditures:

Current:

General government
Public safety
Community development
Public works
Capital outlay
Debt service:

Principal retirement
Interest and fiscal charges
Total Expenditures
Excess (Deficiency) of Revenues
Over (Under) Expenditures
Other Financing Sources (Uses):

Transfers in
Transfers out
Refunding bonds issued
Payment to refunded bond escrow agent
Total Other Financing Sources
(Uses)
Net Change in Fund Balances
Fund Balances, Beginning of Year
Fund Balances, End of Year
$ - - $ - $ - $ - $
140,968 4,496 - - -
- - - 31,752 829,702
-----
842 75 3,895 - 2,533
-----
141,810 4,571 3,895 31,752 832,235
-----
-----
-----
- - - 62,815 182,338
-----
-----
-----
- - - 62,815 182,338
141,810 4,571 3,895 (31,063) 649,897
-----
-----
-----
-----
-----
141,810 4,571 3,895 (31,063) 649,897
34,229 21,665 333,060 - -
$ 26,236 176,039 $ $ (31,063) 336,955 $ $ 649,897
Special Revenue Funds
Waste Hauler
Fund
CASP Fees
(SB1186)
Street
Beautification
Local Roadway
Safety Plan Fund
Measure W Local
Return Fund
78 CITY OF DIAMOND BAR

COMBINING STATEMENT OF REVENUES,

EXPENDITURES AND CHANGES IN FUND BALANCES

NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2021
Revenues:

Taxes
Licenses and permits
Intergovernmental
Charges for services
Use of money and property
Miscellaneous
Total Revenues
Expenditures:

Current:

General government
Public safety
Community development
Public works
Capital outlay
Debt service:

Principal retirement
Interest and fiscal charges
Total Expenditures
Excess (Deficiency) of Revenues
Over (Under) Expenditures
Other Financing Sources (Uses):

Transfers in
Transfers out
Refunding bonds issued
Payment to refunded bond escrow agent
Total Other Financing Sources
(Uses)
Net Change in Fund Balances
Fund Balances, Beginning of Year
Fund Balances, End of Year
Special Revenue
Funds
Debt Service
Funds
Total
Governmental
Funds
$ - - $ $ 775,008
- - 145,464
- - 7,786,806
- - 593,339
- - 109,020
- - 107,591
- - 9,517,228
- - 803,429
30,053 - 34,953
- - 768,640
- - 1,908,909
- - 27,539
- 485,000 485,000
- 543,673 543,673
30,053 1,028,673 4,572,143
(30,053) (1,028,673) 4,945,085
15,000 867,190 1,192,380
- - (2,421,682)
- 8,024,092 8,024,092
- (7,839,852) (7,839,852)
15,000 1,051,430 (1,045,062)
(15,053) 22,757 3,900,023
-19 7,732,195
$ 22,776 (15,053) $ 11,632,218 $
Hazard
Mitigation Grant
Fund
Public Financing
Authority
79 CITY OF DIAMOND BAR

BUDGETARY COMPARISON SCHEDULE

STATE GAS TAX FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 12,742 $ 12,742 $ 12,742 $ - Resources (Inflows):

Intergovernmental 1,348,727 1,323,366 1,242,531 (80,835) Use of money and property 3,000 1,500 3,397 1,897
Amounts Available for Appropriations 1,364,469 1,337,608 1,258,670 (78,938) Charges to Appropriations (Outflow):

Transfers out 1,036,000 1,036,000 1,036,000 -
Total Charges to Appropriations 1,036,000 1,036,000 1,036,000 - Budgetary Fund Balance, June 30 $ 328,469 $ 301,608 $ 222,670 $ (78,938) 80 CITY OF DIAMOND BAR

BUDGETARY COMPARISON SCHEDULE

PROPOSITION A TRANSIT FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 878,599 $ 878,599 $ 878,599 $ - Resources (Inflows):

Intergovernmental 1,211,864 1,211,864 1,156,806 (55,058) Charges for services 750,000 200,000 30,031 (169,969)
Use of money and property 9,500 9,500 12,071 2,571
Amounts Available for Appropriations 2,849,963 2,299,963 2,077,507 (222,456) Charges to Appropriations (Outflow):

General government - 800,000 800,000 -
Parks and recreation 30,550 - - -
Public works 1,818,082 786,702 360,109 426,593
Transfers out 53,500 53,500 43,570 9,930
Total Charges to Appropriations 1,902,132 1,640,202 1,203,679 436,523 Budgetary Fund Balance, June 30 $ 659,761 947,831 $ 873,828 $ $ 214,067 81 CITY OF DIAMOND BAR

BUDGETARY COMPARISON SCHEDULE

PROPOSITION C TRANSIT FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 1,200,843 $ 1,200,843 $- 1,200,843 $ Resources (Inflows):

Intergovernmental 1,005,209 1,005,209 959,529 (45,680)
Use of money and property 15,500 14,000 17,778 3,778
Amounts Available for Appropriations 2,221,552 2,220,052 2,178,150 (41,902) Charges to Appropriations (Outflow):

Public works 554,695 473,195 303,363 169,832
Transfers out 332,943 346,185 46,488 299,697
Total Charges to Appropriations 887,638 819,380 349,851 469,529 Budgetary Fund Balance, June 30 $ 1,400,672 1,333,914 $ 1,828,299 $ $ 427,627 82 CITY OF DIAMOND BAR

BUDGETARY COMPARISON SCHEDULE

INTEGRATED WASTE MANAGEMENT FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 1,367,069 $ 1,367,069 $- 1,367,069 $ Resources (Inflows):

Charges for services 572,267 572,267 563,308 (8,959)
Miscellaneous 16,470 16,470 42,835 26,365
Amounts Available for Appropriations 1,955,806 1,955,806 1,973,212 17,406 Charges to Appropriations (Outflow):

Community development 516,206 511,806 325,112 186,694
Transfers out 10,000 10,000 10,000 -
Total Charges to Appropriations 526,206 521,806 335,112 186,694 Budgetary Fund Balance, June 30 $ 1,434,000 1,429,600 $ 1,638,100 $ $ 204,100 83 CITY OF DIAMOND BAR

BUDGETARY COMPARISON SCHEDULE

AIR QUALITY IMPROVEMENT FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 146,703 $ 146,703 $ 146,703 $ - Resources (Inflows):

Intergovernmental 75,000 75,000 74,661 (339)
Use of money and property 1,000 1,000 2,378 1,378
Amounts Available for Appropriations 222,703 222,703 223,742 1,039 Charges to Appropriations (Outflow):

Capital outlay 75,000 96,000 27,539 68,461
Transfers out 24,930 24,930 - 24,930
Total Charges to Appropriations 99,930 120,930 27,539 93,391 Budgetary Fund Balance, June 30 $ 122,773 $ 101,773 $ 196,203 $ 94,430 84 CITY OF DIAMOND BAR

BUDGETARY COMPARISON SCHEDULE

MEASURE M LOCAL RETURN FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 761,185 $ 761,185 $ 761,185 $ - Resources (Inflows):

Intergovernmental 854,428 854,428 816,516 (37,912)
Use of money and property 7,500 7,500 12,820 5,320
Amounts Available for Appropriations 1,623,113 1,623,113 1,590,521 (32,592) Charges to Appropriations (Outflow):

Transfers out 290,470 380,019 98,706 281,313
Total Charges to Appropriations 290,470 380,019 98,706 281,313 Budgetary Fund Balance, June 30 $ 1,332,643 $ 1,243,094 $2 1,491,815 $ 48,721 85 CITY OF DIAMOND BAR

BUDGETARY COMPARISON SCHEDULE

ROAD MAINTENANCE & REHAB
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 2,036,555 $ 2,036,555 $- 2,036,555 $ Resources (Inflows):

Intergovernmental 988,146 1,026,055 1,059,978 33,923
Use of money and property 19,000 23,800 28,397 4,597
Amounts Available for Appropriations 3,043,701 3,086,410 3,124,930 38,520 Charges to Appropriations (Outflow):

Transfers out 2,076,811 2,076,811 898,385 1,178,426
Total Charges to Appropriations 2,076,811 2,076,811 898,385 1,178,426 Budgetary Fund Balance, June 30 $ 966,890 $ 1,009,599 $ 2,226,545 $ 1,216,946 86 CITY OF DIAMOND BAR

BUDGETARY COMPARISON SCHEDULE

TRAILS & BIKEWAYS FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ - $ - $ - $ -
Resources (Inflows):

Intergovernmental 117,713 117,713 - (117,713)
Amounts Available for Appropriations 117,713 117,713 - (117,713) Charges to Appropriations (Outflow):

Transfers out 74,095 100,787 730 100,057
Total Charges to Appropriations 74,095 100,787 730 100,057 Budgetary Fund Balance, June 30 $ 43,618 $ 16,926 $ (730) $ (17,656) 87 CITY OF DIAMOND BAR

BUDGETARY COMPARISON SCHEDULE

BEVERAGE CENTER RECYCLING GRANT FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 70,526 $ 70,526 $ 70,526 $ - Resources (Inflows):

Intergovernmental 14,370 14,370 14,337 (33)
Use of money and property 700 700 841 141
Amounts Available for Appropriations 85,596 85,596 85,704 108 Charges to Appropriations (Outflow):

Community development 14,300 14,300 - 14,300
Total Charges to Appropriations 14,300 14,300 - 14,300
Budgetary Fund Balance, June 30 $ 71,296 $ 71,296 $ 85,704 $ 14,408 88 CITY OF DIAMOND BAR

BUDGETARY COMPARISON SCHEDULE

USED OIL BLOCK GRANT FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 31,743 $ 31,743 $ 31,743 $ - Resources (Inflows):

Intergovernmental 15,535 15,535 6,974 (8,561)
Use of money and property 200 200 356 156
Amounts Available for Appropriations 47,478 47,478 39,073 (8,405) Charges to Appropriations (Outflow):

Community development 15,500 15,500 11,545 3,955
Total Charges to Appropriations 15,500 15,500 11,545 3,955 Budgetary Fund Balance, June 30 $ 31,978 $ 31,978 $ 27,528 $ (4,450) 89 CITY OF DIAMOND BAR

BUDGETARY COMPARISON SCHEDULE

PARK AND FACILITY DEVELOPMENT FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 147,338 $ 147,338 $ 147,338 $ - Resources (Inflows):

Intergovernmental - - 4,715 4,715
Use of money and property 4,800 1,700 2,648 948
Miscellaneous - - 64,756 64,756
Transfers in - 41,835 - (41,835)
Amounts Available for Appropriations 152,138 190,873 219,457 28,584 Charges to Appropriations (Outflow):

Transfers out - 92,681 82,253 10,428
Total Charges to Appropriations - 92,681 82,253 10,428
Budgetary Fund Balance, June 30 $ 152,138 $ 98,192 $ 137,204 $ 39,012 90 CITY OF DIAMOND BAR

BUDGETARY COMPARISON SCHEDULE

COMMUNITY DEVELOPMENT BLOCK GRANT (CDBG FUND)
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ (13,267) $ (13,267) $ (13,267) $ - Resources (Inflows):

Intergovernmental 470,152 487,242 447,681 (39,561)
Amounts Available for Appropriations 456,885 473,975 434,414 (39,561) Charges to Appropriations (Outflow):

Community development 470,152 470,152 431,983 38,169
Transfers out - 3,823 3,823 -
Total Charges to Appropriations 470,152 473,975 435,806 38,169 Budgetary Fund Balance, June 30 $ (13,267) $ (1,392) - $ $ (1,392) 91 CITY OF DIAMOND BAR

BUDGETARY COMPARISON SCHEDULE

CITIZENS OPTION FOR PUBLIC SAFETY (COPS) FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 337,996 $ 337,996 $ 337,996 $ - Resources (Inflows):

Intergovernmental 100,000 100,000 156,727 56,727
Use of money and property 3,800 3,800 5,147 1,347
Amounts Available for Appropriations 441,796 441,796 499,870 58,074 Charges to Appropriations (Outflow):

Public safety 10,000 10,000 4,900 5,100
Transfers out 120,654 120,654 156,727 (36,073)
Total Charges to Appropriations 130,654 130,654 161,627 (30,973) Budgetary Fund Balance, June 30 $ 311,142 $ 311,142 $ 338,243 $ 27,101 92 CITY OF DIAMOND BAR

BUDGETARY COMPARISON SCHEDULE

CALIFORNIA LAW ENFORCEMENT EQUIPMENT PROGRAM (CLEEP) FUND YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 8,070 $ 8,070 $ 8,070 $ - Resources (Inflows):

Use of money and property 100 100 281 181
Amounts Available for Appropriations 8,170 8,170 8,351 181 Charges to Appropriations (Outflow):

Public safety 8,126 8,126 - 8,126
Total Charges to Appropriations 8,126 8,126 - 8,126
Budgetary Fund Balance, June 30 $ 44 $ 44 $ 8,351 $ 8,307 93 CITY OF DIAMOND BAR

BUDGETARY COMPARISON SCHEDULE

LANDSCAPE MAINTENANCE DISTRICT FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 36,673 $ 36,673 $ 36,673 $ - Resources (Inflows):

Taxes 693,251 693,251 690,093 (3,158)
Transfers in 432,731 467,271 310,190 (157,081)
Amounts Available for Appropriations 1,162,655 1,197,195 1,036,956 (160,239) Charges to Appropriations (Outflow):

Public works 1,125,983 1,178,523 1,000,284 178,239
Total Charges to Appropriations 1,125,983 1,178,523 1,000,284 178,239 Budgetary Fund Balance, June 30 $ 18,672 36,672 $ 36,672 $ $ 18,000 94 CITY OF DIAMOND BAR

BUDGETARY COMPARISON SCHEDULE

MEASURE R LOCAL RETURN FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 139,636 $ 139,636 $ 139,636 $ - Resources (Inflows):

Intergovernmental 753,985 753,985 720,644 (33,341)
Use of money and property 3,500 1,500 4,841 3,341
Amounts Available for Appropriations 897,121 895,121 865,121 (30,000) Charges to Appropriations (Outflow):

Transfers out - 45,000 45,000 -
Total Charges to Appropriations - 45,000 45,000 -
Budgetary Fund Balance, June 30 $ 897,121 $ 850,121 $ 820,121 $ (30,000) 95 CITY OF DIAMOND BAR

BUDGETARY COMPARISON SCHEDULE

PEG FEES FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 448,636 $ 448,636 $ 448,636 $ - Resources (Inflows):

Taxes 100,000 100,000 84,915 (15,085)
Use of money and property 4,000 5,000 5,437 437
Amounts Available for Appropriations 552,636 553,636 538,988 (14,648) Charges to Appropriations (Outflow):

General government 55,000 55,000 3,429 51,571
Total Charges to Appropriations 55,000 55,000 3,429 51,571 Budgetary Fund Balance, June 30 $ 497,636 $ 498,636 $ 535,559 $ 36,923 96 CITY OF DIAMOND BAR

BUDGETARY COMPARISON SCHEDULE

LOCAL ROADWAY SAFETY PLAN FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ - $ - $ - $ -
Resources (Inflows):

Intergovernmental - 72,000 31,752 (40,248)
Amounts Available for Appropriations - 72,000 31,752 (40,248) Charges to Appropriation (Outflow):

Public works - 72,000 62,815 9,185
Total Charges to Appropriations - 72,000 62,815 9,185
Budgetary Fund Balance, June 30 $ - $ (31,063) - $ $ (31,063) 97 CITY OF DIAMOND BAR

BUDGETARY COMPARISON SCHEDULE

MEASURE W LOCAL RETURN FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ - $ - $ - $ -
Resources (Inflows):

Intergovernmental 800,000 829,702 829,702 -
Use of money and property - - 2,533 2,533
Amounts Available for Appropriations 800,000 829,702 832,235 2,533 Charges to Appropriation (Outflow):

Public works - 228,080 182,338 45,742
Total Charges to Appropriations - 228,080 182,338 45,742 Budgetary Fund Balance, June 30 $ 800,000 $ 601,622 $ 649,897 $ 48,275 98 CITY OF DIAMOND BAR

BUDGETARY COMPARISON SCHEDULE

HAZARD MITIGATION GRANT FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ - $ - $ - $ -
Resources (Inflows):

Intergovernmental 45,000 45,000 - (45,000)
Transfers in 15,000 15,000 15,000 -
Amounts Available for Appropriations 60,000 60,000 15,000 (45,000) Charges to Appropriation (Outflow):

Public safety 60,000 60,000 30,053 29,947
Total Charges to Appropriations 60,000 60,000 30,053 29,947 Budgetary Fund Balance, June 30 $ - $ (15,053) - $ $ (15,053) 99 CITY OF DIAMOND BAR

BUDGETARY COMPARISON SCHEDULE

CAPITAL IMPROVEMENT FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ (17,227) $ (17,227) $ (17,227) $ - Resources (Inflows):

Intergovernmental 116,710 192,205 38,363 (153,842)
Use of money and property - - 1,449 1,449
Transfers in 3,027,749 3,357,329 1,308,216 (2,049,113)
Amounts Available for Appropriations 3,127,232 3,532,307 1,330,801 (2,201,506) Charges to Appropriations (Outflow):

Public works 1,441,898 - - -
Capital outlay 1,702,559 3,549,533 1,370,686 2,178,847
Total Charges to Appropriations 3,144,457 3,549,533 1,370,686 2,178,847 Budgetary Fund Balance, June 30 $ (17,225) $ (17,226) $ (39,885) $ (22,659) 100

CITY OF DIAMOND BAR

BUDGETARY COMPARISON SCHEDULE

PUBLIC FINANCING AUTHORITY
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 19 $ 19 $ 19 $ -
Resources (Inflows):

Use of money and property 400 - - -
Transfers in 867,006 867,406 867,190 (216)
Refinancing bonds issued - - 8,024,092 8,024,092
Amounts Available for Appropriations 867,425 867,425 8,891,301 8,023,876 Charges to Appropriations (Outflow):

Debt service:

Principal retirement 485,000 485,000 485,000 -
Interest and fiscal charges 382,406 382,406 543,673 (161,267) Payment to refunded bond escrow agent - - 7,839,852 (7,839,852) Total Charges to Appropriations 867,406 867,406 8,868,525 (8,001,119) Budgetary Fund Balance, June 30 $ 19 $ 19 $ 22,776 $ 22,757 101

CITY OF DIAMOND BAR

COMBINING STATEMENT OF NET POSITION

INTERNAL SERVICE FUNDS
JUNE 30, 2021
Totals
Assets:

Current:

Cash and investments $ 1,000,000 $ 145,492 $ 935,732 $ 311,442 $ 2,392,666 Due from other governments 713 - - - 713
Total Current Assets 1,000,713 145,492 935,732 311,442 2,393,379 Noncurrent:

Capital assets - net of accumulated depreciation - 141,176 326,905 - 468,081 Total Noncurrent Assets - 141,176 326,905 - 468,081
Total Assets $ 1,000,713 $ 286,668 $ 1,262,637 $ 311,442 $ 2,861,460 Liabilities:

Current:

Accounts payable $ - $ 3,360 $ 44,632 $ 3,890 $ 51,882
.

Total Current Liabilities - 3,360 44,632 3,890 51,882
Total Liabilities - 3,360 44,632 3,890 51,882
Net Position:

Investment in capital assets - 141,176 326,905 - 468,081 Unrestricted 1,000,713 142,132 891,100 307,552 2,341,497 Total Net Position 1,000,713 283,308 1,218,005 307,552 2,809,578 $ 1,000,713 $ 286,668 $ 1,262,637 $ 311,442 $ 2,861,460 Governmental Activities - Internal Service Funds
Self Insurance
Fund
Equipment
Replacement
Fund
Computer
Equipment
Replacement
Fund
Building
Facility &
Maintenance
Fund
Liabilities and Net Position:

Total Liabilities and Net Position
102

CITY OF DIAMOND BAR

COMBINING STATEMENT OF REVENUES, EXPENSES

AND CHANGES IN FUND NET POSITION

INTERNAL SERVICE FUNDS
YEAR ENDED JUNE 30, 2021
Totals
Operating Expenses:

Insurance premiums $ 388,886 $ - $ - $ - $ 388,886
Equipment repair and maintenance - 106,450 320,546 151,694 578,690 Depreciation expense - 56,135 151,389 - 207,524
Total Operating Expenses 388,886 162,585 471,935 151,694 1,175,100 Operating Income (Loss) (388,886) (162,585) (471,935) (151,694) (1,175,100) Nonoperating Revenues (Expenses):

Interest revenue 9,057 1,127 12,495 2,438 25,117
Total Nonoperating
Revenues (Expenses) 9,057 1,127 12,495 2,438 25,117
Income (Loss) Before Transfers (379,829) (161,458) (459,440) (149,256) (1,149,983) Transfers in 377,648 172,150 91,150 241,835 882,783
Transfers out - - - (73,500) (73,500)
Changes in Net Position (2,181) 10,692 (368,290) 19,079 (340,700) Net Position:

Beginning of Year 1,002,894 272,616 1,586,295 288,473 3,150,278 End of Fiscal Year $ 283,308 1,000,713 $ $ 1,218,005 $ 307,552 $ 2,809,578 Governmental Activities - Internal Service Funds
Self Insurance
Fund
Equipment
Replacement
Fund
Computer
Equipment
Replacement
Fund
Building
Facility &
Maintenance
Fund
103

CITY OF DIAMOND BAR

COMBINING STATEMENT OF CASH FLOWS

INTERNAL SERVICE FUNDS
YEAR ENDED JUNE 30, 2021
Totals
Cash Flows from Operating Activities:

Insurance premiums paid $ - (388,886) $ - $ - $ $ (388,886) Payments to suppliers - (104,904) (359,154) (147,804) (611,862) Cash received from others 1,320 - - - 1,320
Net Cash Provided (Used) by Operating Activities (387,566) (104,904) (359,154) (147,804) (999,428) Cash Flows from Non-Capital
Financing Activities:

Cash transfers out - - - (73,500) (73,500)
Cash transfers in 377,648 172,150 91,150 241,835 882,783 Net Cash Provided (Used) by
Non-Capital Financing Activities 377,648 172,150 91,150 168,335 809,283 Cash Flows from Capital
and Related Financing Activities:

Acquisition and construction of capital assets - (86,843) - - (86,843) Net Cash Provided (Used) by
Capital and Related Financing Activities - (86,843) - - (86,843) Cash Flows from Investing Activities:

Interest received 9,057 1,127 12,494 2,438 25,116
Net Cash Provided (Used) by
Investing Activities 9,057 1,127 12,494 2,438 25,116
Net Increase (Decrease) in Cash
and Cash Equivalents (861) (18,470) (255,510) 22,969 (251,872) Cash and Cash Equivalents at Beginning of Year 1,000,861 163,962 1,191,242 288,473 2,644,538 Cash and Cash Equivalents at End of Year $ 1,000,000 $ 145,492 $ 935,732 $ 311,442 $ 2,392,666 Reconciliation of Operating Income to Net Cash
Provided (Used) by Operating Activities:

Operating income (loss) $ (162,585) (388,886) $ (471,935) $ (151,694) $ $ (1,175,100) Adjustments to Reconcile Operating Income (Loss)
Net Cash Provided (Used) by Operating Activities:

Depreciation - 56,135 151,389 - 207,524
(Increase) decrease in due from other governments 1,320 - - - 1,320 Increase (decrease) in accounts payable - 1,546 (38,608) 3,890 (33,172) Total Adjustments 1,320 57,681 112,781 3,890 175,672
Net Cash Provided (Used) by
Operating Activities $ (387,566) $ (104,904) $ (359,154) $ (147,804) $ (999,428) Governmental Activities - Internal Service Funds
Self Insurance
Fund
Equipment
Replacement
Fund
Computer
Equipment
Replacement
Fund
Building
Facility &
Maintenance
Fund
104
'(6&5,37,212)67$7,67,&$/6(&7,21&217(176
-XQH
7KLV SDUW RI WKH &LW\ RI 'LDPRQG %DU
V DQQXDO FRPSUHKHQVLYH I LQDQFLDO UHSRUW SUHVHQWV GHWDLOHG LQIRUPDWLRQ DV D FRQWH[W IRU XQGHUVWDQGLQJ ZKDW WKH LQIRUPDWLRQ LQ WKH ILQDQFLDO VWDWHPHQWV QRWH GLVFORVXUHVDQGUHTXLUHGVXSSOHPHQWDU\LQIRUPDWLRQVD\DERXWWKHJRYHUQPHQW VRYHUDOOILQDQFLDOKHDOWK
&RQWHQWV
6FKHGXOHV
)LQDQFLDO7UHQGV7KHVH VFKHGXOHV FRQWDLQWUHQG LQIRUPDWLRQWR KHOSWKH UHDGHU XQGHUVWDQGKRZWKHFLW\
VILQDQFLDOSHUIRUPDQFHDQGZHOOEHLQJKDYHFKDQJHGRYHU WLPH
5HYHQXH&DSDFLW\7KHVHVFKHGXOHVFRQWDLQLQIRUPDWLRQWRKHOSWKHUHDGHUDVVHVV WKHFLW\
VPRVWVLJQLILFDQWORFDOUHYHQXHVRXUFHWKHSURSHUW\WD[ 'HEW&DSDFLW\7KHVHVFKHGXOHVSUHVHQWLQIRUPDWLRQWRKHOSWKH UHDGHUDVVHVVWKH DIIRUGDELOLW\ RI WKH &LW\
V FXUUHQW OHYHOV RI RXWVWDQGLQJ GHEW DQG WKH &LW\ V DELOLW\ WR
LVVXHDGGLWLRQDOGHEWLQWKHIXWXUH
'HPRJUDSKLF DQG (FRQRPLF,QIRUPDWLRQ7KHVH VFKHGXOHV RIIHU GHPRJUDSKLF DQG HFRQRPLFLQGLFDWRUVWRKHOSWKHUHDGHUXQGHUVWDQGWKHHQYLURQPHQWZLWKLQZKLFKWKH &LW\
VILQDQFLDODFWLYLWLHVWDNHSODFH
2SHUDWLQJ ,QIRUPDWLRQ7KHVH VFKHGXOHV FRQWDLQ VHUYLFH DQG LQIUDVWUXFWXUH GDWDWR KHOSWKH UHDGHU XQGHUVWDQG KRZWKH LQIRUPDWLRQ LQWKH &LW\ VILQDQFLDO UHSRUW UHODWHV
WRWKHVHUYLFHVWKH&LW\SURYLGHVDQGWKHDFWLYLWLHVLWSHUIRUPV

105
7+,63$*(,17(17,21$//</()7%/$1.
106
Fiscal Year 2017 2018 2019 2020 2021
Governmental activities:

Net investment in capital assets 358,765,476 $ 354,824,312 $ 350,017,830 $ 345,260,286 $ $ 339,727,186 Restricted for:

Capital projects 184,074 356,711 655,124 944,561 1,724,690 Community development 2,066,650 1,907,215 2,137,080 2,086,977 3,100,228 Public safety 243,642 235,752 286,848 346,066 346,594
Public works 3,095,734 3,268,495 10,721,764 11,874,243 13,772,296 Debt service 80 199 361 19 22,776
Unrestricted 23,047,078 21,270,741 21,083,148 21,513,688 23,604,159 Total governmental activities net position 387,402,734 $ 381,863,425 $ 384,902,155 $ 382,025,840 $ 382,297,929 $ Fiscal Year 2012 2013 2014 2015 2016
Governmental activities:

Net investment in capital assets 382,660,310 $ 378,511,311 $ 372,068,596 $ 368,779,901 $ $ 363,216,277 Restricted for:

Capital projects 163,603 165,587 135,914 207,205 267,984 Community development 958,293 1,084,434 1,174,082 1,482,522 2,382,667 Public safety 285,508 196,503 140,747 171,928 193,941
Public works 3,504,339 3,964,252 4,015,113 3,862,123 4,465,023 Debt service 2 3 4 3 29
Unrestricted 18,288,491 18,508,423 20,894,700 20,659,058 22,742,992 Total governmental activities net position 405,860,546 $ 402,430,513 $ 398,429,156 $ 395,162,740 $ 393,268,913 $ Source:

City Finance Department
Net Assets by Component
Last Ten Fiscal Years
(accrual basis of accounting)
City of Diamond Bar
107
2012 2013 2014 2015 2016
Expenses:

Governmental Activities:

General government 6,384,072 $ 6,942,983 $ 7,301,502 $ 6,524,968 $ $ 5,812,525 Public safety 6,104,982 5,831,227 5,627,026 5,929,156 6,216,279 Public works 11,248,137 10,197,098 10,599,386 10,225,922 11,966,721 Community development 2,126,906 1,980,646 2,346,073 2,587,504 2,127,206 Parks and recreation 5,559,427 5,591,916 6,463,192 6,300,920 6,137,787 Interest on long-term debt 848,976 487,369 477,201 466,662 455,700 Contribution to OPEB Trust - - - - 84,761
Total Primary Government 32,272,500 31,031,239 32,814,380 32,035,132 32,800,979 Program Revenues:

Governmental Activities:

Charges for services
General Government 247,248 160,379 770,908 587,081 661,910 Public safety 491,831 502,948 559,008 523,145 470,722
Public works 2,555,900 2,604,053 2,671,741 5,536,984 4,389,876 Community development 1,006,971 1,196,806 1,413,094 2,463,932 1,820,325 Parks, recreation and culture 1,753,585 1,689,497 1,804,189 1,758,319 1,684,814 Operating grants and contributions 4,992,856 4,024,537 4,203,990 4,443,765 3,687,015 Capital grants and contributions 1,242,636 690,732 207,971 717,961 1,455,770 Total Governmental Activities
Program Revenues 12,291,027 10,868,952 11,630,901 16,031,187 14,170,432 General Revenues:

Taxes
Property taxes 3,951,722 4,080,273 4,307,077 4,448,566 4,665,140 Transient occupancy taxes 692,162 782,952 851,249 935,355 994,476 Sales taxes 3,397,259 3,546,239 3,658,327 3,974,564 4,598,858 Franchise taxes 1,415,924 1,465,666 1,393,584 1,460,342 1,431,513 Other taxes 202,951 333,250 471,455 442,914 523,015
Unrestricted Motor vehicle in lieu 4,646,985 4,659,994 4,862,100 5,133,910 5,411,143 Use of money and property 145,408 6,307 256,758 244,275 524,918 Other revenues 46,342 533,475 52,891 114,545 703,457
Loss on disposal of capital asset - (21,057) 1,328,681 - - Total General Revenues 14,498,753 15,387,099 17,182,122 16,754,471 18,852,520 Change in Net Position (5,482,720) (4,775,188) (4,001,357) 750,526 221,973 Net Position at Beginning of Year 405,860,546 410,783,597 402,430,513 398,429,156 395,162,740 Restatement of Net Position 1,345,156 559,669 - (4,0 16,942) (2,115,800) Net Position at End of Year $ 405,860,546 $ 402,430,513 $ 398,429,156 $ 395,162,740 $ 393,268,913 Source:

City Finance Department
City of Diamond Bar
Fiscal Year Ended June 30,
(accrual basis of accounting)
Last Ten Fiscal Years
Changes in Net Position
108
2017 2018 2019 2020 2021
$ 6,627,894 $ 6,926,331 $ 8,990,203 $ 6,693,192 $ 7,810,434 6,586,188 6,904,971 7,142,733 7,371,290 7,401,924
14,178,723 14,612,857 13,644,523 14,435,606 11,626,695
3,231,764 3,083,101 3,069,374 3,138,506 3,128,813
5,164,413 5,532,810 6,149,343 5,188,798 3,802,025
443,480 423,400 402,671 385,006 392,652
84,761 84,591 87,128 88,000 -
36,317,223 37,568,061 39,485,975 37,300,398 34,162,543
811,846 619,147 1,248,171 431,216 642,791
460,325 459,615 415,701 432,774 263,147
2,675,313 3,782,259 9,797,871 2,312,413 2,881,793
2,077,810 2,023,466 2,110,515 1,914,403 2,260,454
1,544,002 1,648,945 1,347,448 848,675 319,896
3,844,192 4,120,526 5,651,932 4,938,893 5,919,399
359,669 159,258 12,595 1,098,879 302,616
11,773,157 12,813,216 20,584,233 11,977,253 12,590,096
4,951,033 5,187,630 5,405,335 5,590,899 5,873,328
923,527 1,019,915 1,222,925 1,128,386 797,785
4,789,172 4,999,873 4,970,980 4,846,330 5,106,920
1,320,617 1,419,605 1,355,003 1,340,960 1,390,250
394,961 509,322 1,062,003 1,070,672 1,105,651
5,757,423 6,011,177 6,285,504 6,545,989 6,804,019
58,160 67,046 1,397,727 1,378,227 121,612
482,994 161,145 240,995 139,321 258,910
- - - - -
18,677,887 19,375,713 21,940,472 22,040,784 21,458,475
(5,866,179) (5,379,132) 3,038,730 (3,282,361) (113,972) 393,268,913 387,402,734 381,863,425 384,902,155 382,025,840 (160,177) - - 406,046 386,061
$ 381,863,425 387,402,734 $ 384,902,155 $ 382,025,840 $ 382,297,929 $ 109
General fund: 2012 2013 2014 2015 2016
Nonspendable:

Prepaid costs $ 28,114 $ 26,331 $ 62,752 $ 75,887 $ 75,866 Committed to:

Emergency contingencies 4,500,000 4,500,000 4,500,000 4,500,000 4,500,000 Unassigned 12,616,200 13,010,385 15,199,698 17,656,659 19,350,943 Total general fund 17,144,314 17,536,716 19,762,450 22,232,546 23,926,809 All other governmental funds:

Restricted for:

Comm development projects 958,293 1,085,184 1,174,082 1,482,522 2,382,667 Public safety 285,508 196,503 140,747 171,928 193,941
Highways and streets 3,170,407 3,964,252 4,015,113 3,862,123 3,541,041 Capital projects 164,867 165,587 135,914 207,205 267,984 Debt service 2 3 4 3 29
Assigned to:

Capital Projects 2,730 - - - -
Unassigned (3,466) - (88,639) (71,561) 18,047

Total all other governmental funds 4,579,077 5,410,793 5,377,221 5,652,220 6,403,709

Total fund balances $ 21,723,391 $ 22,947,509 $ 25,139,671 $ 27,884,766 $ 30,330,518 Note:

The City implemented GASB 54, titled "Fund Balance Reporting and Governmental Fund Type Definitions" as of the fiscal year ended June 30, 2011.

Source: City Finance Department
(modified accrual basis of accounting)
Last Ten Fiscal Years
Fund Balances of Governmental Funds
City of Diamond Bar
110
2017 2018 2019 2020 2021
$ 42,108 $ 8,230 $ 26,203 $ 4,496 $ 2,275
4,500,000 4,500,000 4,500,000 6,000,627 6,797,181
20,379,854 19,440,147 18,583,174 18,687,761 20,950,249
24,921,962 23,948,377 23,109,377 24,692,884 27,749,705
2,066,650 1,907,215 2,137,080 2,086,977 3,100,228
243,642 235,752 286,848 346,066 346,594
3,095,514 3,268,495 10,721,764 11,874,243 13,772,296
184,074 356,711 655,124 944,561 1,724,690
80 199 361 22,776 19
- - - - -
(290,141) (49,618) (557,242) (351,346) (144,722)

5,299,819 5,718,754 13,243,935 14,900,520 18,821,862
$ 30,221,781 $ 29,667,131 $ 36,353,312 $ 39,593,404 $ 46,571,567 111
2012 2013 2014 2015 2016
Revenues:

Taxes $ 10,200,419 9,664,801 $ 10,638,609 $ 10,730,234 $ $ 12,930,081 Special assessments 550,609 547,209 549,402 672,492 781,232 Intergovernmental 10,427,352 11,053,326 10,281,985 11,185,489 10,384,417 Charges for services 3,238,165 3,190,675 3,321,883 3,344,356 3,101,103 Fines and forfeitures 522,142 509,166 582,844 523,145 470,722 Licenses and permits 1,238,626 1,127,569 1,542,765 5,474,765 4,121,387 Use of money and property 30,116 183,507 281,752 273,656 563,300 Other 551,710 54,634 85,558 136,786 716,914
Total revenues 26,330,887 26,759,139 27,284,798 32,340,923 33,069,156 Expenditures:

Current:

General government 4,214,834 5,485,001 5,115,321 5,040,491 5,177,288 Public safety 5,678,614 5,731,595 5,602,021 5,914,404 6,201,985 Public works 5,263,046 6,609,087 5,698,765 5,216,083 5,531,705 Parks, recreation and culture 4,050,161 4,090,551 4,406,954 4,225,938 4,232,431 Community development 2,010,040 2,114,433 2,225,647 2,540,430 2,313,053 Capital outlay 3,031,168 6,702,615 2,518,617 4,646,891 5,598,997 Debt service:

Principal retirement 335,000 12,510,000 350,000 365,000 385,000 Interest and fiscal charges 502,291 406,626 492,159 481,656 470,741 Total expenditures 43,649,908 25,085,154 26,409,484 28,430,893 29,911,200 Excess (deficiency) of
revenues over (under)
expenditures 1,673,985 (17,319,021) 875,314 3,910,030 3,157,956 Other financing sources (uses):

Bond issued or refinancing - 11,790,000 - - -
Bonds discount or premium - 252,381 - - -
Payment to refunded bond escrow - - - - -
Transfers in 5,195,892 6,085,337 4,856,728 7,084,629 7,287,721 Transfers out (5,690,201) (6,494,449) (5,822,286) (8,249,564) (7,999,925) Proceeds from sale of capital asset - - 2,282,406 - -
Total other financing
sources (uses) (494,309) 11,633,269 1,316,848 (1,164,935) (712,204) Net changes in fund balances $ 1,179,676 (5,685,752) $ 2,192,162 $ 2,745,095 $ 2,445,752 $ Debt service as a
percentage of noncapital
expenditures 35.00% 3.49% 3.35% 3.48% 3.24%
Source: City Finance Department
Fiscal Year Ended June 30,
(modified accrual basis of accounting)
Last Ten Fiscal Years
Changes in Fund Balances, Governmental Funds
City of Diamond Bar
112
2017 2018 2019 2020 2021
$ 12,698,595 $ 13,031,475 $ 13,233,033 $ 13,200,479 $ 13,498,926 769,014 788,971 783,213 776,768 775,008
11,668,517 11,753,427 14,013,870 14,110,518 16,273,538
2,899,321 2,972,508 2,540,344 1,864,015 914,766
460,325 459,615 415,701 432,774 263,147
2,355,980 3,128,048 9,337,213 2,246,294 2,259,287
28,478 39,014 1,361,323 1,326,838 96,495
561,288 189,350 278,317 201,503 262,929
31,441,518 32,362,408 41,963,014 34,159,189 34,344,096
5,560,482 5,956,082 8,078,152 5,607,821 6,383,456
6,576,954 6,898,325 7,136,362 7,371,290 7,401,924
8,964,282 9,298,972 8,653,425 8,860,331 6,430,811
2,723,558 2,893,702 3,075,935 2,699,950 1,178,756
2,985,973 2,874,443 2,900,120 2,871,762 2,919,045
3,041,443 3,230,907 2,709,445 2,604,402 1,398,225
400,000 420,000 440,000 460,000 485,000
459,191 439,191 418,191 400,591 543,673
30,711,883 32,011,622 33,411,630 30,876,147 26,740,890
729,635 350,786 8,551,384 3,283,042 7,603,206
- - - - 8,024,092
- - - -
- - - - (7,839,852)
6,395,368 6,758,082 5,962,151 7,173,287 3,777,515
(6,831,304) (7,663,738) (7,827,354) (7,622,283) (4,586,798) - - - - -
(435,936) (905,656) (1,865,203) (448,996) (625,043)
$ 293,699 $ (554,870) $ 6,686,181 $ 2,834,046 $ 6,978,163

3.08% 2.95% 2.81% 3.03% 4.24%
113
Source: Los Angeles County Assessor Annual Tax Increment Tables. 114
Fiscal
Year Less Total Taxable Total
Ended Secured Unsecured Other Tax Assessed Direct
June 30, Property Property Property Exemptions Value Tax Rate % Change 2011-12 $ 7,347,032,537 $ 77,283,606 $ 74,296,191 - $ $ 7,350,019,952 0.0527 2.17% 2012-13 7,471,528,800 76,724,231 78,856,697 7,469,396,334 0.0527 1.62% - 2013-14 7,765,883,788 69,544,511 83,574,453 7,751,853,846 0.0526 3.78% - 2014-15 8,201,610,010 70,524,426 83,189,280 8,188,945,156 0.0526 5.64% - 2015-16 8,649,508,385 72,343,401 85,103,082 8,636,748,704 0.0526 5.47% - 2016-17 9,175,049,277 74,892,798 62,484,967 9,187,457,108 0.0525 6.38% - 2017-18 9,589,040,619 76,356,565 78,363,662 9,587,033,522 0.0525 4.35% - 2018-19 10,037,428,342 83,787,675 90,713,106 10,030,502,911 0.0525 4.63% - 2019-20 10,435,977,033 76,572,055 93,257,612 10,419,291,476 0.0525 3.88% - 2020-21 10,743,692,672 94,903,135 90,417,003 10,748,178,804 0.0524 3.88% - Note: Exempt values are not included in Total Net Taxable Values.

The assessed valuation data shown above represents the only data currently available with respect to the actual market value of taxable property and is subject to the limitations described above.

Source: HDL Coren & Cone and Los Angeles County Assessor's Combined Tax Rolls.

Taxable Property Values
(unaudited)
City of Diamond Bar
Assessed and Estimated Actual Values of Taxable Property Real Property
Last Ten Fiscal Years
$-
$2,000,000,000
$4,000,000,000
$6,000,000,000
$8,000,000,000
$10,000,000,000
$12,000,000,000
2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 2020-21 Millions
Fiscal Year
Net Assessed Value
115
Agency 2011/12 2012/13 2013/14 2014/15 2015/16 2016/17 2017/18 Basic Levy* 1.000 1.000 1.000 1.000 1.000 1.000 1.000
Metropolitan Water District 0.004 0.004 0.004 0.004 0.004 0.004 0.004 Mt. San Antonio College 0.029 0.020 0.021 0.022 0.024 0.026 0.024 Pomona Unified School Dist 0.185 0.164 0.166 0.154 0.144 0.174 0.173 Walnut Valley Unified School Dist 0.126 0.113 0.115 0.093 0.066 0.117 0.074 Total Direct & Overlapping Tax Rates 1.343 1.301 1.306 1.272 1.237 1.321 1.274 City's Share of 1% Levy Per Prop 13* 0.0519 0.0519 0.0519 0.0519 0.0519 0.0519 0.0519 General Obligation Debt Rate
Redevelopment Rate*
Total Direct Rate* 0.0527 0.0526 0.0526 0.0527 0.0526 0.0525 0.0525 *
In 1978, California voters passed Proposition 13 which sets the property tax rate at a 1.00% fixed amount. This 1.00% is shared by all taxing agencies for which the subject property resides within. In addition to the 1.00% fixed amount, property owners are charged taxes as a percentage of assessed property values for the payment of any voter approved bonds for the Pomona Unified School District or Walnut Valley Unified School Districts in Diamond Bar depending on which school district the property is located in.

Overlapping rates are those of local and county governments that apply to property owners within the City. Not all overlapping rates apply to all city property owners.

RDA rate is based on the largest RDA tax rate area(TRA) and includes only rate(s) from indebtedness adopted prior to 1989 per California State statute. RDA direct and overlapping rates are applied only to the incremental property values.

Total Direct Rate is the weighted average of all individual direct rates applied by the government preparing the statistical section information.

City of Diamond Bar
Direct and Overlapping Property Tax Rates
(Rate per $100 of Assessed Value)
116
2018/19 2019/20 2020/21

1.000 1.000 1.000

0.004 0.004 0.004

0.048 0.024 0.045

0.207 0.169 0.151

0.095 0.106 0.099

1.303 1.354 1.298

0.0519 0.0519 0.0519

0.0524 0.0525 0.0524
117

Sec & Unsecured Percentage of Total
2020-21 Assessed Valuation Net Assessed Valuation
Apex 2015 LLC $ 0.67% 72,250,000
Roic Diamond Hills Plaza LLC 0.51% 55,145,661
BSP Senita Gateway Center LLC 0.44% 47,627,013
Emerald Pointe Apartments LLC 0.39% 41,757,679
Bridgegate Drive Properties LLC 0.30% 32,200,380
Diamond Springs LLC 0.29% 31,369,227
Hua Qing Enterprise LLC 0.29% 31,295,056
ROIC DBTC LLC Lessor 0.28% 30,851,952
Target Corporation 0.28% 29,926,174
Muller Rock 2 Gateway 0.27% 29,429,069
Top Ten Total $ 3.72% 401,852,211
City Total $ 10,838,595,807
Percentage of Total
2011-12 Assessed Valuation Net Assessed Valuation
DB Gateway Corporate Inc $ 0.59% 43,000,000
Country Hills Holding LLC 0.58% 42,924,926
VIF II Hampton at Diamond Bar LLC 0.52% 38,117,493
CRP 2 Holdings CC LP 0.44% 32,100,000
Target Corporation 0.36% 28,496,911
Muller Rock 2 Gateway 0.35% 25,121,402
Diamond Bar Income PTRS Holding 0.32% 23,200,000
Hua Qing Enterprise LLC 0.25% 18,135,540
Gateway Corporate Center LP 17,600,000 0.24%
Margaret M. Tam Trust 17,322,689 0.24%
Top Ten Total $ 286,018,961 3.89%
City Total $ 7,350,019,952
Source: Hdl Coren & Cone.

City of Diamond Bar
Top 10 Property Taxpayers
Current Year and Nine Years Ago
118
Fiscal Year Taxes Levied
Ended for the
June 30 Fiscal Year Amount % to Levy Years % to Levy
2012 $ 3,844,101 $ 91.22% 337,405 3,506,696 8.78%
2013 3,908,533 3,778,461 96.67% 130,072 3.33%
2014 4,075,791 3,960,684 97.18% 115,107 2.82%
2015 4,326,040 4,189,390 96.84% 136,650 3.16%
2016 4,568,789 4,412,561 96.58% 156,228 3.42%
2017 4,842,897 4,643,891 95.89% 199,007 4.11%
2018 5,081,117 4,838,019 95.22% 243,098 4.78%
2019 5,313,057 5,131,554 96.58% 181,503 3.42%
2020 5,540,291 5,267,524 95.08% 272,767 4.92%
2021 5,681,444 5,847,155 102.92% 0 0.00%
Source: Los Angeles County Auditor/Controller.

City Finance Department
Collected within the Collections in
Subsequent
(unaudited)
City of Diamond Bar
Property Tax Levies and Collections
Last Ten Fiscal Years
Fiscal Year of Levy
119

THIS PAGE INTENTIONALLY LEFT BLANK
120
Fiscal Year Lease Unamortized Total Total % of Debt
Ended Revenue Bond Premium Governmental Primary Personal Per June 30 Bonds (a) (Discount) Activities Government Income (b) Capita (b) 2012 $ 11,470,000 $ 243,853 $ 11,713,853 $ 11,713,853 0.63% 210 2013 11,135,000 229,727 11,364,727 11,364,727 0.57% 203 2014 10,785,000 215,601 11,000,601 11,000,601 0.55% 195 2015 10,420,000 201,475 10,621,475 10,621,475 0.55% 188 2016 10,035,000 187,349 10,222,349 10,222,349 0.53% 179 2017 9,635,000 173,223 9,808,223 9,808,223 0.50% 172
2018 9,215,000 159,097 9,374,097 9,374,097 0.48% 163
2019 8,775,000 144,971 8,919,971 8,919,971 0.43% 155
2020 8,315,000 130,845 8,445,845 8,445,845 0.40% 148
2021 6,735,000 1,289,092 8,024,092 8,024,092 0.38% 140
Note:
(a) Details regarding the City's outstanding lease revenue bonds can be found in the notes to the financial statements. (b) Details regarding the City's population and personal income can be found in the Demographic and Economic Statistics Table.

Source: City Finance Department
Governmental Activities

CITY OF DIAMOND BAR, CALIFORNIA
Ratios of Outstanding Debt by Type
Last Ten Fiscal Years
(Unaudited)
121
Gross Bonded % Applicable Net Bonded
Debt Balance To City (1) Debt
Direct Debt
Diamond Bar Lease Revenue Bond 8,024,092 $ 100.000 $ 8,024,092 Overlapping Debts (2)
330.10 Metropolitan Water District 13,101,783 0.681 89,160 809.56 Mt San Antonio CCD DS 2008 Series 13A 161,337,332 10.749 17,342,132 809.57 Mt San Antonio CCD DS 2008 Series 2013B 2,610,000 10.749 280,549 809.58 Mt San Antonio CCD DS 2013 Series A 18,045,000 10.749 1,939,655 809.59 Mt San Antonio CCD DS 2013 Series B 21,260,000 10.749 2,285,235 809.60 Mt San Antonio CCD DS 2008 Series 2015C 7,315,000 10.749 786,289 809.61 Mt San Antonio CCD DS 2015 Ref Bonds 16,415,000 10.749 1,764,446 809.62 Mt San Antonio CCD DS 2018 Series 2019A 288,690,000 10.749 31,031,255 809.63 Mt San Antonio CCD DS 2020 Series A 180,433,674 10.749 19,394,795 915.62 Pomona Unified School District 2000 Ser A 9,995,000 18.948 1,893,856 915.64 Pomona Unified SD Refunding 2001 Ser A 132,280,000 18.948 25,064,458 915.72 Pomona USD DS 2008 Series B 1,630,000 18.948 308,856 915.73 Pomona USD 2008 Series C 1,030,000 18.948 195,165 915.75 Pomona USD DS 2012 Refunding Bond Series B 16,275,000 18.948 3,083,792 915.76 Pomona USD DS 2008 Series D QSCBS 19,225,000 18.948 3,642,759 915.77 Pomona USD DS 2008 Series E 13,055,000 18.948 2,473,666 915.78 Pomona USD DS 2008 Series F 21,550,000 18.948 4,083,301 915.79 Pomona USD DS 2015 Ref Bonds 14,170,000 18.948 2,684,936 915.80 Pomona USD DS 2016 Ref Bond Series B 19,614,533 18.948 3,716,568 915.81 Pomona USD DS 2008 Ref Bond Series G 22,965,000 18.948 4,351,416 915.82 Pomona USD DS 2016 Ref Bonds 5,245,000 18.948 993,824 915.83 Pomona USD DS 2016 Series A 42,095,000 18.948 7,976,175 915.85 Pomona USD DS 2016 Series C 49,300,000 18.948 9,341,380 980.59 Walnut Valley Unified SD 2000 Series D 10,749,084 59.626 6,409,228 980.60 Walnut Valley Unified SD 2000 Series E 4,123,484 59.626 2,458,661 980.64 Walnut Valley Unified SD 2011 Refunding 380,000 59.626 226,578 980.65 Walnut Valley Unified SD 2007 Series B Meas. S 10,004,472 59.626 5,965,247 980.69 Walnut Valley USD 2014 Ref Bonds Series A 3,260,000 59.626 1,943,801 980.70 Walnut Valley USD 2014 Ref Bonds Series B 1,535,000 59.626 915,256 980.71 Walnut Valley USD 2016 Ref Bonds 38,260,000 59.626 22,812,835 980.72 Walnut Valley USD 2016 Series A 38,440,000 59.626 22,920,161 980.73 Walnut Valley USD 2019 Ref Bonds 25,360,000 59.626 15,121,105 980.72 Walnut Valley USD 2016 Series B 47,900,000 59.626 28,560,763 Total Overlapping Debts: 1,257,649,362 252,057,303
Grand Total Direct and Overlapping Debt: $ 1,265,673,454 $ 260,081,395 Debt to Assessed Valuation Ratios:
2019/20 Net Assessed Valuation: $ 10,419,291,476 Direct Debt 0.08% $140 2019 City Population: 57,177 Overlapping Debt 2.02% $4,408 Total Debt 2.10% $4,549
Note:
(1) Percentage of direct and overlapping agency's assessed valuation located within boundaries of the city. (2) The overlapping debt is the portion of a larger agency, and is responsible for debt in areas outside the city.

Source:

Hdl Coren & Cone
U.S. Census Bureau
City Finance Department
(unaudited)

CITY OF DIAMOND BAR, CALIFORNIA
Direct and Overlapping Debt
June 30, 2021
122
Gross Bonded % Applicable Net Bonded
Debt Balance To City (1) Debt
Direct Debt as of June 30, 2010
146.01 Diamond Bar Lease Revenue Bond $ 11,470,000 100.000 $ 11,470,000 Overlapping Debts
330.10 Metropolitan Water District 94,031,705 0.851 800,418 809.51 Mt San Antomio CCD 2004 Series B 6,200,000 10.871 674,013 809.52 Mt San Antomio CCD 2005 Refunding Bond 48,600,843 10.871 5,283,484 809.53 Mt San Antomio CCD 2001 Series C 2006 79,212,694 10.871 8,611,352 809.54 Mt San Antomio CCD 2001 Series D 2008 23,827,409 10.871 2,590,320 915.62 Pomona Unified SD 2000 Series A 16,585,000 20.159 3,343,418 915.64 Pomona Unified SD Ref 2001 Series A 16,905,000 20.159 3,407,927 915.65 Pomona Unified SD Ref 2002 Series A 350,000 20.159 70,557 915.66 Pomona Unified SD Ref 2002 Series B 505,000 20.159 101,804 915.67 Pomona Unified SD Ref 2002 Series C 490,000 20.159 98,780 915.68 Pomona Unified SD Ref 2002 Series D 12,620,000 20.159 2,544,102 915.69 Pomona Unified SD Ref 2002 Series E 11,800,000 20.159 2,378,796 915.70 Pomona Unified SD 2007 Ref Bonds 65,573,334 20.159 13,219,116 915.71 Pomona Unified SD 2008 Ref Bonds 33,900,000 20.159 6,833,998 915.72 Pomona Unified SD 2011 (QSCBS) 4,030,000 20.159 812,419 915.73 Pomona Unified SD 2008 Series C 44,060,000 20.159 8,882,181 980.55 Walnut Valley Unified SD Series 1997 A 19,707,718 59.481 11,722,402 980.59 Walnut Valley Unified SD 2000 Series D 13,195,243 59.481 7,848,699 980.60 Walnut Valley Unified SD 2000 Series E 6,001,837 59.481 3,569,969 980.61 Walnut Valley Unified SD 2005 Ref Bds 10,885,000 59.481 6,474,537 980.62 Walnut Valley Unified SD 2007 Series A (M-S) 27,915,000 59.481 16,604,198 980.63 Walnut Valley Unified SD 2007 Series A (M-Y) 6,715,887 59.481 3,994,695 980.64 Walnut Valley Unified SD 2011 Refunding 13,190,000 59.481 7,845,566 980.65 Walnut Valley Unified SD 2007 Series B Meas S 19,996,838 59.481 11,894,353 980.66 Walnut Valley Unified SD 2007 Series B Meas Y 7,990,547 59.481 4,752,871 134,359,975
Grand Total Direct and Overlapping Debt: $ 145,829,975
2010/11 Net Assessed Valuation: $ 7,193,712,566
Debt to Assessed Valuation Ratios:
2011 Total City Population: 55,819 Direct Debt 0.17% $205 Overlapping Debt 1.93% $2,407
Total Debt 2.10% $2,613
Note:
(1) Percentage of direct and overlapping agency's assessed valuation located within boundaries of the city. (2) The overlapping debt is the portion of a larger agency, and is responsible for debt in areas outside the city.

Source:

Hdl Coren & Cone
U.S. Census Bureau
City Finance Department

CITY OF DIAMOND BAR, CALIFORNIA
Direct and Overlapping Debt
June 30, 2012
(unaudited)
123

THIS PAGE INTENTIONALLY LEFT BLANK
124
Fiscal Year 2021 2020 2019 2018 2017
Net assessed value $ 10,419,291,476 10,929,012,810 $ 10,030,502,911 $ 9,587,033,522 $ 9,187,457,108 $ Add back: Exemptions 90,417,003 93,257,612 90,713,106 78,363,662 62,484,967 Gross assessed value 11,019,429,813 10,512,549,088 10,121,216,017 9,665,397,184 9,249,942,075 Conversion percentage 25% 25% 25% 25% 25%
Adjusted assessed valuation 2,754,857,453 2,628,137,272 2,530,304,004 2,416,349,296 2,312,485,519 Debt limit percentage 15% 15% 15% 15% 15%
Debt limit 413,228,618 394,220,591 379,545,601 362,452,394 346,872,828 City Debts:

Revenue bonds 8,315,000 8,315,000 8,775,000 9,215,000 9,635,000 Unamortized Bond Premium 130,845 130,845 144,971 159,097 173,223 Legal debt margin $ 404,782,773 $ 385,774,746 $ 370,625,630 $ 353,078,297 $ 337,064,605 Fiscal Year 2016 2015 2014 2013 2012
Net assessed value $ 8,636,748,704 $ 8,188,945,156 $ 7,751,853,846 $ 7,469,396,334 $ 7,350,019,952 Add back: Exemptions 85,146,082 83,189,280 83,574,453 78,856,697 74,296,191 Gross assessed value 8,721,894,786 8,272,134,436 7,835,428,299 7,548,253,031 7,424,316,143 Conversion percentage 25% 25% 25% 25% 25%
Adjusted assessed valuation 2,180,473,697 2,068,033,609 1,958,857,075 1,887,063,258 1,856,079,036 Debt limit percentage 15% 15% 15% 15% 15%
Debt limit 327,071,054 310,205,041 293,828,561 283,059,489 278,411,855 City Debts:

Revenue bonds 10,035,000 10,420,000 10,785,000 11,135,000 11,470,000 Unamortized Bond Premium 187,349 201,475 215,601 229,727 243,853 Legal debt margin $ 316,848,705 $ 299,583,566 $ 282,827,960 $ 271,694,762 $ 266,698,002 The Government Code of the State of California provides for a legal debt limit of 15% of gross assessed valuation. However, this provision was enacted when assessed valuation was based upon 25% of market value. Effective with the 1981-82 fiscal year, each parcel is now assessed at 100% of market value (as of the most recent change in ownership for that parcel). The computations shown above reflect a conversion of assessed valuation data for each fiscal year from the current full valuation the 25% level that was in effect at the time that the legal debt margin was enacted by the State of California for local government located within the state.

Source: Section 43605 of the California Government Code Hdl Coren & Cone
City Finance Department

CITY OF DIAMOND BAR, CALIFORNIA
Computation of Legal Debt Margin
Last Ten Fiscal Years
(unaudited)
125
General Information
Date of Incorporation April 18, 1989
Form of Government Council-Manager
Area 14.88 Square Miles
Miles of Streets 132.3
Public Safety
Police Protection Los Angeles County Sheriff Department Fire Protection Los Angeles County Fire Department
Education
School District Pomona Unified School District
Schools 1 High School, 1 Middle School, & 4 Elementary Schools School District Walnut Valley Unified School District
Schools 1 High School, 2 Middle Schools, & 4 Elementary Schools Population Distribution by Race (2020 US Census) Total Percent Asian 32,540.48 58.40%
White 9,472.40 17.00%
Hispanic or Latino 10,363.92 18.60%
African American 2,005.92 3.60%
Others 1,337.28 2.40%
Single Family Residential Full Value Sales (01/01/2012-06/30/2020) * Year Full Value Sales Average Price Median Price Median % Chan 2012 789 $ 484,681 $ 417,500
2013 814 591,380 500,000 19.76%
2014 701 660,281 535,000 7.00%
2015 726 626,515 551,000 2.99%
2016 837 628,252 570,000 4.22%
2017 745 645,253 589,500 3.42%
2018 647 704,743 657,500 11.93%
2019 663 701,439 635,000 -3.42%
2020 250 (Jan-Jun 2020) 656,486 629,000 -0.94%
2021 391 788,473 755,000 11.85%
* "Single Family Residential" includes both stand-alone homes and townhouses and condos with a common wall.

Los Angeles County Recorder
HdL Coren & Cone
US Bureau of the Census. The official population census of the United States is conducted every ten years.

Median Household Income were obtained from U.S. Census Bureau, 2017 American Community Survey 1-Year Estimates. (unaudited)

THE CITY OF DIAMOND BAR

DEMOGRAPHIC AND ECONOMIC STATISTICS
Notes and Data Sources:
$-
$100,000
$200,000
$300,000
$400,000
$500,000
$600,000
$700,000
$417,500 500,000 535,000 551,000 570,000 589,500 657,500 635,000 629,000 Median Price
Median Price
126
Personal Income Median Household Unemploym Median
Population (In Thousands) Income Rate Age
2011 55,819 $ 1,846,158 $ 33,074 $ 83,454 8.8% 40.5 92.5% 47.8% 2012 56,099 1,991,290 35,496 83,654 6.6% 40.6 92.6% 48.8% 2013 56,400 1,984,772 35,191 84,180 5.4% 41.3 92.4% 49.7% 2014 56,426 1,919,782 34,023 84,705 5.3% 40.9 92.0% 48.4% 2015 57,081 1,943,144 34,041 85,505 4.3% 41.1 91.5% 47.9% 2016 57,066 1,978,657 34,673 89,409 3.3% 42.0 92.1% 50.9% 2017 57,460 1,953,402 33,995 94,630 3.8% 42.2 92.4% 50.7% 2018 57,495 2,061,233 35,850 98,660 3.7% 42.6 92.8% 52.1% 2019 57,177 2,127,028 37,200 101,862 3.6% 41.8 93.8% 53.2% 2020 56,717 2,228,525 39,292 118,892 10.6% 42.6 94.2% 54.9% Year Personal Income
Notes and Data Sources:

Population: California State Department of Finance. Unemployment Data: California Employment Development Department 2000-2009 Income, Age, and Education Data: ESRI - Demographic Estimates are based on the last available Census. Projections are developed by incorporating all of the prior census data released to date. Demographic Data is totaled from Census Block Groups that overlap the City's boundaries 2010 and later - Income, Age and Education Data - US Census Bureau, most recent American Community Survey. Estimated Median Household Income - Nielsen Company.

THE CITY OF DIAMOND BAR

DEMOGRAPHIC AND ECONOMIC STATISTICS
(unaudited)
Calendar Per Capita % of Pop 25+ with High
School Degree
% of Pop 25+ with
Bachelor's Degree
127
2020 2019 2018 2017 2016
Apparel Stores $ 5,713 $ 8,224 $ 7,855 $ 2,008 $ 2,347
Food Stores 22,248 19,157 18,551 17,394 15,591
Eating and Drinking Places 49,416 65,901 63,944 64,421 59,696 Building Materials 1,476 1,602 2,847 2,929 2,434
Auto Dealers and Supplies 5,500 7,424 6,621 6,638 7,488 Service Stations 60,554 101,622 104,147 96,579 91,952
Other Retail Stores 50,744 62,534 64,496 62,549 62,465
All Other Outlets 270,896 269,187 251,795 256,509 252,700 Total $ 466,547 $ 535,651 $ 520,256 $ 509,027 $ 494,672

CITY OF DIAMOND BAR, CALIFORNIA
Last Ten Calendar Years
(in thousands of dollars)
Taxable Sales by Category
Notes and Data Sources:

Due to confidentiality issues, the names of the ten largest revenue payers are not available. The categories presented are intended to provide alternative information regarding the sources of the City's revenue.

State Board of Equalization, California Department of Taxes and Fees Administration, State Controllers Office, and The HdL Companies.
128
2015 2014 2013 2012 2011
$ 1,925 2,104 $ 1,602 $ 905 $ 724 $
12,478 11,004 10,474 10,189 11,577
56,895 54,397 52,948 50,636 48,949
2,115 1,619 1,919 2,584 2,811
7,649 7,607 7,150 6,395 6,021
104,369 112,494 120,373 125,495 119,738
61,002 68,019 69,109 68,157 62,952
208,389 98,327 95,571 89,151 92,733
$ 455,002 $ 355,393 $ 359,146 $ 353,512 $ 345,505
129

Function 2021 2020 2019 2018 2017 2016
General government 22 29 27 27 27 25
Part-time* 1.01
Community development 8 9 989 9
Part-time* 0.25 0 0 0 0 0
Public works 15 18 14 17 17 10
Part-time* 1.15
Community services 0 0 00014
Part-time* 0 0 00056
Parks & recreation 11 10 11 9 9 0
Part-time & Seasonal* 24.68 52 51 65 50 0
Total 83.09 118 112 126 112 114
Function 2015 2014 2013 2012 2011
General government 25 24 24 23 24
Community development 8 8 888
Public works 9 8 899
Community services (full time) 15 14 14 14 14
munity services (part time & seasonal) 58 60 60 61 61
Total 114 114 114 115 116
Note:

The City is a contract city and as such contracts for many of its services. This includes police services, fire services, building and safety services, engineering, road maintenance and landscape maintenance.

A full-time employee is scheduled to work 2,080 hours per year (including vacation and sick leave).

Beginning In FY2017, part of the former Community Services Department, road maintenance and landscape maintenance, has been centralized in Public Works.
* Part-time/Seasonal staff reported as Full-time Equivalent beginning FY 2020-21 Source: City Finance Department
Fiscal Year Ended June 30,
by Function/Program
Full-time and Part-time City Government Employees

CITY OF DIAMOND BAR, CALIFORNIA
Fiscal Year Ended June 30,
130

2021 2020 2019 2018 2017
Police:(in fiscal year) (1)
Physical arrests 483 564 653 493 636
Street Sweeping Parking Citation 2,846 4,450 5,256 5,367 5,289 Fire: (in fiscal year) (2)
Number of incident calls 3,237 3,014 3,207 3,362 3,331
Inspections 988 1,151 941 1,403 1,336
Public works: (in fiscal year) (3)
Street resurfacing (miles) 1.1 16.5 12.3 17.2 14.4
Parks and recreation:(in fiscal year)(4)
Number of recreation classes(5) 450 1,547 2,461 2,461 2,338 Number of facility rentals 1,219 2,766 4,610 4,610 4,316 2016 2015 2014 2013 2012
Police: (1)
Physical arrests 702 522 494 630 737
Street Sweeping Parking Citation 5,682 5,887 5,774 3,776 3,766 Fire: (2)
Number of emergency calls 3,180 2,820 2,760 2,604 2,516 Inspections 1,667 1,413 1,434 1,477 1,287
Public works: (3)
Street resurfacing (miles) 19.3 17.0 12.5 8.3 9.2
Parks and recreation:(4)
Number of recreation classes 2,546 2,591 2,623 2,082 2,096 Number of facility rentals 4,804 4,491 4,178 4,332 4,270 Sources:
(1) Police Walnut/Diamond Bar Station
(2) LA County Fire Dep East Regional Operation Bureau
(3) City Public Works Department
(4) City Community Services Department
(5) Includes online classes
Note: Indicators are not available for the general government function.

Function
Fiscal Year Ended June 30,
Function
Fiscal Year Ended June 30,

CITY OF DIAMOND BAR, CALIFORNIA
Operating Indicators by Function
Last Ten Fiscal Years
131

2021 2020 2019 2018 2017 2016
Public safety (1)
Police:

Station 1 1 1 1 1 1
Patrol units (all shifts combined) 18 18 18 18 18 18
Fire stations (2) 3 3 3 3 3 3

Highways and streets (3)
Streets (miles) 132.3 132.3 132.3 132.3 130.9 130.9
Streetlights 314 314 314 307 307 294
Traffic signals 76 76 76 76 76 74
Culture and recreation (4)
Parks Acreage 79.4 79.4 79.4 79.4 72.6 67.9
Hiking Trails 4.5 4.5 4.5 4.5 4.5 4.0
Parks 17 17 17 17 16 15
Public Tennis courts 8 8 8 8 8 8
Community centers 3 3 3 3 3 3
Golf Course (5)
County golf course 1 1 1 1 1 1
Sewer (3)
Sanitary sewers (miles) 161.38 161.38 161.38 161.38 161.38 161.21 Sources:
(1) Police Walnut/Diamond Bar Station
(2) LA County Fire Department, Division VIII Office
(3) City Public Works Department
(4) City Community Services Department
(5)LA County Golf Course
Note:

The City is a contract city and as such contracts for many of its services. This includes police services, fire services, building and safety services, engineering, road maintenance and landscape maintenance.

No capital asset indicators are available for the general government function.

Function
Fiscal Year Ended June 30
Last Ten Fiscal Years
Capital Asset Statistics by Function

CITY OF DIAMOND BAR, CALIFORNIA
132

2015 2014 2013 2012
1111
18 18 18 18
3333
129.4 129.4 129.4 129.4
294 294 294 294
74 74 74 74

67.9 67.9 67.9 67.9

4.0 3.2 3.2 3.2
15 15 15 15
8888
3333
1111
161.21 161.21 161.21 158.4
133
City of Diamond Bar Finance Department
21810 Copley Drive, Diamond Bar, CA 91765
(909) 839-7050 | www.diamondbarca.gov