Cities Index.
City of Diamond Bar FY 2021/22 Annual Comprehensive Financial Report

Diamond Bar City Council
January 17, 2023

Document
City of Diamond Bar FY 2021/22 Annual Comprehensive Financial Report
Meeting
January 17, 2023
Body
Diamond Bar City Council
Original file
3.5 MB
Text extracted from the city's file for reading and search. Open the original on diamondbarca.iqm2.com. That file is the official record.

&,7<2)',$021'%$5&$/,)251,$
$118$/&2035(+(16,9(),1$1&,$/5(3257
)257+(<($5(1'('
-81(
3UHSDUHGE\
)LQDQFH'HSDUWPHQW
7+,63$*(,17(17,21$//</()7%/$1.
&,7<2)',$021'%$5&$/,)25,1$
$118$/&2035(+(16,9(),1$1&,$/5(3257
)257+(<($5(1'('-81(
7$%/(2)&217(176
3DJH
V

,1752'8&725<6(&7,21
/HWWHURI7UDQVPLWWDOL
*)2$&HUWLILFDWHRI$FKLHYHPHQWIRU([FHOOHQFHLQ)LQDQFLDO5HSRUWLQJYLL 2UJDQL]DWLRQ&KDUWYLLL
/LVWRI(OHFWHGDQG$GPLQLVWUDWLYH2IILFLDOVL[
),1$1&,$/6(&7,21
,QGHSHQGHQW$XGLWRUV¶5HSRUW
0DQDJHPHQW
V'LVFXVVLRQDQG$QDO\VLV
5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ

%$6,&),1$1&,$/67$7(0(176
*RYHUQPHQW:LGH)LQDQFLDO6WDWHPHQWV
6WDWHPHQWRI1HW3RVLWLRQ
6WDWHPHQWRI$FWLYLWLHV
)XQG)LQDQFLDO6WDWHPHQWV
%DODQFH6KHHW±*RYHUQPHQWDO)XQGV
5HFRQFLOLDWLRQRIWKH%DODQFH6KHHWRI*RYHUQPHQWDO)XQGV
WRWKH6WDWHPHQWRI1HW3RVLWLRQ
6WDWHPHQWRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHV 5HFRQFLOLDWLRQRI6WDWHPHQWRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ )XQG%DODQFHVRIWKH*RYHUQPHQWDO)XQGVWRWKH6WDWHPHQWRI$FWLYLWLHV 6WDWHPHQWRI1HW3RVLWLRQ±3URSULHWDU\)XQGV
6WDWHPHQWRI5HYHQXHV([SHQVHVDQG&KDQJHVLQ)XQG1HW
3RVLWLRQ±3URSULHWDU\)XQGV
6WDWHPHQWRI&DVK)ORZV±3URSULHWDU\)XQGV
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
&,7<2)',$021'%$5&$/,)251,$
$118$/&2035(+(16,9(),1$1&,$/5(3257
)257+(<($5(1'('-81(
7$%/(2)&217(176
3DJH
V

5(48,5('6833/(0(17$5<,1)250$7,21
%XGJHWDU\&RPSDULVRQ,QIRUPDWLRQ
%XGJHWDU\&RPSDULVRQ6FKHGXOH±*HQHUDO)XQG
%XGJHWDU\&RPSDULVRQ,QIRUPDWLRQ
%XGJHWDU\&RPSDULVRQ6FKHGXOH±7UDIILF,PSURYHPHQW)XQG
6FKHGXOHRI3URSRUWLRQDWH6KDUHRIWKH1HW3HQVLRQ/LDELOLW\
6FKHGXOHRI3ODQ&RQWULEXWLRQV±3HQVLRQ
6FKHGXOHRI&KDQJHVLQWKH1HW23(%/LDELOLW\DQG5HODWHG5DWLRV
6FKHGXOHRI&RQWULEXWLRQV±23(%
1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
&20%,1,1*$1',1',9,'8$/)81'67$7(0(176$1'6&+('8/(6
&RPELQLQJ%DODQFH6KHHW±1RQPDMRU*RYHUQPHQWDO)XQGV
&RPELQLQJ6WDWHPHQWRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFHV±1RQPDMRU*RYHUQPHQWDO)XQGV
%XGJHWDU\&RPSDULVRQ6FKHGXOHV6SHFLDO5HYHQXH)XQGV
6WDWH*DV7D[)XQG
3URSRVLWLRQ$7UDQVLW)XQG
3URSRVLWLRQ&7UDQVLW)XQG
,QWHJUDWHG:DVWH0DQDJHPHQW)XQG
$LU4XDOLW\,PSURYHPHQW)XQG
0HDVXUH0/RFDO5HWXUQ)XQG
5RDG0DLQWHQDQFH 5HKDE)XQG
7UDLOV %LNHZD\V)XQG
%HYHUDJH&HQWHU5HF\FOLQJ*UDQW)XQG
8VHG2LO%ORFN*UDQW)XQG
3DUNDQG)DFLOLW\'HYHORSPHQW)XQG
&RPPXQLW\'HYHORSPHQW%ORFN*UDQW
&'%*
)XQG
&LWL]HQV2SWLRQIRU3XEOLF6DIHW\
&236
)XQG
&DOLIRUQLD/DZ(QIRUFHPHQW(TXLSPHQW3URJUDP
&/((3
)XQG
/DQGVFDSH0DLQWHQDQFH'LVWULFW)XQG
0HDVXUH5/RFDO5HWXUQ)XQG
3(*)HHV)XQG
/RFDO5RDGZD\6DIHW\3ODQ)XQG
0HDVXUH:5HWXUQ)XQG
+D]DUG0LWLJDWLRQ*UDQW)XQG
&,7<2)',$021'%$5&$/,)251,$
$118$/&2035(+(16,9(),1$1&,$/5(3257
)257+(<($5(1'('-81(
7$%/(2)&217(176
3DJH
V

&20%,1,1*$1',1',9,'8$/)81'67$7(0(176$1'6&+('8/(6
&RQWLQXHG

%XGJHWDU\&RPSDULVRQ6FKHGXOH±&DSLWDO3URMHFWV)XQG
&DSLWDO,PSURYHPHQW)XQGV
%XGJHWDU\&RPSDULVRQ6FKHGXOH±'HEW6HUYLFH)XQGV
3XEOLF)LQDQFLQJ$XWKRULW\
&RPELQLQJ6WDWHPHQWRI1HW3RVLWLRQ±,QWHUQDO6HUYLFH)XQGV
&RPELQLQJ6WDWHPHQWRI5HYHQXHV([SHQVHVDQG&KDQJHVLQ
)XQG1HW3RVLWLRQ±,QWHUQDO6HUYLFH)XQGV
&RPELQLQJ6WDWHPHQWRI&DVK)ORZV±,QWHUQDO6HUYLFH)XQGV
67$7,67,&$/6(&7,21
)LQDQFLDO7UHQGV
1HW3RVLWLRQE\&RPSRQHQW/DVW7HQ)LVFDO<HDUV
&KDQJHVLQ1HW3RVLWLRQ/DVW7HQ)LVFDO<HDUV
)XQG%DODQFHVRI*RYHUQPHQWDO)XQGV/DVW7HQ)LVFDO<HDUV
&KDQJHVLQ)XQG%DODQFHVRI*RYHUQPHQWDO)XQGV/DVW7HQ)LVFDO<HDUV 5HYHQXH&DSDFLW\
3URSHUW\7D['ROODU%UHDNGRZQ
$VVHVVHGDQG(VWLPDWHG$FWXDO9DOXHRI7D[DEOH3URSHUW\/DVW7HQ)LVFDO<HDUV 'LUHFWDQG2YHUODSSLQJ3URSHUW\7D[5DWHV/DVW7HQ)LVFDO<HDUV
7RS3URSHUW\7D[SD\HUV&XUUHQW)LVFDO<HDUDQG7HQ)LVFDO<HDUV$JR 3URSHUW\7D[/HYLHVDQG&ROOHFWLRQV/DVW7HQ)LVFDO<HDUV
'HEW&DSDFLW\
5DWLRVRI2XWVWDQGLQJ'HEWE\7\SH/DVW7HQ)LVFDO<HDUV
'LUHFWDQG2YHUODSSLQJ'HEW
&RPSXWDWLRQRI/HJDO'HEW0DUJLQ/DVW7HQ)LVFDO<HDUV
'HPRJUDSKLFDQG(FRQRPLF,QIRUPDWLRQ
'HPRJUDSKLFDQG(FRQRPLF6WDWLVWLFV/DVW7HQ&DOHQGDU<HDUV
7D[DEOH6DOHVE\&DWHJRU\&XUUHQW)LVFDO<HDUDQG1LQH)LVFDO<HDUV$JR 2SHUDWLQJ,QIRUPDWLRQ
)XOO7LPH(TXLYDOHQW&LW\(PSOR\HHVE\)XQFWLRQ/DVW7HQ)LVFDO<HDUV 2SHUDWLQJ,QGLFDWRUVE\)XQFWLRQ/DVW7HQ)LVFDO<HDUV
&DSLWDO$VVHW6WDWLVWLFVE\)XQFWLRQ/DVW7HQ)LVFDO<HDUV
7+,63$*(,17(17,21$//</()7%/$1.

Andrew Chou Stan Liu Ruth M. Low Chia Yu Teng Steve Tye Mayor Mayor Pro Tem Council Member Council Member Council Member District 3 At-Large At-Large District 4 District 1
City of Diamond Bar I 21810 Copley Drive Diamond Bar CA 91765-4178 www.DiamondBarCA.gov I (909) 839-7000
December 22, 2022
Honorable Mayor and Council Members
City of Diamond Bar
Diamond Bar, California
It is an honor to submit to you the Annual Comprehensive Financial Report (ACFR) of the City of Diamond Bar for the fiscal year ended June 30, 2022. This report consists of management’s representations concerning the finances of the City. Consequently, responsibility for both the accuracy of the presented data and the completeness and fairness of the presentation, including all disclosures, rests with the City’s management. To provide a reasonable basis for making these representations, management of the City has established a comprehensive internal control framework that is designed both to protect the City’s assets from loss, theft, or misuse and to compile sufficient reliable information for the preparation of the City’s financial statements in conformance with generally accepted accounting principles (GAAP).

Because the cost of internal controls should not outweigh their benefits, the City’s comprehensive framework of internal controls has been designed to provide assurance that the financial statements will be free from misstatement.

As management, we assert that, to the best of our knowledge and belief, this financial report is complete and reliable in all material aspects.

The City’s financial statements have been audited by Lance, Soll, & Lunghard, LLP, a firm of certified public accountants. The goal of the independent audit is to provide reasonable assurance that the financial statements of the City for fiscal year ended June 30, 2022, are free of material misstatement. The independent audit involved examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements; assessing the accounting principles used and significant estimates made by management; and evaluating the overall financial statement presentation.

L
Honorable Mayor and Council Members December 22, 2022
The independent auditor concluded based upon the audit that there was a reasonable basis for rendering an unmodified opinion that the City’s financial statements for the fiscal year ended June 30, 2022, were fairly presented in conformity with GAAP. The independent auditor’s report is presented as the first component of the financial section of this report.

GAAP requires that management provide a narrative introduction, overview, and analysis to accompany the basic financial statements in the form of Management’s Discussion and Analysis (MD&A). This letter of transmittal is designed to complement and should be read in conjunction with the MD&A. The City’s MD&A can be found immediately following the report of the independent auditors.

PROFILE OF THE CITY OF DIAMOND BAR
The City of Diamond Bar was incorporated on April 18, 1989, and is located at the eastern edge of Los Angeles County in the East San Gabriel Valley. Diamond Bar is primarily a residential community of about 57,000, situated among the meandering hills and valleys of Brea Canyon. Many desired services can be found in Diamond Bar's shopping and business centers. Recreational opportunities within the City include more than 75 acres of developed park facilities, hiking trails, a community center, a County-owned and operated 18-hole public golf course and more than 370 acres of undeveloped publicly owned open space.

Diamond Bar is also strategically located at the junction of the SR-57 and SR-60 freeways with easy access to I-10 and SR-71 freeways. This makes Diamond Bar a desirable and convenient location to live and work within close proximity to Los Angeles, Orange, Riverside and San Bernardino counties.

Diamond Bar is a General Law city and operates under the council-manager form of government. Policy making and legislative authority are vested in a five- member City Council. The City Council is responsible, among other things, for passing ordinances, adopting the budget, appointing Commissioners, and hiring both the City Manager and contracting for City Attorney services. The Council Members are elected on a non-partisan basis and serve four-year staggered terms, with elections held every other year. Each December, the City Council selects a Mayor and Mayor Pro Tem from its membership. The City Manager is responsible for overseeing the day-to-day operations of the City, and for appointing the heads of the various departments.

The City of Diamond Bar operates primarily as a “contract city” utilizing agreements with other governmental agencies, private sector firms and individuals to provide many of its essential services. This includes police services, animal services, building and safety services, engineering, road maintenance and landscape maintenance.

LL
Honorable Mayor and Council Members December 22, 2022
The Los Angeles County Fire District provides fire protection, which is independent of the City. Los Angeles County also provides library services through a Library District, and sewer and sanitation services through a Sanitation District. Funds for these services are collected through property tax bills and are disbursed directly by the Los Angeles County Tax Collector's Office to those entities.

Water services for the City are provided by the Walnut Valley Water District.

Refuse collection is provided by private waste collection companies.

Additionally, schools are provided by both the Walnut Valley Unified School District and the Pomona Unified School District. Accordingly, none of these activities are included in this report.

ECONOMIC CONDITION AND OUTLOOK
Following two years of significant economic uncertainty and instability resulting from a global pandemic, the near term outlook is much more favorable. Starting in early 2020, the COVID-19 global pandemic created a devastating worldwide health crisis impacting the United States, including California, Los Angeles County and Diamond Bar. While not totally eradicated, there is optimism that the worst is behind us, thus allowing the State, County and City to restore programs and services to pre-pandemic levels.

From a financial perspective, there is reason to be more optimistic. Because of the severe financial impacts to cities across the nation, on March 11, 2021 the President signed the American Rescue Plan Act (ARPA) which is a $1.9 trillion relief package to mitigate the continuing effects of the COVID-19 pandemic. Of that amount, approximately $64 billion has been allocated to provide direct and flexible financial resources for every city and town in the nation.

The City of Diamond Bar received just over $6.8 million in ARPA funds in two equal installments – the first in June 2021 and the second in June 2022. These funds may be used for a broad range of purposes including the replacement of lost revenue, restoration of City programs and services, COVID-19 expenses not otherwise reimbursed, and projects that help build resiliency and financial stability for the residents and businesses of the City.

The first installment of ARPA funds the City received of $3.4 million was used to replace lost revenue, restore many City programs and services, and to balance the fiscal year 2021/22 Budget. The second installment of $3.4 million received in June 2022 has been programmed into the fiscal year 2022/23 Budget for general governmental services to help build resiliency and financial stability for the City, thus generating additional one-time General Fund resources.

LLL
Honorable Mayor and Council Members December 22, 2022
While the receipt of ARPA funds certainly provided a tremendous amount of financial relief, avoiding much more drastic cuts and a significant reduction in reserves, we are also seeing a return to normal growth in some of our key revenues that are linked to economic conditions. In particular, sales tax and transient occupancy tax revenues both grew back to pre-pandemic levels in this reporting period. Sales tax revenues grew 20% and TOT grew by 70% in fiscal year 2021/22.

As a result of both the federal relief funds received and the rebound of City revenues, the Adopted Fiscal Year 2022/23 Budget incorporates a much more positive outlook and continues to restore many City programs and services, advance deferred maintenance and Capital Improvement Projects, and focuses on key initiatives consistent with the City's Long-Term Financial Stability Report and Strategic Plan. However, management remains cautious given the pressure on rising costs driven by a competitive labor market, higher fuel prices and the possibility that the recent steep rise in inflation and interest rates may lead to a recession.

AWARDS
The Government Finance Officers Association of the United States and Canada (GFOA) awarded a Certificate of Achievement for Excellence in Financial Reporting to the City of Diamond Bar for its annual comprehensive financial report for the fiscal year ended June 30, 2021. The Certificate of Achievement is a prestigious national award recognizing conformance with the highest standards for preparation of state and local financial reports.

In order to be awarded a Certificate of Achievement, a government unit must publish an easily readable and efficiently organized annual comprehensive financial report (ACFR), with contents that conform to program standards. The ACFR must satisfy both generally accepted accounting principles and applicable legal requirements.

A Certificate of Achievement is valid for a period of one year only. The City of Diamond Bar has received the Certificate of Achievement for the last twenty-seven consecutive years (fiscal years ended 1995 through 2021). We believe our current report continues to meet the Certificate of Achievement Program’s requirements and we will be submitting it to GFOA to determine its eligibility for another certificate.

REPORTING ENTITY AND ITS SERVICES
This Annual Comprehensive Financial Report includes all funds of the City. The City directly provides a limited range of services and contracts for several other services. The City's significant reliance on contracted services has the benefit of reducing expenses to the citizens of the City of Diamond Bar while simultaneously providing the City with a high degree of flexibility in responding to changing LY
Honorable Mayor and Council Members December 22, 2022
services include: community development (which includes planning, economic development, building and safety management, and neighborhood improvement), public works (which includes engineering, capital projects administration, street maintenance contract management, traffic and transportation matters, engineering contract management, park maintenance, landscape maintenance and solid waste contract management), parks & recreation (which includes senior services, recreation services, community events and community center operation), public information, subsidized transit ticket sales, grant administration, financial management and administrative management. All of these activities are included in this report.

INTERNAL CONTROLS
The City of Diamond Bar’s accounting system has been developed by giving consideration to the adequacy of internal accounting controls. Internal accounting controls are implemented by the City to provide reasonable assurance that assets are safeguarded against loss from unauthorized use or disposition; and that the City’s financial records used for preparing financial statements are maintained in a reliable fashion. The concept of reasonable assurance recognizes that the cost of these controls should not exceed the benefits derived from them. The City’s internal controls accomplish these objectives.

ACKNOWLEDGEMENTS
The preparation of this Annual Comprehensive Financial Report was made possible by the dedicated service and excellence found within the City's Finance Department staff, and through the cooperation of the entire City staff. Each City staff member has my sincere appreciation for their cooperation and contributions in the preparation of this Report.

I would like to thank Jason Jacobsen, Finance Director, for his prudent fiscal stewardship. In addition, I would also like to thank our independent auditor, Lance, Soll, and Lunghard, LLP, who provided expertise and advice in the preparation of the City's Annual Comprehensive Financial Report.

Y
Honorable Mayor and Council Members December 22, 2022
In closing, without the leadership and support of the City Council of the City of Diamond Bar, the preparation of this Report would not have been possible.

Sincerely,
Daniel Fox
City Manager
YL
Government Finance Officers Association
Certificate of
Achievement
for Excellence
in Financial
Reporting
Presented to
City of Diamond Bar
California
For its Annual Comprehensive
Financial Report
For the Fiscal Year Ended
June 30, 2021
Executive Director/CEO
YLL

DIAMOND BAR RESIDENTS

CITY COUNCIL

CITY MANAGER

CITY CLERK

PUBLIC INFORMATION

HUMAN RESOURCES & RISK

MANAGEMENT

FINANCE

INFORMATION SYSTEMS

COMMUNITY DEVELOPMENT PARKS & RECREATION

PUBLIC WORKS

PUBLIC SAFETY

CITY ATTORNEY CITY COMMISSIONS

PLANNING

PARKS & RECREATION

TRAFFIC & TRANSPORTATION
YLLL
&,7<2)',$021'%$5
(/(&7('$1'$'0,1,675$7,9(2)),&,$/6
),6&$/<($5
0D\RU $QGUHZ&KRX
0D\RU3UR7HP 6WDQ/LX
&RXQFLOPHPEHU 5XWK/RZ
&RXQFLOPHPEHU &KLD<X7HQJ
&RXQFLOPHPEHU 6WHYH7\H
&LW\0DQDJHU 'DQ)R[
$VVLVWDQW&LW\0DQDJHU 5\DQ0F/HDQ
&LW\&OHUN .ULVWLQD6DQWDQD
'LUHFWRURI
3DUNV 5HFUHDWLRQ 5\DQ:ULJKW
&RPPXQLW\'HYHORSPHQW *UHJ*XEPDQ
)LQDQFH -DVRQ-DFREVHQ
,QIRUPDWLRQ6\VWHPV .HQ'HVIRUJHV
3XEOLF:RUNV 'DYLG/LX
L[
7+,63$*(,17(17,21$//</()7%/$1.

Lance, Soll & Lunghard, LLP 203 N. Brea Blvd., Suite 203 Brea,CA92821 Phone: 714.672.0022 ,1'(3(1'(17$8',7256¶5(3257
7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO
&LW\RI'LDPRQG%DU&DOLIRUQLD
5HSRUWRQWKH)LQDQFLDO6WDWHPHQWV
Opinions
:HKDYHDXGLWHGWKHDFFRPSDQ\LQJILQDQFLDOVWDWHPHQWVRIWKHJRYHUQPHQWDODFWLYLWLHVHDFKPDMRUIXQG DQGWKHDJJUHJDWHUHPDLQLQJIXQGLQIRUPDWLRQRIWKH&LW\RI'LDPRQG%DU&DOLIRUQLD WKH³&LW\´

DVRIDQG
IRUWKH \HDU HQGHG -XQH DQGWKH UHODWHG QRWHVWRWKHILQDQFLDO VWDWHPHQWVZKLFK FROOHFWLYHO\ FRPSULVHWKH&LW\¶VEDVLFILQDQFLDOVWDWHPHQWVDVOLVWHGLQWKHWDEOHRIFRQWHQWV ,Q RXU RSLQLRQ WKH ILQDQFLDO VWDWHPHQWV UHIHUUHG WR DERYH SUHVHQW IDLUO\ LQ DOO PDWHULDO UHVSHFWV WKH

UHVSHFWLYHILQDQFLDOSRVLWLRQRIWKHJRYHUQPHQWDODFWLYLWLHVHDFKPDMRUIXQGDQGWKHDJJUHJDWHUHPDLQLQJ IXQGLQIRUPDWLRQRIWKH&LW\DVRI-XQHDQGWKHUHVSHFWLYHFKDQJHVLQILQDQFLDOSRVLWLRQDQGZKHUH DSSOLFDEOHFDVKIORZVWKHUHRIIRUWKH\HDUWKHQHQGHGLQDFFRUGDQFHZLWKDFFRXQWLQJSULQFLSOHVJHQHUDOO\ DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFD
Basis for Opinions
:H FRQGXFWHG RXU DXGLW LQ DFFRUGDQFH ZLWK DXGLWLQJ VWDQGDUGV JHQHUDOO\ DFFHSWHG LQ WKH 8QLWHG 6WDWHV RI $PHULFD
*$$6

DQG WKH VWDQGDUGV DSSOLFDEOH WR ILQDQFLDO DXGLWV FRQWDLQHG LQ Government Auditing Standards LVVXHG E\ WKH &RPSWUROOHU *HQHUDO RI WKH 8QLWHG 6WDWHV 2XU UHVSRQVLELOLWLHVXQGHUWKRVHVWDQGDUGVDUHIXUWKHUGHVFULEHGLQWKH$XGLWRU¶V5HVSRQVLELOLWLHVIRUWKH$XGLW RIWKH)LQDQFLDO6WDWHPHQWVVHFWLRQRIRXUUHSRUW:HDUHUHTXLUHGWREHLQGHSHQGHQWRIWKH&LW\DQGWR

PHHWRXURWKHUHWKLFDOUHVSRQVLELOLWLHVLQDFFRUGDQFHZLWKWKHUHOHYDQWHWKLFDOUHTXLUHPHQWVUHODWLQJWRRXU DXGLWV:HEHOLHYHWKDWWKHDXGLWHYLGHQFHZHKDYHREWDLQHGLVVXIILFLHQWDQGDSSURSULDWHWRSURYLGHDEDVLV

IRURXUDXGLWRSLQLRQV
Emphasis of Matter
Change in Accounting Principle
$VGHVFULEHGLQ1RWHWRWKHILQDQFLDOVWDWHPHQWVLQWKHILVFDO\HDUHQGHG-XQHWKH&LW\DGRSWHG QHZDFFRXQWLQJJXLGDQFH*$6%6WDWHPHQW1RLeases2XURSLQLRQLVQRWPRGLILHGZLWKUHVSHFWWR

WKLVPDWWHU
Responsibilities of Management for the Financial Statements 0DQDJHPHQW LV UHVSRQVLEOH IRU WKH SUHSDUDWLRQ DQG IDLU SUHVHQWDWLRQ RI WKHVH ILQDQFLDO VWDWHPHQWV LQ DFFRUGDQFH ZLWK DFFRXQWLQJ SULQFLSOHV JHQHUDOO\ DFFHSWHG LQWKH 8QLWHG6WDWHV RI$PHULFD DQGIRUWKH

GHVLJQ LPSOHPHQWDWLRQ DQG PDLQWHQDQFH RI LQWHUQDO FRQWURO UHOHYDQW WR WKH SUHSDUDWLRQ DQG IDLU

SUHVHQWDWLRQRIILQDQFLDOVWDWHPHQWVWKDWDUHIUHHIURPPDWHULDOPLVVWDWHPHQWZKHWKHUGXHWRIUDXGRUHUURU ,QSUHSDULQJWKHILQDQFLDOVWDWHPHQWVPDQDJHPHQWLVUHTXLUHGWRHYDOXDWHZKHWKHUWKHUHDUHFRQGLWLRQVRU HYHQWVFRQVLGHUHGLQWKHDJJUHJDWHWKDWUDLVHVXEVWDQWLDOGRXEWDERXWWKH&LW\¶VDELOLW\WRFRQWLQXHDVD JRLQJ FRQFHUQ IRU WZHOYH PRQWKV EH\RQG WKH ILQDQFLDO VWDWHPHQW GDWH LQFOXGLQJ DQ\ FXUUHQWO\ NQRZQ LQIRUPDWLRQWKDWPD\UDLVHVXEVWDQWLDOGRXEWVKRUWO\WKHUHDIWHU 7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO
&LW\RI'LDPRQG%DU&DOLIRUQLD
Auditor’s Responsibilities for the Audit of the Financial Statements 2XUREMHFWLYHVDUHWRREWDLQUHDVRQDEOHDVVXUDQFHDERXWZKHWKHUWKHILQDQFLDOVWDWHPHQWVDVDZKROHDUH IUHHIURPPDWHULDOPLVVWDWHPHQWZKHWKHUGXHWRIUDXGRUHUURUDQGWRLVVXHDQDXGLWRU¶VUHSRUWWKDWLQFOXGHV RXU RSLQLRQ 5HDVRQDEOH DVVXUDQFH LV D KLJK OHYHO RI DVVXUDQFH EXW LV QRW DEVROXWH DVVXUDQFH DQG WKHUHIRUH LV QRW D JXDUDQWHH WKDW DQ DXGLW FRQGXFWHG LQ DFFRUGDQFH ZLWK *$$6 DQG Government Auditing StandardsZLOODOZD\VGHWHFWDPDWHULDOPLVVWDWHPHQWZKHQLWH[LVWV7KHULVNRI

QRWGHWHFWLQJDPDWHULDOPLVVWDWHPHQWUHVXOWLQJIURPIUDXGLVKLJKHUWKDQIRURQHUHVXOWLQJIURPHUURUDV IUDXGPD\LQYROYHFROOXVLRQIRUJHU\LQWHQWLRQDORPLVVLRQVPLVUHSUHVHQWDWLRQVRUWKHRYHUULGHRILQWHUQDO FRQWURO0LVVWDWHPHQWVDUHFRQVLGHUHGPDWHULDOLIWKHUHLVDVXEVWDQWLDOOLNHOLKRRGWKDWLQGLYLGXDOO\RULQWKH DJJUHJDWH WKH\ ZRXOG LQIOXHQFH WKH MXGJPHQW PDGH E\ D UHDVRQDEOH XVHU EDVHG RQ WKH ILQDQFLDO

VWDWHPHQWV
,QSHUIRUPLQJDQDXGLWLQDFFRUGDQFHZLWK*$$6DQGGovernment Auditing StandardsZH x ([HUFLVHSURIHVVLRQDOMXGJPHQWDQGPDLQWDLQSURIHVVLRQDOVNHSWLFLVPWKURXJKRXWWKHDXGLW x ,GHQWLI\DQGDVVHVVWKHULVNVRIPDWHULDOPLVVWDWHPHQWRIWKHILQDQFLDOVWDWHPHQWVZKHWKHUGXHWR IUDXGRUHUURUDQGGHVLJQDQGSHUIRUPDXGLWSURFHGXUHVUHVSRQVLYHWRWKRVHULVNV6XFKSURFHGXUHV LQFOXGHH[DPLQLQJRQDWHVWEDVLVHYLGHQFHUHJDUGLQJWKHDPRXQWVDQGGLVFORVXUHVLQWKHILQDQFLDO

VWDWHPHQWV
x 2EWDLQDQXQGHUVWDQGLQJRILQWHUQDOFRQWUROUHOHYDQWWRWKHDXGLWLQRUGHUWRGHVLJQDXGLWSURFHGXUHV WKDWDUHDSSURSULDWHLQWKHFLUFXPVWDQFHVEXWQRWIRUWKHSXUSRVHRIH[SUHVVLQJDQRSLQLRQRQWKH HIIHFWLYHQHVVRIWKH&LW\¶VLQWHUQDOFRQWURO$FFRUGLQJO\QRVXFKRSLQLRQLVH[SUHVVHG x (YDOXDWHWKHDSSURSULDWHQHVVRIDFFRXQWLQJSROLFLHVXVHGDQGWKH UHDVRQDEOHQHVVRI VLJQLILFDQW DFFRXQWLQJHVWLPDWHVPDGHE\PDQDJHPHQWDVZHOODVHYDOXDWHWKHRYHUDOOSUHVHQWDWLRQRIWKH

ILQDQFLDOVWDWHPHQWV
x &RQFOXGHZKHWKHULQRXUMXGJPHQWWKHUHDUHFRQGLWLRQVRUHYHQWVFRQVLGHUHGLQWKHDJJUHJDWH WKDWUDLVHVXEVWDQWLDOGRXEWDERXWWKH&LW\¶VDELOLW\WRFRQWLQXHDVDJRLQJFRQFHUQIRUDUHDVRQDEOH

SHULRGRIWLPH
:HDUHUHTXLUHGWRFRPPXQLFDWHZLWKWKRVHFKDUJHGZLWKJRYHUQDQFHUHJDUGLQJDPRQJRWKHUPDWWHUVWKH

SODQQHGVFRSHDQGWLPLQJRIWKHDXGLWVLJQLILFDQWDXGLWILQGLQJVDQGFHUWDLQLQWHUQDOFRQWUROUHODWHGPDWWHUV

WKDWZHLGHQWLILHGGXULQJWKHDXGLW
Other Reporting Responsibilities
Required Supplementary Information
$FFRXQWLQJSULQFLSOHVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFDUHTXLUHWKDWWKHPDQDJHPHQW¶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¶V

UHVSRQVHVWRRXULQTXLULHVWKHEDVLFILQDQFLDOVWDWHPHQWVDQGRWKHUNQRZOHGJHZHREWDLQHGGXULQJRXU DXGLWRIWKHEDVLFILQDQFLDO VWDWHPHQWV:HGRQRWH[SUHVVDQRSLQLRQRUSURYLGHDQ\DVVXUDQFHRQWKH LQIRUPDWLRQEHFDXVHWKHOLPLWHGSURFHGXUHVGRQRWSURYLGHXVZLWKVXIILFLHQWHYLGHQFHWRH[SUHVVDQRSLQLRQ RUSURYLGHDQ\DVVXUDQFH

7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO
&LW\RI'LDPRQG%DU&DOLIRUQLD
Supplementary Information
2XUDXGLWZDVFRQGXFWHGIRUWKHSXUSRVHRIIRUPLQJRSLQLRQVRQWKHILQDQFLDOVWDWHPHQWVWKDWFROOHFWLYHO\ FRPSULVHWKH&LW\¶VEDVLFILQDQFLDOVWDWHPHQWV7KHFRPELQLQJDQGLQGLYLGXDOIXQGILQDQFLDOVWDWHPHQWVDQG

VFKHGXOHV
VXSSOHPHQWDU\ LQIRUPDWLRQ
DUH SUHVHQWHGIRU SXUSRVHV RI DGGLWLRQDO DQDO\VLV DQG DUH QRW D UHTXLUHGSDUWRIWKHEDVLFILQDQFLDOVWDWHPHQWV6XFKLQIRUPDWLRQLVWKHUHVSRQVLELOLW\RIPDQDJHPHQWDQG ZDVGHULYHGIURPDQGUHODWHVGLUHFWO\WRWKHXQGHUO\LQJDFFRXQWLQJDQGRWKHUUHFRUGVXVHGWRSUHSDUHWKH ILQDQFLDOVWDWHPHQWV7KHLQIRUPDWLRQKDVEHHQVXEMHFWHGWRWKHDXGLWLQJSURFHGXUHVDSSOLHGLQWKHDXGLW

RIWKHEDVLFILQDQFLDOVWDWHPHQWVDQGFHUWDLQDGGLWLRQDOSURFHGXUHVLQFOXGLQJFRPSDULQJDQG UHFRQFLOLQJ VXFKLQIRUPDWLRQGLUHFWO\WRWKHXQGHUO\LQJDFFRXQWLQJDQGRWKHUUHFRUGVXVHGWRSUHSDUHWKHEDVLFILQDQFLDO

VWDWHPHQWVRUWRWKHEDVLFILQDQFLDOVWDWHPHQWVWKHPVHOYHVDQGRWKHUDGGLWLRQDOSURFHGXUHVLQDFFRUGDQFH ZLWK DXGLWLQJ VWDQGDUGV JHQHUDOO\ DFFHSWHG LQ WKH 8QLWHG 6WDWHV RI $PHULFD ,Q RXU RSLQLRQ WKH VXSSOHPHQWDU\LQIRUPDWLRQLVIDLUO\VWDWHGLQDOOPDWHULDOUHVSHFWVLQUHODWLRQWRWKHEDVLFILQDQFLDOVWDWHPHQWV

DVDZKROH
Other Information
0DQDJHPHQWLVUHVSRQVLEOHIRUWKHRWKHULQIRUPDWLRQLQFOXGHGLQWKHDQQXDOUHSRUW7KHRWKHULQIRUPDWLRQ FRPSULVHVWKHLQWURGXFWRU\VHFWLRQDQGVWDWLVWLFDOVHFWLRQEXWGRHVQRWLQFOXGHWKHEDVLFILQDQFLDOVWDWHPHQWV DQG RXU DXGLWRU¶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

UHTXLUHGWRGHVFULEHLWLQRXUUHSRUW
2WKHU5HSRUWLQJ5HTXLUHGE\Government Auditing Standards
,QDFFRUGDQFHZLWKGovernment Auditing StandardsZHKDYHDOVRLVVXHGRXUUHSRUWGDWHG'HFHPEHU RQRXUFRQVLGHUDWLRQRIWKH&LW\¶VLQWHUQDOFRQWURORYHUILQDQFLDOUHSRUWLQJDQGRQRXUWHVWVRILWV

FRPSOLDQFHZLWKFHUWDLQSURYLVLRQVRIODZVUHJXODWLRQVFRQWUDFWVDQGJUDQWDJUHHPHQWVDQGRWKHUPDWWHUV 7KHSXUSRVHRIWKDWUHSRUWLVVROHO\WRGHVFULEHWKHVFRSHRIRXUWHVWLQJRILQWHUQDOFRQWURORYHUILQDQFLDO

UHSRUWLQJDQGFRPSOLDQFHDQGWKHUHVXOWVRIWKDWWHVWLQJDQGQRWWRSURYLGHDQRSLQLRQRQWKHHIIHFWLYHQHVV RIWKH&LW\¶VLQWHUQDOFRQWURORYHUILQDQFLDOUHSRUWLQJRURQFRPSOLDQFH7KDWUHSRUWLVDQLQWHJUDOSDUWRIDQ DXGLWSHUIRUPHGLQDFFRUGDQFHZLWKGovernment Auditing StandardsLQFRQVLGHULQJWKH&LW\¶VLQWHUQDO

FRQWURORYHUILQDQFLDOUHSRUWLQJDQGFRPSOLDQFH
%UHD&DOLIRUQLD
'HFHPEHU

7+,63$*(,17(17,21$//</()7%/$1.

MANAGEMENT’S DISCUSSION AND ANALYSIS
As management of the City of Diamond Bar, we offer readers this narrative overview and analysis of the financial activities of the City for the fiscal year ended June 30, 2022. We encourage readers to consider the information presented here in conjunction with additional information that we have furnished in our letter of transmittal.

FINANCIAL HIGHLIGHTS
x The total revenues from all sources totaled $39,208,771. x The total cost of all City programs totaled $33,520,980. x The assets and deferred outflows of the City of Diamond Bar exceeded its liabilities and deferred inflows at the close of the fiscal year by $387,689,427 (net position). Of this amount, $28,511,364 represents unrestricted net position may be used to meet the City’s ongoing obligations to citizens and creditors.
x As of the close of the current fiscal year, the City of Diamond Bar’s governmental funds reported combined ending fund balances of $55,891,123, an increase of $9,615,849 in comparison with the prior year.

Approximately $21.4 million of the $55.9 million is available for spending at the City’s discretion.
x At the end of the current fiscal year, the Unassigned Fund Balance of the General Fund was $21,566,233 which represents an increase from the prior year amount of $20,950,249. The General Fund Unassigned Fund Balance of $21,566,233 is in addition to a $7,864,770 General Fund 25% reserve for emergencies/contingencies as established by Council Resolution No. 2019-01
x In June 2022 the City received $3.4 million is American Rescue Plan Act funds. This is the second of two equal advances the City has received, with the first installment to be received in June 2021. The funds received in June 2021 were used by the City in fiscal year 2021/22 to replace lost revenue, restore many City programs and services, and to balance the fiscal year 2021/22 Budget.

OVERVIEW OF THE FINANCIAL STATEMENTS
This discussion and analysis are intended to serve as an introduction to the City of Diamond Bar’s basic financial statements. The City of Diamond Bar’s basic financial statements comprise three components: 1) government-wide financial statements, 2) fund financial statements, and 3) notes to the financial statements.

This report also contains other supplementary information in addition to the basic financial statements themselves.

Government-wide financial statements – The Government–wide Financial Statements are designed to provide readers with a broad overview of the City of Diamond Bar’s finances, in a manner similar to a private-sector business.

The Statement of Net Position presents financial information on all of the City of Diamond Bar’s assets, liabilities and deferred inflows/outflows of resources with the difference reported as net position. Over time, increases or decreases in net position may serve as a useful indicator of whether the financial position of the City of Diamond Bar is improving or deteriorating.

The Statement of Activities presents information showing how the City’s net position changed during the most recent fiscal year. All changes in net position are reported as soon as the underlying event giving rise to the change occurs, regardless of the timing of related cash flows. Thus, revenues and expenses are reported in this statement for some items that will only result in cash flows in future fiscal periods (e.g., uncollected taxes and earned but unused vacation leave).

Both of the government-wide financial statements distinguish functions of the City of Diamond Bar that are principally supported by taxes and intergovernmental revenues (governmental activities) from other functions that are intended to recover all or a significant portion of their costs through user fees and charges (business-type activities). The governmental activities of the City of Diamond Bar include general government, public safety, highways and streets, community development, and parks and recreation. The City of Diamond Bar currently has no business-type activities or enterprise funds.

The government-wide financial statements include not only the City of Diamond Bar itself, but also a legally separate financing authority. Although legally separate, the Diamond Bar Public Financing Authority is included because the City is financially accountable for it.

Fund financial statements – A fund is a grouping of related accounts that is used to maintain control over resources that have been segregated for specific activities or objectives. The City of Diamond Bar, like other state and local governments, uses fund accounting to ensure and demonstrate compliance with finance-related legal requirements. All of the funds of the City can be divided into three categories: governmental funds, proprietary funds and fiduciary funds.

Governmental Funds – Governmental funds are used to account for essentially the same functions reported as governmental activities in the government-wide financial statements. However, unlike the government-wide financial statements, governmental fund financial statements focus on near-term inflows and outflows of spendable resources available at the end of the fiscal year. Such information may be useful in assessing the near-term financing requirements necessary to finance City programs.

Because the focus of governmental funds is narrower than that of the government-wide financial statements, it is useful to compare the information presented for governmental funds with similar information presented for governmental activities in the government-wide financial statements. By doing so, readers may better understand the long-term impacts of the City’s near-term financing decisions. Both the governmental fund balance sheet and the governmental fund statement of revenues, expenditures, and changes in fund balances provide a reconciliation to facilitate this comparison between governmental funds and governmental activities.

The City of Diamond Bar adopts an annual appropriated budget for its general fund. A budgetary comparison statement has been provided for the general fund to demonstrate compliance with this budget.

Proprietary Funds – The type of proprietary funds that the City maintains are internal service funds that are used to allocate costs internally among the various functions of the City. The City of Diamond Bar uses these funds to account for its liability insurance costs and vehicle, building and computer maintenance and replacement costs. Because these services predominantly benefit governmental rather than business-type functions, they have been included within governmental activities within the government-wide financial statements.

Notes to the Financial Statements – The notes provide additional information that is essential to a full understanding of the data provided in the government-wide and fund financial statements.

Other Information – In addition to the basic financial statements and accompanying notes, this report also presents certain required supplementary information concerning the City’s budgetary control and accounting and expenditures in excess of appropriations.

GOVERNMENT-WIDE FINANCIAL ANALYSIS
Going into FY 2021/22, there was still a bit uncertainty regarding the impacts of the pandemic on the broader economy and local revenues. Revenues had still not fully recovered and services were not back to pre-pandemic levels. In March of 2021, the President signed the American Rescue Plan Act (ARPA), providing $1.9 trillion in federal relief to mitigate the impacts of the COVID-19 pandemic. Of that amount, approximately $64 billion was provided to provide direct and flexible financial resources for every city and town nationwide. The City received a total of $6.8 million in two installments of approximately $3.4 million each, the first in June 2021 and the second a year later in June of 2022.

The adopted General Fund budget reflected a surplus of $1,897,062, which included approximately $1,688,430 of the $3.4 million in ARPA received in June of 2021 to replace lost revenue and to begin restoring city services and programs back to pre-pandemic levels. Actual results were more favorable as actual revenues exceeded expenditures in the General Fund by $2,773,292.

Much of the favorable results relative to budget were attributable to revenue growth, which exceeded original revenue estimates by almost $2.4 million. In particular, both sales tax and transient occupancy tax revenues together exceeded original estimates by over $1.7 million. In addition, revenues generated by the Diamond Bar Center contributed $270,851 in additional revenues above original estimates. The strong results in these key revenues certainly are reflective of the City and the nation moving much closer to normalcy. In fact, the $1,359,842 in transient occupancy taxes received in FY 2021/22 is well above the previous high of $1,222,925 established in FY 2018/19 and well above the $797,885 received in FY 2020/21 during the height of the pandemic.

On the expenditure side, after scaling back spending in FY 2020/21, including the Capital Improvement program, the City has been able to commit more resources to restore services, programs and capital projects due to the increased revenues and the receipt of ARPA funds during the year. Nevertheless, expenditures still ended the year below budget by more than $2.2 million. The largest savings, totaling $1.15 million, were in contracted/professional services.

City-wide Statement of Net Position – The Statement of Net Position is intended to measure an agency’s financial health at the end of the fiscal year. The “net position” is the net of the agency’s total assets and its total liabilities. At June 30, 2022, the City of Diamond Bar’s net position (total assets and deferred outflows less total liabilities and deferred inflows) was $387,689,427 (see Table 1).

By far the largest portion of the City’s net position (86%) is its investment in capital assets (e.g., land, buildings, infrastructure, machinery, equipment, and construction in progress), net the related outstanding debt used to acquire those assets. The City of Diamond Bar uses these capital assets to provide services to its citizens; consequently, these assets are not available for future spending.

Although the City’s investment in its capital assets is reported net of related debt, it should be noted that the resources needed to repay this debt must be provided from other sources, since the capital assets themselves cannot be used to liquidate these liabilities. As shown in Table 1 below, the City’s investment in capital assets (net of related debt) decreased by approximately $6.75 million, which was largely the result of $7.9 million in depreciation expense offset by additional investments of $577,863 and a reduction of debt used to finance the capital assets.

Table 1

CITY OF DIAMOND BAR
Statement of Net Position
ϮϬϮϮ ϮϬϮϭ
ƵƌƌĞŶƚĂŶĚŽƚŚĞƌĂƐƐĞƚƐ ϳϮ͕Ϯϲϳ͕ϰϵϯ Ψ ϱϴ͕ϬϯϮ͕Ϭϳϵ Ψ
ĂƉŝƚĂůĂƐƐĞƚƐ ϯϰϬ͕ϰϯϰ͕ϲϬϭ ϯϰϳ͕ϳϱϭ͕Ϯϳϴ
dŽƚĂůƐƐĞƚƐ ϰϬϱ͕ϳϴϯ͕ϯϱϳ ϰϭϮ͕ϳϬϮ͕Ϭϵϰ
ĞĨĞƌƌĞĚKƵƚĨůŽǁƐ ϭ͕ϵϱϰ͕ϱϰϰ Ϯ͕ϭϱϮ͕Ϯϴϯ
>ŽŶŐͲƚĞƌŵĚĞďƚŽƵƚƐƚĂŶĚŝŶŐ ϭϮ͕ϭϱϬ͕ϯϬϮ ϭϱ͕Ϯϱϲ͕ϭϴϬ
KƚŚĞƌůŝĂďŝůŝƚŝĞƐ ϵ͕ϰϰϵ͕ϯϲϬ ϵ͕ϴϱϮ͕ϴϳϮ
dŽƚĂů>ŝĂďŝůŝƚŝĞƐ Ϯϱ͕ϭϬϵ͕ϬϱϮ Ϯϭ͕ϱϵϵ͕ϲϲϮ
ĞĨĞƌƌĞĚ/ŶĨůŽǁƐ ϯϯϬ͕ϵϮϬ ϱ͕ϱϲϱ͕Ϯϴϴ
EĞƚƉŽƐŝƚŝŽŶ͗
EĞƚŝŶǀĞƐƚŵĞŶƚŝŶĐĂƉŝƚĂůĂƐƐĞƚƐ ϯϯϮ͕ϵϳϮ͕ϵϯϯ ϯϯϵ͕ϳϮϳ͕ϭϴϲ
ZĞƐƚƌŝĐƚĞĚ Ϯϲ͕ϮϬϱ͕ϭϯϬ ϭϴ͕ϵϲϲ͕ϱϴϰ
hŶƌĞƐƚƌŝĐƚĞĚ Ϯϴ͕ϱϭϭ͕ϯϲϰ Ϯϯ͕ϲϬϰ͕ϭϱϵ
dŽƚĂůEĞƚWŽƐŝƚŝŽŶ Ψ ϯϴϮ͕Ϯϵϳ͕ϵϮϵ ϯϴϳ͕ϲϴϵ͕ϰϮϳ Ψ
'ŽǀĞƌŶŵĞŶƚĂůĐƚŝǀŝƚŝĞƐ

The City’s restricted net position, as shown in Table 1, increased by $7.2 million from last year. This is due to the unspent portion of revenues received restricted to a variety of programs and projects, including streets and related infrastructure (sidewalks, street lighting, storm drains, traffic management, etc.), and storm water management. Since it takes more than a year to design and then construct many of the projects, the accumulation of these restricted funds is typical.

The unrestricted portion of the total net position shown in Table 1 represents those funds the City can use at its sole discretion. This portion is often looked at when evaluating a city’s financial health. The unrestricted portion of total net position increased by $4.9 million. This is primarily due to the $1.1 million increase in unrestricted net position in the City’s internal service funds resulting from the budgeted transfers of funds from the General Fund to intentionally build up reserves for maintaining and replacing equipment, vehicles and facilities. Another $2.2 million of the increase is due to the net surplus for the fiscal year generated in the General Fund which, as noted earlier, was the result of a combination of higher than expected revenues and expenditure savings.

Changes in Net Position – Although the Statement of Net Position discussed above is an important measure of financial health, it is only at a specific point in time. A more useful measure is how the City’s financial position is changing over time.

Table 2 below present a summary of the City’s change in net position from the prior year, and the specific revenue and expenditure performance that caused the change.

Overall, the City ended the year with an increase to its net position of $5.4 million (net of a restatement adjustment). This is a substantial increase from the $272,089 increase (net of a restatement adjustment) in the prior year when the pandemic was in full force. Although the General Fund contributed a meaningful portion to the overall increase in net position, most of the increase is attributable to the recognition of the first $3.4 million in ARPA grant funds this fiscal year.

Table 2

CITY OF DIAMOND BAR
Changes in Net Position
Many of the reasons leading to these results have already been discussed, but some of the more notable factors are discussed below.

Revenues
As show in Table 2, total revenues on a citywide basis were $39.2 million. This is approximately $5.2 million higher than last year. As previously discussed, the increase is largely due to the $3.4 million in ARPA revenues recognized this fiscal year. However, there are a few other notable revenues that impacted the current fiscal year results.

ϮϬϮϮ ϮϬϮϭ
ZĞǀĞŶƵĞƐ͗
WƌŽŐƌĂŵZĞǀĞŶƵĞƐ͗
ŚĂƌŐĞƐĨŽƌƐĞƌǀŝĐĞƐ ϳ͕ϭϰϳ͕Ϭϵϰ Ψ ϲ͕ϯϲϴ͕Ϭϴϭ Ψ
KƉĞĂƌƚŝŶŐŐƌĂŶƚƐĂŶĚĐŽŶƚƌŝďƵƚŝŽŶƐ ϵ͕ϳϰϱ͕Ϯϴϰ ϱ͕ϵϭϵ͕ϯϵϵ
ĂƉŝƚĂůŐƌĂŶƚƐĂŶĚĐŽŶƚƌŝďƵƚŝŽŶƐ Ͳ ϯϬϮ͕ϲϭϲ
'ĞŶĞƌĂůZĞǀĞŶƵĞƐ͗
WƌŽƉĞƌƚLJdĂdžĞƐ ϭϮ͕ϴϭϰ͕ϭϰϳ ϭϮ͕ϲϯϱ͕ϰϭϭ
dƌĂŶƐŝĞŶƚŽĐĐƵƉĂŶĐLJƚĂdžĞƐ ϭ͕ϯϱϵ͕ϴϰϮ ϳϵϳ͕ϳϴϱ
^ĂůĞƐdĂdžĞƐ ϲ͕ϭϮϳ͕ϱϵϯ ϱ͕ϭϬϲ͕ϵϮϬ
&ƌĂŶĐŚŝƐĞ&ĞĞƐ ϭ͕ϯϬϴ͕ϮϱϬ ϭ͕ϯϵϬ͕ϮϱϬ
KƚŚĞƌƚĂdžĞƐ ϭ͕ϰϬϬ͕ϰϴϭ ϭ͕ϭϬϱ͕ϲϱϭ
DŽƚŽƌǀĞŚŝĐůĞŝŶůŝĞƵ ϲϱ͕ϱϮϯ ϰϭ͕ϵϯϲ
hƐĞŽĨŵŽŶĞLJΘƉƌŽƉĞƌƚLJ ;ϴϵϱ͕ϲϰϲͿ ϭϮϭ͕ϲϭϮ
KƚŚĞƌ ϭϯϲ͕ϮϬϯ Ϯϱϴ͕ϵϭϬ
dŽƚĂůƌĞǀĞŶƵĞƐ ϯϰ͕Ϭϰϴ͕ϱϳϭ ϯϵ͕ϮϬϴ͕ϳϳϭ
džƉĞŶƐĞƐ
'ĞŶĞƌĂůŐŽǀĞƌŶŵĞŶƚ ϳ͕ϮϭϬ͕ϯϬϰ ϳ͕ϴϭϬ͕ϰϯϰ
WƵďůŝĐƐĂĨĞƚLJ ϳ͕ϵϵϯ͕ϳϰϰ ϳ͕ϰϬϭ͕ϵϮϰ
ŽŵŵƵŶŝƚLJĚĞǀĞůŽƉŵĞŶƚ Ϯ͕ϱϳϵ͕Ϯϳϭ ϯ͕ϭϮϴ͕ϴϭϯ
WĂƌŬƐΘZĞĐƌĞĂƚŝŽŶ ϯ͕ϵϬϯ͕Ϭϭϴ ϯ͕ϴϬϮ͕ϬϮϱ
WƵďůŝĐtŽƌŬƐ ϭϭ͕ϲϰϭ͕ϳϰϲ ϭϭ͕ϲϮϲ͕ϲϵϱ
/ŶƚĞƌĞƐƚĂŶĚĨŝƐĐĂůĐŚĂƌŐĞƐ ϭϵϮ͕ϴϵϳ ϯϵϮ͕ϲϱϮ
dŽƚĂůĞdžƉĞŶƐĞƐ ϯϰ͕ϭϲϮ͕ϱϰϯ ϯϯ͕ϱϮϬ͕ϵϴϬ
/ŶĐƌĞĂƐĞ;ĞĐƌĞĂƐĞͿŝŶŶĞƚƉŽƐŝƚŝŽŶ ϱ͕ϲϴϳ͕ϳϵϭ ;ϭϭϯ͕ϵϳϮͿ
EĞƚƉŽƐŝƚŝŽŶͲďĞŐŝŶŶŝŶŐ ϯϴϮ͕Ϯϵϳ͕ϵϮϵ ϯϴϮ͕ϬϮϱ͕ϴϰϬ
ZĞƐƚĂƚĞŵĞŶƚŽĨŶĞƚƉŽƐŝƚŝŽŶ ;Ϯϵϲ͕ϮϵϯͿ ϯϴϲ͕Ϭϲϭ
EĞƚƉŽƐŝƚŝŽŶͲĞŶĚŝŶŐ ϯϴϳ͕ϲϴϵ͕ϰϮϳ Ψ ϯϴϮ͕Ϯϵϳ͕ϵϮϵ Ψ
'ŽǀĞƌŶŵĞŶƚĂůĐƚŝǀŝƚŝĞƐ

The most notable revenue is sale tax revenue. As shown in the accompanying chart, sales taxes grew in FY 2021/22 by 20% from FY 2020/21. This is a tremendous increase from what the City has seen
even in pre-pandemic years. The
impact of the pandemic is visible with
the 2.5% decline in sales tax revenues in
FY 2019/20 when the pandemic
caused closures to those businesses
that generate sales taxes, such as
restaurants and retail outlets.

The sharp and unexpected increase in
sale tax revenues is primarily due to a
corresponding sharp increase in fuel
prices which are also subject to sales
taxes. Last year the City received $712,839 in sales taxes from fuel sales. This year, that rose to $1,244,532 – an increase of 74.6%. The other sector that contributed to the overall increase was restaurants and hotels, which increased by $264,946 (45.7%) to $844,875. The growth in this sector is significant as it signals, for now, a return to more normal conditions where consumers are now back to eating out and staying at hotels after a near collapse of this sector during the pandemic.

Similar to the sales tax revenues described above, which are derived from the Bradley-Burns 1% local share of sales taxes, growth in other sales tax-based revenues, specifically what are termed Local Return funds, grew dramatically from last year. These include Propositions A and C, and Measures M and R. These are all ½ cent sales tax measures approved by voters in Los Angeles County over the last 40 years. Each of these carry restrictions as to their use, with the first of these measures, Proposition C passed in 1980, being the most restrictive, requiring the funds be used for transit-related programs and projects. The other measures provide more flexibility, allowing the funds to be used for transportation-related purposes, including roads, sidewalks, street lighting, etc. In FY2021/22, the City received a total of $4,556,003 in Local Return funds compared to $3,653,495 received last year. In addition to the growth in the 1% sales tax revenues, the growth in these restricted sales tax revenues contributed to the overall strong financial performance this fiscal year on a citywide basis.

Mirroring the growth in sales taxes, the other revenue that saw a strong rebound was transient occupancy tax (TOT) revenue. TOT revenues peaked in FY 2018/19 at $1,222,925. In FY 2020/21, they dropped sharply to $797,785 due to the impacts of the pandemic. Then, in just one year, revenues grew to $1,359,842, representing a 70% increase from last year. However, $1,359,842 represents a growth of 11.2% increase over a two-year period, which is more in line with normal growth rates. &ŝƐĐĂů
zĞĂƌ ŵŽƵŶƚ 'ƌŽǁƚŚ
ϮϬϭϴ ϰ͕ϵϵϵ͕ϴϳϯ Ψ ϰ͘ϰй
ϮϬϭϵ ϰ͕ϵϳϬ͕ϵϴϬ ͲϬ͘ϲй
ϮϬϮϬ ϰ͕ϴϰϲ͕ϯϯϬ ͲϮ͘ϱй
ϮϬϮϭ ϱ͕ϭϬϲ͕ϵϮϬ ϱ͘ϰй
ϮϬϮϮ ϲ͕ϭϮϳ͕ϱϵϮ ϮϬ͘Ϭй
^ĂůĞƐdĂdžZĞǀĞŶƵĞƐ
&ŝǀĞͲzĞĂƌdƌĞŶĚ

Expenses
The FY 2020/22 budget was developed with the intention of some degree of restoring programs and services across the organization, in particular in the General Fund. As such, fiscal year budgeted and actual expenditures were higher in FY 2021/22 than in FY 2020/21. Specifically, the FY2021/22 General Fund budget as revised totaled $30.6 million compared to the FY 2020/21 revised budget of $25.5 million.

It was also an opportunity to add to existing reserves pursuant to City reserve policies that was not possible in fiscal years 2019/20 or 2020/21. A total of $1.8 million was deposited into the OPEB reserve, Information Technology Replacement reserve, Park Development Fund reserve, and the Building Maintenance reserve. While these are treated as an expenditure of General Fund resources, the monies are being set-aside in those funds for future needs of the City.

In addition to restoring programs and services, the City also increased its capital improvement program. In FY 2020/21, the City had to scale back its capital program due to reduced revenues largely tied to the pandemic. In FY 2021/22, the City’s capital program increased from $3.5 million to $7.5 million. While much of the funding comes from grants and other restricted revenues, the growth nonetheless helps explain the increase in the overall spending. 5HVHUYHV
In 2011 the City Council adopted Resolution No. 2011-26 establishing policies related to fund balance and reserves. These policies were amended in August of 2019 with the adoption of Resolution No. 2019-36. In general, reserves are intended to serve a variety of goals and purposes. One of the key reserves set forth in the City’s reserve policies is for emergencies, such as natural disasters (earthquakes, flooding, wildfires, etc.), or unexpected events and circumstances that impact the City’s finances. The recent global pandemic is an excellent example of this type of emergency. Another purpose of reserves is to set aside funds for the replacement of equipment, vehicles, facilities, and other capital needs. The accumulation of such funds over time reduces the need for capital financing and minimizes the financial burden of funding capital items, which often are very expensive, in a single year.

The degree to which a city has set aside reserves for the purposes noted above is an important measure of a city’s financial health. To that end, the City’s reserve policies establish the following reserves:

1. Contingency Reserve – No less than 25% of adopted annual General Fund budgeted expenditures to provide for economic uncertainties, local emergencies or disasters, and other financial hardships or downturns in the local economy, including unforeseen operating or capital needs and cash flow requirements.

2. Other Post-Employment Benefit (OPEB) Reserve Fund – To cover the projected cost of future retiree benefits, the City will maintain a reserve so that the combined amount of the reserve and funds held in an OPEB trust are no less than 80% of the total OPEB liability based on the most recent actuarial valuation.

3. Building Facility and Maintenance Fund – The City will make annual contributions to this fund from the General Fund of no less than $100,000 to provide for the future replacement of systems and equipment at City Hall, the Diamond Bar Center, and other City buildings and facilities. In addition, the City will transfer 40% of the General Fund year-end surplus after funding the other reserves described in this section.

4. Vehicle Maintenance and Replacement Fund – To provide funding for the timely replacement of vehicles and related equipment with an individual cost of $10,000 or more, the City will make an annual contribution from its General Fund to the Vehicle Maintenance and Replacement Fund in an amount equal to the fund’s estimated operating costs plus depreciation, net of any interest earnings and proceeds from the sale of assets.

5. Technology Reserve Fund – The City will maintain a technology reserve fund to accumulate funds for the replacement of essential technology systems and equipment. The annual contribution from the General Fund will be no less than $100,000.

6. Park Development Fund – This fund provides for the development and enhancement of the City’s parks and facilities. The City will transfer 40% of the General Fund year-end surplus after funding the other reserves described in this section.

Table 3

CITY OF DIAMOND BAR
Changes in Reserves
The most striking thing to note from Table 3 above is that total reserves, as set forth in the City’s reserve policies, increased by $4,336,914 (or 14.8%) to a total of $33.6 million, a testament to the City Council’s long-standing commitment to fiscal responsibility. It is important to note that all of these individual reserves listed in Table 3 ultimately derive from the General Fund, either from the allocation of year-end surpluses or annual contributions pursuant to the reserve policies summarized earlier.

The $1,067,589 increase in the Contingency Reserve stems from the requirement that it be set at 25% of budgeted expenditures. This reserve requirement grows commensurately with the growth in the FY2022/23 Adopted Budget relative to the prior year.

ϮϬϮϮ ϮϬϮϭ ŚĂŶŐĞ
'ĞŶĞƌĂů&ƵŶĚ
WŽůŝĐLJZĞƐĞƌǀĞƐ
KWZĞƐĞƌǀĞ ϯϱϯ͕Ϯϴϯ Ψ ϭϰϯ͕ϯϵϬ Ψ ϮϬϵ͕ϴϵϯ Ψ
ŽŶƚŝŶŐĞŶĐLJZĞƐĞƌǀĞ ϳ͕ϴϲϰ͕ϳϳϬ ϲ͕ϳϵϳ͕ϭϴϭ ϭ͕Ϭϲϳ͕ϱϴϵ
dĞĐŚŶŽůŽŐLJZĞƐĞƌǀĞ ϰϰϮ͕ϰϭϴ ϮϬϭ͕ϵϭϴ ϮϰϬ͕ϱϬϬ
KƚŚĞƌZĞƐĞƌǀĞƐ;hŶĂƐƐŝŐŶĞĚͿ
dƌĞƐ,ĞƌŵĂŶŽƐŽŶƐĞƌǀĂŶĐLJZĞƐĞƌǀĞ ϮϬ͕ϳϮϲ ϮϬ͕ϳϮϲ Ͳ
'ĞŶĞƌĂůWůĂŶhƉĚĂƚĞZĞƐĞƌǀĞ ϵϮϵ͕ϱϱϴ ϲϱ͕ϴϵϰ ϴϲϯ͕ϲϲϰ
>ĂǁŶĨŽƌĐĞŵĞŶƚZĞƐĞƌǀĞ ϵϱϳ͕ϭϮϲ ϭ͕Ϭϰϱ͕ϭϬϲ ;ϴϳ͕ϵϴϬͿ
KƚŚĞƌ ϭϵ͕ϲϱϴ͕ϴϮϯ ϭϵ͕ϰϳϯ͕Ϯϭϱ ϭϴϱ͕ϲϬϴ
EŽŶͲ^ƉĞŶĚĂďůĞ Ͳ Ϯ͕Ϯϳϱ ;Ϯ͕ϮϳϱͿ
dŽƚĂů'ĞŶĞƌĂů&ƵŶĚ Ϯϳ͕ϳϰϵ͕ϳϬϱ ϯϬ͕ϮϮϲ͕ϳϬϰ Ϯ͕ϰϳϲ͕ϵϵϵ
WĂƌŬĞǀĞůŽƉŵĞŶƚ&ƵŶĚ
WĂƌŬĂŶĚ&ĂĐŝůŝƚLJZĞƐĞƌǀĞ ϴϳϯ͕ϲϯϲ ϭϯϳ͕ϮϬϰ ϳϯϲ͕ϰϯϮ
sĞŚŝĐůĞDĂŝŶƚĞŶĂŶĐĞΘZĞƉůĂĐĞŵĞŶƚ&ƵŶĚ
DĂŝŶƚĞŶĂŶĐĞΘZĞƉůĂĐĞŵĞŶƚZĞƐĞƌǀĞ ϮϯϬ͕ϵϳϯ ϭϰϮ͕ϭϯϮ ϴϴ͕ϴϰϭ ƵŝůĚŝŶŐDĂŝŶƚĞŶĂŶĐĞΘZĞƉůĂĐĞŵĞŶƚ&ƵŶĚ
DĂŝŶƚĞŶĂŶĐĞΘZĞƉůĂĐĞŵĞŶƚZĞƐĞƌǀĞ ϭ͕ϭϲϰ͕ϲϬϴ ϯϬϳ͕ϱϱϮ ϴϱϳ͕Ϭϱϲ ŽŵƉƵƚĞƌƋƵŝƉŵĞŶƚZĞƉůĂĐĞŵĞŶƚ&ƵŶĚ
ƋƵŝƉĞŵĞŶƚZĞƉůĂĐĞŵĞŶƚZĞƐĞƌǀĞ ϭ͕Ϭϲϴ͕ϲϴϲ ϴϵϭ͕ϭϬϬ ϭϳϳ͕ϱϴϲ 'ƌĂŶĚdŽƚĂůƐ Ψ Ϯϵ͕ϮϮϳ͕ϲϵϯ ϯϯ͕ϱϲϰ͕ϲϬϳ Ψ ϰ͕ϯϯϲ͕ϵϭϰ Ψ
&ŝƐĐĂůzĞĂƌŶĚĞĚ:ƵŶĞϯϬ͕

The reserves set aside for the General Plan Update are not tied to reserve policies; they are intended to cover the costs to update and implement the General Plan over the next several years. Virtually all of the reserve balances were funded from a $920,000 transfer from the General Fund during this reporting period, the majority of which was a one-time transfer of monies necessary to fund the cost of developing the City’s new Downtown Specific Plan.

FUND FINANCIAL ANALYSIS
As noted earlier the City of Diamond Bar uses fund accounting to ensure and demonstrate compliance with finance-related legal requirements. These are presented starting on page 23 of the financial statements.

Governmental funds - The focus of the City of Diamond Bar’s governmental funds is to provide information on near-term inflows, outflows, and balances of spendable resources. Such information is useful in assessing the City’s financing requirements. In particular, unassigned fund balance may serve as a useful measure of a city’s net resources available for spending at the end of the fiscal year.

At June 30, 2022, the City of Diamond Bar’s governmental funds reported combined ending fund balances of $55.9 million, an increase of $9.3 million in comparison with the prior year.

Approximately 38% of this amount ($21,378,805) constitutes unassigned fund balance, which is available for spending at the government’s discretion. The remainder of the fund balance is either restricted for particular purposes ($26.2 million), committed to contingencies per City policy ($7,864,770), assigned to a technology reserve ($442,418), or unassigned ($21,378,805).

The General Fund is the main operating fund of the City. It is where most traditional services associated with local government, including public safety, recreation, development services, economic development, and public works.

The services are funded primarily from unrestricted tax revenues, such as taxes and charges for services. At the end of the current fiscal year, the unassigned fund balance of the General Fund was approximately $21.6 million, while the total fund balance was $30.2 million. This represents an increase of $2.5 million from last year. As a measure of the General Fund’s liquidity, it may be useful to compare both unassigned fund balance and total fund balance to total fund expenditures.

Unassigned fund balance represents 79.7% of total General Fund expenditures for FY2021/22 including transfers out, while total fund balance represents 112% of the same amount.

The factors leading to this increase are largely the same as those discussed above for the City as a whole, including, the use of ARPA revenues, and strong performance in sales tax and TOT revenues.

CAPITAL ASSET AND DEBT ADMINISTRATION
Capital assets - The City of Diamond Bar’s investment in capital assets for its governmental activities as of June 30, 2022 amounts to $340.4 million (net of accumulated depreciation). This investment in capital assets includes land, Right of Way, buildings and improvements, furniture and fixtures, vehicles and equipment, infrastructure and construction in progress.

Table 4
The City’s capital assets decreased in value by approximately $7.3 million during FY 2021/22. This decrease was due primarily to depreciation expense totaling almost $7.9 million, offset by a net increase in construction in progress and other capital assets of $577,863.

Construction in progress at the end of the year included projects in various stages of design or construction. Virtually all of the $2.1 million of construction in progress relates to streets improvement projects, including both residential and arterial roadways.

See footnote 4 on page 44 for more information on capital assets.

Long-term debt – At the end of the current fiscal year, the City of Diamond Bar’s total long-term debt totaled $7,222,925, which includes outstanding bonds payable and accrued compensated absences as shown in the table below. ŝƚLJŽĨŝĂŵŽŶĚĂƌ
ĂƉŝƚĂůƐƐĞƚƐ;ŶĞƚŽĨĚĞƉƌĞĐŝĂƚŝŽŶͿ
&ŝƐĐĂůzĞĂƌ &ŝƐĐĂůzĞĂƌ
ϮϬϮϮ ϮϬϮϭ
>ĂŶĚ ϲ͕ϯϲϵ͕ϱϬϲ Ψ ϲ͕ϯϲϵ͕ϱϬϲ Ψ
ZŝŐŚƚŽĨtĂLJ Ϯϲϱ͕ϲϭϰ͕ϭϬϰ Ϯϲϱ͕ϲϭϰ͕ϭϬϰ
ƵŝůĚŝŶŐƐĂŶĚ/ŵƉƌŽǀĞŵĞŶƚƐ ϵ͕Ϯϭϰ͕Ϭϲϵ ϭϭ͕ϱϵϰ͕Ϭϲϳ
&ƵƌŶŝƚƵƌĞĂŶĚ&ŝdžƚƵƌĞƐ ϳϰϯ ϭϰ͕ϱϱϲ
sĞŚŝĐůĞƐΘƋƵŝƉŵĞŶƚ ϭ͕ϰϱϱ͕ϮϯϬ ϵϯϰ͕Ϭϵϭ
/ŶĨƌĂƐƚƌƵĐƚƵƌĞ ϱϱ͕ϳϮϳ͕ϱϵϮ ϲϬ͕ϴϮϬ͕ϮϰϬ
ŽŶƐƚƵĐƚŝŽŶŝŶWƌŽŐƌĞƐƐ Ϯ͕Ϭϱϯ͕ϯϱϳ Ϯ͕ϰϬϰ͕ϳϭϰ
dŽƚĂůƐ ϯϰϬ͕ϰϯϰ͕ϲϬϭ Ψ ϯϰϳ͕ϳϱϭ͕Ϯϳϴ Ψ

Table 5
In June 2021 the City issued the 2021 Lease Revenue Refunding Bonds to refinance the 2002 Lease Revenue Bonds. The 2002 bonds were originally issued to finance the construction of a community/senior center (the Diamond Bar Center) and other public improvements. The refunding, which capitalized on historically low interest rates at the time, will result in a savings of $1,736,355 over the remaining life of the bonds.

In addition to the bonds, city employees have accrued leave time (sick and vacation) totaling $942,925 as of June 30, 2022. This liability is primarily paid out as time off or the use of sick time and to this extent does not result in an increase in costs.

See footnote 5 of page 44 for more information on long-term debt.

ECONOMIC FACTORS AND NEXT YEAR’S BUDGETS AND RATES
The adopted FY 2022/23 budget incorporates a positive outlook and continues to restore many City programs and services, most notably advances deferred maintenance and capital improvement projects, and focuses on key initiatives consistent with the City's Long-Term Financial Stability Report and Strategic Plan.

Similarly, the revenue outlook is reasonably optimistic, and growth in key General Fund revenues, including property taxes, sales taxes, TOT, and other taxes is expected to be moderate and in line with historic and pre-pandemic growth rates.

The City has budgeted to use the second installment of ARPA funds totaling $3.4 million which has been programmed into the FY 2022/23 budget for general governmental services to help build resiliency and financial stability for the City, thus generating additional one-time General Fund resources. However, the City will need to be cautious given the pressures of rising costs driven by increases in the consumer price index (CPI), a competitive labor market, higher fuel prices, and the possibility that the recent steep rise in inflation may lead to a recession.

KƵƚƐƚĂŶĚŝŶŐ>ŽŶŐͲdĞƌŵĞďƚ
&ŝdžĞĚZĂƚĞϮϬϮϭ>ĞĂƐĞZĞǀĞŶƵĞZĞĨƵŶĚŝŶŐŽŶĚƐ
;ďĂĐŬĞĚďLJƚŚĞWƵďůŝĐ&ŝŶĂŶĐŝŶŐƵƚŚŽƌŝƚLJ ϲ͕ϮϴϬ͕ϬϬϬ Ψ
ŽŵƉĞŶƐĂƚĞĚďƐĞŶĐĞƐ ϵϰϮ͕ϵϮϱ
dŽƚĂů ϳ͕ϮϮϮ͕ϵϮϱ Ψ
ƚ:ƵŶĞϯϬ͕ϮϬϮϮ

CONTACTING THE CITY’S FINANCIAL MANAGEMENT TEAM
This financial report is designed to provide our citizens, taxpayers, customers, and creditors with a general overview of the City of Diamond Bar’s finances and to show the City’s accountability for the money it receives. If you have questions about this report or need additional financial information, contact the City’s Finance Department, at the City of Diamond Bar, 21810 Copley Drive, Diamond Bar, California 91765.

7+,63$*(,17(17,21$//</()7%/$1.

&,7<2)',$021'%$5
67$7(0(172)1(7326,7,21
*RYHUQPHQWDO
$FWLYLWLHV
$VVHWV
&DVKDQGLQYHVWPHQWV
5HFHLYDEOHV
$FFRXQWV
1RWHVDQGORDQV
$FFUXHGLQWHUHVW
'XHIURPRWKHUJRYHUQPHQWV
5HVWULFWHGDVVHWV
&DVKZLWKILVFDODJHQW
/HDVHUHFHLYDEOHV
'XHIURPHPSOR\HHV
&DSLWDODVVHWVQRWEHLQJGHSUHFLDWHG
&DSLWDODVVHWVQHWRIGHSUHFLDWLRQ
7RWDO$VVHWV
'HIHUUHG2XWIORZVRI5HVRXUFHV
'HIHUUHGSHQVLRQUHODWHGLWHPV
'HIHUUHG23(%UHODWHGLWHPV
7RWDO'HIHUUHG2XWIORZVRI5HVRXUFHV
/LDELOLWLHV
$FFRXQWVSD\DEOH
$FFUXHGOLDELOLWLHV
$FFUXHGLQWHUHVW
8QHDUQHGUHYHQXH
'HSRVLWVSD\DEOH
'XHWRRWKHUJRYHUQPHQWV
1RQFXUUHQWOLDELOLWLHV
&RPSHQVDWHGDEVHQFHVGXHZLWKLQRQH\HDU
%RQGVSD\DEOHGXHZLWKLQRQH\HDU
&RPSHQVDWHGDEVHQFHVGXHLQPRUHWKDQRQH\HDU
%RQGVSD\DEOHGXHLQPRUHWKDQRQH\HDU
1HWSHQVLRQOLDELOLW\GXHLQPRUHWKDQRQH\HDU
1HW23(%OLDELOLW\GXHLQPRUHWKDQRQH\HDU
7RWDO/LDELOLWLHV
'HIHUUHG,QIORZVRI5HVRXUFHV
'HIHUUHGSHQVLRQUHODWHGLWHPV
'HIHUUHG23(%UHODWHGLWHPV
'HIHUUHGOHDVHUHODWHGLWHPV
7RWDO'HIHUUHG,QIORZVRI5HVRXUFHV
1HW3RVLWLRQ
1HWLQYHVWPHQWLQFDSLWDODVVHWV
5HVWULFWHGIRU
&RPPXQLW\GHYHORSPHQWSURMHFWV
3XEOLFVDIHW\
3XEOLFZRUNV
&DSLWDOSURMHFWV
'HEWVHUYLFH
2WKHU3RVW(PSOR\PHQW%HQHILWV
23(%

8QUHVWULFWHG
7RWDO1HW3RVLWLRQ
-81(
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)',$021'%$5
67$7(0(172)$&7,9,7,(6
<($5(1'('-81(
2SHUDWLQJ
&KDUJHVIRU &RQWULEXWLRQV *RYHUQPHQWDO
([SHQVHV 6HUYLFHV DQG*UDQWV $FWLYLWLHV
)XQFWLRQV3URJUDPV
3ULPDU\*RYHUQPHQW
*RYHUQPHQWDO$FWLYLWLHV
*HQHUDOJRYHUQPHQW

3XEOLFVDIHW\

&RPPXQLW\GHYHORSPHQW

3DUNVDQGUHFUHDWLRQ

3XEOLFZRUNV

,QWHUHVWRQORQJWHUPGHEW

7RWDO3ULPDU\*RYHUQPHQW

*HQHUDO5HYHQXHV
7D[HV
3URSHUW\WD[HVOHYLHGIRUJHQHUDOSXUSRVH
7UDQVLHQWRFFXSDQF\WD[HV
6DOHVWD[HV
)UDQFKLVHWD[HV
2WKHUWD[HV
0RWRUYHKLFOHLQOLHXXQUHVWULFWHG
8VHRIPRQH\DQGSURSHUW\

2WKHU
7RWDO*HQHUDO5HYHQXHV
&KDQJHLQ1HW3RVLWLRQ
1HW3RVLWLRQDW%HJLQQLQJRI<HDU
5HVWDWHPHQWRI1HW3RVLWLRQ

1HW3RVLWLRQDW(QGRI<HDU
3URJUDP5HYHQXHV
1HW
([SHQVHV

5HYHQXHDQG
&KDQJHVLQ1HW
3RVLWLRQ
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)',$021'%$5
%$/$1&(6+((7
*29(510(17$/)81'6
-81(
6SHFLDO
5HYHQXH
)XQGV
2WKHU 7RWDO
*RYHUQPHQWDO *RYHUQPHQWDO
*HQHUDO )XQGV )XQGV
$VVHWV
3RROHGFDVKDQGLQYHVWPHQWV
5HFHLYDEOHV
$FFRXQWV
1RWHVDQGORDQV
$FFUXHGLQWHUHVW
/HDVHUHFHLYDEOHV
'XHIURPRWKHUJRYHUQPHQWV
'XHIURPRWKHUIXQGV
'XHIURPHPSOR\HHV
5HVWULFWHGDVVHWV
&DVKDQGLQYHVWPHQWVZLWKILVFDODJHQWV
7RWDO$VVHWV
/LDELOLWLHV'HIHUUHG,QIORZVRI5HVRXUFHV
DQG)XQG%DODQFHV
/LDELOLWLHV
$FFRXQWVSD\DEOH
$FFUXHGOLDELOLWLHV
8QHDUQHGUHYHQXHV
'HSRVLWVSD\DEOH
'XHWRRWKHUJRYHUQPHQWV
'XHWRRWKHUIXQGV
7RWDO/LDELOLWLHV
'HIHUUHG,QIORZVRI5HVRXUFHV
8QDYDLODEOHUHYHQXHV
'HIHUUHGLQIORZVOHDVHUHODWHG
7RWDO'HIHUUHG,QIORZVRI5HVRXUFHV
)XQG%DODQFHV
5HVWULFWHGIRU
&RPPXQLW\GHYHORSPHQWSURMHFWV
3XEOLFVDIHW\
+LJKZD\VDQGVWUHHWV
&DSLWDO3URMHFWV
'HEWVHUYLFH
2WKHU3RVW(PSOR\PHQW%HQHILWV
23(%

&RPPLWWHGWR
(PHUJHQF\FRQWLQJHQFLHV
$VVLJQHGWR
7HFKQRORJ\5HVHUYH
8QDVVLJQHG
*HQHUDO3ODQ8SGDWH
7UHV+HUPDQRV&RQVHUYDQF\
8QDVVLJQHG

7RWDO)XQG%DODQFHV
7RWDO/LDELOLWLHV'HIHUUHG,QIORZVRI
5HVRXUFHVDQG)XQG%DODQFHV
7UDIILF
,PSURYHPHQW
)XQG
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)',$021'%$5
5(&21&,/,$7,212)7+(%$/$1&(6+((72)*29(510(17$/)81'6
727+(67$7(0(172)1(7326,7,21
-81(
)XQGEDODQFHVRIJRYHUQPHQWDOIXQGV
$PRXQWVUHSRUWHGIRUJRYHUQPHQWDODFWLYLWLHVLQWKHVWDWHPHQWRIQHWSRVLWLRQDUH

GLIIHUHQWEHFDXVH
&DSLWDODVVHWVQHWRIGHSUHFLDWLRQKDYHQRWEHHQLQFOXGHGDVILQDQFLDOUHVRXUFHV LQJRYHUQPHQWDOIXQGDFWLYLW\
'HIHUUHGRXWIORZVUHODWHGWRSHQVLRQLWHPV
$GMXVWPHQWVGXHWRGLIIHUHQFHLQSURSRUWLRQV
'LIIHUHQFHEHWZHHQH[SHFWHGDQGDFWXDOH[SHULHQFHV

'HIHUUHGRXWIORZVUHODWHGWR23(%
'LIIHUHQFHVEHWZHHQH[SHFWHGDQGDFWXDOH[SHULHQFH
&KDQJHLQDVVXPSWLRQV
1HWGLIIHUHQFHEHWZHHQSURMHFWHGDQGDFWXDOH[SHULHQFH
/RQJWHUPGHEWFRPSHQVDWHGDEVHQFHVRWKHUSRVWHPSOR\HHEHQHILWREOLJDWLRQ DQGQHWSHQVLRQOLDELOLW\WKDWKDYHQRWEHHQLQFOXGHGLQWKHJRYHUQPHQWDOIXQG DFWLYLW\
%RQGVSD\DEOH

8QDPRUWL]HGERQGSUHPLXPV

&RPSHQVDWHG$EVHQFHV

1HW23(%OLDELOLW\

1HWSHQVLRQOLDELOLW\

'HIHUUHGLQIORZVUHODWHGWRSHQVLRQLWHPV

'HIHUUHGLQIORZVUHODWHGWR23(%
1HWGLIIHUHQFHVEHWZHHQSURMHFWHGDQGDFWXDOUHWXUQLQYHVWPHQWV

5HYHQXHVUHSRUWHGDVXQDYDLODEOHUHYHQXHLQWKHJRYHUQPHQWDOIXQGVDQGUHFRJQL]HG LQWKHVWDWHPHQWRIDFWLYLWLHV7KHVHDUHLQFOXGHGLQWKHLQWHUJRYHUQPHQWDOUHYHQXHV LQWKHJRYHUQPHQWDOIXQGDFWLYLW\
,QWHUQDOVHUYLFHIXQGVDUHXVHGE\PDQDJHPHQWWRFKDUJHWKHFRVWVRIFHUWDLQ

DFWLYLWLHVVXFKDVHTXLSPHQWPDQDJHPHQWDQGVHOILQVXUDQFHWRLQGLYLGXDOIXQGV 7KHDVVHWVDQGOLDELOLWLHVRIWKHLQWHUQDOVHUYLFHIXQGVPXVWEHDGGHGWRWKH

VWDWHPHQWRIQHWSRVLWLRQ
1HW3RVLWLRQRI*RYHUQPHQWDO$FWLYLWLHV
&XUUHQW\HDUFRQWULEXWLRQVWKDWRFFXUUHGDIWHUWKHPHDVXUHPHQWGDWH 1HWGLIIHUHQFHEHWZHHQSURMHFWDQGDFWXDOHDUQLQJVRQSHQVLRQSODQLQYHVWPHQWV &KDQJHLQHPSOR\HU
VSURSRUWLRQDQGGLIIHUHQFHVEHWZHHQWKHHPSOR\HU

VFRQWULEXWLRQVDQGWKH
HPSOR\HU

VSURSRUWLRQDWHVKDUHRIFRQWULEXWLRQV
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)',$021'%$5
67$7(0(172)5(9(18(6
(;3(1',785(6$1'&+$1*(6,1)81'%$/$1&(6
*29(510(17$/)81'6
<($5(1'('-81(
2WKHU 7RWDO
*RYHUQPHQWDO *RYHUQPHQWDO
*HQHUDO )XQGV )XQGV
5HYHQXHV
7D[HV
/LFHQVHVDQGSHUPLWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\

)LQHVDQGIRUIHLWXUHV
0LVFHOODQHRXV
7RWDO5HYHQXHV

([SHQGLWXUHV
&XUUHQW
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
&RPPXQLW\GHYHORSPHQW
3DUNVDQGUHFUHDWLRQ
3XEOLFZRUNV
&DSLWDORXWOD\
'HEWVHUYLFH
3ULQFLSDOUHWLUHPHQW
,QWHUHVWDQGILVFDOFKDUJHV
7RWDO([SHQGLWXUHV
([FHVV
'HILFLHQF\
RI5HYHQXHV
2YHU
8QGHU
([SHQGLWXUHV

2WKHU)LQDQFLQJ6RXUFHV
8VHV

7UDQVIHUVLQ
7UDQVIHUVRXW

7RWDO2WKHU)LQDQFLQJ6RXUFHV

8VHV

1HW&KDQJHLQ)XQG%DODQFHV

)XQG%DODQFHV%HJLQQLQJRI<HDUDV
SUHYLRXVO\UHSRUWHG
5HVWDWHPHQWV

)XQG%DODQFHV%HJLQQLQJRI<HDUDVUHVWDWHG
)XQG%DODQFHV(QGRI<HDU
7UDIILF
,PSURYHPHQW
)XQG
6SHFLDO
5HYHQXH
)XQGV
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)',$021'%$5
5(&21&,/,$7,212)7+(67$7(0(172)5(9(18(6(;3(1',785(6
$1'&+$1*(6,1)81'%$/$1&(62)*29(510(17$/)81'6
727+(67$7(0(172)$&7,9,7,(6
<($5(1'('-81(
1HWFKDQJHLQIXQGEDODQFHVWRWDOJRYHUQPHQWDOIXQGV
$PRXQWVUHSRUWHGIRUJRYHUQPHQWDODFWLYLWLHVLQWKHVWDWHPHQWRIDFWLYLWLHVDUH

GLIIHUHQWEHFDXVH
*RYHUQPHQWDOIXQGVUHSRUWFDSLWDORXWOD\VDVH[SHQGLWXUHV+RZHYHULQWKHVWDWHPHQW

RIDFWLYLWLHVWKHFRVWVRIWKRVHDVVHWVLVDOORFDWHGRYHUWKHLUHVWLPDWHGXVHIXOOLYHV DVGHSUHFLDWLRQH[SHQVH7KLVLVWKHDPRXQWE\ZKLFKFDSLWDORXWOD\VH[FHHGHG

GHSUHFLDWLRQLQWKHFXUUHQWSHULRG
&DSLWDO([SHQGLWXUHV
'HSUHFLDWLRQ([SHQVH

5HSD\PHQWRIERQGSULQFLSDOLVDQH[SHQGLWXUHLQWKHJRYHUQPHQWDOIXQGVEXWWKH UHSD\PHQWUHGXFHVORQJWHUPOLDELOLWLHVLQWKHVWDWHPHQWRIQHWSRVLWLRQ 3ULQFLSDOSD\PHQW
$PRUWL]DWLRQRIERQGSUHPLXP
&RPSHQVDWHG$EVHQFHV

$FFUXHGLQWHUHVWIRUORQJWHUPOLDELOLWLHV7KLVLVWKHQHWFKDQJHLQDFFUXHGLQWHUHVW

IRUWKHFXUUHQWSHULRG

3HQVLRQFRQWULEXWLRQVDUHH[SHQGLWXUHVLQWKHJRYHUQPHQWDOIXQGVEXWUHGXFH WKH1HW3HQVLRQ/LDELOLW\LQWKHVWDWHPHQWRIQHWSRVLWLRQDQGFKDQJHVLQWKH 1HW3HQVLRQ/LDELOLW\DUHH[SHQVHGLQVWDWHPHQWRIDFWLYLWLHV
23(%FRQWULEXWLRQVDUHH[SHQGLWXUHVLQWKHJRYHUQPHQWDOIXQGVEXWUHGXFH WKH1HW23(%/LDELOLW\RQWKHVWDWHPHQWRIQHWSRVLWLRQDQGFKDQJHVLQWKH 1HW23(%/LDELOLW\DUHH[SHQVHGLQWKHVWDWHPHQWRIDFWLYLWLHV

5HYHQXHVUHSRUWHGDVXQDYDLODEOHUHYHQXHLQWKHJRYHUQPHQWDOIXQGVDQGUHFRJQL]HG LQWKHVWDWHPHQWRIDFWLYLWLHV7KHVHDUHLQFOXGHGLQWKHLQWHUJRYHUQPHQWDOUHYHQXHV LQWKHJRYHUQPHQWDOIXQGDFWLYLW\
,QWHUQDOVHUYLFHIXQGVDUHXVHGE\PDQDJHPHQWWRFKDUJHWKHFRVWVRIFHUWDLQ

DFWLYLWLHVVXFKDVHTXLSPHQWPDQDJHPHQWDQGVHOILQVXUDQFHWRLQGLYLGXDOIXQGV 7KHQHWUHYHQXHV
H[SHQVHV

RIWKHLQWHUQDOVHUYLFHIXQGVLVUHSRUWHGZLWK

JRYHUQPHQWDODFWLYLWLHV
&KDQJHLQ1HW3RVLWLRQRI*RYHUQPHQWDO$FWLYLWLHV
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)',$021'%$5
67$7(0(172)1(7326,7,21
35235,(7$5<)81'6
-81(
*RYHUQPHQWDO
$FWLYLWLHV
,QWHUQDO
6HUYLFH)XQGV
$VVHWV
&XUUHQW
&DVKDQGLQYHVWPHQWV
'XHIURPRWKHUJRYHUQPHQWV
7RWDO&XUUHQW$VVHWV
1RQFXUUHQW
&DSLWDODVVHWVQHWRIDFFXPXODWHGGHSUHFLDWLRQ
7RWDO1RQFXUUHQW$VVHWV
7RWDO$VVHWV
/LDELOLWLHVDQG1HW3RVLWLRQ
/LDELOLWLHV
&XUUHQW
$FFRXQWVSD\DEOH
'XHWRRWKHUJRYHUQPHQWV
7RWDO&XUUHQW/LDELOLWLHV
7RWDO/LDELOLWLHV
1HW3RVLWLRQ
,QYHVWHGLQFDSLWDODVVHWV
8QUHVWULFWHG
7RWDO1HW3RVLWLRQ
7RWDO/LDELOLWLHVDQG1HW3RVLWLRQ
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)',$021'%$5
67$7(0(172)5(9(18(6(;3(16(6
$1'&+$1*(6,1)81'1(7326,7,21
35235,(7$5<)81'6
<($5(1'('-81(
*RYHUQPHQWDO
$FWLYLWLHV
,QWHUQDO
6HUYLFH)XQGV
2SHUDWLQJ5HYHQXHV
0LVFHOODQHRXV
7RWDO2SHUDWLQJ5HYHQXHV
2SHUDWLQJ([SHQVHV
,QVXUDQFHSUHPLXPV
(TXLSPHQWUHSDLUDQGPDLQWHQDQFH
'HSUHFLDWLRQH[SHQVH
7RWDO2SHUDWLQJ([SHQVHV
2SHUDWLQJ,QFRPH
/RVV

1RQRSHUDWLQJ5HYHQXHV
([SHQVHV

,QWHUHVWUHYHQXH

7RWDO1RQRSHUDWLQJ
5HYHQXHV
([SHQVHV

,QFRPH
/RVV
%HIRUH7UDQVIHUV

7UDQVIHUVLQ
7UDQVIHUVRXW

&KDQJHVLQ1HW3RVLWLRQ
1HW3RVLWLRQ
%HJLQQLQJRI<HDUDVRULJLQDOO\UHSRUWHG
5HVWDWHPHQWV
%HJLQQLQJRI)LVFDO<HDUDVUHVWDWHG
(QGRI)LVFDO<HDU
6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
&,7<2)',$021'%$5
67$7(0(172)&$6+)/2:6
35235,(7$5<)81'6
<($5(1'('-81(
*RYHUQPHQWDO
$FWLYLWLHV
,QWHUQDO
6HUYLFH)XQGV
&DVK)ORZVIURP2SHUDWLQJ$FWLYLWLHV
,QVXUDQFHSUHPLXPVSDLG

3D\PHQWVWRVXSSOLHUV

&DVKUHFHLYHGIURPRWKHUV
1HW&DVK3URYLGHG
8VHG
E\2SHUDWLQJ$FWLYLWLHV

&DVK)ORZVIURP1RQ&DSLWDO
)LQDQFLQJ$FWLYLWLHV
&DVKWUDQVIHUVRXW

&DVKWUDQVIHUVLQ
1HW&DVK3URYLGHG
8VHG
E\
1RQ&DSLWDO)LQDQFLQJ$FWLYLWLHV
&DVK)ORZVIURP&DSLWDO
DQG5HODWHG)LQDQFLQJ$FWLYLWLHV
$FTXLVLWLRQDQGFRQVWUXFWLRQRIFDSLWDODVVHWV

1HW&DVK3URYLGHG
8VHG
E\
&DSLWDODQG5HODWHG)LQDQFLQJ$FWLYLWLHV

&DVK)ORZVIURP,QYHVWLQJ$FWLYLWLHV
,QWHUHVW3DLG

1HW&DVK3URYLGHG
8VHG
E\
,QYHVWLQJ$FWLYLWLHV

1HW,QFUHDVH
'HFUHDVH
LQ&DVK

DQG&DVK(TXLYDOHQWV
&DVKDQG&DVK(TXLYDOHQWVDW%HJLQQLQJRI<HDU
&DVKDQG&DVK(TXLYDOHQWVDW(QGRI<HDU
5HFRQFLOLDWLRQRI2SHUDWLQJ,QFRPHWR1HW&DVK
3URYLGHG
8VHG
E\2SHUDWLQJ$FWLYLWLHV
2SHUDWLQJLQFRPH
ORVV

$GMXVWPHQWVWR5HFRQFLOH2SHUDWLQJ,QFRPH
/RVV

1HW&DVK3URYLGHG
8VHG
E\2SHUDWLQJ$FWLYLWLHV
'HSUHFLDWLRQ

,QFUHDVH

GHFUHDVHLQGXHIURPRWKHUJRYHUQPHQWV

,QFUHDVH

GHFUHDVH
LQDFFRXQWVSD\DEOH

7RWDO$GMXVWPHQWV
1HW&DVK3URYLGHG
8VHG
E\
2SHUDWLQJ$FWLYLWLHV

6HH1RWHVWR)LQDQFLDO6WDWHPHQWV
7+,63$*(,17(17,21$//</()7%/$1.

&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
-81(
1RWH 5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
D 'HVFULSWLRQRI5HSRUWLQJ(QWLW\
7KH&LW\RI'LDPRQG%DU
WKH&LW\
ZDVLQFRUSRUDWHG$SULODVD*HQHUDO/DZ´
&LW\JRYHUQHGE\DQHOHFWHGILYHPHPEHUFLW\FRXQFLO$VUHTXLUHGE\DFFRXQWLQJSULQFLSOHV JHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFDWKHVHILQDQFLDOVWDWHPHQWVSUHVHQWWKH &LW\RI'LDPRQG%DU
WKHSULPDU\JRYHUQPHQW
DQGLWVFRPSRQHQWXQLWV7KHFRPSRQHQW
XQLWVGLVFXVVHGEHORZDUHLQFOXGHGLQWKH&LW\
VUHSRUWLQJHQWLW\EHFDXVHRIWKHVLJQLILFDQFH
RIWKHLURSHUDWLRQDORUILQDQFLDOUHODWLRQVKLSZLWKWKH&LW\7KHVHHQWLWLHVDUHOHJDOO\VHSDUDWH IURPHDFKRWKHU+RZHYHUWKH&LW\RI'LDPRQG%DU

VHOHFWHGRIILFLDOVKDYHDFRQWLQXLQJ
IXOORUSDUWLDODFFRXQWDELOLW\IRUILVFDOPDWWHUVRIWKHRWKHUHQWLWLHV7KHILQDQFLDOUHSRUWLQJ HQWLW\FRQVLVWVRI

WKH&LW\

RUJDQL]DWLRQVIRUZKLFKWKH&LW\LVILQDQFLDOO\DFFRXQWDEOH
DQG

RUJDQL]DWLRQVIRUZKLFKWKHQDWXUHDQGVLJQLILFDQFHRIWKHLUUHODWLRQVKLSZLWKWKH &LW\DUHVXFKWKDWH[FOXVLRQZRXOGFDXVHWKH&LW\

VILQDQFLDOVWDWHPHQWVWREHPLVOHDGLQJ

RULQFRPSOHWH
$QRUJDQL]DWLRQLVILVFDOO\GHSHQGHQWRQWKHSULPDU\JRYHUQPHQWLILWLVXQDEOHWRDGRSWLWV EXGJHWOHY\WD[HVRUVHWUDWHVRUFKDUJHVRULVVXHERQGHGGHEWZLWKRXWDSSURYDOE\WKH SULPDU\ JRYHUQPHQW ,Q D EOHQGHG SUHVHQWDWLRQ D FRPSRQHQW XQLW¶V EDODQFHV DQG

WUDQVDFWLRQV DUH UHSRUWHG LQ D PDQQHU VLPLODU WR WKH EDODQFHV DQG WUDQVDFWLRQV RI WKH &LW\ &RPSRQHQW XQLWV DUH SUHVHQWHG RQ D EOHQGHG EDVLV ZKHQ WKH FRPSRQHQW XQLW¶V JRYHUQLQJERG\LVVXEVWDQWLDOO\WKHVDPHDVWKH&LW\

VRUZKHQWKHFRPSRQHQWXQLWSURYLGHV
VHUYLFHVDOPRVWHQWLUHO\WRWKH&LW\
%OHQGHG&RPSRQHQW8QLWV
7KH 'LDPRQG %DU 3XEOLF )LQDQFLQJ $XWKRULW\
WKH $XWKRULW\

ZDV IRUPHG RQ
1RYHPEHU 7KH SXUSRVH RI WKH $XWKRULW\ LV WR LVVXH GHEW WR ILQDQFH SXEOLF LPSURYHPHQWV DQG RWKHU FDSLWDO SXUFKDVHVIRUWKH &LW\ DQG$JHQF\ 7KH DFWLYLW\ RIWKH $XWKRULW\ LV UHSRUWHG LQ GHEW VHUYLFH DQG FDSLWDO SURMHFWV IXQGV 6HSDUDWH ILQDQFLDO

VWDWHPHQWVDUHQRWSUHSDUHGIRUWKLVEOHQGHGFRPSRQHQWXQLW
E *RYHUQPHQW:LGHDQG)XQG)LQDQFLDO6WDWHPHQWV
7KH JRYHUQPHQWZLGH ILQDQFLDO VWDWHPHQWV

LH WKH VWDWHPHQW RI QHW SRVLWLRQ DQG WKH

VWDWHPHQWRIFKDQJHVLQQHWSRVLWLRQ
UHSRUWLQIRUPDWLRQRQDOORIWKHQRQILGXFLDU\DFWLYLWLHV
RIWKH&LW\)RUWKHPRVWSDUWWKHHIIHFWRILQWHUIXQGDFWLYLW\KDVEHHQUHPRYHGIURPWKHVH VWDWHPHQWV *RYHUQPHQWDO DFWLYLWLHV ZKLFK QRUPDOO\ DUH VXSSRUWHG E\ WD[HV DQG LQWHUJRYHUQPHQWDOUHYHQXHVDUHUHSRUWHGVHSDUDWHO\IURPEXVLQHVVW\SHDFWLYLWLHVZKLFK UHO\WRDVLJQLILFDQWH[WHQWRQIHHVDQGFKDUJHVIRUVXSSRUW7KH&LW\KDVQREXVLQHVVW\SH

DFWLYLWLHV
7KHVWDWHPHQWRIDFWLYLWLHVGHPRQVWUDWHVWKHGHJUHHWRZKLFKWKHGLUHFWH[SHQVHVRIDJLYHQ IXQFWLRQRUVHJPHQWDUHRIIVHWE\SURJUDPUHYHQXHV'LUHFWH[SHQVHVDUHWKRVHWKDWDUH FOHDUO\ LGHQWLILDEOH ZLWK D VSHFLILF IXQFWLRQ RU VHJPHQW 3URJUDP UHYHQXHV LQFOXGH

FKDUJHVWRFXVWRPHUVRUDSSOLFDQWVZKRSXUFKDVHXVHRUGLUHFWO\EHQHILWIURPJRRGV VHUYLFHV RU SULYLOHJHV SURYLGHG E\ D JLYHQ IXQFWLRQ RU VHJPHQW DQG

JUDQWV DQG

FRQWULEXWLRQVWKDW DUH UHVWULFWHGWRPHHWLQJWKH RSHUDWLRQDO RU FDSLWDO UHTXLUHPHQWV RI D SDUWLFXODU IXQFWLRQ RU VHJPHQW 7D[HV DQG RWKHU LWHPV QRW SURSHUO\ LQFOXGHG DPRQJ

SURJUDPUHYHQXHVDUHUHSRUWHGLQVWHDGDVJHQHUDOUHYHQXHV
6HSDUDWHILQDQFLDOVWDWHPHQWVDUHSURYLGHGIRUJRYHUQPHQWDOIXQGVSURSULHWDU\IXQGVDQG ILGXFLDU\IXQGVHYHQWKRXJKWKHODWWHUDUHH[FOXGHGIURPWKHJRYHUQPHQWZLGHILQDQFLDO VWDWHPHQWV0DMRULQGLYLGXDOJRYHUQPHQWDOIXQGVDUHUHSRUWHGDVVHSDUDWHFROXPQVLQWKH

IXQGILQDQFLDOVWDWHPHQWV

&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH 5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
&RQWLQXHG

F 0HDVXUHPHQW)RFXV%DVLVRI$FFRXQWLQJDQG)LQDQFLDO6WDWHPHQW3UHVHQWDWLRQ 7KHEDVLFILQDQFLDOVWDWHPHQWVRIWKH&LW\DUHFRPSRVHGRIWKHIROORZLQJ x *RYHUQPHQWZLGHILQDQFLDOVWDWHPHQWV
x )XQGILQDQFLDOVWDWHPHQWV
x 1RWHVWREDVLFILQDQFLDOVWDWHPHQWV
7KH JRYHUQPHQWZLGHILQDQFLDO VWDWHPHQWV SURSULHWDU\IXQG DQGILGXFLDU\IXQGILQDQFLDO

VWDWHPHQWVDUHUHSRUWHGXVLQJWKHHFRQRPLFUHVRXUFHVPHDVXUHPHQWIRFXVDQGWKHDFFUXDO EDVLVRIDFFRXQWLQJ8QGHUWKHHFRQRPLF UHVRXUFHVPHDVXUHPHQWIRFXVDOODVVHWVDQG

OLDELOLWLHV

FXUUHQW DQG ORQJWHUP
DUH UHSRUWHG 8QGHU WKH DFFUXDO EDVLV RI DFFRXQWLQJ
UHYHQXHV DUH UHFRUGHG ZKHQ HDUQHG DQG H[SHQVHV DUH UHFRUGHG ZKHQ D OLDELOLW\ LV LQFXUUHGUHJDUGOHVVRIWKHWLPLQJRIUHODWHGFDVKIORZV3URSHUW\WD[HVDUHUHFRJQL]HGDV UHYHQXHVLQWKHILVFDO\HDUZKLFKWKHWD[HVDUHOHYLHG5HYHQXHIURPJUDQWVHQWLWOHPHQWV DQG GRQDWLRQV LV UHFRJQL]HG LQ WKH ILVFDO \HDU LQ ZKLFK DOO WKH HOLJLELOLW\ UHTXLUHPHQWV LPSRVHGE\WKHSURYLGHUKDYHEHHQPHW
3URSULHWDU\IXQGVGLVWLQJXLVKRSHUDWLQJUHYHQXHVDQGH[SHQVHVIURPQRQRSHUDWLQJLWHPV 2SHUDWLQJUHYHQXHVDQGH[SHQVHVJHQHUDOO\UHVXOWIURPSURYLGLQJVHUYLFHVDQGSURGXFLQJ DQGGHOLYHULQJJRRGVLQFRQQHFWLRQZLWKDSURSULHWDU\IXQG¶VSULQFLSDORQJRLQJRSHUDWLRQV 7KH SULQFLSDO RSHUDWLQJ UHYHQXHV RI WKH &LW\

V LQWHUQDO VHUYLFH IXQGV DUH FKDUJHV WR
GHSDUWPHQWVIRUVHUYLFHV2SHUDWLQJH[SHQVHVIRUWKHSURSULHWDU\IXQGVLQFOXGHWKHFRVWRI VHUYLFHVDGPLQLVWUDWLYHH[SHQVHVDQGGHSUHFLDWLRQRQFDSLWDODVVHWV$OO UHYHQXHVDQG H[SHQVHVQRWPHHWLQJWKLVGHILQLWLRQDUHUHSRUWHGDVQRQRSHUDWLQJUHYHQXHVDQGH[SHQVHV *RYHUQPHQWDOIXQGILQDQFLDOVWDWHPHQWVDUHUHSRUWHGXVLQJWKHFXUUHQWILQDQFLDOUHVRXUFHV PHDVXUHPHQW IRFXV DQG WKH PRGLILHG DFFUXDO EDVLV RI DFFRXQWLQJ 8QGHU WKH FXUUHQW ILQDQFLDO UHVRXUFHVPHDVXUHPHQWIRFXV JHQHUDOO\ RQO\ FXUUHQW DVVHWV DQG OLDELOLWLHV DUH UHSRUWHG LQ WKH JRYHUQPHQWDO IXQGV *RYHUQPHQWDO IXQG RSHUDWLQJ VWDWHPHQWV SUHVHQW

LQFUHDVHV

UHYHQXHVDQGRWKHUILQDQFLQJVRXUFHV

DQGGHFUHDVHV
H[SHQGLWXUHVDQGRWKHU

ILQDQFLQJ XVHV
LQ QHW FXUUHQW DVVHWV 8QGHU WKH PRGLILHG DFFUXDO EDVLV RI DFFRXQWLQJ UHYHQXHVDUHUHFRJQL]HGDVVRRQDVWKH\DUHERWKPHDVXUDEOHDQGDYDLODEOH5HYHQXHV DUHFRQVLGHUHGWREHDYDLODEOHZKHQWKH\DUHFROOHFWLEOHZLWKLQWKHFXUUHQWSHULRGRUVRRQ HQRXJKWKHUHDIWHUWRSD\OLDELOLWLHVRIWKHFXUUHQWSHULRG)RUWKLVSXUSRVHWKHJRYHUQPHQW FRQVLGHUVUHYHQXHVWREHDYDLODEOHLIWKH\DUHFROOHFWHGZLWKLQGD\VRIWKHHQGRIWKH FXUUHQWILVFDO\HDU([SHQGLWXUHVJHQHUDOO\DUHUHFRUGHGZKHQDOLDELOLW\LVLQFXUUHGH[FHSW

IRUSULQFLSDODQGLQWHUHVWRQORQJWHUPOLDELOLWLHVFODLPVDQGMXGJPHQWVDQGFRPSHQVDWHG DEVHQFHVZKLFKDUHUHFRJQL]HGDVH[SHQGLWXUHVRQO\ZKHQSD\PHQWLVGXH 3URSHUW\WD[HVWD[SD\HUDVVHVVHGWD[HVVXFKDVVDOHVWD[HVJDVWD[HVDQGWUDQVLHQW RFFXSDQF\WD[HVDQGLQWHUHVWDVVRFLDWHGZLWKWKHFXUUHQWILVFDOSHULRGDUHDOOFRQVLGHUHG WREHVXVFHSWLEOHWRDFFUXDODQGKDYHEHHQUHFRJQL]HGDVUHYHQXHVRIWKHFXUUHQWILVFDO SHULRG2QO\WKHSRUWLRQRIVSHFLDODVVHVVPHQWVUHFHLYDEOHGXHZLWKLQWKHFXUUHQWILVFDO

SHULRGLVFRQVLGHUHGWREHVXVFHSWLEOHWRDFFUXDODVUHYHQXHRIWKHFXUUHQWSHULRGWRWKH H[WHQW QRUPDOO\ FROOHFWHG ZLWKLQ WKH DYDLODELOLW\ SHULRG $OO RWKHU UHYHQXH LWHPV DUH FRQVLGHUHGWREHPHDVXUDEOHDQGDYDLODEOHRQO\ZKHQFDVKLVUHFHLYHGE\WKH&LW\

&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH 5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
&RQWLQXHG

7KHDFFRXQWVRIWKH&LW\DUHRUJDQL]HGDQGRSHUDWHGRQWKHEDVLVRIIXQGVHDFKRIZKLFK LV FRQVLGHUHG D VHSDUDWH DFFRXQWLQJ HQWLW\ ZLWK D VHOIEDODQFLQJ VHW RI DFFRXQWV HVWDEOLVKHGIRUWKHSXUSRVHRIFDUU\LQJRQVSHFLILFDFWLYLWLHVRUDWWDLQLQJFHUWDLQREMHFWLYHV

LQDFFRUGDQFHZLWKVSHFLDOUHJXODWLRQVUHVWULFWLRQVRUOLPLWDWLRQV $V D JHQHUDO UXOH WKH HIIHFW RI ,QWHUIXQG DFWLYLW\ KDV EHHQ HOLPLQDWHG IURP WKH JRYHUQPHQWZLGH ILQDQFLDO VWDWHPHQWV ([FHSWLRQV WR WKLV JHQHUDO UXOH DUH FKDUJHV EHWZHHQWKHJRYHUQPHQW¶VSURSULHWDU\IXQGVIXQFWLRQVDQGYDULRXVRWKHUIXQFWLRQVRIWKH

JRYHUQPHQW (OLPLQDWLRQ RI WKHVH FKDUJHV ZRXOG GLVWRUW WKH GLUHFW FRVWV DQG SURJUDP

UHYHQXHVUHSRUWHGIRUWKHYDULRXVIXQFWLRQVFRQFHUQHG
$PRXQWVUHSRUWHGDVSURJUDPUHYHQXHVLQFOXGH

FKDUJHVWRFXVWRPHUVRUDSSOLFDQWVIRU

JRRGV VHUYLFHV RU SULYLOHJHV SURYLGHG

RSHUDWLQJ FRQWULEXWLRQV DQG JUDQWV DQG

FDSLWDO FRQWULEXWLRQVDQGJUDQWVLQFOXGLQJ VSHFLDODVVHVVPHQWV,QWHUQDOO\GHGLFDWHG

UHVRXUFHVDUHUHSRUWHGDVJHQHUDOUHYHQXHVUDWKHUWKDQDVSURJUDPUHYHQXHV/LNHZLVH JHQHUDOUHYHQXHVLQFOXGHDOOWD[HV
:KHQERWK UHVWULFWHGDQGXQUHVWULFWHG UHVRXUFHVDUH FRPELQHGLQDIXQGH[SHQVHVDUH

FRQVLGHUHGWREHSDLGILUVWIURPUHVWULFWHGUHVRXUFHVDQGWKHQIURPXQUHVWULFWHGUHVRXUFHV

G )XQG&ODVVLILFDWLRQV
7KH&LW\UHSRUWVWKHIROORZLQJPDMRUJRYHUQPHQWDOIXQGV
7KH*HQHUDO)XQGLVWKHSULPDU\RSHUDWLQJIXQGRIWKH&LW\DQGLVXVHGWRDFFRXQWIRUDOO UHYHQXHVDQGH[SHQGLWXUHVRIWKH&LW\QRWOHJDOO\UHVWULFWHGDVWRXVH$EURDGUDQJHRI PXQLFLSDODFWLYLWLHVDUHSURYLGHGWKURXJKWKLVIXQGLQFOXGLQJ&LW\0DQDJHU&LW\$WWRUQH\ )LQDQFH&LW\&OHUN3XEOLF:RUNV%XLOGLQJDQG6DIHW\DQG3DUNVDQG5HFUHDWLRQ 7KH7UDIILF,PSURYHPHQW)XQGLVXVHGWRDFFRXQWIRUIXQGVZKLFKKDYHEHHQUHFHLYHGIURP GHYHORSPHQWSURMHFWVDQGGHVLJQDWHGE\WKH&LW\&RXQFLOIRUWUDIILFPLWLJDWLRQSURMHFWV 7KH&LW\
VIXQGVWUXFWXUHDOVRLQFOXGHVWKHIROORZLQJIXQGW\SHV
6SHFLDO5HYHQXH)XQGVDUHXVHGWRDFFRXQWIRUWKHSURFHHGVRIVSHFLILFUHYHQXHVRXUFHV WKDWDUHOHJDOO\UHVWULFWHGRUFRPPLWWHGWRH[SHQGLWXUHVIRUVSHFLILHGSXUSRVHV &DSLWDO 3URMHFWV )XQGV DUH XVHG WR DFFRXQW IRU DQG UHSRUW ILQDQFLDO UHVRXUFHV WKDW DUH UHVWULFWHG FRPPLWWHG RU DVVLJQHG WR H[SHQGLWXUH IRUFDSLWDORXWOD\V LQFOXGLQJ WKH

DFTXLVLWLRQRUFRQVWUXFWLRQRIFDSLWDOIDFLOLWLHVDQGRWKHUFDSLWDODVVHWV 'HEW6HUYLFH)XQGVDUHXVHGWRDFFRXQWIRUWKHUHFHLSWRIUHYHQXHVDQGSD\PHQWVRIGHEW

VHUYLFHUHODWHGWRRXWVWDQGLQJERQGV
$GGLWLRQDOO\WKH&LW\UHSRUWVWKHIROORZLQJIXQGW\SHV
,QWHUQDO 6HUYLFH )XQGV KDYH EHHQ HVWDEOLVKHG WR ILQDQFH DQG DFFRXQW IRU JRRGV DQG VHUYLFHVSURYLGHGE\RQH&LW\GHSDUWPHQWWRRWKHU&LW\GHSDUWPHQWVRUDJHQFLHV7KHVH

DFWLYLWLHV LQFOXGH VHOILQVXUDQFH HTXLSPHQW EXLOGLQJ PDLQWHQDQFH DQG FRPSXWHU

PDLQWHQDQFH

&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH 5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
&RQWLQXHG

H ,QYHVWPHQWV
)RUILQDQFLDOUHSRUWLQJSXUSRVHVLQYHVWPHQWVDUHVWDWHGDWIDLUYDOXH &KDQJHVLQIDLUYDOXHWKDWRFFXUGXULQJDILVFDO\HDUDUHUHFRJQL]HGDVLQYHVWPHQWLQFRPH UHSRUWHGIRUWKDWILVFDO\HDU,QYHVWPHQWLQFRPHLQFOXGHVLQWHUHVWHDUQLQJVFKDQJHVLQIDLU YDOXHDQGDQ\JDLQVRUORVVHVUHDOL]HGXSRQWKHOLTXLGDWLRQRUVDOHRILQYHVWPHQWV 7KH&LW\SRROVFDVKDQGLQYHVWPHQWVRIDOOIXQGVH[FHSWIRUDVVHWVKHOGE\ILVFDODJHQWV (DFKIXQG¶VVKDUHLQWKLVSRROLVGLVSOD\HGLQWKHDFFRPSDQ\LQJILQDQFLDOVWDWHPHQWVDV FDVKDQGLQYHVWPHQWV,QYHVWPHQWLQFRPHHDUQHGE\WKHSRROHGLQYHVWPHQWVLVDOORFDWHG

WRWKHYDULRXVIXQGVEDVHGRQHDFKIXQG

VDYHUDJHFDVKDQGLQYHVWPHQWEDODQFHV

I &DVKDQG&DVK(TXLYDOHQWV
)RUSXUSRVHVRIWKHVWDWHPHQWRIFDVKIORZVFDVKDQGFDVKHTXLYDOHQWVDUHGHILQHGDV VKRUWWHUPKLJKO\OLTXLGLQYHVWPHQWVWKDWDUHERWKUHDGLO\FRQYHUWLEOHWRNQRZQDPRXQWVRI FDVKRUVRQHDUWKHLUPDWXULW\
DQRULJLQDOPDWXULW\GDWHRIWKUHHPRQWKVRUOHVVIURPWKH

GDWH RI SXUFKDVH
WKDW WKH\ SUHVHQW LQVLJQLILFDQW ULVN RI FKDQJHV LQ YDOXH EHFDXVH RI FKDQJHVLQLQWHUHVWUDWHV&DVKDQGFDVKHTXLYDOHQWVDOVRUHSUHVHQWWKHSURSULHWDU\IXQGV

VKDUH LQ WKH FDVK DQG LQYHVWPHQW SRRO RI WKH &LW\ $OO FDVK DQG LQYHVWPHQWV RI WKH SURSULHWDU\

LQWHUQDOVHUYLFH
IXQGVDUHSRROHGZLWKWKH&LW\

VSRROHGFDVKDQGLQYHVWPHQWV

DQGDUHWKHUHIRUHFRQVLGHUHGFDVKHTXLYDOHQWVIRUSXUSRVHVRIWKHVWDWHPHQWRIFDVKIORZV J 3UHSDLG&RVWV
3UHSDLGFRVWVDUHDFFRXQWHGIRURQWKHFRQVXPSWLRQPHWKRG&HUWDLQSD\PHQWVWRYHQGRUV

UHIOHFWFRVWVDSSOLFDEOHWRIXWXUHDFFRXQWLQJSHULRGVDQGDUHUHFRUGHGDVSUHSDLGLWHPVLQ

ERWKJRYHUQPHQWZLGHDQGIXQGILQDQFLDOVWDWHPHQWV
K &DSLWDO$VVHWV
&DSLWDODVVHWV

LQFOXGLQJLQIUDVWUXFWXUH

DUHUHFRUGHGDWFRVWZKHUHKLVWRULFDOUHFRUGVDUH
DYDLODEOHDQGDWDQHVWLPDWHGRULJLQDOFRVWZKHUHQRKLVWRULFDOUHFRUGVH[LVW&RQWULEXWHG

FDSLWDO DVVHWV DUH YDOXHG DW DFTXLVLWLRQ YDOXH DW WKH GDWH RI FRQWULEXWLRQ &DSLWDO DVVHW

SXUFKDVHV

RWKHUWKDQLQIUDVWUXFWXUH
LQH[FHVVRIDUHFDSLWDOL]HGLIWKH\KDYHDQ
H[SHFWHGXVHIXOOLIHRIWKUHH\HDUVRUPRUH'RQDWHGFDSLWDODVVHWVGRQDWHGZRUNVRIDUW

DQGVLPLODULWHPVDQGFDSLWDODVVHWV UHFHLYHGLQDVHUYLFHFRQFHVVLRQDUUDQJHPHQWDUH

UHFRUGHGDWDFTXLVLWLRQYDOXHDWWKHGDWHRIGRQDWLRQ
&DSLWDO DVVHWV LQFOXGH DGGLWLRQVWR SXEOLF GRPDLQ

LQIUDVWUXFWXUH

FHUWDLQ LPSURYHPHQWV
LQFOXGLQJURDGVVWUHHWVVLGHZDONVPHGLDQVDQGVWRUPGUDLQVZLWKLQWKH&LW\ &DSLWDO DVVHWV XVHG LQ RSHUDWLRQV DUH GHSUHFLDWHG RYHU WKHLU HVWLPDWHG XVHIXO OLYHV XVLQJ WKH VWUDLJKWOLQH PHWKRG LQ WKH *RYHUQPHQWZLGH DQG 3URSULHWDU\ )XQG )LQDQFLDO 6WDWHPHQWV 'HSUHFLDWLRQ LV FKDUJHG DV DQ H[SHQVH DJDLQVW RSHUDWLRQV DQG

DFFXPXODWHGGHSUHFLDWLRQLVUHSRUWHGRQWKHUHVSHFWLYHEDODQFHVKHHW

&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH 5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
&RQWLQXHG

7KHOLYHVXVHGIRUGHSUHFLDWLRQSXUSRVHVRIHDFKFDSLWDODVVHWFODVVDUH %XLOGLQJVDQGLPSURYHPHQWV \HDUV
)XUQLWXUHDQGIL[WXUHV \HDUV
9HKLFOHV \HDUV
,QIUDVWUXFWXUH \HDUV
(TXLSPHQW \HDUV
L 'HIHUUHG2XWIORZV,QIORZVRI5HVRXUFHV
,QDGGLWLRQWRDVVHWVWKHVWDWHPHQWRIILQDQFLDOSRVLWLRQZLOOVRPHWLPHVUHSRUWDVHSDUDWH VHFWLRQ IRU GHIHUUHG RXWIORZV RI UHVRXUFHV 7KLV VHSDUDWH ILQDQFLDO VWDWHPHQW HOHPHQW

GHIHUUHGRXWIORZVRIUHVRXUFHVUHSUHVHQWVDFRQVXPSWLRQRIQHWDVVHWVWKDWDSSOLHVWRD

IXWXUH SHULRG
V
DQG VR ZLOO QRW EH UHFRJQL]HG DV DQ RXWIORZ RI UHVRXUFHV

H[SHQVHH[SHQGLWXUH
XQWLOWKHQ7KH&LW\KDVWZRLWHPVWKDWTXDOLI\IRUUHSRUWLQJLQWKLV FDWHJRU\ ,W LV GHIHUUHG RXWIORZV UHODWLQJ WR WKH QHW SHQVLRQ REOLJDWLRQ DQG QHW 23(% REOLJDWLRQUHSRUWHGLQWKHJRYHUQPHQWZLGHVWDWHPHQWRIQHWSRVLWLRQ7KHVHRXWIORZVDUH

WKH UHVXOWV RI FRQWULEXWLRQV PDGH DIWHU WKH PHDVXUHPHQW SHULRG DGMXVWPHQWV GXH WR

GLIIHUHQFHLQSURSRUWLRQVDQGWKHGLIIHUHQFHEHWZHHQDFWXDOFRQWULEXWLRQVPDGHDQGWKH SURSRUWLRQDWHVKDUHRIWKHULVNSRRO¶VWRWDOFRQWULEXWLRQVGLIIHUHQFHVEHWZHHQH[SHFWHGDQG DFWXDO H[SHULHQFHV QHW GLIIHUHQFHV EHWZHHQ SURMHFWHG DQG DFWXDO H[SHULHQFHV RQ SODQ

LQYHVWPHQWVDQGFKDQJHLQDVVXPSWLRQV
,QDGGLWLRQWROLDELOLWLHVWKHVWDWHPHQWRIILQDQFLDOSRVLWLRQZLOOVRPHWLPHVUHSRUWDVHSDUDWH VHFWLRQ IRU GHIHUUHG LQIORZV RI UHVRXUFHV 7KLV VHSDUDWH ILQDQFLDO VWDWHPHQW HOHPHQW

GHIHUUHG LQIORZV RI UHVRXUFHV UHSUHVHQWV DQ DFTXLVLWLRQ RI QHW DVVHWVWKDW DSSOLHVWR D

IXWXUHSHULRG
V
DQGWKXVZLOOQRWEHUHFRJQL]HGDVDQLQIORZRIUHVRXUFHV

UHYHQXH
XQWLO
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

WKHUHVXOWRIWKHQHWGLIIHUHQFHEHWZHHQSURMHFWHGDQGDFWXDOHDUQLQJVRQSODQLQYHVWPHQWV FKDQJHVLQHPSOR\HU¶VSURSRUWLRQGLIIHUHQFHEHWZHHQWKHHPSOR\HU¶VFRQWULEXWLRQVDQGWKH HPSOR\HU¶V SURSRUWLRQDWH VKDUH RI FRQWULEXWLRQV DGMXVWPHQWV GXH WR GLIIHUHQFH LQ SURSRUWLRQV GLIIHUHQFHV EHWZHHQ H[SHFWHG DQG DFWXDO H[SHULHQFHV DQG FKDQJH LQ DVVXPSWLRQV/DVWO\OHDVHVUHODWHGLWHPVIRUWKHDPRXQWRIWKHOHDVHUHFHLYDEOHSOXVDQ\ OHDVHSD\PHQWVUHODWHGWRIXWXUHSHULRGVOHVVDQ\OHDVHLQFHQWLYHVSDLGWRRURQEHKDOIRI

WKHOHVVHHDWRUEHIRUHWKHFRPPHQFHPHQWRIWKHOHDVHWHUP
M 1HW3RVLWLRQ)ORZ$VVXPSWLRQ
6RPHWLPHVWKHJRYHUQPHQWZLOOIXQGRXWOD\VIRUDSDUWLFXODUSXUSRVHIURPERWKUHVWULFWHG

HJUHVWULFWHGERQGRUJUDQWSURFHHGV

DQGXQUHVWULFWHGUHVRXUFHV,QRUGHUWRFDOFXODWH
WKH DPRXQWVWR UHSRUW DV UHVWULFWHG ± QHW SRVLWLRQ DQG XQUHVWULFWHG ± QHW SRVLWLRQ LQWKH JRYHUQPHQWZLGH DQG SURSULHWDU\IXQGILQDQFLDO VWDWHPHQWV DIORZ DVVXPSWLRQPXVW EH

PDGH DERXW WKH RUGHU LQ ZKLFK WKH UHVRXUFHV DUH FRQVLGHUHG WR EH DSSOLHG ,W LV WKH JRYHUQPHQW¶V SROLF\WR FRQVLGHU UHVWULFWHG ± QHW SRVLWLRQWR KDYH EHHQ GHSOHWHG EHIRUH XQUHVWULFWHG±QHWSRVLWLRQLVDSSOLHG

&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH 5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
&RQWLQXHG

N )XQG%DODQFH)ORZ$VVXPSWLRQV
6RPHWLPHVWKHJRYHUQPHQWZLOOIXQGRXWOD\VIRUDSDUWLFXODUSXUSRVHIURPERWKUHVWULFWHG

DQG XQUHVWULFWHG UHVRXUFHV

WKH WRWDO RI FRPPLWWHG DVVLJQHG DQG XQDVVLJQHG IXQG

EDODQFH
,QRUGHUWRFDOFXODWHWKHDPRXQWVWRUHSRUWDVUHVWULFWHGFRPPLWWHGDVVLJQHG

DQG XQDVVLJQHG IXQG EDODQFH LQ WKH JRYHUQPHQWDO IXQG ILQDQFLDO VWDWHPHQWV D IORZ

DVVXPSWLRQPXVWEHPDGHDERXWWKHRUGHULQZKLFKWKHUHVRXUFHVDUHFRQVLGHUHGWREH DSSOLHG ,W LV WKH JRYHUQPHQW¶V SROLF\ WR FRQVLGHU UHVWULFWHG IXQG EDODQFH WR KDYH EHHQ GHSOHWHGEHIRUHXVLQJDQ\RIWKHFRPSRQHQWVRIXQUHVWULFWHGIXQGEDODQFH)XUWKHUZKHQ

WKHFRPSRQHQWVRIXQUHVWULFWHGIXQGEDODQFHFDQEHXVHGIRUWKHVDPHSXUSRVHFRPPLWWHG IXQGEDODQFHLVGHSOHWHGILUVWIROORZHGE\DVVLJQHGIXQGEDODQFH8QDVVLJQHGIXQGEDODQFH

LVDSSOLHGODVW
O &RPSHQVDWHG$EVHQFHV
9DFDWLRQDQGVLFNOHDYHWLPHEHJLQWRDFFXPXODWHDVRIWKHILUVWGD\RIHPSOR\PHQWWRD PD[LPXPRIKRXUVDQGKRXUVUHVSHFWLYHO\(PSOR\HHVZKRDFFXPXODWHVLFNOHDYH LQH[FHVVRIKRXUVPD\EHFRPSHQVDWHGIRUWKHH[FHVVXSWRKRXUVDQQXDOO\DWRQH KDOIWKHHPSOR\HHVFXUUHQWZDJHUDWH
$OLDELOLW\LVUHFRUGHGIRUXQXVHGYDFDWLRQDQGVLPLODUFRPSHQVDWRU\OHDYHEDODQFHVVLQFH WKHHPSOR\HHV
HQWLWOHPHQWWRWKHVHEDODQFHVDUHDWWULEXWDEOHWRVHUYLFHVDOUHDG\UHQGHUHG DQGLWLVSUREDEOHWKDWYLUWXDOO\DOORIWKHVHEDODQFHVZLOOEHOLTXLGDWHGE\HLWKHUSDLGWLPHRII RUSD\PHQWVXSRQWHUPLQDWLRQRUUHWLUHPHQW
$OLDELOLW\LVUHFRUGHGIRUXQXVHGVLFNOHDYHEDODQFHVRQO\WRWKHH[WHQWWKDWLW¶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
P 3HQVLRQ3ODQ
)RU SXUSRVHV RI PHDVXULQJ WKH QHW SHQVLRQ OLDELOLW\ GHIHUUHG RXWIORZV DQG LQIORZV RI UHVRXUFHVUHODWHGWRSHQVLRQVDQGSHQVLRQH[SHQVHLQIRUPDWLRQDERXWWKHILGXFLDU\QHW SRVLWLRQDQGDGGLWLRQVWRGHGXFWLRQVIURPWKHILGXFLDU\QHWSRVLWLRQKDYHEHHQGHWHUPLQHG RQWKHVDPHEDVLVDVWKH\DUHUHSRUWHGE\WKH&DO3(56)LQDQFLDO2IILFH)RUWKLVSXUSRVH EHQHILW SD\PHQWV
LQFOXGLQJ UHIXQGV RI HPSOR\HH FRQWULEXWLRQV
DUH UHFRJQL]HG ZKHQ
FXUUHQWO\GXHDQGSD\DEOHLQDFFRUGDQFHZLWKWKHEHQHILWWHUPV,QYHVWPHQWVDUHUHSRUWHG DWIDLUYDOXH&DO3(56DXGLWHGILQDQFLDOVWDWHPHQWVDUHSXEOLFO\DYDLODEOHUHSRUWVWKDWFDQ EHREWDLQHGDW&DO3(56¶ZHEVLWHXQGHU)RUPVDQG3XEOLFDWLRQV1HW3HQVLRQOLDELOLW\LV H[SHFWHG WR EH SDLG LQ IXWXUH \HDUV IURP IXWXUH UHVRXUFHV W\SLFDOO\ OLTXLGDWHG IURP WKH *HQHUDO)XQG
Q 2WKHU3RVW(PSOR\PHQW%HQHILWV
23(%

)RU SXUSRVHV RI PHDVXULQJ WKH QHW 23(% OLDELOLW\ GHIHUUHG RXWIORZV RI UHVRXUFHV DQG GHIHUUHGLQIORZVRIUHVRXUFHVUHODWHGWR23(%DQG23(%H[SHQVHLQIRUPDWLRQDERXWWKH

&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH 5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
&RQWLQXHG

ILGXFLDU\QHWSRVLWLRQRIWKH&LW\¶VSODQ
23(%3ODQ
WKHDVVHWVRIZKLFKDUHKHOGE\
&DOLIRUQLD(PSOR\HUV¶5HWLUHH%HQHILW7UXVW
&(5%7

DQGDGGLWLRQVWRGHGXFWLRQVIURPWKH
23(%3ODQ¶VILGXFLDU\QHWSRVLWLRQKDYHEHHQGHWHUPLQHGE\DQLQGHSHQGHQWDFWXDU\)RU WKLV SXUSRVH EHQHILW SD\PHQWV DUH UHFRJQL]HG ZKHQ FXUUHQWO\ GXH DQG SD\DEOH LQ DFFRUGDQFH ZLWK WKH EHQHILW WHUPV ,QYHVWPHQWV DUH UHSRUWHG DW IDLU YDOXH 1HW 23(% OLDELOLW\LVH[SHFWHGWREHSDLGLQIXWXUH\HDUVIURPIXWXUHUHVRXUFHVW\SLFDOO\OLTXLGDWHGIURP WKH*HQHUDO)XQG
*HQHUDOO\DFFHSWHGDFFRXQWLQJSULQFLSOHVUHTXLUHWKDWWKHUHSRUWHGUHVXOWVPXVWSHUWDLQWR OLDELOLW\ DQG DVVHW LQIRUPDWLRQ ZLWKLQ FHUWDLQ GHILQHG WLPHIUDPHV )RU WKLV UHSRUW WKH

IROORZLQJWLPHIUDPHVDUHXVHG
9DOXDWLRQ'DWH -XQH
0HDVXUHPHQW'DWH -XQH
0HDVXUHPHQW3HULRG -XO\WR-XQH
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

HDUQLQJVRQSODQLQYHVWPHQWV

$OORWKHUDPRXQWV ([SHFWHGDYHUDJHUHPDLQLQJ

VHUYLFHOLIHWLPH
($56/

S 3URSHUW\7D[HV
8QGHU&DOLIRUQLDODZSURSHUW\WD[HVDUHDVVHVVHGDQGFROOHFWHGE\WKHFRXQWLHVXSWR RIDVVHVVHGYDOXHSOXVRWKHULQFUHDVHVDSSURYHGE\WKHYRWHUV7KHSURSHUW\WD[HVJRLQWR DSRRODQGDUHWKHQDOORFDWHGWRWKHFLWLHVEDVHGRQFRPSOH[IRUPXODV$FFRUGLQJO\WKH &LW\DFFUXHVRQO\WKRVHWD[HVZKLFKDUHUHFHLYHGIURPWKH&RXQW\ZLWKLQGD\VDIWHU\HDU HQG
3URSHUW\ WD[HV DUH DVVHVVHG DQG FROOHFWHG HDFK ILVFDO \HDU DFFRUGLQJ WR WKH IROORZLQJ SURSHUW\WD[FDOHQGDU
/LHQGDWH -DQXDU\
/HY\GDWH -XO\
'XHGDWHV 1RYHPEHUVWLQVWDOOPHQW
)HEUXDU\QGLQVWDOOPHQW
&ROOHFWLRQGDWHV 'HFHPEHUVWLQVWDOOPHQW
$SULOQGLQVWDOOPHQW
'HOLQTXHQWGDWHV 'HFHPEHUVWLQVWDOOPHQW
$SULOQGLQVWDOOPHQW

&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH 5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
&RQWLQXHG

T 8VHRI(VWLPDWHV
7KHSUHSDUDWLRQRIILQDQFLDOVWDWHPHQWVLQFRQIRUPLW\ZLWKDFFRXQWLQJSULQFLSOHVJHQHUDOO\ DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFD UHTXLUHVPDQDJHPHQWWRPDNHHVWLPDWHVDQG

DVVXPSWLRQVWKDW DIIHFWWKH UHSRUWHG DPRXQWV RI DVVHWV DQG OLDELOLWLHV DQG GLVFORVXUH RI

FRQWLQJHQWDVVHWVDQGOLDELOLWLHVDWWKHGDWHRIWKHILQDQFLDOVWDWHPHQWVDQGWKH UHSRUWHG DPRXQWVRI UHYHQXHVDQGH[SHQGLWXUHVGXULQJWKH UHSRUWLQJSHULRG$FWXDO UHVXOWVFRXOG GLIIHUIURPWKRVHHVWLPDWHV1HW23(%OLDELOLW\LVH[SHFWHGWREHSDLGLQIXWXUH\HDUVIURP IXWXUHUHVRXUFHVW\SLFDOO\OLTXLGDWHGIURPWKH*HQHUDO)XQG
U )XQG(TXLW\
,Q WKH IXQG ILQDQFLDO VWDWHPHQWV JRYHUQPHQW IXQGV UHSRUW WKH IROORZLQJ IXQG

EDODQFHFODVVLILFDWLRQ
x 1RQVSHQGDEOH LQFOXGH DPRXQWV WKDW FDQQRW EH VSHQW EHFDXVH WKH\ DUH HLWKHU

D

QRWLQVSHQGDEOHIRUPRU
E
OHJDOO\RUFRQWUDFWXDOO\UHTXLUHGWREHPDLQWDLQHG
LQWDFW
x 5HVWULFWHGLQFOXGHDPRXQWVWKDWDUHFRQVWUDLQHGRQWKHXVHRIUHVRXUFHVE\HLWKHU

D
H[WHUQDO FUHGLWRUV JUDQWRUV FRQWULEXWRUV RU ODZV RI UHJXODWLRQV RI RWKHU

JRYHUQPHQWVRU
E
E\ODZWKURXJKFRQVWLWXWLRQDOSURYLVLRQVRUHQDEOLQJOHJLVODWLRQ x &RPPLWWHGLQFOXGHDPRXQWVWKDWFDQRQO\EHXVHGIRUVSHFLILFSXUSRVHVSXUVXDQW WR FRQVWUDLQWV LPSRVHG E\ IRUPDO DFWLRQ RI WKH JRYHUQPHQW¶V KLJKHVW DXWKRULW\ &LW\&RXQFLO7KHIRUPDODFWLRQWKDWLVUHTXLUHGWREHWDNHQWRHVWDEOLVKPRGLI\RU

UHVFLQGDIXQGEDODQFHFRPPLWPHQWLVDUHVROXWLRQ
x $VVLJQHGLQFOXGHDPRXQWVWKDWDUHFRQVWUDLQHGE\WKHJRYHUQPHQW¶VLQWHQWWREH XVHGIRUVSHFLILFSXUSRVHVEXWDUHQHLWKHUUHVWULFWHGQRUFRPPLWWHG7KH'LUHFWRU RI )LQDQFH LV DXWKRUL]HG WR DVVLJQ DPRXQWV WR D VSHFLILF SXUSRVH ZKLFK ZDV HVWDEOLVKHGE\WKHJRYHUQLQJERG\LQUHVROXWLRQ
x 8QDVVLJQHGLQFOXGHWKHUHVLGXDODPRXQWVWKDWKDYHQRWEHHQUHVWULFWHGFRPPLWWHG RUDVVLJQHGWRVSHFLILFSXUSRVHV7KH*HQHUDO)XQGLVWKHRQO\IXQGWKDWUHSRUWVD

SRVLWLYHIXQGXQDVVLJQHGIXQGEDODQFHDPRXQW,QRWKHUJRYHUQPHQWDOIXQGVLWLV

QRWDSSURSULDWHWRUHSRUWDSRVLWLYHXQDVVLJQHGIXQGEDODQFHDPRXQW +RZHYHU LQ JRYHUQPHQWDO IXQGV RWKHU WKDQ WKH JHQHUDO IXQG LI H[SHQGLWXUHV LQFXUUHGIRUVSHFLILFSXUSRVHVH[FHHGWKHDPRXQWVWKDWDUHUHVWULFWHGFRPPLWWHG RU DVVLJQHG WR WKRVH SXUSRVHV LW PD\ EH QHFHVVDU\ WR UHSRUW D QHJDWLYH

XQDVVLJQHGIXQGEDODQFHLQWKDWIXQG
$QLQGLYLGXDOJRYHUQPHQWDOIXQGFRXOGLQFOXGHQRQVSHQGDEOHUHVRXUFHVDQGDPRXQWVWKDW

DUHUHVWULFWHGRUXQUHVWULFWHG

FRPPLWWHGDVVLJQHGRUXQDVVLJQHG
RUDQ\FRPELQDWLRQRI
WKRVHFODVVLILFDWLRQV5HVWULFWHGDPRXQWVDUHWREHFRQVLGHUHGVSHQWZKHQDQH[SHQGLWXUH

LVLQFXUUHGIRUSXUSRVHVIRUZKLFKERWKUHVWULFWHGDQGXQUHVWULFWHGIXQGEDODQFHLVDYDLODEOH

DQGFRPPLWWHGDVVLJQHGWKHQXQDVVLJQHGDPRXQWVDUHFRQVLGHUHGWRKDYHEHHQVSHQW ZKHQ DQ H[SHQGLWXUH LV LQFXUUHG IRU SXUSRVHV IRU ZKLFK DPRXQWV LQ DQ\ RI WKRVH

XQUHVWULFWHGIXQGEDODQFHFODVVLILFDWLRQVFDQEHXVHG

&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH 5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
&RQWLQXHG

V ,PSOHPHQWDWLRQRI1HZ$FFRXQWLQJ6WDQGDUGV
'XULQJWKH\HDUHQGHG-XQHWKH&LW\LPSOHPHQWHGWKHIROORZLQJQHZDFFRXQWLQJ VWDQGDUGLVVXHGE\WKH*RYHUQPHQWDO$FFRXQWLQJ6WDQGDUGV%RDUG *$6%

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

GHIHUUHGLQIORZRIUHVRXUFHV
1RWH &DVKDQG,QYHVWPHQWV
$V RI -XQH FDVK DQG LQYHVWPHQWV ZHUH UHSRUWHG LQ WKH DFFRPSDQ\LQJ ILQDQFLDO

VWDWHPHQWVDVIROORZV
6WDWHPHQWRI1HW3RVLWLRQ
&DVKDQGLQYHVWPHQWV
&DVKDQGLQYHVWPHQWVZLWKILVFDODJHQWV

&DVKDQGLQYHVWPHQWVKHOGE\WKH&LW\DW-XQHFRQVLVWHGRIWKHIROORZLQJ &DVKDQGFDVKHTXLYDOHQWV
,PSUHVWFDVKRQKDQG
'HPDQGGHSRVLWV
7RWDO&DVKDQGFDVKHTXLYDOHQWV
,QYHVWPHQWV
8QLWHG6WDWHV*RYHUQPHQW6SRQVRUHG(QWHUSULVH6HFXULWLHV
)HGHUDO$JHQF\6HFXULWLHV
&HUWLILFDWHVRI'HSRVLW
&RUSRUDWH1RWHV
0XQLFLSDO%RQGV
/RFDO$JHQF\,QYHVWPHQW)XQG
+HOGE\ILVFDODJHQWV
0RQH\0DUNHW0XWXDO)XQGV
7RWDO,QYHVWPHQWVDQGKHOGE\ILVFDODJHQWV

&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH &DVKDQG,QYHVWPHQWV
&RQWLQXHG

,QYHVWPHQWV$XWKRUL]HGE\WKH&DOLIRUQLD*RYHUQPHQW&RGHDQGWKH&LW\ V,QYHVWPHQW3ROLF\
7KH IROORZLQJ WDEOH LGHQWLILHV WKH LQYHVWPHQW W\SHV WKDW DUH DXWKRUL]HG IRU WKH &LW\ E\ WKH &DOLIRUQLD*RYHUQPHQW&RGH
RUWKH&LW\¶VLQYHVWPHQWSROLF\ZKHUHPRUHUHVWULFWLYH
7KHWDEOH
DOVRLGHQWLILHVFHUWDLQSURYLVLRQVRIWKH&DOLIRUQLD*RYHUQPHQW&RGH RUWKH&LW\

VLQYHVWPHQW
SROLF\ZKHUHPRUHUHVWULFWLYH

WKDWDGGUHVV

LQWHUHVWUDWHULVNFUHGLWULVNDQGFRQFHQWUDWLRQRI
FUHGLWULVN7KLVWDEOHGRHVQRWDGGUHVVLQYHVWPHQWVRIGHEWSURFHHGVKHOGE\ERQGWUXVWHHWKDW DUH JRYHUQHG E\ WKH SURYLVLRQV RI GHEW DJUHHPHQWV RI WKH &LW\ UDWKHU WKDQ WKH JHQHUDO SURYLVLRQV RI WKH &DOLIRUQLD *RYHUQPHQW &RGH RU WKH &LW\ V LQYHVWPHQW SROLF\ 7KH
&LW\7UHDVXUHUPD\ZDLYHWKHFROODWHUDO UHTXLUHPHQWIRUGHSRVLWVWKDWDUHIXOO\LQVXUHGXSWR E\WKH)',&
$XWKRUL]HG,QYHVWPHQW7\SH
0D[LPXP
0DWXULW\
0D[LPXP
3HUFHQWDJHRI
3RUWIROLR
0D[LPXP
,QYHVWPHQWLQ
2QH,VVXHU
8QLWHG6WDWHV7UHDVXU\2EOLJDWLRQV \HDUV 1RQH 1RQH
8QLWHG6WDWHV*RYHUQPHQW6SRQVRUHG(QWHUSULVH6HFXULWLHV \HDUV 1RQH 1RQH %DQNHU
V$FFHSWDQFHV GD\V
7LPH&HUWLILFDWHVRI'HSRVLWV \HDUV
&RPPHUFLDO3DSHU GD\V
1HJRWLDEOH&HUWLILFDWHVRI'HSRVLW \HDUV 1RQH
0RQH\0DUNHW0XWXDO)XQGV \HDUV 1RQH
5HSXUFKDVH$JUHHPHQWV \HDU 1RQH 1RQH
0HGLXP 7HUP&RUSRUDWH1RWHV

\HDUV
6XSUDQDWLRQDO \HDUV 1RQH
/RFDO$JHQF\,QYHVWPHQW)XQG
/$,)
1$ 1RQH

1RWHVPXVWEHUDWHG$RUEHWWHU
1$1RW$SSOLFDEOH
,QYHVWPHQWV$XWKRUL]HGE\'HEW$JUHHPHQWV
,QYHVWPHQWV RI GHEW SURFHHGV KHOG E\ ERQGWUXVWHH DUH JRYHUQHGE\ SURYLVLRQV RIWKH GHEW DJUHHPHQWVUDWKHUWKDQWKHJHQHUDOSURYLVLRQVRIWKH&DOLIRUQLD*RYHUQPHQW&RGHRUWKH&LW\ V
LQYHVWPHQW SROLF\ 7KH WDEOH EHORZ LGHQWLILHV WKH LQYHVWPHQW W\SHV WKDW DUH DXWKRUL]HG IRU LQYHVWPHQWV KHOG E\ ERQGWUXVWHH7KHWDEOH DOVR LGHQWLILHV FHUWDLQ SURYLVLRQV RIWKHVH GHEW

DJUHHPHQWVWKDWDGGUHVVLQWHUHVWUDWHULVNFUHGLWULVNDQGFRQFHQWUDWLRQRIFUHGLWULVN $XWKRUL]HG,QYHVWPHQW7\SH
0D[LPXP
0DWXULW\
0D[LPXP3HUFHQWDJH
RI3RUWIROLR
0D[LPXP
,QYHVWPHQWLQ
2QH,VVXHU
8QLWHG6WDWHV7UHDVXU\2EOLJDWLRQV 1RQH 1RQH 1RQH
8QLWHG6WDWHV*RYHUQPHQW6SRQVRUHG
(QWHUSULVH6HFXULWLHV 1RQH 1RQH
%DQNHU
V$FFHSWDQFH \HDU 1RQH 1RQH
7LPH&HUWLILFDWHRI'HSRVLWV 1RQH 1RQH 1RQH
/RFDO$JHQF\,QYHVWPHQW)XQG 1RQH 1RQH 1RQH
0RQH\0DUNHW)XQGV 1RQH 1RQH 1RQH
5HSXUFKDVH2EOLJDWLRQV7D[([HPSW GD\V 1RQH 1RQH
7D[DEOH*RYHUQPHQW0RQH\0DUNHW3RUWIROLRV 1RQH 1RQH (TXDOWRVL[PRQWKV

RISULQFLSDODQG

LQWHUHVWLQWKHERQGV

&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH &DVKDQG,QYHVWPHQWV
&RQWLQXHG

'LVFORVXUHV5HODWLQJWR,QWHUHVW5DWH5LVN
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
,QIRUPDWLRQ DERXW WKH VHQVLWLYLW\ RI WKH IDLU YDOXHV RI WKH &LW\

V LQYHVWPHQWV

LQFOXGLQJLQYHVWPHQWVKHOGE\ERQGWUXVWHH
WRLQWHUHVW UDWHIOXFWXDWLRQVLVSURYLGHGE\WKH
IROORZLQJWDEOHWKDWVKRZVWKHGLVWULEXWLRQRIWKH&LW\
VLQYHVWPHQWVE\PDWXULW\
,QYHVWPHQW7\SH
0RQWKVRU
/HVV \HDUV \HDUV 7RWDO
86*RYHUQPHQW6SRQVRUHG6HFXULWLHV
)HGHUDO$JHQF\6HFXULWLHV
&HUWLILFDWHRI'HSRVLWV
&RUSRUDWH1RWHV
0XQLFLSDO%RQGV
/RFDO$JHQF\,QYHVWPHQW)XQG
/$,)

+HOGE\)LVFDO$JHQWV
0RQH\0DUNHW0XWXDO)XQGV

5HPDLQLQJ0DWXULW\
LQ0RQWKV

'LVFORVXUHV5HODWLQJWR&UHGLW5LVN
*HQHUDOO\FUHGLWULVNLVWKHULVNWKDWDQLVVXHURIDQLQYHVWPHQWZLOOQRWIXOILOOLWVREOLJDWLRQWR WKHKROGHURIWKHLQYHVWPHQW7KLVLVPHDVXUHGE\WKHDVVLJQPHQWRIDUDWLQJE\DQDWLRQDOO\ UHFRJQL]HGVWDWLVWLFDOUDWLQJRUJDQL]DWLRQ3UHVHQWHGEHORZLVWKHPLQLPXPUDWLQJUHTXLUHGE\

ZKHUH DSSOLFDEOH
WKH &DOLIRUQLD *RYHUQPHQW &RGH WKH &LW\
V LQYHVWPHQW SROLF\ RU GHEW
DJUHHPHQWVDQGWKHDFWXDOUDWLQJDVUHSRUWHGE\0RRG\¶VDVRI\HDUHQGIRUHDFKLQYHVWPHQW W\SH
,QYHVWPHQW7\SH
7RWDODVRI
-XQH $DD $D $D $ 8QUDWHG
86*RYHUQPHQW6SRQVRUHG6HFXULWLHV
)HGHUDO$JHQF\6HFXULWLHV
&HUWLILFDWHRI'HSRVLWV
&RUSRUDWH1RWHV
0XQLFLSDO%RQGV
/RFDO$JHQF\,QYHVWPHQW)XQG
/$,)

+HOGE\)LVFDO$JHQWV
0RQH\0DUNHW0XWXDO)XQGV

&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH &DVKDQG,QYHVWPHQWV
&RQWLQXHG

)DLU9DOXH+LHUDUFK\
7KH&LW\FDWHJRUL]HVLWVIDLUYDOXHPHDVXUHPHQWVZLWKLQWKHIDLUYDOXHKLHUDUFK\HVWDEOLVKHGE\ JHQHUDOO\DFFHSWHGDFFRXQWLQJSULQFLSOHV7KHKLHUDUFK\LVEDVHGRQWKHYDOXDWLRQLQSXWVXVHG

WRPHDVXUHWKHIDLUYDOXHRIWKHDVVHW/HYHOLQSXWVDUHTXRWHGSULFHVLQDFWLYHPDUNHWVIRU

LGHQWLFDO DVVHWV /HYHO LQSXWV DUH VLJQLILFDQW RWKHU REVHUYDEOH LQSXWV /HYHO LQSXWV DUH VLJQLILFDQWXQREVHUYDEOHLQSXWV´
7KH&LW\KDVWKHIROORZLQJUHFXUULQJIDLUYDOXHPHDVXUHPHQWVDVRI-XQH ,QYHVWPHQWVE\IDLUYDOXHOHYHO 7RWDOV
8QLWHG6WDWHV7UHDVXUH2EOLJDWLRQV
)HGHUDO$JHQF\6HFXULWLHV
&HUWLILFDWHRI'HSRVLW
&RUSRUDWH1RWHV
0XQLFLSDO%RQGV
7RWDOV
2WKHULQYHVWPHQWV
/RFDO$JHQF\,QYHVWPHQW)XQG
&DVKZLWK)LVFDO$JHQWV
0RQH\0DUNHW)XQGV
7RWDOV
7RWDO,QYHVWPHQWV
/HYHO
/RFDO$JHQF\,QYHVWPHQW)XQGVFODVVLILHGLQ/HYHORIWKHIDLUYDOXHKLHUDUFK\DUHYDOXHGXVLQJ VSHFLILHGIDLU YDOXHIDFWRUV)HGHUDO$JHQF\6HFXULWLHV FODVVLILHGLQ/HYHORIWKHIDLU YDOXH KLHUDUFK\DUHYDOXHGXVLQJLQVWLWXWLRQDOERQGTXRWHV
'LVFORVXUHV5HODWLQJWR&XVWRGLDO&UHGLW5LVN
&XVWRGLDO FUHGLW ULVN IRU GHSRVLWV LV WKH ULVN WKDW LQ WKH HYHQW RI WKH IDLOXUH RI D GHSRVLWRU\

ILQDQFLDOLQVWLWXWLRQDJRYHUQPHQWZLOOQRWEHDEOHWRUHFRYHULWVGHSRVLWVRUZLOOQRWEHDEOHWR UHFRYHUFROODWHUDOVHFXULWLHVWKDWDUHLQWKHSRVVHVVLRQRIDQRXWVLGHSDUW\7KHFXVWRGLDOFUHGLW ULVN IRU LQYHVWPHQWV LV WKH ULVN WKDW LQ WKH HYHQW RI WKH IDLOXUH RI WKH FRXQWHUSDUW\

HJEURNHUGHDOHU

WRDWUDQVDFWLRQDJRYHUQPHQWZLOOQRWEHDEOHWRUHFRYHUWKHYDOXHRILWV LQYHVWPHQWRUFROODWHUDOVHFXULWLHVWKDWDUHLQWKHSRVVHVVLRQRIDQRWKHUSDUW\7KH&DOLIRUQLD *RYHUQPHQW&RGHDQGWKH&LW\
VLQYHVWPHQWSROLF\GRQRWFRQWDLQOHJDORUSROLF\UHTXLUHPHQWV
WKDWZRXOGOLPLWWKHH[SRVXUHWRFXVWRGLDOFUHGLWULVNIRUGHSRVLWVRULQYHVWPHQWVRWKHUWKDQWKH IROORZLQJ SURYLVLRQ IRU GHSRVLWV 7KH &DOLIRUQLD *RYHUQPHQW &RGH UHTXLUHV WKDW D ILQDQFLDO LQVWLWXWLRQVHFXUHGHSRVLWVPDGHE\VWDWHRUORFDOJRYHUQPHQWDOXQLWVE\SOHGJLQJVHFXULWLHVLQ DQXQGLYLGHGFROODWHUDOSRROKHOGE\DGHSRVLWRU\UHJXODWHGXQGHUVWDWHODZ

XQOHVVVRZDLYHG
E\WKHJRYHUQPHQWDOXQLW
7KHIDLUYDOXHRIWKHSOHGJHGVHFXULWLHVLQWKHFROODWHUDOSRROPXVW HTXDODWOHDVWRIWKHWRWDODPRXQWGHSRVLWHGE\WKHSXEOLFDJHQFLHV&DOLIRUQLDODZDOVR DOORZVILQDQFLDOLQVWLWXWLRQVWRVHFXUH&LW\GHSRVLWVE\SOHGJLQJILUVWWUXVWGHHGPRUWJDJHQRWHV KDYLQJDYDOXHRIRIWKHVHFXUHGSXEOLFGHSRVLWV7KH&LW\GRHVQRWDFFHSWRIWKH VHFXUHGSXEOLFWRWDOV$W-XQHWKH&LW\GHSRVLWV

EDQNEDODQFHV
ZHUHLQVXUHGE\WKH
)HGHUDO'HSRVLWRU\,QVXUDQFH&RUSRUDWLRQXSWRDQGWKHUHPDLQLQJEDODQFHVZHUH FROODWHUDOL]HG XQGHU &DOLIRUQLD /DZ 7KH FDVK DQG LQYHVWPHQWV KHOG E\ %RQG 7UXVWHH DUH XQLQVXUHGDQGXQFROODWHUDOL]HG

&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH &DVKDQG,QYHVWPHQWV
&RQWLQXHG

,QYHVWPHQWLQ6WDWH,QYHVWPHQW3RRO
7KH&LW\LVDYROXQWDU\SDUWLFLSDQWLQWKH&DOLIRUQLD/RFDO$JHQF\,QYHVWPHQW)XQG /$,)
WKDW
LV UHJXODWHG E\ &DOLIRUQLD *RYHUQPHQW &RGH 6HFWLRQ XQGHU WKH RYHUVLJKW RI WKH 7UHDVXUHURIWKH6WDWHRI&DOLIRUQLD/$,)LVRYHUVHHQE\WKH/RFDO$JHQF\,QYHVWPHQW$GYLVRU\ %RDUG ZKLFK FRQVLVWV RI ILYH PHPEHUV LQ DFFRUGDQFH ZLWK 6WDWH VWDWXWH 7KH 6WDWH7UHDVXUHU¶V2IILFHDXGLWVWKHIXQGDQQXDOO\7KHIDLUYDOXHRIWKHSRVLWLRQLQWKHLQYHVWPHQW

SRROLVWKHVDPHDVWKHYDOXHRIWKHSRROVKDUHV
1RWH ,QWHUIXQG7UDQVIHUVDQG'XH7R)URP2WKHU)XQGV
7RWDO
7UDQVIHUV2XW
*HQHUDO)XQG
1RQ0DMRU*RYHUQPHQWDO)XQGV
,QWHUQDO6HUYLFH)XQGV
7RWDO
,QWHUQDO6HUYLFH
*HQHUDO)XQG )XQGV
1RQ0DMRU
*RYHUQPHQWDO
)XQGV
7UDQVIHUV,Q
7UDQVIHUV IURP WKH *HQHUDO )XQG WR WKH ,QWHUQDO 6HUYLFH )XQGV ZHUH PDGH WR IXQG WKH VHOILQVXUDQFHHTXLSPHQWUHSODFHPHQWFRPSXWHUHTXLSPHQWUHSODFHPHQWDQGEXLOGLQJIDFLOLW\

PDLQWHQDQFHIXQGV
7UDQVIHUVIURPWKH*HQHUDO)XQGWRWKH2WKHU*RYHUQPHQWDO)XQGVZHUHPDGHWRIXQGYDULRXV FDSLWDOLPSURYHPHQWSURMHFWVWKH&LW\JHQHUDOSODQ UHYLVLRQDIXQGGHILFLWDQGGHEW VHUYLFH SD\PHQWV
7UDQVIHUVWRWKH*HQHUDO)XQGIURPWKH2WKHU*RYHUQPHQWDO)XQGVZHUHPDGHWRIXQGYDULRXV FDSLWDOSURMHFWVDQGDGPLQLVWUDWLYHH[SHQGLWXUHV
'XHIURPRWKHUIXQGV 'XHWRRWKHUIXQGV $PRXQW
*HQHUDO)XQG 2WKHU*RYHUQPHQWDO)XQGV
6KRUWWHUP ERUURZLQJV ZHUH PDGH IURP WKH *HQHUDO )XQG WR 2WKHU *RYHUQPHQWDO GXH WR QHJDWLYHFDVK7KLVLVH[SHFWHGWREHUHSDLGLQWKHLPPHGLDWHIXWXUHZLWKUHLPEXUVHPHQWV

&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH &DSLWDO$VVHWV
$ VXPPDU\ RI FKDQJHV LQ WKH *RYHUQPHQWDO $FWLYLWLHV FDSLWDO DVVHWV DW -XQH LV

DVIROORZV
%DODQFHDW
-XQH 7UDQVIHUV $GGLWLRQV 'HOHWLRQV
%DODQFHDW
-XQH
&DSLWDODVVHWVQRWEHLQJGHSUHFLDWHG
/DQG
5LJKWRIZD\
&RQVWUXFWLRQLQSURJUHVV

7RWDO&DSLWDO$VVHWV1RW

EHLQJ'HSUHFLDWHG

&DSLWDODVVHWVEHLQJGHSUHFLDWHG
%XLOGLQJVDQGLPSURYHPHQWV
)XUQLWXUHDQGIL[WXUHV
9HKLFOHVDQGHTXLSPHQW
,QIUDVWUXFWXUH
7RWDO&DSLWDO$VVHWV

EHLQJ'HSUHFLDWHG
/HVVDFFXPXODWHGGHSUHFLDWLRQIRU
%XLOGLQJVDQGLPSURYHPHQWV
)XUQLWXUHDQGIL[WXUHV
9HKLFOHVDQGHTXLSPHQW
,QIUDVWUXFWXUH
7RWDO$FFXPXODWHG
'HSUHFLDWLRQ
7RWDO&DSLWDO$VVHWV
%HLQJ'HSUHFLDWHG1HW

*RYHUQPHQWDO$FWLYLWLHV
&DSLWDO$VVHWV1HW

'HSUHFLDWLRQH[SHQVHZDVFKDUJHGWRIXQFWLRQVLQWKH6WDWHPHQWRI$FWLYLWLHVDVIROORZV *HQHUDOJRYHUQPHQW
+LJKZD\VDQGVWUHHWV
3DUNVUHFUHDWLRQDQGFXOWXUH
,QWHUQDO6HUYLFH)XQGVGHSUHFLDWLRQFKDUJHVWRSURJUDP

1RWH /RQJ7HUP/LDELOLWLHV
/RQJWHUPOLDELOLW\DFWLYLW\IRUWKH\HDUHQGHG-XQHZDVDVIROORZV %DODQFHDW
-XQH $GGLWLRQV 'HOHWLRQV
%DODQFHDW
-XQH
'XH:LWKLQ
2QH<HDU
3XEOLF2IIHULQJ
%RQGVSD\DEOH
6HULHV$/HDVH5HYHQXH%RQGV
7RWDO
1HWXQDPRUWL]HGERQGSUHPLXP
1HW/RQJ7HUP'HEW

&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH /RQJ7HUP/LDELOLWLHV
&RQWLQXHG

%RQGV3D\DEOH
6HULHV$/HDVH5HYHQXH5HIXQGLQJ%RQGV
7KH6HULHV$/HDVH5HYHQXH5HIXQGLQJ%RQGVZHUHRULJLQDOO\LVVXHGRQ-XQH LQ WKH SULQFLSDO DPRXQW RI ,QWHUHVW LV SDLG VHPLDQQXDOO\ RQ 'HFHPEHU DQG -XQH7KHLQWHUHVWUDWHRQWKHVHERQGVLV7KHSXUSRVHRIWKHVHERQGVLVWRUHIXQGWKH 6HULHV$/HDVH5HYHQXH%RQGVDQGWRFRYHULVVXDQFHFRVWVRIWKH6HULHV$ERQGV 7KHIROORZLQJHYHQWVDUH(YHQWVRI'HIDXOWXQGHUWKH,QGHQWXUH
L
LIWKH&LW\IDLOV
$
WRSD\
UHQWDOSD\PHQWSD\DEOHXQGHUWKHOHDVHDJUHHPHQWZKHQWKHVDPHEHFRPHVGXHDQGSD\DEOH WLPHEHLQJH[SUHVVO\GHFODUHGWREHRIWKHHVVHQFHLQWKHOHDVHDJUHHPHQWRU %
WRNHHS
REVHUYHRUSHUIRUPDQ\RWKHUWHUPFRYHQDQWRUFRQGLWLRQFRQWDLQHGWKHUHLQRULQWKHLQGHQWXUH WREHNHSWRUSHUIRUPHGE\WKH&LW\RU
LL
XSRQWKHKDSSHQLQJRIDQ\RIWKHHYHQWVVSHFLILHGLQ
WKHOHDVHDJUHHPHQWWKH&LW\LVGHHPHGWREHLQGHIDXOWWKHUHXQGHUDQGLWLVODZIXOIRUWKH $XWKRULW\ WR H[HUFLVH DQ\ DQG DOO UHPHGLHV DYDLODEOH SXUVXDQW WR ODZ RU JUDQWHG SXUVXDQW WKHUHWR7KH%RQGVDUHQRWVXEMHFWWRDFFHOHUDWLRQLQWKHHYHQWRISD\PHQWGHIDXOW7KH &LW\FRPSOHWHGWKHUHIXQGLQJWRUHGXFHLWVWRWDOVHUYLFHSD\PHQWVE\DQGWRREWDLQ

DQ HFRQRPLF JDLQ

GLIIHUHQFH EHWZHHQ WKH SUHVHQW YDOXH RI WKH ROG DQG QHZ GHEW VHUYLFH SD\PHQWV
RI
&UHGLW5LVN
7KH&RXQWHUSDUW\-30RUJDQ&KDVHKDVWKHIROORZLQJFUHGLWUDWLQJVRI L
6WDQGDUG 3RRU
V
$$DQG
LL
0RRG\
V$D
3D\PHQWVDQG$VVRFLDWHG'HEW
$VRI-XQHGHEWVHUYLFHUHTXLUHPHQWVRIWKH%RQGVDQGWKH&RXQWHUSDUW\ VSD\PHQWV
DVVXPLQJFXUUHQWLQWHUHVWUDWHVUHPDLQWKHVDPHIRUUHPDLQGHURIWKHWHUPRIWKH$JUHHPHQW

DUHDVIROORZV
<HDU(QGLQJ-XQH 3ULQFLSDO ,QWHUHVW 7RWDO

)L[HG5DWH'HEW
&RPSHQVDWHG$EVHQFHV
7KH&LW\
VSROLFLHV UHODWLQJWRFRPSHQVDWHGDEVHQFHVDUHGHVFULEHGLQ1RWH7KLVOLDELOLW\ DPRXQWLQJWRDW-XQHLVH[SHFWHGWREHSDLGLQIXWXUH\HDUVIURPIXWXUH UHVRXUFHVW\SLFDOO\OLTXLGDWHGIURPWKH*HQHUDO)XQG
%DODQFHDW
-XQH $GGLWLRQV 'HOHWLRQV
%DODQFHDW
-XQH
'XH:LWKLQ
2QH<HDU
&RPSHQVDWHGDEVHQFHV

&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH /LDELOLW\3URSHUW\DQG:RUNHUV¶&RPSHQVDWLRQ3URWHFWLRQ 7KH &LW\ RI 'LDPRQG %DU LV D PHPEHU RI WKH &DOLIRUQLD -RLQW 3RZHUV ,QVXUDQFH $XWKRULW\

$XWKRULW\
7KH$XWKRULW\LVFRPSRVHGRI&DOLIRUQLDSXEOLFHQWLWLHVDQGLVRUJDQL]HGXQGHU DMRLQWSRZHUVDJUHHPHQWSXUVXDQWWR&DOLIRUQLD*RYHUQPHQW&RGH†HWVHT7KHSXUSRVH RIWKH$XWKRULW\LVWRDUUDQJHDQGDGPLQLVWHUSURJUDPVIRUWKHSRROLQJRIVHOILQVXUHGORVVHVWR SXUFKDVHH[FHVVLQVXUDQFHRUUHLQVXUDQFHDQGWRDUUDQJHIRUJURXSSXUFKDVHGLQVXUDQFHIRU SURSHUW\ DQG RWKHU OLQHV RI FRYHUDJH 7KH &DOLIRUQLD -3,$ EHJDQ FRYHULQJ FODLPV RI LWV

PHPEHUVLQ(DFKPHPEHUJRYHUQPHQWKDVDQHOHFWHGRIILFLDODVLWVUHSUHVHQWDWLYHRQ WKH%RDUGRI'LUHFWRUV7KH%RDUGRSHUDWHVWKURXJKDQLQHPHPEHU([HFXWLYH&RPPLWWHH D 6HOI,QVXUDQFH3URJUDPVRIWKH$XWKRULW\
(DFKPHPEHU SD\V DQ DQQXDO FRQWULEXWLRQ DWWKH EHJLQQLQJ RIWKH FRYHUDJH SHULRG$ UHWURVSHFWLYH DGMXVWPHQW LV WKHQ FRQGXFWHG DQQXDOO\ WKHUHDIWHU IRU FRYHUDJH \HDUV DQGSULRU&RYHUDJH\HDUVDQGIRUZDUGDUHQRWVXEMHFWWRURXWLQHDQQXDO UHWURVSHFWLYH DGMXVWPHQW 7KH WRWDO IXQGLQJ UHTXLUHPHQW IRU SULPDU\ VHOILQVXUDQFH SURJUDPV LV EDVHG RQ DQ DFWXDULDO DQDO\VLV&RVWV DUH DOORFDWHGWR LQGLYLGXDO DJHQFLHV EDVHGRQSD\UROODQGFODLPVKLVWRU\UHODWLYHWRRWKHUPHPEHUVRIWKHULVNVKDULQJSRRO 3ULPDU\/LDELOLW\3URJUDP
&ODLPV DUH SRROHG VHSDUDWHO\ EHWZHHQ SROLFH DQG JHQHUDO JRYHUQPHQW H[SRVXUHV

7KHSD\UROORIHDFKPHPEHULVHYDOXDWHGUHODWLYHWRWKHSD\UROORIRWKHUPHPEHUV$ YDULDEOH FUHGLELOLW\IDFWRU LV GHWHUPLQHGIRU HDFKPHPEHU ZKLFK HVWDEOLVKHVWKH ZHLJKW DSSOLHGWRSD\UROODQGWKHZHLJKWDSSOLHGWRORVVHVZLWKLQWKHIRUPXOD

7KHILUVWOD\HURI

ORVVHVLQFOXGHVLQFXUUHGFRVWVXSWRIRUHDFKRFFXUUHQFHDQGLVHYDOXDWHGDVD SHUFHQWDJHRIWKHSRRO¶VWRWDOLQFXUUHGFRVWVZLWKLQWKHILUVWOD\HU

7KHVHFRQGOD\HURI

ORVVHV LQFOXGHV LQFXUUHG FRVWV IURP WR IRU HDFK RFFXUUHQFH DQG LV HYDOXDWHG DV D SHUFHQWDJH RI WKH SRRO¶V WRWDO LQFXUUHG FRVWV ZLWKLQ WKH VHFRQG OD\HU

,QFXUUHGFRVWVIURPWRPLOOLRQDUHGLVWULEXWHGEDVHGRQWKHRXWFRPHRI FRVWDOORFDWLRQZLWKLQWKHILUVWDQGVHFRQGORVVOD\HUV
7KHRYHUDOOFRYHUDJHOLPLWIRUHDFKPHPEHULQFOXGLQJDOOOD\HUVRIFRYHUDJHLVPLOOLRQ SHU RFFXUUHQFH 6XEVLGHQFH ORVVHV DOVR KDYH D PLOOLRQ SHU RFFXUUHQFH OLPLW 7KH

FRYHUDJHVWUXFWXUHLVFRPSRVHGRIDFRPELQDWLRQRISRROHGVHOILQVXUDQFHUHLQVXUDQFH DQG H[FHVV LQVXUDQFH $GGLWLRQDO LQIRUPDWLRQ FRQFHUQLQJ WKH FRYHUDJH VWUXFWXUH LV DYDLODEOHRQWKH$XWKRULW\¶VZHEVLWHKWWSVFMSLDRUJFRYHUDJHULVNVKDULQJSRROV 3ULPDU\:RUNHUV¶&RPSHQVDWLRQ3URJUDP
&ODLPV DUH SRROHG VHSDUDWHO\ EHWZHHQ SXEOLF VDIHW\

SROLFH DQG ILUH

DQG JHQHUDO
JRYHUQPHQWH[SRVXUHV

7KHSD\UROORIHDFKPHPEHULVHYDOXDWHGUHODWLYHWRWKHSD\UROO
RI RWKHU PHPEHUV $ YDULDEOH FUHGLELOLW\ IDFWRU LV GHWHUPLQHG IRU HDFK PHPEHU ZKLFK HVWDEOLVKHV WKH ZHLJKW DSSOLHG WR SD\UROO DQG WKH ZHLJKW DSSOLHG WR ORVVHV ZLWKLQ WKH

IRUPXOD

7KH ILUVW OD\HU RI ORVVHV LQFOXGHV LQFXUUHG FRVWV XS WR IRU HDFK RFFXUUHQFHDQGLVHYDOXDWHGDVDSHUFHQWDJHRIWKHSRRO¶VWRWDOLQFXUUHGFRVWVZLWKLQWKH ILUVWOD\HU

7KHVHFRQGOD\HURIORVVHVLQFOXGHVLQFXUUHGFRVWVIURPWR
IRUHDFKRFFXUUHQFHDQGLVHYDOXDWHGDVDSHUFHQWDJHRIWKHSRRO¶VWRWDOLQFXUUHG FRVWV ZLWKLQWKHVHFRQGOD\HU

,QFXUUHGFRVWVIURPWRVWDWXWRU\OLPLWVDUHGLVWULEXWHG
EDVHGRQWKHRXWFRPHRIFRVWDOORFDWLRQZLWKLQWKHILUVWDQGVHFRQGORVVOD\HUV

&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH /LDELOLW\3URSHUW\DQG:RUNHUV¶&RPSHQVDWLRQ3URWHFWLRQ &RQWLQXHG

)RUWKH$XWKRULW\¶VSRROHGUHWHQWLRQLVPLOOLRQSHURFFXUUHQFHZLWKUHLQVXUDQFH WR VWDWXWRU\ OLPLWV XQGHU &DOLIRUQLD :RUNHUV¶ &RPSHQVDWLRQ /DZ (PSOR\HU¶V /LDELOLW\

ORVVHVDUHSRROHGDPRQJPHPEHUVWRPLOOLRQ&RYHUDJHIURPPLOOLRQWRPLOOLRQLV SXUFKDVHGWKURXJKUHLQVXUDQFHSROLFLHVDQG(PSOR\HU¶V/LDELOLW\ORVVHVIURPPLOOLRQWR

PLOOLRQDUHSRROHGDPRQJPHPEHUV
E 3XUFKDVHG,QVXUDQFH
3ROOXWLRQ/HJDO/LDELOLW\,QVXUDQFH
7KH&LW\RI'LDPRQG%DUSDUWLFLSDWHVLQWKHSROOXWLRQOHJDOOLDELOLW\LQVXUDQFHSURJUDPZKLFK LV DYDLODEOH WKURXJK WKH $XWKRULW\ 7KH SROLF\ FRYHUV VXGGHQ DQG JUDGXDO SROOXWLRQ RI VFKHGXOHG SURSHUW\ VWUHHWV DQG VWRUP GUDLQV RZQHG E\ WKH &LW\ RI 'LDPRQG %DU &RYHUDJHLVRQDFODLPVPDGHEDVLV7KHUHLVDGHGXFWLEOH7KH$XWKRULW\KDV

DQDJJUHJDWHOLPLWRIPLOOLRQ
3URSHUW\,QVXUDQFH
7KH &LW\ RI 'LDPRQG %DU SDUWLFLSDWHV LQ WKH DOOULVN SURSHUW\ SURWHFWLRQ SURJUDP RI WKH $XWKRULW\ 7KLV LQVXUDQFH SURWHFWLRQ LV XQGHUZULWWHQ E\ VHYHUDO LQVXUDQFH FRPSDQLHV &LW\ RI 'LDPRQG %DU SURSHUW\ LV FXUUHQWO\ LQVXUHG DFFRUGLQJ WR D VFKHGXOH RI FRYHUHG SURSHUW\ VXEPLWWHG E\ WKH &LW\ RI 'LDPRQG %DU WR WKH $XWKRULW\&LW\ RI 'LDPRQG %DU SURSHUW\ FXUUHQWO\ KDV DOOULVN SURSHUW\ LQVXUDQFH SURWHFWLRQ LQ WKH DPRXQW RI 7KHUH LV D GHGXFWLEOH SHU RFFXUUHQFH H[FHSWIRU QRQHPHUJHQF\

YHKLFOHLQVXUDQFHZKLFKKDVDGHGXFWLEOH
(DUWKTXDNHDQG)ORRG,QVXUDQFH
7KH&LW\RI'LDPRQG%DUSXUFKDVHVHDUWKTXDNHDQGIORRGLQVXUDQFHRQDSRUWLRQRILWV SURSHUW\7KHHDUWKTXDNHLQVXUDQFHLVSDUWRIWKHSURSHUW\SURWHFWLRQLQVXUDQFHSURJUDP RIWKH$XWKRULW\&LW\RI'LDPRQG%DUSURSHUW\FXUUHQWO\KDVHDUWKTXDNHSURWHFWLRQLQWKH DPRXQWRI1RQ3DUWLFLSDQW7KHUHLVDGHGXFWLEOHRISHUXQLWRIYDOXHZLWKDPLQLPXP

GHGXFWLEOHRI
&ULPH,QVXUDQFH
7KH&LW\RI'LDPRQG%DUSXUFKDVHVFULPHLQVXUDQFHFRYHUDJHLQWKHDPRXQWRI ZLWKDGHGXFWLEOH7KHILGHOLW\FRYHUDJHLVSURYLGHGWKURXJKWKH$XWKRULW\ 6SHFLDO(YHQW7HQDQW8VHU/LDELOLW\,QVXUDQFH
7KH&LW\RI'LDPRQG%DUIXUWKHUSURWHFWVDJDLQVWOLDELOLW\GDPDJHVE\UHTXLULQJWHQDQWXVHUV RIFHUWDLQSURSHUW\WRSXUFKDVHORZFRVWWHQDQWXVHUOLDELOLW\LQVXUDQFHIRUFHUWDLQDFWLYLWLHV RQDJHQF\SURSHUW\7KHLQVXUDQFHSUHPLXPLVSDLGE\WKHWHQDQWXVHUDQGLVSDLGWRWKH &LW\RI'LDPRQG%DUDFFRUGLQJWRDVFKHGXOH7KH&LW\RI'LDPRQG%DUWKHQSD\VIRUWKH LQVXUDQFH7KHLQVXUDQFHLVIDFLOLWDWHGE\WKH$XWKRULW\
F $GHTXDF\RI3URWHFWLRQ
'XULQJWKHSDVWWKUHHILVFDO\HDUVQRQHRIWKHDERYHSURJUDPVRISURWHFWLRQH[SHULHQFHG VHWWOHPHQWVRUMXGJPHQWVWKDWH[FHHGHGSRROHGRULQVXUHGFRYHUDJH7KHUHZHUHDOVRQR VLJQLILFDQWUHGXFWLRQVLQSRROHGRULQVXUHGOLDELOLW\FRYHUDJHLQ

&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH 3HQVLRQV
Rate Plan Description
$OO TXDOLILHG SHUPDQHQW DQG SUREDWLRQDU\ HPSOR\HHV DUH HOLJLEOH WR SDUWLFLSDWH LQ WKH 3XEOLF $JHQF\ &RVW6KDULQJ 0XOWLSOH(PSOR\HU 'HILQHG %HQHILW 3HQVLRQ 3ODQ 3ODQ

DGPLQLVWHUHG E\WKH&DOLIRUQLD3XEOLF(PSOR\HHV¶5HWLUHPHQW6\VWHP &DO3(56
7KH3ODQ

FRQVLVWVRILQGLYLGXDOUDWHSODQV

EHQHILWWLHUV

ZLWKLQDPLVFHOODQHRXVULVNSRRO

DOORWKHU
3ODQ
DVVHWVPD\EHXVHGWRSD\EHQHILWVIRUDQ\HPSOR\HU UDWHSODQRIWKHPLVFHOODQHRXVSRROV $FFRUGLQJO\ UDWHSODQVPLVFHOODQHRXVSRROVDUHQRWVHSDUDWHSODQVXQGHU*$6%6WDWHPHQW 1R,QGLYLGXDOHPSOR\HUVPD\VSRQVRUPRUHWKDQRQHUDWHSODQLQWKHULVNSRROV7KH&LW\ VSRQVRUVWZRUDWHSODQV%HQHILWSURYLVLRQVXQGHUWKH3ODQDUHHVWDEOLVKHGE\6WDWHVWDWXWHDQG /RFDO *RYHUQPHQW UHVROXWLRQ &DO3(56 LVVXHV SXEOLFO\ DYDLODEOH UHSRUWV WKDW LQFOXGH D IXOO

GHVFULSWLRQ RIWKH SHQVLRQ SODQ UHJDUGLQJ EHQHILW SURYLVLRQV DVVXPSWLRQV DQGPHPEHUVKLS LQIRUPDWLRQWKDWFDQEHIRXQGRQWKH&DO3(56ZHEVLWH
Benefits Provided
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¶5HWLUHPHQW/DZ7KH5DWH3ODQV¶SURYLVLRQVDQGEHQHILWV LQHIIHFWDW-XQHDUHVXPPDUL]HGDVIROORZV
0LVFHOODQHRXV
0LVF3(35$
+LUHGDWHV
3ULRUWR
-DQXDU\
-DQXDU\

DQGWKHUHDIWHU
%HQHILWIRUPXOD # #
%HQHILWYHVWLQJVFKHGXOH \HDUVRIVHUYLFH \HDUVRIVHUYLFH
%HQHILWSD\PHQWV PRQWKO\IRUOLIH PRQWKO\IRUOLIH
5HWLUHPHQWDJH 0LQXPXP\UV 0LQXPXP\UV
0RQWKO\EHQHILWVDVDSHUFHQWDJHRIHOLJLEOH

FRPSHQVDWLRQ

\UV\UV
UHVSHFWLYHO\

\UV\UV
UHVSHFWLYHO\
5HTXLUHGHPSOR\HHFRQWULEXWLRQUDWHV
5HTXLUHGHPSOR\HUFRQWULEXWLRQUDWHV
3D\PHQWWRZDUGV8$/

0LVFHOODQHRXVUDWHSODQLVFORVHGWRQHZHQWUDQWV

&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH 3HQVLRQV
&RQWLQXHG

Contributions
6HFWLRQ
F
RIWKH&DOLIRUQLD3XEOLF(PSOR\HHV¶5HWLUHPHQW/DZ
3(5/

UHTXLUHVWKDWWKH
HPSOR\HUFRQWULEXWLRQUDWHVIRUDOOSXEOLFHPSOR\HUVEHGHWHUPLQHGRQDQDQQXDOEDVLVE\WKH DFWXDU\DQGVKDOOEHHIIHFWLYHRQWKH-XO\IROORZLQJQRWLFHRIDFKDQJHLQWKHUDWH7KHWRWDO UDWH SODQ FRQWULEXWLRQV DUH GHWHUPLQHG WKURXJK WKH &DO3(56¶ DQQXDO DFWXDULDO YDOXDWLRQ SURFHVV7KHDFWXDULDOO\GHWHUPLQHGUDWHLVEDVHGRQWKHHVWLPDWHGDPRXQWQHFHVVDU\WRSD\ WKH3ODQ¶VDOORFDWHGVKDUHRIWKHULVNSRRO¶VFRVWVRIEHQHILWVHDUQHGE\HPSOR\HHVGXULQJWKH \HDUDQGDQ\XQIXQGHGDFFUXHGOLDELOLW\7KHHPSOR\HULVUHTXLUHGWRFRQWULEXWHWKHGLIIHUHQFH EHWZHHQWKHDFWXDULDOO\GHWHUPLQHGUDWHDQGWKHFRQWULEXWLRQUDWHRIHPSOR\HHV 7KH&LW\¶VFRQWULEXWLRQVWRWKH3ODQIRUWKH\HDUHQGHG-XQHZHUH
Pension Liabilities, Pension Expense and Deferred Outflows and Deferred Inflows of Resources Related to Pensions
$VRI-XQHWKH&LW\UHSRUWHGDQHWSHQVLRQOLDELOLW\IRULWVSURSRUWLRQDWHVKDUHRIWKH QHWSHQVLRQOLDELOLW\RIWKH3ODQRIDQGLVH[SHFWHGWREHSDLGLQIXWXUH\HDUVIURP IXWXUHUHVRXUFHVW\SLFDOO\OLTXLGDWHGIURPWKH*HQHUDO)XQG
7KH &LW\¶V QHW SHQVLRQ OLDELOLW\ IRU WKH 3ODQ LV PHDVXUHG DV WKH SURSRUWLRQDWH VKDUH RI WKH QHWSHQVLRQOLDELOLW\7KHQHWSHQVLRQOLDELOLW\RIWKH3ODQLVPHDVXUHGDVRI-XQHDQG WKHWRWDOSHQVLRQOLDELOLW\IRUWKH3ODQXVHGWRFDOFXODWHWKHQHWSHQVLRQOLDELOLW\ZDVGHWHUPLQHG E\DQDFWXDULDOYDOXDWLRQDVRI-XQHUROOHGIRUZDUGWR-XQHXVLQJVWDQGDUG XSGDWHSURFHGXUHV7KH&LW\¶VSURSRUWLRQRIWKHQHWSHQVLRQOLDELOLW\ZDVEDVHGRQDSURMHFWLRQ RIWKH&LW\¶VORQJWHUPVKDUHRIFRQWULEXWLRQVWR3ODQUHODWLYHWRWKHSURMHFWHGFRQWULEXWLRQVRI DOOSDUWLFLSDWLQJHPSOR\HUVDFWXDULDOO\GHWHUPLQHG7KH&LW\¶VSURSRUWLRQDWH VKDUHRIWKHQHW SHQVLRQOLDELOLW\IRUHDFK5DWH3ODQDVRI-XQHDQGZDVDVIROORZV
0LVFHOODQHRXV
3URSRUWLRQ-XQH
3URSRUWLRQ-XQH
&KDQJH,QFUHDVH
'HFUHDVH

&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH 3HQVLRQV
&RQWLQXHG

)RUWKH\HDUHQGHG-XQHWKH&LW\UHFRJQL]HGSHQVLRQH[SHQVHRI$W-XQH WKH&LW\UHSRUWHGGHIHUUHGRXWIORZVRIUHVRXUFHVDQGGHIHUUHGLQIORZVRIUHVRXUFHV

UHODWHGWRSHQVLRQVIURPWKHIROORZLQJVRXUFHV
'HIHUUHG2XWIORZVRI
5HVRXUFHV
'HIHUUHG,QIORZVRI
5HVRXUFHV
'LIIHUHQFHEHWZHHQH[SHFWHGDQGDFWXDOH[SHULHQFH

1HW'LIIHUHQFHEHWZHHQSURMHFWHGDQGDFXWDOHDUQLQJV

RQSHQVLRQSODQVLQYHVWPHQWV

$GMXVWPHQWGXHWRGLIIHUHQFHLQSURSRUWLRQV
&KDQJHLQDVVXPSWLRQV
&KDQJHLQHPSOR\HU

VSURSRUWLRQDQGGLIIHUHQFHV
EHWZHHQWKHHPSOR\HU

VFRQWULEXWLRQVDQGWKH
HPSOR\HU

VSURSRUWLRQDWHVKDUHRIFRQWULEXWLRQV
&XUUHQW\HDUFRQWULEXWLRQVWKDWRFFXUUHGDIWHUWKH

PHDVXUHPHQWGDWHRI-XQH
6XE7RWDO

UHSRUWHGDVGHIHUUHGRXWIORZVRIUHVRXUFHVUHODWHGWRFRQWULEXWLRQVVXEVHTXHQWWR WKH PHDVXUHPHQW GDWH ZLOO EH UHFRJQL]HG DV D UHGXFWLRQ RI WKH QHW SHQVLRQ OLDELOLW\ LQ WKH \HDUHQGHG-XQH2WKHUDPRXQWVUHSRUWHGDVGHIHUUHGRXWIORZVRUGHIHUUHGLQIORZVRI UHVRXUFHVUHODWHGWRSHQVLRQVZLOOEHUHFRJQL]HGDVSHQVLRQH[SHQVHDVIROORZV <HDU(QGHG 'HIHUUHG2XWIORZV
-XQH
,QIORZV
RI5HVRXUFHV

7KHUHDIWHU
7RWDO

&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH 3HQVLRQ
&RQWLQXHG

Actuarial Methods and Assumptions Used to Determine Total Pension Liability )RUWKHPHDVXUHPHQWSHULRGHQGHG-XQH

WKHPHDVXUHPHQWGDWH

WKHWRWDOSHQVLRQ
OLDELOLW\ ZDV GHWHUPLQHG E\ UROOLQJ IRUZDUG WKH -XQH WRWDO SHQVLRQ OLDELOLW\ 7KH -XQH WRWDO SHQVLRQ OLDELOLW\ ZDV EDVHG RQ WKH IROORZLQJ DFWXDULDO PHWKRGV DQG

DVVXPSWLRQV
$FWXDULDO0HWKRGVDQG$VVXPSWLRQV
,QYHVWPHQWUDWHRIUHWXUQ
,QIODWLRQ
6DODU\LQFUHDVHV 9DULHVE\(QWU\$JHDQG6HUYLFH
0RUWDOLW\UDWHWDEOH 'HULYHGXVLQJ&DO3(56
0HPEHUVKLS'DWHIRUDOO)XQGV
3RVWUHWLUHPHQWEHQHILWLQFUHDVH &RQWUDFW&2/$XSWRXQWLO3XUFKDVH3RZHU 3URWHFWLRQ$OORZDQFH)ORRURQ3XUFKDVLQJ3RZHUDSSOLHV
7KH FROOHFWLYH WRWDO SHQVLRQ OLDELOLW\ IRU WKH -XQH PHDVXUHPHQW SHULRG ZDV GHWHUPLQGHG E\ DQ

DFWXDULDO YDOXDWLRQ DV RI -XQH ZLWK XSGDWH SURFHGXUHV XVHG WR UROO IRUZDUG WKH WRWDO SHQVLRQ OLDELOLW\WR-XQH7KHFROOHFWLYHWRWDOSHQVLRQOLDELOLW\ZDVEDVHGRQWKHIROORZLQJDVVXPSWLRQV 7KH PRUWDOLW\ WDEOH ZDV XVHG GHYHORSHG EDVHG RQ &DO3(56VSHFLILF GDWD 7KH WDEOH LQFOXGHV \HDUV RI PRUWDOLW\ LPSURYHPHQWV XVLQJ 6RFLHW\ RI $FWXDULHV 6FDOH RI VFDOH 03 )RU PRUH GHWDLOV RQ WKLV WDEOH SOHDVH UHIHU WR WKH 'HFHPEHU H[SHULHQFH VWXG\ UHSRUW EDVHG RQ &DO3(56 GHPRJUDSKLF GDWH
IURPWR
WKDWFDQEHIRXQGRQWKH&DO3(56ZHEVLWH
$OORWKHUDFWXDULDODVVXPSWLRQVXVHGLQWKH-XQHYDOXDWLRQZHUHEDVHGRQWKHUHVXOWV RIDQDFWXDULDOH[SHULHQFHVWXG\IRUWKHSHULRGIURPWRLQFOXGLQJXSGDWHVWRVDODU\ LQFUHDVH PRUWDOLW\ DQG UHWLUHPHQW UDWHV 7KH ([SHULHQFH 6WXG\ UHSRUW FDQ EH REWDLQHG DW &DO3(56¶ZHEVLWHXQGHU)RUPVDQG3XEOLFDWLRQV
Change in Assumptions
1RQHLQ1RQHLQ1RQHLQ,QGHPRJUDSKLFDVVXPSWLRQVDQGLQIODWLRQ
UDWHZHUHFKDQJHGLQDFFRUGDQFHWRWKH&DO3(56([SHULHQFH6WXG\DQG5HYLHZRI$FWXDULDO $VVXPSWLRQV'HFHPEHU7KHUHZHUHQRFKDQJHVLQWKHGLVFRXQWUDWH
Discount Rate
7KH GLVFRXQW UDWH XVHG WR PHDVXUH WKH WRWDO SHQVLRQ OLDELOLW\ IRU 3(5) & ZDV 7KH

SURMHFWLRQRIFDVKIORZVXVHGWRGHWHUPLQHWKHGLVFRXQWUDWHDVVXPHGWKDWFRQWULEXWLRQVIURP

SODQPHPEHUVZLOOEHPDGHDWWKH FXUUHQWPHPEHUFRQWULEXWLRQ UDWHVDQGWKDW FRQWULEXWLRQV IURP HPSOR\HUVZLOO EHPDGH DW VWDWXWRULO\ UHTXLUHG UDWHV DFWXDULDOO\ GHWHUPLQHG%DVHG RQ WKRVHDVVXPSWLRQVWKH3ODQ¶VILGXFLDU\QHWSRVLWLRQZDVSURMHFWHGWREHDYDLODEOHWRPDNHDOO SURMHFWHGIXWXUHEHQHILWSD\PHQWVRIFXUUHQWSODQPHPEHUV7KHUHIRUHWKHORQJWHUPH[SHFWHG UDWHRIUHWXUQRQSODQLQYHVWPHQWVZDVDSSOLHGWRDOOSHULRGVRISURMHFWHGEHQHILWSD\PHQWVWR GHWHUPLQHWKHWRWDOSHQVLRQOLDELOLW\
7KHORQJWHUPH[SHFWHGUDWHRIUHWXUQRQSHQVLRQSODQLQYHVWPHQWVZDVGHWHUPLQHGXVLQJD EXLOGLQJEORFNPHWKRGLQZKLFKH[SHFWHGIXWXUHUHDOUDWHVRIUHWXUQ H[SHFWHGUHWXUQVQHWRI
SHQVLRQSODQLQYHVWPHQWH[SHQVHDQGLQIODWLRQ

DUHGHYHORSHGIRUHDFKPDMRUDVVHWFODVV

&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH 3HQVLRQ
&RQWLQXHG

,Q GHWHUPLQLQJ WKH ORQJWHUP H[SHFWHG UDWH RI UHWXUQ &DO3(56 WRRN LQWR DFFRXQW ERWK VKRUWWHUPDQGORQJWHUPUHWXUQH[SHFWDWLRQVDVZHOODVWKHH[SHFWHGSHQVLRQIXQGFDVKIORZV 8VLQJKLVWRULFDO UHWXUQVDQGIRUHFDVWHGLQIRUPDWLRQRIDOOWKHIXQGV¶DVVHWFODVVHVH[SHFWHG

FRPSRXQG

JHRPHWULF

UHWXUQV ZHUH FDOFXODWHG RYHU WKH VKRUWWHUP
ILUVW \HDUV

DQG WKH

ORQJWHUP
\HDUV
XVLQJDEXLOGLQJEORFNDSSURDFK8VLQJWKHH[SHFWHGQRPLQDOUHWXUQVIRU ERWKVKRUWWHUPDQGORQJWHUPWKHSUHVHQWYDOXHRIEHQHILWVZDVFDOFXODWHGIRUHDFKIXQG7KH H[SHFWHGUDWHRIUHWXUQZDVVHWE\FDOFXODWLQJWKHURXQGHGVLQJOHHTXLYDOHQWH[SHFWHGUHWXUQ

WKDWDUULYHGDWWKHVDPHSUHVHQWYDOXHRIEHQHILWVIRUFDVKIORZVDVWKHRQHFDOFXODWHGXVLQJ ERWKVKRUWWHUPDQGORQJWHUPUHWXUQV7KHH[SHFWHGUDWHRIUHWXUQZDVWKHQVHWHTXDOWRWKH

VLQJOHHTXLYDOHQW UDWHFDOFXODWHGDERYHDQGDGMXVWHGWRDFFRXQWIRUDVVXPHGDGPLQLVWUDWLYH H[SHQVHV
7KHWDEOHEHORZUHIOHFWVORQJWHUPH[SHFWHGUHDOUDWHRIUHWXUQE\DVVHWFODVV7KHUDWHRIUHWXUQ

ZDVFDOFXODWHGXVLQJWKHFDSLWDODVVXPSWLRQVDSSOLHGWRGHWHUPLQHWKHGLVFRXQWUDWHDQGDVVHW

DOORFDWLRQ
$VVHW&ODVV
$VVXPHG
DVVHW

DOORFDWLRQ
5HDOUHWXUQ
\HDUV
5HDOUHWXUQ
\HDUV
*OREDOHTXLW\
)L[HGLQFRPH
,QIODWLRQDVVHWV
3ULYDWHHTXLW\
5HDODVVHWV
/LTXLGLW\

$QH[SHFWHGLQIODWLRQRIXVHGIRUWKLVSHULRG

$QH[SHFWHGLQIODWLRQRIXVHGIRUWKLVSHULRG

,Q WKH 6\VWHP
V $&)5 )L[HG ,QFRPH LV LQFOXGHG LQ *OREDO 'HEW 6HFXULWLHV /LTXLGLW\ LV LQFOXGHG LQ 6KRUWWHUP ,QYHVWPHQWV ,QIODWLRQ $VVHWV DUH LQFOXGHG LQ ERWK *OREDO (TXLW\ 6HFXULWLHV DQG *OREDO 'HEW 6HFXULWLHV
Sensitivity of the Net Pension Liability to Changes in the Discount Rate 7KHIROORZLQJSUHVHQWVWKHQHWSHQVLRQOLDELOLW\
DVVHW
RIWKH3ODQDVRIWKHPHDVXUHPHQWGDWH

FDOFXODWHG XVLQJ WKH GLVFRXQW UDWH RI SHUFHQW DV ZHOO DV ZKDW WKH QHW SHQVLRQ OLDELOLW\
DVVHW

ZRXOGEHLILWZHUHFDOFXODWHGXVLQJDGLVFRXQWUDWHWKDWLVSHUFHQWDJHSRLQW ORZHU

SHUFHQW

RUSHUFHQWDJHSRLQWKLJKHU

SHUFHQW

WKDQWKHFXUUHQWUDWH
'LVFRXQW5DWH

&XUUHQW'LVFRXQW5DWH

'LVFRXQW5DWH

3ODQ
V1HW3HQVLRQ
/LDELOLW\
$VVHWV

Pension Plan Fiduciary Net Position
'HWDLOHGLQIRUPDWLRQDERXWWKH3ODQ¶VILGXFLDU\QHWSRVLWLRQVLVDYDLODEOHLQWKHVHSDUDWHO\LVVXHG &DO3(56ILQDQFLDOUHSRUWV

&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH 3RVW(PSOR\PHQW%HQHILWV2WKHUWKDQ3HQVLRQV
7KH &LW\ SURYLGHV DQ DJHQW PXOWLSOH HPSOR\HU 23(% SODQ WR UHWLUHHV WKURXJK WKH &DOLIRUQLD(PSOR\HUV¶5HWLUHH%HQHILW7UXVW
&(5%7
,QIRUPDWLRQRQWKHSODQLVDYDLODEOHIURP
&DO3(56RQWKHLUZHEVLWHZZZFDOSHUVFDJRY
Plan Description
Plan administration. 0HGLFDO FRYHUDJH LV SURYLGHG WKURXJK &DO3(56 XQGHU WKH 3XEOLF(PSOR\HHV
0HGLFDODQG+RVSLWDO&DUH$FW
3(0+&$
DOVRUHIHUUHGWRDV3(56+HDOWK
(PSOR\HHVPD\FKRRVHIURPDYDULHW\RI+02DQG332PHGLFDODQGSUHVFULSWLRQGUXJRSWLRQV

Benefits provided.7KH&LW\VHWVLWVPRQWKO\FRQWULEXWLRQUDWHVIRUKHDOWKLQVXUDQFHRQEHKDOIRI DFWLYHHPSOR\HHVDFFRUGLQJWRWKH3(0+&$VWDWXWRU\PLQLPXPPRQWKIRUFDOHQGDU

DQGPRQWKIRUFDOHQGDU
7KHVHDPRXQWVDUHLQGH[HG

LQFUHDVHG
LQDOOIXWXUH\HDUV
DFFRUGLQJWRWKH UDWHRIPHGLFDOLQIODWLRQ7KH&LW\SD\VDRISUHPLXPDGPLQLVWUDWLYH FKDUJHIRUDOODFWLYHHPSOR\HHV7KH&LW\RIIHUVWKHVDPHPHGLFDOSODQVWRLWVUHWLUHHVDVWRLWV DFWLYHHPSOR\HHVZLWKWKHJHQHUDOH[FHSWLRQWKDWXSRQUHDFKLQJDJHDQGEHFRPLQJHOLJLEOH IRU0HGLFDUHWKHUHWLUHHPXVWMRLQRQHRIWKH0HGLFDUH6XSSOHPHQWFRYHUDJHVRIIHUHGXQGHU 3(0+&$
(PSOR\HHVEHFRPHHOLJLEOHWRUHWLUHDQGUHFHLYH&LW\SDLGKHDOWKFDUHEHQHILWVXSRQDWWDLQPHQW RIDJHDQG\HDUVRIFRYHUHG3(56VHUYLFH

DJHDQGIRUKLUHVDIWHU
RUE\
DWWDLQLQJTXDOLI\LQJGLVDELOLW\UHWLUHPHQWVWDWXV7KH&LW\

VFRQWULEXWLRQRQEHKDOIRIDOOHOLJLEOH
UHWLUHHVLVWKHVDPHDVIRUDFWLYHHPSOR\HHVPRQWKIRUFDOHQGDUDQGPRQWK IRUFDOHQGDULQFUHDVHGLQDOOIXWXUH\HDUVDFFRUGLQJWRWKHUDWHRIPHGLFDOLQIODWLRQ 7KH
&LW\SD\VDRISUHPLXPDGPLQLVWUDWLYHFKDUJHRQEHKDOIRIDOOUHWLUHHV Plan membership
$W-XQHPHPEHUVKLSFRQVLVWHGRIWKHIROORZLQJ
,QDFWLYHSODQPHPEHUVRUEHQHILFLDULHVFXUUHQWO\UHFHLYLQJEHQHILWSD\PHQWV $FWLYHSODQPHPEHUV
7RWDO
Contributions
7KH&LW\FXUUHQWO\FRQWULEXWHVWKHIXOO$FWXDULDOO\'HWHUPLQHG&RQWULEXWLRQ $'&
WRWKH&(5%7
23(%WUXVWLQDGGLWLRQWRSD\LQJEHQHILWSD\PHQWVRXWVLGHWKHWUXVW)RUWKHPHDVXUHPHQWGDWH HQGHG-XQHWKH&LW\¶VFDVKFRQWULEXWLRQVZHUHLQWRWDOSD\PHQWVZKLFK ZHUHUHFRJQL]HGDVDUHGXFWLRQWRWKH23(%OLDELOLW\

&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH 3RVW(PSOR\PHQW%HQHILWV2WKHUWKDQ3HQVLRQV
&RQWLQXHG

Investments
7KH&(5%7ZDVHVWDEOLVKHGIRUSXEOLFDJHQFLHVWRSUHIXQGRWKHUSRVWHPSOR\PHQWEHQHILW REOLJDWLRQV (PSOR\HUV PD\ FKRRVH DPRXQW WKUHH GLIIHUHQW LQYHVWPHQW VWUDWHJLHV 7KH &LW\RI'LDPRQG%DUKDVVHOHFWHG6WUDWHJ\&RPSDUHGWRVWUDWHJLHVDQGWKLVSRUWIROLR

FRQVLVWVRIDKLJKHUSHUFHQWDJHRIERQGVDQGRWKHUDVVHWVDQGDOHVVHUSHUFHQWDJHRIHTXLWLHV 7KH IROORZLQJ ZDV WKH LQYHVWPHQW FRPPLWWHH DSSURYHG DVVHW DOORFDWLRQ WDUJHWV DV RI -XQH
&DO3(56$&)5IRUILVFDO\HDUZDVQRWDYDLODEOHDVRIWKHLVVXDQFH
RIWKH&LW\¶V$&)5

$VVHW&ODVV 7DUJHW$OORFDWLRQ
*OREDO(TXLW\
86)L[HG,QFRPH
7,36
5(,7V
&RPPRGRWLHV
7RWDO
Net OPEB Liability
7KH&LW\¶V1HW23(%/LDELOLW\ZDVPHDVXUHGDVRI-XQHDQGWKH7RWDO23(%/LDELOLW\ XVHG WR FDOFXODWH WKH 1HW 23(% /LDELOLW\ ZDV GHWHUPLQHG E\ DQ DFWXDULDO YDOXDWLRQ DV RI -XO\DQGLVH[SHFWHGWREHSDLGLQIXWXUH\HDUVIURPIXWXUHUHVRXUFHVW\SLFDOO\OLTXLGDWHG IURPWKH*HQHUDO)XQG
Actuarial assumptions
7KHWRWDO23(%OLDELOLW\ZDVGHWHUPLQHGXVLQJWKHIROORZLQJDFWXDULDODVVXPSWLRQVDSSOLHGWR

DOOSHULRGVLQFOXGHGLQWKHPHDVXUHPHQWXQOHVVRWKHUZLVHVSHFLILHG $FWXDULDO&RVW0HWKRG (QWU\$JH/HYHO3HUFHQWRI3D\&RVW0HWKRG $FWXDULDO$VVXPSWLRQV
'LVFRXQW5DWH
6DODU\LQFUHDVHV
,QIODWLRQUDWH
,QYHVWPHQWUDWHRIUHWXUQ QHWRI23(%SODQLQYHVWPHQWH[SHQVH
+HDOWKFDUHFRVWWUHQGUDWH IRUIRUDQGDIWHU
3UHUHWLUHPHQWPRUWDOLW\UDWHVZHUHEDVHGRQWKH53(PSOR\HH0RUWDOLW\7DEOHIRU0DOHV RU)HPDOHVDVDSSURSULDWHZLWKRXWSURMHFWLRQ3RVWUHWLUHPHQWPRUWDOLW\UDWHVZHUHEDVHGRQ WKH53+HDOWK$QQXLWDQW0RUWDOLW\7DEOHIRU0DOHVRU)HPDOHVDVDSSURSULDWHZLWKRXW

SURMHFWLRQ
5HWLUHPHQWDQGWHUPLQDWLRQDVVXPSWLRQVXVHGZHUHEDVHGRQDUHYLHZRISODQH[SHULHQFHDQG WKHDFWXDU\¶VEHVWHVWLPDWHRIIXWXUHSODQH[SHULHQFH

&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH 3RVW(PSOR\PHQW%HQHILWV2WKHUWKDQ3HQVLRQV
&RQWLQXHG

Discount rate
7KHGLVFRXQWUDWHXVHGWRPHDVXUHWKHWRWDO23(%OLDELOLW\ZDV7KHSURMHFWLRQRIFDVK IORZVXVHGWRGHWHUPLQHWKHGLVFRXQWUDWHDVVXPHGWKDWWKH&LW\FRQWULEXWLRQVZLOOEHPDGHDW UDWHVHTXDOWRWKHDFWXDULDOO\GHWHUPLQHGFRQWULEXWLRQUDWHV%DVHGRQWKRVHDVVXPSWLRQVWKH 23(%SODQ¶VILGXFLDU\QHWSRVLWLRQZDVSURMHFWHGWREHDYDLODEOHWRPDNHDOOSURMHFWHGIXWXUH EHQHILWSD\PHQWVRIFXUUHQWSODQPHPEHUV7KHUHIRUHWKHORQJWHUPH[SHFWHGUDWHRIUHWXUQ RQ 23(% SODQ LQYHVWPHQWV ZDV DSSOLHG WR DOO SHULRGV RI SURMHFWHG EHQHILW SD\PHQWV WR GHWHUPLQHWKHWRWDO23(%OLDELOLW\
Changes in the Net OPEB Liability
7KHFKDQJHVLQWKHQHW23(%OLDELOLW\DUHDVIROORZV
7RWDO23(%
/LDELOLW\
D

3ODQ)LGXFLDU\
1HW3RVLWLRQ
E

1HW23(%
/LDELOLW\
$VVHWV

F

D

E

%DODQFHDW-XQH
&KDQJHVUHFRJQL]HGIRUWKHPHDVXUHPHQWSHULRG
6HUYLFH&RVW
,QWHUHVW

'LIIHUHQFHEHWZHHQH[SHFWHGDQGDFWXDOH[SHULHQFH

&KDQJHVRIDVVXPSWLRQV

&RQWULEXWLRQVHPSOR\HU

1HWLQYHVWPHQWLQFRPH
%HQHILWSD\PHQWV
$GPLQLVWUDWLYHH[SHQVH
1HWFKDQJHV
%DODQFHDW-XQH

&RQWULEXWLRQVHPSOR\HUDPRXQWLQFOXGHVLPSOLFLWVXEVLG\DVVRFLDWHGZLWKEHQHILWVSDLG Sensitivity of the Net OPEB liability to changes in the discount rate 7KHIROORZLQJSUHVHQWVWKHQHW23(%OLDELOLW\DVZHOODVZKDWWKHQHW23(%OLDELOLW\ZRXOGEH

LILWZHUH FDOFXODWHGXVLQJDGLVFRXQW UDWHWKDWLVSHUFHQWDJHSRLQWORZHU

SHUFHQW
RU

SHUFHQWDJHSRLQWKLJKHU

SHUFHQW

WKDQWKHFXUUHQWGLVFRXQWUDWH
'LVFRXQW5DWH

&XUUHQW'LVFRXQW5DWH

'LVFRXQW5DWH

1HW23(%OLDELOLW\
DVVHW

&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH 3RVW(PSOR\PHQW%HQHILWV2WKHUWKDQ3HQVLRQV
&RQWLQXHG

Sensitivity of the Net OPEB liability to changes in the healthcare cost trend rates 7KHIROORZLQJSUHVHQWVWKHQHW23(%OLDELOLW\DVZHOODVZKDWWKHQHW23(%OLDELOLW\ZRXOGEH

LI LW ZHUH FDOFXODWHG XVLQJ KHDOWKFDUH FRVW WUHQG UDWHV WKDW DUH SHUFHQWDJHSRLQW ORZHU

SHUFHQW GHFUHDVLQJ WR SHUFHQW

RU SHUFHQWDJHSRLQW KLJKHU

SHUFHQWGHFUHDVLQJWRSHUFHQW

WKDQWKHFXUUHQWKHDOWKFDUHFRVWWUHQGUDWHV
7UHQG5DWH

GHFUHDVLQJWR

7UHQG5DWH

GHFUHDVLQJWR

7UHQG5DWH

GHFUHDVLQJWR

1HW23(%OLDELOLW\
DVVHW

Deferred Outflows of Resources and Deferred Inflows of Resources Related to OPEB $W-XQHWKH&LW\¶VGHIHUUHGRXWIORZVRIUHVRXUFHVDQGGHIHUUHGLQIORZVRIUHVRXUFHV WR23(%IURPWKHIROORZLQJVRXUFHVDUH
'HIHUUHG2XWIORZV
RI5HVRXUFHV
'HIHUUHG,QIORZV
RI5HVRXUFHV
&KDQJHLQDVVXPSWLRQV
'LIIHUHQFHEHWZHHQH[SHFWHGDQGDFWXDOH[SHULHQFH

1HWGLIIHUHQFHVEHWZHHQSURMHFWHGDQGDFWXDOUHWXUQLQYHVWPHQWV 7RWDO

$PRXQWVUHSRUWHGDVGHIHUUHGRXWIORZVDQGGHIHUUHGLQIORZVRIUHVRXUFHVZLOOEHUHFRJQL]HGLQ 23(%H[SHQVHDVIROORZV
<HDU(QGHG
-XQH
'HIHUUHG2XWIORZV

,QIORZV
RI5HVRXUFHV

7KHUHDIWHU
7RWDO

&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH /HDVHV
Leases Receivable and Deferred Inflows of Resources
)RU WKH \HDU HQGHG WKH ILQDQFLDO VWDWHPHQWV LQFOXGH WKH DGRSWLRQ RI *$6%6WDWHPHQW1R/HDVHV7KHSULPDU\REMHFWLYHRIWKLVVWDWHPHQWLVWRHQKDQFHWKH UHOHYDQFHDQGFRQVLVWHQF\RILQIRUPDWLRQDERXWJRYHUQPHQWV
OHDVLQJDFWLYLWLHV7KLVVWDWHPHQW

HVWDEOLVKHV D VLQJOH PRGHO IRU OHDVH DFFRXQWLQJ EDVHG RQ WKH SULQFLSOH WKDW OHDVHV DUH ILQDQFLQJVRIWKHULJKWWRXVHDQXQGHUO\LQJDVVHW8QGHUWKLV6WDWHPHQWDOHVVHHLVUHTXLUHGWR UHFRJQL]HDOHDVHOLDELOLW\DQGDQLQWDQJLEOHULJKWWRXVHOHDVHDVVHWDQGDOHVVRULVUHTXLUHGWR UHFRJQL]HDOHDVH UHFHLYDEOHDQGDGHIHUUHGLQIORZRI UHVRXUFHV)RUDGGLWLRQDOLQIRUPDWLRQ

UHIHUWRWKHGLVFORVXUHVEHORZ
7KH &LW\ OHDVHV ODQG WR YDULRXV FRPSDQLHV IRU LQVWDOODWLRQ RI FHOOXODU WRZHUV DQG FRPPXQLFDWLRQVHTXLSPHQW7KHWHUPVUDQJHIURPPRQWKVWRPRQWKVDVRIWKHFRQWUDFW FRPPHQFHPHQWGDWH6RPHOHDVHVKDYHH[WHQVLRQRSWLRQVRIUDQJLQJIURPPRQWKVWR \HDUV$QLQLWLDOOHDVHUHFHLYDEOHZDVUHFRUGHGLQWKHDPRXQWRI$VRI-XQH WKH YDOXH RI WKH OHDVH UHFHLYDEOH LV 7KH YDOXH RI WKH GHIHUUHG LQIORZ RI UHVRXUFHV DV RI -XQH ZDV DQGWKH &LW\ UHFRJQL]HG OHDVH UHYHQXH RI GXULQJWKHILVFDO\HDU
7KHSULQFLSDODQGLQWHUHVWSD\PHQWVWKDWDUHH[SHFWHGWRPDWXULW\DUHDVIROORZV )LVFDO<HDU 3ULQFLSDO3D\PHQWV ,QWHUHVW3D\PHQWV 7RWDO3D\PHQWV

7RWDO
3ULQFLSDODQG,QWHUHVW5HTXLUHPHQWVWR0DWXULW\

&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH &ODVVLILFDWLRQRI)XQG%DODQFH
'HWDLOVRIWKHIXQGEDODQFHFODVVLILFDWLRQVDW-XQHDUHDVIROORZV 5HVWULFWHGIRU&RPPXQLW\'HYHORSPHQW3URMHFWV
,QWHJUDWHG:DVWH0DQDJHPHQW
7UDLOV %LNHZD\V)XQG
%HYHUDJH&HQWHU5HF\FOLQJ
8VHG2LO%ORFN*UDQW
3DUNDQG)DFLOLW\'HYHORSPHQW
3(*)HHV
&$63)HHV
6%

7RWDO
5HVWULFWHGIRU3XEOLF6DIHW\
&236
&/((3
+D]DUG0LWLJDWLRQ*UDQW
7RWDO
5HVWULFWHGIRU+LJKZD\VDQG6WUHHWV
6WDWH*DV7D[
3URSRVLWLRQ$7UDQVLW
3URSRVLWLRQ&7UDQVLW
7UDQVSRUWDWLRQ*UDQW
7UDIILF,PSURYHPHQW
6HZHU0LWLJDWLRQ
5RDG0DLQWHQDQFH 5HKDE
0HDVXUH5/RFDO5HWXUQ
:DVWH+DXOHU
6WUHHW%HDXWLILFDWLRQ
0HDVXUH:/RFDO5HWXUQ
7RWDO
5HVWULFWHGIRU&DSLWDO3URMHFWV
$LU4XDOLW\,PSURYHPHQW
0HDVXUH0/RFDO5HWXUQ
/DQGVFDSH0DLQWHQDQFH'LVWULFW
7RWDO
5HVWULFWHGIRU'HEW6HUYLFH
3XEOLF)LQDQFLQJ$XWKRULW\
5HVWULFWHGIRU2WKHU3RVW(PSOR\PHQW%HQHILWV
23(%

*HQHUDO)XQG
&RPPLWWHGIRU(PHUJHQF\&RQWLQJHQFLHV
*HQHUDO)XQG
$VVLJQHGWR7HFKQRORJ\5HVHUYH
*HQHUDO)XQG
8QDVVLJQHG)XQG%DODQFH
*HQHUDO)XQG
/DZ(QIRUFHPHQW5HVHUYH)XQG

*HQHUDO)XQG
*HQHUDO3ODQ8SGDWH)XQG

*HQHUDO)XQG
7UHV+HUPDQRV)XQG

*HQHUDO)XQG
,&0$$OORZDQFH)XQG

*HQHUDO)XQG
&RYLG5HFRYHU\)XQG

*HQHUDO)XQG
)XQG

2WKHU*RYHUQPHQWDO)XQGV

7RWDO8QDVVLJQHG)XQGV

&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
&217,18('

-81(
1RWH 7UHV+HUPDQRV&RQVHUYDWLRQ$XWKRULW\-RLQW3RZHUV$XWKRULW\

7KH7UHV+HUPDQRV&RQVHUYDWLRQ$XWKRULW\
$XWKRULW\
LVDMRLQWSRZHUVDJHQF\FUHDWHGE\D
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

WR WDNH VXFK DFWLRQV LQFOXGLQJ EXW QRW OLPLWHG WR DFTXLVLWLRQ DQG HPLQHQW GRPDLQ DV DUH QHFHVVDU\WRLPSOHPHQWLWVUHFRPPHQGDWLRQV
2Q )HEUXDU\ WKH $XWKRULW\ DPHQGHG DQG UHVWDWHG LWV DJUHHPHQW ZLWK WKH &LW\ RI ,QGXVWU\ SXUVXDQW WR D 6HWWOHPHQW $JUHHPHQW 7KH &LW\ RI ,QGXVWU\ SXUFKDVHG WKH 7UHV+HUPDQRV5DQFKIURPWKH6XFFHVVRU$JHQF\WR,QGXVWU\¶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
1RWH &RQVWUXFWLRQ&RPPLWPHQWV
1RPDWHULDOFRQVWUXFWLRQFRPPLWPHQWVH[LVWHGDW-XQH
1RWH 5HVWDWHPHQW
5HVWDWHPHQWLQWKHDPRXQWRILQWKHJHQHUDOIXQGLVWKHUHVXOWRI$53$UHYHQXHEHLQJ UHFRJQL]HG LQ WKH SULRU \HDU LQDGYHUWHQWO\ LQVWHDG RI &$5(6 IXQGLQJ 5HVWDWHPHQW LQ WKH LQWHUQDOVHUYLFHIXQGVZDVWKHUHVXOWRI(53V\VWHPFRVWVEHLQJFDSLWDOL]HGSUHYLRXVO\LQWKH JRYHUQPHQWZLGHVWDWHPHQWVDQGLQWKHFXUUHQW\HDUEHLQJDSSURSULDWHO\PRYHGWRWKHLQWHUQDO

VHUYLFHIXQGV

7+,63$*(,17(17,21$//</()7%/$1.

5(48,5('6833/(0(17$5<
,1)250$7,21

CITY OF DIAMOND BAR

BUDGETARY COMPARISON SCHEDULE

GENERAL FUND
YEAR ENDED JUNE 30, 2022
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1, as restated 27,453,412 $ 27,453,412 $ 27,453,412 $- $ Resources (Inflows):

Taxes 13,393,150 14,275,150 15,160,087 884,937
Licenses and Permits 1,979,900 1,979,900 2,016,861 36,961 Intergovernmental 10,407,410 10,407,410 10,388,653 (18,757) Charges for Services 963,545 1,083,815 1,093,828 10,013 Use of Money and Property 425,000 212,500 (627,973) (840,473) Fines and Forfeitures 370,000 370,000 436,610 66,610
Miscellaneous 288,580 288,580 168,333 (120,247)
Transfers In 326,500 1,230,132 1,211,369 (18,763)
Total Resources 28,154,085 29,847,487 29,847,768 281
Amounts Available for Appropriations 55,607,497 57,300,899 57,301,180 281 Charges to Appropriations (Outflow):

General Government
City Council 146,580 192,795 169,818 22,977
City Attorney 251,000 251,000 177,919 73,081
City Manager/Clerk 1,211,177 1,354,077 1,311,914 42,163 Finance 903,462 903,462 825,378 78,084
Human Resources 534,883 537,383 518,006 19,377
Information Systems 1,372,330 1,356,580 1,381,659 (25,079) Public Information 739,970 739,970 643,254 96,716
Contribution to OPEB Trust 88,000 88,000 88,000 -
City Clerk's Office 429,373 431,477 413,404 18,073
Diamond Bar Center 1,412,727 1,438,327 1,212,432 225,895 Subtotal General Government 7,089,502 7,293,071 6,741,784 551,287 Public Safety
Law Enforcement 7,720,419 7,720,419 7,584,721 135,698
Volunteer Patrol 4,000 4,000 - 4,000
Fire Protection 7,500 7,500 7,359 141
Animal Control 292,500 402,500 369,123 33,377
Emergency Preparedness 47,100 47,100 19,666 27,434
Subtotal Public Safety 8,071,519 8,181,519 7,980,869 200,650 Community Development
Community Development & Planning Admin. 820,606 1,748,444 798,193 950,251 Economic Development 257,210 232,210 188,714 43,496
Building & Safety 868,637 923,637 847,254 76,383
Neighborhood Improvement 365,041 365,041 369,509 (4,468) Subtotal Community Development 2,311,494 3,269,332 2,203,670 1,065,662 Parks and recreation
Parks and Recreation Admin. 2,036,231 2,051,231 1,735,837 315,394 Subtotal Parks and recreation 2,036,231 2,051,231 1,735,837 315,394 Public works
Public Works Administration 607,737 607,737 629,469 (21,732) Engineering 632,549 722,960 542,190 180,770
Road Maintenance 1,628,361 1,700,834 1,300,183 400,651
Landscape Maintenance 380,513 380,513 342,855 37,658
Landscape Maint-District #41 - - - -
Parks & Facilities Maintenance 1,670,580 1,626,580 1,510,345 116,235 Civic Center 598,405 598,405 488,541 109,864
Subtotal Public works 5,518,145 5,637,029 4,813,583 823,446 Capital Outlay - 80,000 - 80,000
Transfers Out 1,230,132 3,687,736 3,598,733 89,003
Total Charges to Appropriations 26,257,023 30,199,918 27,074,476 3,125,442 Budgetary Fund Balance, June 30 29,350,474 $ 27,100,981 $ 30,226,704 $ 3,125,723 $ See Notes to Required Supplementary Information. 62
&,7<2)',$021'%$5
%8'*(7$5<&203$5,6216&+('8/(
75$)),&,03529(0(17)81'
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH

%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV

,QWHUJRYHUQPHQWDO

8VHRIPRQH\DQGSURSHUW\

7RWDO5HVRXUFHV

$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV

%XGJHWDU\)XQG%DODQFH-XQH

6HH1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
&,7<2)',$021'%$5
0,6&(//$1(2865$7(3/$1
6&+('8/(2)3523257,21$7(6+$5(2)7+(1(73(16,21/,$%,/,7<
$62)-81()257+(/$677(1),6&$/<($56

3URSRUWLRQRIWKH1HW3HQVLRQ/LDELOLW\
3URSRUWLRQDWH6KDUHRIWKH1HW3HQVLRQ/LDELOLW\
&RYHUHG3D\UROO
3URSRUWLRQDWH6KDUHRIWKH1HW3HQVLRQ/LDELOLW\DV
3HUFHQWDJHRI&RYHUHG3D\UROO
3ODQ)LGXFLDU\1HW3RVLWLRQDVD3HUFHQWDJHRIWKH7RWDO
3HQVLRQ/LDELOLW\
1RWHVWR6FKHGXOH
&KDQJHVRI$VVXPSWLRQV
%HQHILW&KDQJHV
7KH ILJXUHV DERYH LQFOXGH DQ\ OLDELOLW\ LPSDFW WKDW PD\ KDYH UHVXOWHG IURP YROXQWDU\ EHQHILW FKDQJHV WKDW RFFXUUHG DIWHU WKH -XQH YDOXDWLRQ +RZHYHU RIIHUV RI 7ZR <HDUV $GGLWLRQDO 6HUYLFH &UHGLW DND *ROGHQ +DQGVKDNHV

WKDW RFFXUUHG DIWHU WKH -XQH YDOXDWLRQ
GDWHDUHQRWLQFOXGHGLQWKHILJXUHVDERYHXQOHVVWKHOLDELOLW\LPSDFWLVGHHPHGWREHPDWHULDOE\WKHSODQDFWXDU\ 1RQH LQ RU ,Q GHPRJUDSKLF DVVXPSWLRQV DQG LQIODWLRQ UDWH ZHUH FKDQJHG LQ DFFRUGDQFH WR WKH &DO3(56 ([SHULHQFH 6WXG\ DQG 5HYLHZ RI $FWXDULDO $VVXPSWLRQV 'HFHPEHU 7KHUH ZHUH QR FKDQJHV LQ GLVFRXQW UDWH LQ ,Q WKH DFFRXQWLQJ GLVFRXQW UDWH

UHGXFHG IURP SHUFHQW WR SHUFHQW ,Q WKHUH ZHUH QR FKDQJHV ,Q DPRXQWV UHSRUWHG UHIOHFW DQ DGMXVWPHQW RI WKH GLVFRXQW

UDWH IURP SHUFHQW
QHW RI DGPLQLVWUDWLYH H[SHQVH

WR SHUFHQW
ZLWKRXW D UHGXFWLRQ IRU SHQVLRQ SODQ DGPLQLVWUDWLYH H[SHQVH ,Q

DPRXQWVUHSRUWHGZHUHEDVHGRQWKHSHUFHQWGLVFRXQWUDWH

+LVWRULFDO LQIRUPDWLRQ LV UHTXLUHG RQO\ IRU PHDVXUHPHQW \HDUV IRU ZKLFK *$6% LV DSSOLFDEOH )LVFDO <HDU ZDV WKH ILUVW \HDU RI LPSOHPHQWDWLRQWKHUHIRUHRQO\HLJKW\HDUVDUHVKRZQ
6HH1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ

6HH1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
&,7<2)',$021'%$5
0,6&(//$1(2865$7(3/$1
6&+('8/(2)3/$1&2175,%87,2163(16,21
$62)-81()257+(/$677(1),6&$/<($56

$FWXDULDOO\'HWHUPLQHG&RQWULEXWLRQ
&RQWULEXWLRQLQ5HODWLRQWRWKH$FWXDULDOO\'HWHUPLQHG&RQWULEXWLRQ

&RQWULEXWLRQ'HILFLHQF\
([FHVV

&RYHUHG3D\UROO
&RQWULEXWLRQVDVD3HUFHQWDJHRI&RYHUHG3D\UROO
1RWHWR6FKHGXOH
9DOXDWLRQ'DWH -XQH
0HWKRGVDQGDVVXPSWLRQVXVHGWRGHWHUPLQHFRQWULEXWLRQUDWHV
$FWXDULDO&RVW0HWKRG (QWU\$JH1RUPDO&RVW0HWKRG
$PRUWL]DWLRQPHWKRG /HYHOSHUFHQWDJHRISD\UROOFORVHG
$VVHWYDOXDWLRQPHWKRG 'LUHFWUDWHVPRRWKLQJ
,QIODWLRQ
3D\UROO*URZWK
3URMHFWHG6DODU\,QFUHDVHV
,QYHVWPHQW5DWHRI5HWXUQ
QHWRIDGPLQLVWUDWLYHH[SHQVHV

5HWLUHPHQW$JH
0RUWDOLW\ 7KH PRUWDOLW\ WDEOH XVHG ZDV GHYHORSHG EDVHG RQ &DO3(56

VSHFLILF GDWD
7KH WDEOH LQFOXGHV \HDUV RI PRUWDOLW\ LPSURYHPHQWV XVLQJ SHUFHQW RI 6RFLHW\ RI $FWXDULHV
6FDOH )RU PRUH GHWDLOV RQ WKLV WDEOH SOHDVH UHIHU
WRWKHH[SHULHQFHVWXG\UHSRUW

+LVWRULFDO LQIRUPDWLRQ LV UHTXLUHG RQO\ IRU PHDVXUHPHQW \HDUV IRU ZKLFK *$6% LV DSSOLFDEOH )LVFDO <HDU ZDV WKH ILUVW \HDU RI LPSOHPHQWDWLRQWKHUHIRUHRQO\HLJK\HDUVDUHVKRZQ

9DULHVE\(QWU\$JHDQG6HUYLFH
$OO RWKHU DFWXDULDO DVVXPSWLRQV XVHG LQ WKH -XQH YDOXDWLRQ ZHUH EDVHG RQ WKH UHVXOWV RI DQ DFWXDULDO H[SHULHQFH VWXG\ IRU WKH SHULRG IURP WR LQFOXGLQJ XSGDWHV WR VDODU\ LQFUHDVH PRUWDOLW\ DQG UHWLUHPHQW UDWHV 7KH ([SHULHQFH 6WXG\ UHSRUW PD\ EH DFFHVVHG RQ WKH &DO3(56 ZHEVLWHDWZZZFDOSHUVFDJRYXQGHU)RUPVDQG3XEOLFDWLRQV
6HH1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ

6HH1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
&,7<2)',$021'%$5
6&+('8/(2)&+$1*(6,17+(1(723(%/,$%,/,7<$1'5(/$7('5$7,26
$62)-81()257+(/$677(1),6&$/<($56

7RWDO23(%/LDELOLW\
6HUYLFHFRVW
,QWHUHVWRQWKHWRWDO23(%OLDELOLW\
$FWXDODQGH[SHFWHGH[SHULHQFHGLIIHUHQFH

&KDQJHVLQDVVXPSWLRQV
%HQHILWSD\PHQWV

1HWFKDQJHLQWRWDO23(%OLDELOLW\
7RWDO23(%OLDELOLW\EHJLQQLQJ
7RWDO23(%OLDELOLW\HQGLQJ
D

3ODQ)LGXFLDU\1HW3RVLWLRQ
&RQWULEXWLRQHPSOR\HU
1HWLQYHVWPHQWLQFRPH
$FWXDODQGH[SHFWHGH[SHULHQFHGLIIHUHQFH

%HQHILWSD\PHQWV

$GPLQLVWUDWLYHH[SHQVH

1HWFKDQJHLQSODQILGXFLDU\QHWSRVLWLRQ
3ODQILGXFLDU\QHWSRVLWLRQEHJLQQLQJ
3ODQILGXFLDU\QHWSRVLWLRQHQGLQJ
E

1HW23(%/LDELOLW\
$VVHWV
HQGLQJ
D

E

3ODQILGXFLDU\QHWSRVLWLRQDVDSHUFHQWDJHRIWKHWRWDO23(%OLDELOLW\ &RYHUHGHPSOR\HHSD\UROO
1HW23(%OLDELOLW\DVDSHUFHQWDJHRIFRYHUHGHPSOR\HHSD\UROO
1RWHVWR6FKHGXOH
&KDQJHVLQDVVXPSWLRQV
7KHUHZHUHQRDVVXPSWLRQFKDQJHVVLQFHWKHSULRUPHDVXUHPHQWGDWH

+LVWRULFDO LQIRUPDWLRQ LV UHTXLUHG RQO\ IRU WKH PHDVXUHPHQW SHULRGV IRU ZKLFK *$6% LV DSSOLFDEOH )LVFDO <HDU ZDV WKH ILUVW \HDU RI LPSOHPHQWDWLRQ)XWXUH\HDUV
LQIRUPDWLRQZLOOEHGLVSOD\HGXSWR\HDUVDVLQIRUPDWLRQEHFRPHVDYDLODEOH 6HH1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
&,7<2)',$021'%$5
6&+('8/(2)&2175,%87,21623(%
$62)-81()257+(/$677(1),6&$/<($56

1RWHVWR6FKHGXOH
0HWKRGVDQGDVVXPSWLRQVXVHGWRGHWHUPLQHFRQWULEXWLRQV
$FWXDULDO&RVW0HWKRG (QWU\$JH/HYHO3HUFHQWRI3D\&RVW0HWKRG 'LVFRXQWUDWH
6DODU\LQFUHDVHV
,QYHVWPHQWUDWHRIUHWXUQ
+HDOWKFDUHFRVWWUHQGUDWHV
3(0+&$0LQLPXP,QFUHDVH5DWH
5HWLUHPHQWDQGWHUPLQDWLRQ
0RUWDOLW\
IRUDQGODWHU\HDUV
7KH PRUWDOLW\ DVVXPSWLRQV DUH EDVHG RQ WKH &DO3(56 0RUWDOLW\ IRU 0LVFHOODQHRXV DQG 6FKRROV (PSOR\HHV WDEOH FUHDWHG E\ &DO3(56 &DO3(56 SHULRGLFDOO\ VWXGLHV PRUWDOLW\ IRU SDUWLFLSDWLQJ DJHQFLHV DQG HVWDEOLVKHV PRUWDOLW\ WDEOHV WKDW DUH PRGLILHG YHUVLRQV RI FRPPRQO\ XVHG WDEOHV 7KLV WDEOH LQFRUSRUDWHV PRUWDOLW\ SURMHFWLRQ DV GHHPHG DSSURSULDWH EDVHG RQ &DO3(56DQDO\VLV
5HWLUHPHQW DQG WHUPLQDWLRQ DVVXPSWLRQV XVHG ZHUH EDVHG RQ D UHYLHZ RI SODQ H[SHULHQFH DQG RXU EHVWHVWLPDWHRIIXWXUHSODQH[SHULHQFH

+LVWRULFDO LQIRUPDWLRQ LV UHTXLUHG RQO\ IRU WKH PHDVXUHPHQW SHULRGV IRU ZKLFK *$6% LV DSSOLFDEOH )LVFDO <HDU ZDV WKH ILUVW \HDU RI LPSOHPHQWDWLRQ)XWXUH\HDUV
LQIRUPDWLRQZLOOEHGLVSOD\HGXSWR\HDUVDVLQIRUPDWLRQEHFRPHVDYDLODEOH

$FWXDULDOPHWKRGVDQGDVVXPSWLRQVXVHGWRVHWWKHDFWXDULDOO\GHWHUPLQHGFRQWULEXWLRQIRU)LVFDO<HDUZHUHIURPWKH-XQHDFWXDULDO

YDOXDWLRQ

IRUDQGDIWHU

$FWXDULDOO\'HWHUPLQHG&RQWULEXWLRQ
&RQWULEXWLRQLQ5HODWLRQWRWKH$FWXDULDOO\'HWHUPLQHG&RQWULEXWLRQV &RQWULEXWLRQ'HILFLHQF\
([FHVV

&RYHUHGHPSOR\HHSD\UROO
&RQWULEXWLRQVDVDSHUFHQWDJHRIFRYHUHGHPSOR\HHSD\UROO
6HH1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
7+,63$*(,17(17,21$//</()7%/$1.

&,7<2)',$021'%$5
127(6725(48,5('6833/(0(17$5<,1)250$7,21
<($5(1'('-81(
1RWH 6WHZDUGVKLS&RPSOLDQFHDQG$FFRXQWDELOLW\
D %XGJHWDU\'DWD
*HQHUDO%XGJHW3ROLFLHV
7KH &LW\ DGRSWV DQ DQQXDO EXGJHW SUHSDUHG RQ WKH PRGLILHG DFFUXDO EDVLV RI

DFFRXQWLQJIRULWVJRYHUQPHQWDOIXQGVDQGRQWKHDFFUXDOEDVLVRIDFFRXQWLQJIRULWV SURSULHWDU\IXQGV7KH&LW\0DQDJHURUKLVGHVLJQHHLVDXWKRUL]HGWRWUDQVIHUEXGJHWHG DPRXQWV EHWZHHQ WKH DFFRXQWV RI DQ\ GHSDUWPHQW RU IXQGV WKDW DUH DSSURYHG E\ &LW\&RXQFLO3ULRU\HDUDSSURSULDWLRQVODSVHXQOHVVWKH\DUHDSSURYHGIRUFDUU\RYHU LQWRWKHIROORZLQJILVFDO\HDU([SHQGLWXUHVPD\QRWOHJDOO\H[FHHGDSSURSULDWLRQVDW

WKHGHSDUWPHQWOHYHO
%XGJHW%DVLVRI$FFRXQWLQJ
%XGJHWV IRU JRYHUQPHQWDO IXQGV DUH DGRSWHG RQ D EDVLV FRQVLVWHQW ZLWK JHQHUDOO\

DFFHSWHGDFFRXQWLQJSULQFLSOHV
*$$3

'HILFLW)XQG%DODQFHV1HW3RVLWLRQ
7KHIROORZLQJIXQGVKDGGHILFLWIXQGEDODQFHVDVRI-XQH7KHVHJRYHUQPHQWDO IXQGV¶GHILFLWVZLOOEHHOLPLQDWHGE\IXWXUH\HDUV¶UHYHQXHVDQGWUDQVIHUV *RYHUQPHQWDO)XQGV
07$*UDQW)XQG

&'%*)XQG

/RFDO5RDGZD\6DIHW\3ODQ)XQG

&DSLWDO,PSURYHPHQW)XQG

&RPSOLDQFHZLWK%XGJHWDU\/LPLWDWLRQV
7KH 7UDQVSRUWDWLRQ *UDQW 6HZHU 0LWLJDWLRQ 07$ *UDQW :DVWH +DXOHU &$63 )HHV

6%
DQG6WUHHW%HDXWLILFDWLRQVSHFLDOUHYHQXHIXQGVGLGQRWDGRSWEXGJHWVIRUWKH ILVFDO\HDUHQGHG-XQH

&,7<2)',$021'%$5
&20%,1,1*%$/$1&(6+((7
1210$-25*29(510(17$/)81'6
-81(
$VVHWV
3RROHGFDVKDQGLQYHVWPHQWV
5HFHLYDEOHV
$FFRXQWV
1RWHVDQGORDQV
'XHIURPRWKHUJRYHUQPHQWV
5HVWULFWHGDVVHWV
&DVKDQGLQYHVWPHQWVZLWKILVFDODJHQWV
7RWDO$VVHWV
/LDELOLWLHVDQG)XQG%DODQFHV
/LDELOLWLHV
$FFRXQWVSD\DEOH
$FFUXHGOLDELOLWLHV
8QHDUQHGUHYHQXHV
'XHWRRWKHUJRYHUQPHQWV
'XHWRRWKHUIXQGV
7RWDO/LDELOLWLHV
'HIHUUHG,QIORZVRI5HVRXUFHV
8QDYDLODEOHUHYHQXHV
7RWDO'HIHUUHG,QIORZVRI5HVRXUFHV
)XQG%DODQFHV
5HVWULFWHGIRU
&RPPXQLW\GHYHORSPHQWSURMHFWV
3XEOLFVDIHW\
+LJKZD\VDQGVWUHHWV
&DSLWDO3URMHFWV
'HEWVHUYLFH
8QDVVLJQHG
7RWDO)XQG%DODQFHV

7RWDO/LDELOLWLHVDQG)XQG%DODQFHV
6WDWH*DV7D[
)XQG
3URSRVLWLRQ$
7UDQVLW)XQG
3URSRVLWLRQ&
7UDQVLW)XQG
7UDQVSRUWDWLRQ
*UDQW)XQG
,QWHJUDWHG:DVWH
0DQDJHPHQW
)XQG
6SHFLDO5HYHQXH)XQGV

&,7<2)',$021'%$5
&20%,1,1*%$/$1&(6+((7
1210$-25*29(510(17$/)81'6
-81(
$VVHWV
3RROHGFDVKDQGLQYHVWPHQWV
5HFHLYDEOHV
$FFRXQWV
1RWHVDQGORDQV
'XHIURPRWKHUJRYHUQPHQWV
5HVWULFWHGDVVHWV
&DVKDQGLQYHVWPHQWVZLWKILVFDODJHQWV
7RWDO$VVHWV
/LDELOLWLHVDQG)XQG%DODQFHV
/LDELOLWLHV
$FFRXQWVSD\DEOH
$FFUXHGOLDELOLWLHV
8QHDUQHGUHYHQXHV
'XHWRRWKHUJRYHUQPHQWV
'XHWRRWKHUIXQGV
7RWDO/LDELOLWLHV
'HIHUUHG,QIORZVRI5HVRXUFHV
8QDYDLODEOHUHYHQXHV
7RWDO'HIHUUHG,QIORZVRI5HVRXUFHV
)XQG%DODQFHV
5HVWULFWHGIRU
&RPPXQLW\GHYHORSPHQWSURMHFWV
3XEOLFVDIHW\
+LJKZD\VDQGVWUHHWV
&DSLWDO3URMHFWV
'HEWVHUYLFH
8QDVVLJQHG
7RWDO)XQG%DODQFHV

7RWDO/LDELOLWLHVDQG)XQG%DODQFHV

&217,18('

0HDVXUH0/RFDO
5HWXUQ)XQG
5RDG
0DLQWHQDQFH
5HKDE
7UDLOV
%LNHZD\V)XQG
6HZHU0LWLJDWLRQ
)XQG
$LU4XDOLW\
,PSURYHPHQW
)XQG
6SHFLDO5HYHQXH)XQGV

&,7<2)',$021'%$5
&20%,1,1*%$/$1&(6+((7
1210$-25*29(510(17$/)81'6
-81(
$VVHWV
3RROHGFDVKDQGLQYHVWPHQWV
5HFHLYDEOHV
$FFRXQWV
1RWHVDQGORDQV
'XHIURPRWKHUJRYHUQPHQWV
5HVWULFWHGDVVHWV
&DVKDQGLQYHVWPHQWVZLWKILVFDODJHQWV
7RWDO$VVHWV
/LDELOLWLHVDQG)XQG%DODQFHV
/LDELOLWLHV
$FFRXQWVSD\DEOH
$FFUXHGOLDELOLWLHV
8QHDUQHGUHYHQXHV
'XHWRRWKHUJRYHUQPHQWV
'XHWRRWKHUIXQGV
7RWDO/LDELOLWLHV
'HIHUUHG,QIORZVRI5HVRXUFHV
8QDYDLODEOHUHYHQXHV
7RWDO'HIHUUHG,QIORZVRI5HVRXUFHV
)XQG%DODQFHV
5HVWULFWHGIRU
&RPPXQLW\GHYHORSPHQWSURMHFWV
3XEOLFVDIHW\
+LJKZD\VDQGVWUHHWV
&DSLWDO3URMHFWV
'HEWVHUYLFH
8QDVVLJQHG
7RWDO)XQG%DODQFHV

7RWDO/LDELOLWLHVDQG)XQG%DODQFHV

8VHG2LO%ORFN
*UDQW)XQG
3DUNDQG)DFLOLW\
'HYHORSPHQW
07$*UDQW)XQG )XQG &'%*)XQG
%HYHUDJH&HQWHU
5HF\FOLQJ*UDQW
)XQG
6SHFLDO5HYHQXH)XQGV

&,7<2)',$021'%$5
&20%,1,1*%$/$1&(6+((7
1210$-25*29(510(17$/)81'6
-81(
$VVHWV
3RROHGFDVKDQGLQYHVWPHQWV
5HFHLYDEOHV
$FFRXQWV
1RWHVDQGORDQV
'XHIURPRWKHUJRYHUQPHQWV
5HVWULFWHGDVVHWV
&DVKDQGLQYHVWPHQWVZLWKILVFDODJHQWV
7RWDO$VVHWV
/LDELOLWLHVDQG)XQG%DODQFHV
/LDELOLWLHV
$FFRXQWVSD\DEOH
$FFUXHGOLDELOLWLHV
8QHDUQHGUHYHQXHV
'XHWRRWKHUJRYHUQPHQWV
'XHWRRWKHUIXQGV
7RWDO/LDELOLWLHV
'HIHUUHG,QIORZVRI5HVRXUFHV
8QDYDLODEOHUHYHQXHV
7RWDO'HIHUUHG,QIORZVRI5HVRXUFHV
)XQG%DODQFHV
5HVWULFWHGIRU
&RPPXQLW\GHYHORSPHQWSURMHFWV
3XEOLFVDIHW\
+LJKZD\VDQGVWUHHWV
&DSLWDO3URMHFWV
'HEWVHUYLFH
8QDVVLJQHG
7RWDO)XQG%DODQFHV

7RWDO/LDELOLWLHVDQG)XQG%DODQFHV

&217,18('

/DQGVFDSH
0DLQWHQDQFH
'LVWULFW)XQG
0HDVXUH5/RFDO
&236)XQG &/((3)XQG 5HWXUQ)XQG 3(*)HHV)XQG
6SHFLDO5HYHQXH)XQGV

&,7<2)',$021'%$5
&20%,1,1*%$/$1&(6+((7
1210$-25*29(510(17$/)81'6
-81(
$VVHWV
3RROHGFDVKDQGLQYHVWPHQWV
5HFHLYDEOHV
$FFRXQWV
1RWHVDQGORDQV
'XHIURPRWKHUJRYHUQPHQWV
5HVWULFWHGDVVHWV
&DVKDQGLQYHVWPHQWVZLWKILVFDODJHQWV
7RWDO$VVHWV
/LDELOLWLHVDQG)XQG%DODQFHV
/LDELOLWLHV
$FFRXQWVSD\DEOH
$FFUXHGOLDELOLWLHV
8QHDUQHGUHYHQXHV
'XHWRRWKHUJRYHUQPHQWV
'XHWRRWKHUIXQGV
7RWDO/LDELOLWLHV
'HIHUUHG,QIORZVRI5HVRXUFHV
8QDYDLODEOHUHYHQXHV
7RWDO'HIHUUHG,QIORZVRI5HVRXUFHV
)XQG%DODQFHV
5HVWULFWHGIRU
&RPPXQLW\GHYHORSPHQWSURMHFWV
3XEOLFVDIHW\
+LJKZD\VDQGVWUHHWV
&DSLWDO3URMHFWV
'HEWVHUYLFH
8QDVVLJQHG
7RWDO)XQG%DODQFHV

7RWDO/LDELOLWLHVDQG)XQG%DODQFHV

&$63)HHV

6%

6WUHHW
%HDXWLILFDWLRQ
/RFDO5RDGZD\
6DIHW\3ODQ)XQG
0HDVXUH:/RFDO
5HWXUQ)XQG
:DVWH+DXOHU
)XQG
6SHFLDO5HYHQXH)XQGV

&,7<2)',$021'%$5
&20%,1,1*%$/$1&(6+((7
1210$-25*29(510(17$/)81'6
-81(
$VVHWV
3RROHGFDVKDQGLQYHVWPHQWV
5HFHLYDEOHV
$FFRXQWV
1RWHVDQGORDQV
'XHIURPRWKHUJRYHUQPHQWV
5HVWULFWHGDVVHWV
&DVKDQGLQYHVWPHQWVZLWKILVFDODJHQWV
7RWDO$VVHWV
/LDELOLWLHVDQG)XQG%DODQFHV
/LDELOLWLHV
$FFRXQWVSD\DEOH
$FFUXHGOLDELOLWLHV
8QHDUQHGUHYHQXHV
'XHWRRWKHUJRYHUQPHQWV
'XHWRRWKHUIXQGV
7RWDO/LDELOLWLHV
'HIHUUHG,QIORZVRI5HVRXUFHV
8QDYDLODEOHUHYHQXHV
7RWDO'HIHUUHG,QIORZVRI5HVRXUFHV
)XQG%DODQFHV
5HVWULFWHGIRU
&RPPXQLW\GHYHORSPHQWSURMHFWV
3XEOLFVDIHW\
+LJKZD\VDQGVWUHHWV
&DSLWDO3URMHFWV
'HEWVHUYLFH
8QDVVLJQHG
7RWDO)XQG%DODQFHV

7RWDO/LDELOLWLHVDQG)XQG%DODQFHV

6SHFLDO5HYHQXH
)XQGV
&DSLWDO
3URMHFWV)XQG
'HEW6HUYLFH
)XQG
7RWDO
*RYHUQPHQWDO
)XQGV

3XEOLF)LQDQFLQJ
$XWKRULW\
&DSLWDO
,PSURYHPHQW
)XQG
+D]DUG
0LWLJDWLRQ*UDQW
)XQG

&,7<2)',$021'%$5
&20%,1,1*67$7(0(172)5(9(18(6
(;3(1',785(6$1'&+$1*(6,1)81'%$/$1&(6
1210$-25*29(510(17$/)81'6
<($5(1'('-81(

5HYHQXHV
7D[HV
/LFHQVHVDQGSHUPLWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\

0LVFHOODQHRXV
7RWDO5HYHQXHV
([SHQGLWXUHV
&XUUHQW
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
&RPPXQLW\GHYHORSPHQW
3DUNVDQGUHFUHDWLRQ
3XEOLFZRUNV
&DSLWDORXWOD\
'HEWVHUYLFH
3ULQFLSDOUHWLUHPHQW
,QWHUHVWDQGILVFDOFKDUJHV
7RWDO([SHQGLWXUHV
([FHVV
'HILFLHQF\
RI5HYHQXHV
2YHU
8QGHU
([SHQGLWXUHV
2WKHU)LQDQFLQJ6RXUFHV
8VHV

7UDQVIHUVLQ
7UDQVIHUVRXW

7RWDO2WKHU)LQDQFLQJ6RXUFHV

8VHV

1HW&KDQJHLQ)XQG%DODQFHV
)XQG%DODQFHV%HJLQQLQJRI<HDU
)XQG%DODQFHV(QGRI<HDU
6WDWH*DV7D[
)XQG
3URSRVLWLRQ$
7UDQVLW)XQG
3URSRVLWLRQ&
7UDQVLW)XQG
7UDQVSRUWDWLRQ
*UDQW)XQG
,QWHJUDWHG:DVWH
0DQDJHPHQW
)XQG
6SHFLDO5HYHQXH)XQGV

&,7<2)',$021'%$5
&20%,1,1*67$7(0(172)5(9(18(6
(;3(1',785(6$1'&+$1*(6,1)81'%$/$1&(6
1210$-25*29(510(17$/)81'6
<($5(1'('-81(
5HYHQXHV
7D[HV
/LFHQVHVDQGSHUPLWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
0LVFHOODQHRXV
7RWDO5HYHQXHV
([SHQGLWXUHV
&XUUHQW
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
&RPPXQLW\GHYHORSPHQW
3DUNVDQGUHFUHDWLRQ
3XEOLFZRUNV
&DSLWDORXWOD\
'HEWVHUYLFH
3ULQFLSDOUHWLUHPHQW
,QWHUHVWDQGILVFDOFKDUJHV
7RWDO([SHQGLWXUHV
([FHVV
'HILFLHQF\
RI5HYHQXHV
2YHU
8QGHU
([SHQGLWXUHV
2WKHU)LQDQFLQJ6RXUFHV
8VHV

7UDQVIHUVLQ
7UDQVIHUVRXW
7RWDO2WKHU)LQDQFLQJ6RXUFHV

8VHV

1HW&KDQJHLQ)XQG%DODQFHV
)XQG%DODQFHV%HJLQQLQJRI<HDU
)XQG%DODQFHV(QGRI<HDU

&217,18('

6HZHU0LWLJDWLRQ
)XQG
$LU4XDOLW\
,PSURYHPHQW
)XQG
0HDVXUH0/RFDO
5HWXUQ)XQG
5RDG
0DLQWHQDQFH
5HKDE
7UDLOV
%LNHZD\V)XQG
6SHFLDO5HYHQXH)XQGV

&,7<2)',$021'%$5
&20%,1,1*67$7(0(172)5(9(18(6
(;3(1',785(6$1'&+$1*(6,1)81'%$/$1&(6
1210$-25*29(510(17$/)81'6
<($5(1'('-81(
5HYHQXHV
7D[HV
/LFHQVHVDQGSHUPLWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
0LVFHOODQHRXV
7RWDO5HYHQXHV
([SHQGLWXUHV
&XUUHQW
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
&RPPXQLW\GHYHORSPHQW
3DUNVDQGUHFUHDWLRQ
3XEOLFZRUNV
&DSLWDORXWOD\
'HEWVHUYLFH
3ULQFLSDOUHWLUHPHQW
,QWHUHVWDQGILVFDOFKDUJHV
7RWDO([SHQGLWXUHV
([FHVV
'HILFLHQF\
RI5HYHQXHV
2YHU
8QGHU
([SHQGLWXUHV
2WKHU)LQDQFLQJ6RXUFHV
8VHV

7UDQVIHUVLQ
7UDQVIHUVRXW
7RWDO2WKHU)LQDQFLQJ6RXUFHV

8VHV

1HW&KDQJHLQ)XQG%DODQFHV
)XQG%DODQFHV%HJLQQLQJRI<HDU
)XQG%DODQFHV(QGRI<HDU

07$*UDQW)XQG
%HYHUDJH&HQWHU
5HF\FOLQJ*UDQW
)XQG
8VHG2LO%ORFN
*UDQW)XQG
3DUNDQG)DFLOLW\
'HYHORSPHQW
)XQG &'%*)XQG
6SHFLDO5HYHQXH)XQGV

&,7<2)',$021'%$5
&20%,1,1*67$7(0(172)5(9(18(6
(;3(1',785(6$1'&+$1*(6,1)81'%$/$1&(6
1210$-25*29(510(17$/)81'6
<($5(1'('-81(
5HYHQXHV
7D[HV
/LFHQVHVDQGSHUPLWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
0LVFHOODQHRXV
7RWDO5HYHQXHV
([SHQGLWXUHV
&XUUHQW
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
&RPPXQLW\GHYHORSPHQW
3DUNVDQGUHFUHDWLRQ
3XEOLFZRUNV
&DSLWDORXWOD\
'HEWVHUYLFH
3ULQFLSDOUHWLUHPHQW
,QWHUHVWDQGILVFDOFKDUJHV
7RWDO([SHQGLWXUHV
([FHVV
'HILFLHQF\
RI5HYHQXHV
2YHU
8QGHU
([SHQGLWXUHV
2WKHU)LQDQFLQJ6RXUFHV
8VHV

7UDQVIHUVLQ
7UDQVIHUVRXW
7RWDO2WKHU)LQDQFLQJ6RXUFHV

8VHV

1HW&KDQJHLQ)XQG%DODQFHV
)XQG%DODQFHV%HJLQQLQJRI<HDU
)XQG%DODQFHV(QGRI<HDU

&217,18('

&/((3)XQG 3(*)HHV)XQG
/DQGVFDSH
0DLQWHQDQFH
'LVWULFW)XQG
0HDVXUH5/RFDO
&236)XQG 5HWXUQ)XQG
6SHFLDO5HYHQXH)XQGV

&,7<2)',$021'%$5
&20%,1,1*67$7(0(172)5(9(18(6
(;3(1',785(6$1'&+$1*(6,1)81'%$/$1&(6
1210$-25*29(510(17$/)81'6
<($5(1'('-81(
5HYHQXHV
7D[HV
/LFHQVHVDQGSHUPLWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
0LVFHOODQHRXV
7RWDO5HYHQXHV
([SHQGLWXUHV
&XUUHQW
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
&RPPXQLW\GHYHORSPHQW
3DUNVDQGUHFUHDWLRQ
3XEOLFZRUNV
&DSLWDORXWOD\
'HEWVHUYLFH
3ULQFLSDOUHWLUHPHQW
,QWHUHVWDQGILVFDOFKDUJHV
7RWDO([SHQGLWXUHV
([FHVV
'HILFLHQF\
RI5HYHQXHV
2YHU
8QGHU
([SHQGLWXUHV
2WKHU)LQDQFLQJ6RXUFHV
8VHV

7UDQVIHUVLQ
7UDQVIHUVRXW
7RWDO2WKHU)LQDQFLQJ6RXUFHV

8VHV

1HW&KDQJHLQ)XQG%DODQFHV
)XQG%DODQFHV%HJLQQLQJRI<HDU
)XQG%DODQFHV(QGRI<HDU

/RFDO5RDGZD\
6DIHW\3ODQ)XQG
0HDVXUH:
/RFDO5HWXUQ
)XQG
:DVWH+DXOHU
)XQG
&$63)HHV

6%

6WUHHW
%HDXWLILFDWLRQ
6SHFLDO5HYHQXH)XQGV

&,7<2)',$021'%$5
&20%,1,1*67$7(0(172)5(9(18(6
(;3(1',785(6$1'&+$1*(6,1)81'%$/$1&(6
1210$-25*29(510(17$/)81'6
<($5(1'('-81(
5HYHQXHV
7D[HV
/LFHQVHVDQGSHUPLWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
0LVFHOODQHRXV
7RWDO5HYHQXHV
([SHQGLWXUHV
&XUUHQW
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
&RPPXQLW\GHYHORSPHQW
3DUNVDQGUHFUHDWLRQ
3XEOLFZRUNV
&DSLWDORXWOD\
'HEWVHUYLFH
3ULQFLSDOUHWLUHPHQW
,QWHUHVWDQGILVFDOFKDUJHV
7RWDO([SHQGLWXUHV
([FHVV
'HILFLHQF\
RI5HYHQXHV
2YHU
8QGHU
([SHQGLWXUHV
2WKHU)LQDQFLQJ6RXUFHV
8VHV

7UDQVIHUVLQ
7UDQVIHUVRXW
7RWDO2WKHU)LQDQFLQJ6RXUFHV

8VHV

1HW&KDQJHLQ)XQG%DODQFHV
)XQG%DODQFHV%HJLQQLQJRI<HDU
)XQG%DODQFHV(QGRI<HDU

6SHFLDO5HYHQXH
)XQGV
&DSLWDO3URMHFWV
)XQG
'HEW6HUYLFH
)XQG
7RWDO
*RYHUQPHQWDO
)XQGV

3XEOLF)LQDQFLQJ
$XWKRULW\
&DSLWDO
,PSURYHPHQW
)XQG
+D]DUG
0LWLJDWLRQ*UDQW
)XQG

&,7<2)',$021'%$5
%8'*(7$5<&203$5,6216&+('8/(
67$7(*$67$;)81'
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH

%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV

,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\

7RWDO5HVRXUFHV
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQV
2XWIORZ

7UDQVIHUVRXW
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH

&,7<2)',$021'%$5
%8'*(7$5<&203$5,6216&+('8/(
352326,7,21$75$16,7)81'
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH

%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV

,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV

8VHRIPRQH\DQGSURSHUW\

7RWDO5HVRXUFHV
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQV
2XWIORZ

3DUNVDQGUHFUHDWLRQ
3XEOLFZRUNV
7UDQVIHUVRXW
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH

&,7<2)',$021'%$5
%8'*(7$5<&203$5,6216&+('8/(
352326,7,21&75$16,7)81'
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH

%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV

,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\

0LVFHOODQHRXV
7RWDO5HVRXUFHV
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQV
2XWIORZ

3XEOLFZRUNV
7UDQVIHUVRXW
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH

&,7<2)',$021'%$5
%8'*(7$5<&203$5,6216&+('8/(
,17(*5$7(':$67(0$1$*(0(17)81'
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH

%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV

&KDUJHVIRUVHUYLFHV
0LVFHOODQHRXV

7RWDO5HVRXUFHV

$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV

&KDUJHVWR$SSURSULDWLRQV
2XWIORZ

&RPPXQLW\GHYHORSPHQW
7UDQVIHUVRXW
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH

&,7<2)',$021'%$5
%8'*(7$5<&203$5,6216&+('8/(
$,548$/,7<,03529(0(17)81'
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH

%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV

,QWHUJRYHUQPHQWDO

8VHRIPRQH\DQGSURSHUW\

7RWDO5HVRXUFHV

$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV

&KDUJHVWR$SSURSULDWLRQV
2XWIORZ

&DSLWDORXWOD\
7UDQVIHUVRXW
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH

&,7<2)',$021'%$5
%8'*(7$5<&203$5,6216&+('8/(
0($685(0/2&$/5(7851)81'
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH

%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV

,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\

7RWDO5HVRXUFHV
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQV
2XWIORZ

7UDQVIHUVRXW
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH

&,7<2)',$021'%$5
%8'*(7$5<&203$5,6216&+('8/(
52$'0$,17(1$1&( 5(+$%
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH

%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV

,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\

7RWDO5HVRXUFHV
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQV
2XWIORZ

7UDQVIHUVRXW
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH

&,7<2)',$021'%$5
%8'*(7$5<&203$5,6216&+('8/(
75$,/6 %,.(:$<6)81'
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH

%XGJHWDU\)XQG%DODQFH-XO\

5HVRXUFHV
,QIORZV

,QWHUJRYHUQPHQWDO
7RWDO5HVRXUFHV
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV

&KDUJHVWR$SSURSULDWLRQV
2XWIORZ

7UDQVIHUVRXW
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH

&,7<2)',$021'%$5
%8'*(7$5<&203$5,6216&+('8/(
%(9(5$*(&(17(55(&<&/,1**5$17)81'
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH

%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV

,QWHUJRYHUQPHQWDO

8VHRIPRQH\DQGSURSHUW\

7RWDO5HVRXUFHV

$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV

&KDUJHVWR$SSURSULDWLRQV
2XWIORZ

&RPPXQLW\GHYHORSPHQW
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH

&,7<2)',$021'%$5
%8'*(7$5<&203$5,6216&+('8/(
86('2,/%/2&.*5$17)81'
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH

%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV

,QWHUJRYHUQPHQWDO

8VHRIPRQH\DQGSURSHUW\

7RWDO5HVRXUFHV

$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV

&KDUJHVWR$SSURSULDWLRQV
2XWIORZ

&RPPXQLW\GHYHORSPHQW
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH

&,7<2)',$021'%$5
%8'*(7$5<&203$5,6216&+('8/(
3$5.$1')$&,/,7<'(9(/230(17)81'
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH

%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV

8VHRIPRQH\DQGSURSHUW\

7UDQVIHUVLQ
7RWDO5HVRXUFHV

$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV

&KDUJHVWR$SSURSULDWLRQV
2XWIORZ

7UDQVIHUVRXW
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH

&,7<2)',$021'%$5
%8'*(7$5<&203$5,6216&+('8/(
&20081,7<'(9(/230(17%/2&.*5$17
&'%*)81'

<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH

%XGJHWDU\)XQG%DODQFH-XO\

5HVRXUFHV
,QIORZV

,QWHUJRYHUQPHQWDO

7RWDO5HVRXUFHV

$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV

&KDUJHVWR$SSURSULDWLRQV
2XWIORZ

&RPPXQLW\GHYHORSPHQW
3DUNVDQGUHFUHDWLRQ

7UDQVIHUVRXW
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH

&,7<2)',$021'%$5
%8'*(7$5<&203$5,6216&+('8/(
&,7,=(16237,21)2538%/,&6$)(7<
&236
)81'
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH

%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV

,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\

7RWDO5HVRXUFHV
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQV
2XWIORZ

3XEOLFVDIHW\
7UDQVIHUVRXW
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH

&,7<2)',$021'%$5
%8'*(7$5<&203$5,6216&+('8/(
&$/,)251,$/$:(1)25&(0(17(48,30(17352*5$0
&/((3
)81'
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH

%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV

8VHRIPRQH\DQGSURSHUW\

7RWDO5HVRXUFHV

$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV

&KDUJHVWR$SSURSULDWLRQV
2XWIORZ

3XEOLFVDIHW\
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH

&,7<2)',$021'%$5
%8'*(7$5<&203$5,6216&+('8/(
/$1'6&$3(0$,17(1$1&(',675,&7)81'
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH

%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV

7D[HV

7UDQVIHUVLQ

7RWDO5HVRXUFHV

$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV

&KDUJHVWR$SSURSULDWLRQV
2XWIORZ

3XEOLFZRUNV
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH

&,7<2)',$021'%$5
%8'*(7$5<&203$5,6216&+('8/(
0($685(5/2&$/5(7851)81'
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH

%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV

,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\

7RWDO5HVRXUFHV
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQV
2XWIORZ

7UDQVIHUVRXW
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH

&,7<2)',$021'%$5
%8'*(7$5<&203$5,6216&+('8/(
3(*)((6)81'
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH

%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV

7D[HV

8VHRIPRQH\DQGSURSHUW\

7RWDO5HVRXUFHV

$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV

&KDUJHVWR$SSURSULDWLRQV
2XWIORZ

*HQHUDOJRYHUQPHQW
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH

&,7<2)',$021'%$5
%8'*(7$5<&203$5,6216&+('8/(
/2&$/52$':$<6$)(7<3/$1)81'
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH

%XGJHWDU\)XQG%DODQFH-XO\

5HVRXUFHV
,QIORZV

,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\

7RWDO5HVRXUFHV
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV

&KDUJHVWR$SSURSULDWLRQ
2XWIORZ

3XEOLFZRUNV
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH

&,7<2)',$021'%$5
%8'*(7$5<&203$5,6216&+('8/(
0($685(:/2&$/5(7851)81'
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH

%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV

,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\

7RWDO5HVRXUFHV
$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV
&KDUJHVWR$SSURSULDWLRQ
2XWIORZ

3XEOLFZRUNV
7UDQVIHUVRXW
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH

&,7<2)',$021'%$5
%8'*(7$5<&203$5,6216&+('8/(
+$=$5'0,7,*$7,21*5$17)81'
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH

%XGJHWDU\)XQG%DODQFH-XO\

5HVRXUFHV
,QIORZV

,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\

7UDQVIHUVLQ

7RWDO5HVRXUFHV

$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV

&KDUJHVWR$SSURSULDWLRQ
2XWIORZ

3XEOLFVDIHW\
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH

&,7<2)',$021'%$5
%8'*(7$5<&203$5,6216&+('8/(
&$3,7$/,03529(0(17)81'
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH

%XGJHWDU\)XQG%DODQFH-XO\

5HVRXUFHV
,QIORZV

,QWHUJRYHUQPHQWDO

7UDQVIHUVLQ

)LVFDO<HDU(QGLQJ-XQHVXEWRWDO

$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV

&KDUJHVWR$SSURSULDWLRQV
2XWIORZ

&DSLWDORXWOD\
7RWDO&KDUJHVWR$SSURSULDWLRQV
%XGJHWDU\)XQG%DODQFH-XQH

&,7<2)',$021'%$5
%8'*(7$5<&203$5,6216&+('8/(
38%/,&),1$1&,1*$87+25,7<
<($5(1'('-81(
9DULDQFHZLWK
)LQDO%XGJHW
%XGJHW$PRXQWV $FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH

%XGJHWDU\)XQG%DODQFH-XO\
5HVRXUFHV
,QIORZV

8VHRIPRQH\DQGSURSHUW\
7UDQVIHUVLQ

)LVFDO<HDU(QGLQJ-XQHVXEWRWDO

$PRXQWV$YDLODEOHIRU$SSURSULDWLRQV

&KDUJHVWR$SSURSULDWLRQV
2XWIORZ

'HEWVHUYLFH
3ULQFLSDOUHWLUHPHQW

,QWHUHVWDQGILVFDOFKDUJHV

7RWDO&KDUJHVWR$SSURSULDWLRQV

%XGJHWDU\)XQG%DODQFH-XQH

&,7<2)',$021'%$5
&20%,1,1*67$7(0(172)1(7326,7,21
,17(51$/6(59,&()81'6
-81(
7RWDOV
$VVHWV
&XUUHQW
&DVKDQGLQYHVWPHQWV
'XHIURPRWKHUJRYHUQPHQWV
7RWDO&XUUHQW$VVHWV
1RQFXUUHQW
&DSLWDODVVHWVQHWRIDFFXPXODWHGGHSUHFLDWLRQ
7RWDO1RQFXUUHQW$VVHWV
7RWDO$VVHWV
/LDELOLWLHV
&XUUHQW
$FFRXQWVSD\DEOH
'XHWRRWKHUJRYHUQPHQWV

7RWDO&XUUHQW/LDELOLWLHV
7RWDO/LDELOLWLHV
1HW3RVLWLRQ
,QYHVWHGLQFDSLWDODVVHWV
8QUHVWULFWHG
7RWDO1HW3RVLWLRQ

/LDELOLWLHVDQG1HW3RVLWLRQ
7RWDO/LDELOLWLHVDQG1HW3RVLWLRQ
*RYHUQPHQWDO$FWLYLWLHV,QWHUQDO6HUYLFH)XQGV
6HOI,QVXUDQFH
)XQG
(TXLSPHQW
5HSODFHPHQW
)XQG
&RPSXWHU
(TXLSPHQW
5HSODFHPHQW
)XQG
%XLOGLQJ
)DFLOLW\
0DLQWHQDQFH
)XQG

&,7<2)',$021'%$5
&20%,1,1*67$7(0(172)5(9(18(6(;3(16(6
$1'&+$1*(6,1)81'1(7326,7,21
,17(51$/6(59,&()81'6
<($5(1'('-81(
7RWDOV
2SHUDWLQJ5HYHQXHV
0LVFHOODQHRXV
7RWDO2SHUDWLQJ5HYHQXHV
2SHUDWLQJ([SHQVHV
,QVXUDQFHSUHPLXPV
(TXLSPHQWUHSDLUDQGPDLQWHQDQFH
'HSUHFLDWLRQH[SHQVH
7RWDO2SHUDWLQJ([SHQVHV
2SHUDWLQJ,QFRPH
/RVV

1RQRSHUDWLQJ5HYHQXHV
([SHQVHV

,QWHUHVWUHYHQXH

7RWDO1RQRSHUDWLQJ
5HYHQXHV
([SHQVHV

,QFRPH
/RVV
%HIRUH7UDQVIHUV

7UDQVIHUVLQ
7UDQVIHUVRXW

&KDQJHVLQ1HW3RVLWLRQ

1HW3RVLWLRQ
%HJLQQLQJRI<HDUDVRULJLQDOO\UHSRUWHG
5HVWDWHPHQWV
%HJLQQLQJRI)LVFDO<HDUDVUHVWDWHG
(QGRI)LVFDO<HDU
&RPSXWHU
(TXLSPHQW
5HSODFHPHQW
)XQG
%XLOGLQJ
)DFLOLW\
0DLQWHQDQFH
)XQG
*RYHUQPHQWDO$FWLYLWLHV,QWHUQDO6HUYLFH)XQGV
6HOI,QVXUDQFH
)XQG
(TXLSPHQW
5HSODFHPHQW
)XQG

&,7<2)',$021'%$5
&20%,1,1*67$7(0(172)&$6+)/2:6
,17(51$/6(59,&()81'6
<($5(1'('-81(
7RWDOV
&DVK)ORZVIURP2SHUDWLQJ$FWLYLWLHV
,QVXUDQFHSUHPLXPVSDLG

3D\PHQWVWRVXSSOLHUV

&DVKUHFHLYHGIURPRWKHUV
1HW&DVK3URYLGHG
8VHG
E\2SHUDWLQJ$FWLYLWLHV

&DVK)ORZVIURP1RQ&DSLWDO
)LQDQFLQJ$FWLYLWLHV
&DVKWUDQVIHUVRXW

&DVKWUDQVIHUVLQ
1HW&DVK3URYLGHG
8VHG
E\
1RQ&DSLWDO)LQDQFLQJ$FWLYLWLHV
&DVK)ORZVIURP&DSLWDO
DQG5HODWHG)LQDQFLQJ$FWLYLWLHV
$FTXLVLWLRQDQGFRQVWUXFWLRQRIFDSLWDODVVHWV

1HW&DVK3URYLGHG
8VHG
E\
&DSLWDODQG5HODWHG)LQDQFLQJ$FWLYLWLHV

&DVK)ORZVIURP,QYHVWLQJ$FWLYLWLHV
,QWHUHVWUHFHLYHG

1HW&DVK3URYLGHG
8VHG
E\
,QYHVWLQJ$FWLYLWLHV

1HW,QFUHDVH
'HFUHDVH
LQ&DVK

DQG&DVK(TXLYDOHQWV

&DVKDQG&DVK(TXLYDOHQWVDW%HJLQQLQJRI<HDU
&DVKDQG&DVK(TXLYDOHQWVDW(QGRI<HDU
5HFRQFLOLDWLRQRI2SHUDWLQJ,QFRPHWR1HW&DVK
3URYLGHG
8VHG
E\2SHUDWLQJ$FWLYLWLHV
2SHUDWLQJLQFRPH
ORVV

$GMXVWPHQWVWR5HFRQFLOH2SHUDWLQJ,QFRPH
/RVV

1HW&DVK3URYLGHG
8VHG
E\2SHUDWLQJ$FWLYLWLHV
'HSUHFLDWLRQ

,QFUHDVH

GHFUHDVHLQGXHIURPRWKHUJRYHUQPHQWV

,QFUHDVH

GHFUHDVH
LQDFFRXQWVSD\DEOH

7RWDO$GMXVWPHQWV
1HW&DVK3URYLGHG
8VHG
E\
2SHUDWLQJ$FWLYLWLHV

&RPSXWHU
(TXLSPHQW
5HSODFHPHQW
)XQG
%XLOGLQJ
)DFLOLW\
0DLQWHQDQFH
)XQG
*RYHUQPHQWDO$FWLYLWLHV,QWHUQDO6HUYLFH)XQGV
6HOI,QVXUDQFH
)XQG
(TXLSPHQW
5HSODFHPHQW
)XQG

'(6&5,37,212)67$7,67,&$/6(&7,21&217(176
-XQH
7KLV SDUW RI WKH &LW\ RI 'LDPRQG %DU

V DQQXDO FRPSUHKHQVLYH I LQDQFLDO UHSRUW SUHVHQWV GHWDLOHG LQIRUPDWLRQ DV D FRQWH[W IRU XQGHUVWDQGLQJ ZKDW WKH LQIRUPDWLRQ LQ WKH ILQDQFLDO VWDWHPHQWV QRWH GLVFORVXUHVDQGUHTXLUHGVXSSOHPHQWDU\LQIRUPDWLRQVD\DERXWWKHJRYHUQPHQW

VRYHUDOOILQDQFLDOKHDOWK
&RQWHQWV 6FKHGXOHV
)LQDQFLDO7UHQGV7KHVH VFKHGXOHV FRQWDLQWUHQG LQIRUPDWLRQWR KHOSWKH UHDGHU XQGHUVWDQGKRZWKHFLW\

VILQDQFLDOSHUIRUPDQFHDQGZHOOEHLQJKDYHFKDQJHGRYHU
WLPH
5HYHQXH&DSDFLW\7KHVHVFKHGXOHVFRQWDLQLQIRUPDWLRQWRKHOSWKHUHDGHUDVVHVV WKHFLW\
VPRVWVLJQLILFDQWORFDOUHYHQXHVRXUFHWKHSURSHUW\WD[
'HEW&DSDFLW\7KHVHVFKHGXOHVSUHVHQWLQIRUPDWLRQWRKHOSWKH UHDGHUDVVHVVWKH DIIRUGDELOLW\ RI WKH &LW\
V FXUUHQW OHYHOV RI RXWVWDQGLQJ GHEW DQG WKH &LW\
V DELOLW\ WR

LVVXHDGGLWLRQDOGHEWLQWKHIXWXUH
'HPRJUDSKLF DQG (FRQRPLF,QIRUPDWLRQ7KHVH VFKHGXOHV RIIHU GHPRJUDSKLF DQG

HFRQRPLFLQGLFDWRUVWRKHOSWKHUHDGHUXQGHUVWDQGWKHHQYLURQPHQWZLWKLQZKLFKWKH &LW\

VILQDQFLDODFWLYLWLHVWDNHSODFH
2SHUDWLQJ ,QIRUPDWLRQ7KHVH VFKHGXOHV FRQWDLQ VHUYLFH DQG LQIUDVWUXFWXUH GDWDWR KHOSWKH UHDGHU XQGHUVWDQG KRZWKH LQIRUPDWLRQ LQWKH &LW\

VILQDQFLDO UHSRUW UHODWHV
WRWKHVHUYLFHVWKH&LW\SURYLGHVDQGWKHDFWLYLWLHVLWSHUIRUPV

7+,63$*(,17(17,21$//</()7%/$1.

)LVFDO<HDU
*RYHUQPHQWDODFWLYLWLHV
1HWLQYHVWPHQWLQFDSLWDODVVHWV
5HVWULFWHGIRU
&DSLWDOSURMHFWV
&RPPXQLW\GHYHORSPHQW
3XEOLFVDIHW\
3XEOLFZRUNV
'HEWVHUYLFH
2WKHU3RVW(PSOR\PHQW%HQHILWV
23(
8QUHVWULFWHG
7RWDOJRYHUQPHQWDODFWLYLWLHVQHWSRVLWLRQ
)LVFDO<HDU
*RYHUQPHQWDODFWLYLWLHV
1HWLQYHVWPHQWLQFDSLWDODVVHWV
5HVWULFWHGIRU
&DSLWDOSURMHFWV
&RPPXQLW\GHYHORSPHQW
3XEOLFVDIHW\
3XEOLFZRUNV
'HEWVHUYLFH
8QUHVWULFWHG
7RWDOJRYHUQPHQWDODFWLYLWLHVQHWSRVLWLRQ
6RXUFH
&LW\)LQDQFH'HSDUWPHQW
1HW3RVLWLRQE\&RPSRQHQW
/DVW7HQ)LVFDO<HDUV

DFFUXDOEDVLVRIDFFRXQWLQJ

&LW\RI'LDPRQG%DU

([SHQVHV
*RYHUQPHQWDO$FWLYLWLHV
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
3XEOLFZRUNV
&RPPXQLW\GHYHORSPHQW
3DUNVDQGUHFUHDWLRQ
,QWHUHVWRQORQJWHUPGHEW
&RQWULEXWLRQWR23(%7UXVW
7RWDO3ULPDU\*RYHUQPHQW
3URJUDP5HYHQXHV
*RYHUQPHQWDO$FWLYLWLHV
&KDUJHVIRUVHUYLFHV
*HQHUDO*RYHUQPHQW
3XEOLFVDIHW\
3XEOLFZRUNV
&RPPXQLW\GHYHORSPHQW
3DUNVUHFUHDWLRQDQGFXOWXUH
2SHUDWLQJJUDQWVDQGFRQWULEXWLRQV
&DSLWDOJUDQWVDQGFRQWULEXWLRQV
7RWDO*RYHUQPHQWDO$FWLYLWLHV
3URJUDP5HYHQXHV
*HQHUDO5HYHQXHV
7D[HV
3URSHUW\WD[HV
7UDQVLHQWRFFXSDQF\WD[HV
6DOHVWD[HV
)UDQFKLVHWD[HV
2WKHUWD[HV
8QUHVWULFWHG0RWRUYHKLFOHLQOLHX
8VHRIPRQH\DQGSURSHUW\
2WKHUUHYHQXHV
/RVVRQGLVSRVDORIFDSLWDODVVHW

7RWDO*HQHUDO5HYHQXHV
&KDQJHLQ1HW3RVLWLRQ

1HW3RVLWLRQDW%HJLQQLQJRI<HDU
5HVWDWHPHQWRI1HW3RVLWLRQ

1HW3RVLWLRQDW(QGRI<HDU
6RXUFH
&LW\)LQDQFH'HSDUWPHQW
&LW\RI'LDPRQG%DU

DFFUXDOEDVLVRIDFFRXQWLQJ

/DVW7HQ)LVFDO<HDUV
&KDQJHVLQ1HW3RVLWLRQ

*HQHUDOIXQG
1RQVSHQGDEOH
3UHSDLGFRVWV
5HVWULFWHGIRU
2WKHU3RVW(PSOR\PHQW%HQHILWV
23(%

&RPPLWWHGWR
(PHUJHQF\FRQWLQJHQFLHV
$VVLJQHGWR
7HFKQRORJ\5HVHUYH
8QDVVLJQHG
*HQHUDO3ODQ8SGDWH
7UHV+HUPDQRV&RQVHUYDQF\
8QDVVLJQHG
7RWDOJHQHUDOIXQG
$OORWKHUJRYHUQPHQWDOIXQGV
5HVWULFWHGIRU
&RPPGHYHORSPHQWSURMHFWV
3XEOLFVDIHW\
+LJKZD\VDQGVWUHHWV
&DSLWDOSURMHFWV
'HEWVHUYLFH
2WKHU3RVW(PSOR\PHQW%HQHILWV
23(%

$VVLJQHGWR
&DSLWDO3URMHFWV
7HFKQRORJ\5HVHUYH
8QDVVLJQHG

7RWDODOORWKHUJRYHUQPHQWDOIXQGV

7RWDOIXQGEDODQFHV
1RWH
7KH&LW\LPSOHPHQWHG*$6%WLWOHG)XQG%DODQFH5HSRUWLQJDQG*RYHUQPHQWDO)XQG7\SH'HILQLWLRQV DVRIWKHILVFDO\HDUHQGHG-XQH
6RXUFH&LW\)LQDQFH'HSDUWPHQW

PRGLILHGDFFUXDOEDVLVRIDFFRXQWLQJ

/DVW7HQ)LVFDO<HDUV
)XQG%DODQFHVRI*RYHUQPHQWDO)XQGV
&LW\RI'LDPRQG%DU

5HYHQXHV
7D[HV
6SHFLDODVVHVVPHQWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
)LQHVDQGIRUIHLWXUHV
/LFHQVHVDQGSHUPLWV
8VHRIPRQH\DQGSURSHUW\
2WKHU
7RWDOUHYHQXHV
([SHQGLWXUHV
&XUUHQW
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
3XEOLFZRUNV
3DUNVUHFUHDWLRQDQGFXOWXUH
&RPPXQLW\GHYHORSPHQW
&DSLWDORXWOD\
'HEWVHUYLFH
3ULQFLSDOUHWLUHPHQW
,QWHUHVWDQGILVFDOFKDUJHV
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RI

UHYHQXHVRYHU
XQGHU

H[SHQGLWXUHV
2WKHUILQDQFLQJVRXUFHV
XVHV

%RQGLVVXHGRUUHILQDQFLQJ
%RQGVGLVFRXQWRUSUHPLXP
3D\PHQWWRUHIXQGHGERQGHVFURZ
7UDQVIHUVLQ
7UDQVIHUVRXW

3URFHHGVIURPVDOHRIFDSLWDODVVHW
7RWDORWKHUILQDQFLQJ

VRXUFHV
XVHV

1HWFKDQJHVLQIXQGEDODQFHV

'HEWVHUYLFHDVD

SHUFHQWDJHRIQRQFDSLWDO
H[SHQGLWXUHV
6RXUFH&LW\)LQDQFH'HSDUWPHQW
&LW\RI'LDPRQG%DU
&KDQJHVLQ)XQG%DODQFHV*RYHUQPHQWDO)XQGV
/DVW7HQ)LVFDO<HDUV

PRGLILHGDFFUXDOEDVLVRIDFFRXQWLQJ

6RXUFH/RV$QJHOHV&RXQW\$VVHVVRU$QQXDO7D[,QFUHPHQW7DEOHV

)LVFDO
<HDU /HVV 7RWDO7D[DEOH 7RWDO
(QGHG 6HFXUHG 8QVHFXUHG 2WKHU 7D[ $VVHVVHG 'LUHFW
-XQH 3URSHUW\ 3URSHUW\ 3URSHUW\ ([HPSWLRQV 9DOXH 7D[5DWH &KDQJH

1RWH ([HPSWYDOXHVDUHQRWLQFOXGHGLQ7RWDO1HW7D[DEOH9DOXHV
7KHDVVHVVHGYDOXDWLRQGDWDVKRZQDERYHUHSUHVHQWVWKHRQO\GDWDFXUUHQWO\DYDLODEOHZLWKUHVSHFWWRWKHDFWXDO PDUNHWYDOXHRIWD[DEOHSURSHUW\DQGLVVXEMHFWWRWKHOLPLWDWLRQVGHVFULEHGDERYH 6RXUFH+'/&RUHQ &RQHDQG/RV$QJHOHV&RXQW\$VVHVVRU
V&RPELQHG7D[5ROOV
7D[DEOH3URSHUW\9DOXHV

XQDXGLWHG

&LW\RI'LDPRQG%DU
$VVHVVHGDQG(VWLPDWHG$FWXDO9DOXHVRI7D[DEOH3URSHUW\
5HDO3URSHUW\

0LOOLRQV
)LVFDO<HDU
1HW$VVHVVHG9DOXH

$JHQF\
%DVLF/HY\

0HWURSROLWDQ:DWHU'LVWULFW
0W6DQ$QWRQLR&ROOHJH
3RPRQD8QLILHG6FKRRO'LVW
:DOQXW9DOOH\8QLILHG6FKRRO'LVW
7RWDO'LUHFW 2YHUODSSLQJ7D[5DWHV
&LW\
V6KDUHRI/HY\3HU3URS

*HQHUDO2EOLJDWLRQ'HEW5DWH
5HGHYHORSPHQW5DWH

7RWDO'LUHFW5DWH

,Q&DOLIRUQLDYRWHUVSDVVHG3URSRVLWLRQZKLFKVHWVWKHSURSHUW\WD[UDWHDWDIL[HGDPRXQW7KLVLVVKDUHG E\DOOWD[LQJDJHQFLHVIRUZKLFKWKHVXEMHFWSURSHUW\UHVLGHVZLWKLQ,QDGGLWLRQWRWKHIL[HGDPRXQWSURSHUW\RZQHUV DUHFKDUJHGWD[HVDVDSHUFHQWDJHRIDVVHVVHGSURSHUW\YDOXHVIRUWKHSD\PHQWRIDQ\YRWHUDSSURYHGERQGVIRU WKH3RPRQD8QLILHG6FKRRO'LVWULFWRU:DOQXW9DOOH\8QLILHG6FKRRO'LVWULFWVLQ'LDPRQG%DUGHSHQGLQJRQZKLFKVFKRRO GLVWULFWWKHSURSHUW\LVORFDWHGLQ
2YHUODSSLQJUDWHVDUHWKRVHRIORFDODQGFRXQW\JRYHUQPHQWVWKDWDSSO\WRSURSHUW\RZQHUVZLWKLQWKH&LW\1RWDOORYHUODSSLQJ UDWHVDSSO\WRDOOFLW\SURSHUW\RZQHUV
5'$UDWHLVEDVHGRQWKHODUJHVW5'$WD[UDWHDUHD
75$
DQGLQFOXGHVRQO\UDWH
V

IURPLQGHEWHGQHVVDGRSWHGSULRUWR
SHU&DOLIRUQLD6WDWHVWDWXWH5'$GLUHFWDQGRYHUODSSLQJUDWHVDUHDSSOLHGRQO\WRWKHLQFUHPHQWDOSURSHUW\YDOXHV 7RWDO'LUHFW5DWHLVWKHZHLJKWHGDYHUDJHRIDOOLQGLYLGXDOGLUHFWUDWHVDSSOLHGE\WKHJRYHUQPHQWSUHSDULQJWKHVWDWLVWLFDO

VHFWLRQLQIRUPDWLRQ
&LW\RI'LDPRQG%DU
'LUHFWDQG2YHUODSSLQJ3URSHUW\7D[5DWHV

5DWHSHURI$VVHVVHG9DOXH

6HF 8QVHFXUHG 3HUFHQWDJHRI7RWDO
$VVHVVHG9DOXDWLRQ 1HW$VVHVVHG9DOXDWLRQ
$SH[//&
5RLF'LDPRQG+LOOV3OD]D//&
%636HQLWD*DWHZD\&HQWHU//&
(PHUDOG3RLQWH$SDUWPHQWV//&
+XD4LQJ(QWHUSULVH//&
%ULGJHJDWH'ULYH3URSHUWLHV//&
'LDPRQG6SULQJV//&
7DUJHW&RUSRUDWLRQ
0XOOHU5RFN*DWHZD\
.DLVHU
7RS7HQ7RWDO
&LW\7RWDO
3HUFHQWDJHRI7RWDO
$VVHVVHG9DOXDWLRQ 1HW$VVHVVHG9DOXDWLRQ
'%*DWHZD\&RUSRUDWH,QF
9,),,+DPSWRQDW'LDPRQG%DU//&
52,&&DOLIRUQLD//&
7DUJHW&RUSRUDWLRQ
3DFLILFD7UHQWRQ+ROGLQJV//&
0XOOHU5RFN*DWHZD\
+XD4LQJ(QWHUSULVH//&
0DUJDUHW07DP7UXVW
(PHUDOG3RLQWH$SDUWPHQWV//&
52,&'%7&//&
7RS7HQ7RWDO
&LW\7RWDO
6RXUFH+GO&RUHQ &RQH
&LW\RI'LDPRQG%DU
7RS3URSHUW\7D[SD\HUV
&XUUHQW<HDUDQG1LQH<HDUV$JR

)LVFDO<HDU 7D[HV/HYLHG
(QGHG IRUWKH
-XQH )LVFDO<HDU $PRXQW WR/HY\ <HDUV WR/HY\

6RXUFH/RV$QJHOHV&RXQW\$XGLWRU&RQWUROOHU
&LW\)LQDQFH'HSDUWPHQW
&ROOHFWHGZLWKLQWKH &ROOHFWLRQVLQ
6XEVHTXHQW

XQDXGLWHG

&LW\RI'LDPRQG%DU
3URSHUW\7D[/HYLHVDQG&ROOHFWLRQV
/DVW7HQ)LVFDO<HDUV
)LVFDO<HDURI/HY\

)LVFDO<HDU /HDVH 8QDPRUWL]HG 7RWDO 7RWDO RI 'HEW
(QGHG 5HYHQXH %RQG3UHPLXP *RYHUQPHQWDO 3ULPDU\ 3HUVRQDO 3HU -XQH %RQGV
D

'LVFRXQW
$FWLYLWLHV *RYHUQPHQW ,QFRPH
E
&DSLWD
E

1RWH

D
'HWDLOVUHJDUGLQJWKH&LW\

VRXWVWDQGLQJOHDVHUHYHQXHERQGVFDQEHIRXQGLQWKHQRWHVWRWKHILQDQFLDOVWDWHPHQWV

E
'HWDLOVUHJDUGLQJWKH&LW\

VSRSXODWLRQDQGSHUVRQDOLQFRPHFDQEHIRXQGLQWKH'HPRJUDSKLFDQG(FRQRPLF 6WDWLVWLFV7DEOH
6RXUFH&LW\)LQDQFH'HSDUWPHQW
*RYHUQPHQWDO$FWLYLWLHV
&,7<2)',$021'%$5&$/,)251,$
5DWLRVRI2XWVWDQGLQJ'HEWE\7\SH
/DVW7HQ)LVFDO<HDUV

8QDXGLWHG

*URVV%RQGHG $SSOLFDEOH 1HW%RQGHG
'HEW%DODQFH 7R&LW\

'HEW
'LUHFW'HEW
'LDPRQG%DU/HDVH5HYHQXH%RQG
2YHUODSSLQJ'HEWV

0HWURSROLWDQ:DWHU'LVWULFW
0W6DQ$QWRQLR&&''66HULHV$
0W6DQ$QWRQLR&&''66HULHV%
0W6DQ$QWRQLR&&''66HULHV$
0W6DQ$QWRQLR&&''66HULHV%
0W6DQ$QWRQLR&&''66HULHV&
0W6DQ$QWRQLR&&''65HI%RQGV
0W6DQ$QWRQLR&&''66HULHV$
0W6DQ$QWRQLR&&''66HULHV$
0W6DQ$QWRQLR&&''66HULHV'
0W6DQ$QWRQLR&&''66HULHV(
3RPRQD8QLILHG6FKRRO'LVWULFW6HU$
3RPRQD86''66HULHV%46&%
3RPRQD86''65HIXQGLQJ%RQG6HULHV%
3RPRQD86''66HULHV'46&%6
3RPRQD86''66HULHV(
3RPRQD86''66HULHV)
3RPRQD86''65HI%RQGV
3RPRQD86''65HI%RQG6HULHV%
3RPRQD86''65HI%RQG6HULHV*
3RPRQD86''65HI%RQGV
3RPRQD86''66HULHV$
3RPRQD86''66HULHV&
3RPRQD86''66HULHV'
3RPRQD86''66HULHV(
3RPRQD86''65HI%RQGV
:DOQXW9DOOH\8QLILHG6'6HULHV'
:DOQXW9DOOH\8QLILHG6'6HULHV(
:DOQXW9DOOH\8QLILHG6'6HULHV%0HDV6
:DOQXW9DOOH\86'5HI%RQGV6HULHV$
:DOQXW9DOOH\86'5HI%RQGV6HULHV%
:DOQXW9DOOH\86'5HI%RQGV
:DOQXW9DOOH\86'6HULHV$
:DOQXW9DOOH\86'5HI%RQGV
:DOQXW9DOOH\86'6HULHV%
7RWDO2YHUODSSLQJ'HEWV
*UDQG7RWDO'LUHFWDQG2YHUODSSLQJ'HEW
'HEWWR$VVHVVHG9DOXDWLRQ5DWLRV
1HW$VVHVVHG9DOXDWLRQ 'LUHFW'HEW
&LW\3RSXODWLRQ 2YHUODSSLQJ'HEW
7RWDO'HEW
1RWH

3HUFHQWDJHRIGLUHFWDQGRYHUODSSLQJDJHQF\
VDVVHVVHGYDOXDWLRQORFDWHGZLWKLQERXQGDULHVRIWKHFLW\

7KHRYHUODSSLQJGHEWLVWKHSRUWLRQRIDODUJHUDJHQF\DQGLVUHVSRQVLEOHIRUGHEWLQDUHDVRXWVLGHWKHFLW\ 6RXUFH
+GO&RUHQ &RQH
86&HQVXV%XUHDX
&LW\)LQDQFH'HSDUWPHQW

XQDXGLWHG

&,7<2)',$021'%$5&$/,)251,$
'LUHFWDQG2YHUODSSLQJ'HEW
-XQH

*URVV%RQGHG $SSOLFDEOH 1HW%RQGHG
'HEW%DODQFH 7R&LW\

'HEW
'LUHFW'HEWDVRI-XQH
'LDPRQG%DU/HDVH5HYHQXH%RQG
2YHUODSSLQJ'HEWV
0HWURSROLWDQ:DWHU'LVWULFW
0W6DQ$QWRPLR&&'6HULHV%
0W6DQ$QWRPLR&&'5HIXQGLQJ%RQG
0W6DQ$QWRPLR&&'6HULHV&
0W6DQ$QWRPLR&&'6HULHV'
3RPRQD8QLILHG6'6HULHV$
3RPRQD8QLILHG6'5HI6HULHV$
3RPRQD8QLILHG6'5HI6HULHV'
3RPRQD8QLILHG6'5HI6HULHV(
3RPRQD8QLILHG6'5HI%RQGV
3RPRQD8QLILHG6'5HI%RQGV
3RPRQD8QLILHG6'
46&%6

3RPRQD8QLILHG6'6HULHV&
3RPRQD8QLILHG6'5HI%RQG6HULHV$
3RPRQD8QLILHG6'5HI%RQG6HULHV%
3RPRQD8QLILHG6'5HI6HULHV'46&%6
:DOQXW9DOOH\8QLILHG6'6HULHV$
:DOQXW9DOOH\8QLILHG6'6HULHV'
:DOQXW9DOOH\8QLILHG6'6HULHV(
:DOQXW9DOOH\8QLILHG6'5HI%GV
:DOQXW9DOOH\8QLILHG6'6HULHV$
06 :DOQXW9DOOH\8QLILHG6'6HULHV$
0<

:DOQXW9DOOH\8QLILHG6'5HIXQGLQJ
:DOQXW9DOOH\8QLILHG6'6HULHV%0HDV6
:DOQXW9DOOH\8QLILHG6'6HULHV%0HDV<

*UDQG7RWDO'LUHFWDQG2YHUODSSLQJ'HEW
1HW$VVHVVHG9DOXDWLRQ
'HEWWR$VVHVVHG9DOXDWLRQ5DWLRV
7RWDO&LW\3RSXODWLRQ 'LUHFW'HEW
2YHUODSSLQJ'HEW
7RWDO'HEW
1RWH

3HUFHQWDJHRIGLUHFWDQGRYHUODSSLQJDJHQF\
VDVVHVVHGYDOXDWLRQORFDWHGZLWKLQERXQGDULHVRIWKHFLW\

7KHRYHUODSSLQJGHEWLVWKHSRUWLRQRIDODUJHUDJHQF\DQGLVUHVSRQVLEOHIRUGHEWLQDUHDVRXWVLGHWKHFLW\ 6RXUFH
+GO&RUHQ &RQH
86&HQVXV%XUHDX
&LW\)LQDQFH'HSDUWPHQW
&,7<2)',$021'%$5&$/,)251,$
'LUHFWDQG2YHUODSSLQJ'HEW
-XQH

XQDXGLWHG

)LVFDO<HDU
1HWDVVHVVHGYDOXH
$GGEDFN([HPSWLRQV
*URVVDVVHVVHGYDOXH
&RQYHUVLRQSHUFHQWDJH
$GMXVWHGDVVHVVHGYDOXDWLRQ
'HEWOLPLWSHUFHQWDJH
'HEWOLPLW
&LW\'HEWV
5HYHQXHERQGV
8QDPRUWL]HG%RQG3UHPLXP
/HJDOGHEWPDUJLQ
)LVFDO<HDU
1HWDVVHVVHGYDOXH
$GGEDFN([HPSWLRQV
*URVVDVVHVVHGYDOXH
&RQYHUVLRQSHUFHQWDJH
$GMXVWHGDVVHVVHGYDOXDWLRQ
'HEWOLPLWSHUFHQWDJH
'HEWOLPLW
&LW\'HEWV
5HYHQXHERQGV
8QDPRUWL]HG%RQG3UHPLXP
/HJDOGHEWPDUJLQ
7KH*RYHUQPHQW&RGHRIWKH6WDWHRI&DOLIRUQLDSURYLGHVIRUDOHJDOGHEWOLPLWRIRIJURVVDVVHVVHGYDOXDWLRQ+RZHYHU

WKLVSURYLVLRQZDVHQDFWHGZKHQDVVHVVHGYDOXDWLRQZDVEDVHGXSRQRIPDUNHWYDOXH(IIHFWLYHZLWKWKHILVFDO \HDUHDFKSDUFHOLVQRZDVVHVVHGDWRIPDUNHWYDOXH

DVRIWKHPRVWUHFHQWFKDQJHLQRZQHUVKLSIRUWKDWSDUFHO
7KH
FRPSXWDWLRQVVKRZQDERYHUHIOHFWDFRQYHUVLRQRIDVVHVVHGYDOXDWLRQGDWDIRUHDFKILVFDO\HDUIURPWKHFXUUHQWIXOOYDOXDWLRQ WKHOHYHOWKDWZDVLQHIIHFWDWWKHWLPHWKDWWKHOHJDOGHEWPDUJLQZDVHQDFWHGE\WKH6WDWHRI&DOLIRUQLDIRUORFDOJRYHUQ

PHQWORFDWHGZLWKLQWKHVWDWH
6RXUFH6HFWLRQRIWKH&DOLIRUQLD*RYHUQPHQW&RGH
+GO&RUHQ &RQH
&LW\)LQDQFH'HSDUWPHQW
&,7<2)',$021'%$5&$/,)251,$
&RPSXWDWLRQRI/HJDO'HEW0DUJLQ
/DVW7HQ)LVFDO<HDUV

XQDXGLWHG

*HQHUDO,QIRUPDWLRQ
'DWHRI,QFRUSRUDWLRQ $SULO
)RUPRI*RYHUQPHQW &RXQFLO0DQDJHU
$UHD 6TXDUH0LOHV
0LOHVRI6WUHHWV
3XEOLF6DIHW\
3ROLFH3URWHFWLRQ /RV$QJHOHV&RXQW\6KHULII'HSDUWPHQW
)LUH3URWHFWLRQ /RV$QJHOHV&RXQW\)LUH'HSDUWPHQW
(GXFDWLRQ
6FKRRO'LVWULFW 3RPRQD8QLILHG6FKRRO'LVWULFW
6FKRROV +LJK6FKRRO0LGGOH6FKRRO (OHPHQWDU\6FKRROV
6FKRRO'LVWULFW :DOQXW9DOOH\8QLILHG6FKRRO'LVWULFW
6FKRROV +LJK6FKRRO0LGGOH6FKRROV (OHPHQWDU\6FKRROV
3RSXODWLRQ'LVWULEXWLRQE\5DFH
86&HQVXV
7RWDO 3HUFHQW
$VLDQ
:KLWH
+LVSDQLFRU/DWLQR
$IULFDQ$PHULFDQ
2WKHUV
6LQJOH)DPLO\5HVLGHQWLDO)XOO9DOXH6DOHV

<HDU )XOO9DOXH6DOHV $YHUDJH3ULFH 0HGLDQ3ULFH 0HGLDQ&KDQJH

-DQ-XQ

6LQJOH)DPLO\5HVLGHQWLDOLQFOXGHVERWKVWDQGDORQHKRPHVDQGWRZQKRXVHVDQGFRQGRVZLWKDFRPPRQZDOO 1RWHVDQG
/RV$QJHOHV&RXQW\5HFRUGHU
+G/&RUHQ &RQH
86%XUHDXRIWKH&HQVXV7KHRIILFLDOSRSXODWLRQFHQVXVRIWKH8QLWHG6WDWHVLVFRQGXFWHGHYHU\WHQ\HDUV 0HGLDQ+RXVHKROG,QFRPHZHUHREWDLQHGIURP86&HQVXV%XUHDX$PHULFDQ&RPPXQLW\6XUYH\<HDU(VWLPDWHV

XQDXGLWHG

7+(&,7<2)',$021'%$5
'(02*5$3+,&$1'(&2120,&67$7,67,&6
Ͳ
ϭϬϬ͕ϬϬϬ
ϮϬϬ͕ϬϬϬ
ϯϬϬ͕ϬϬϬ
ϰϬϬ͕ϬϬϬ
ϱϬϬ͕ϬϬϬ
ϲϬϬ͕ϬϬϬ
ϳϬϬ͕ϬϬϬ
ϴϬϬ͕ϬϬϬ
ϵϬϬ͕ϬϬϬ
ϭ͕ϬϬϬ͕ϬϬϬ
ϱϬϬ͕ϬϬϬ ϱϯϱ͕ϬϬϬ ϱϱϭ͕ϬϬϬ ϱϳϬ͕ϬϬϬ ϱϴϵ͕ϱϬϬ ϲϱϳ͕ϱϬϬ ϲϯϱ͕ϬϬϬ ϲϮϵ͕ϬϬϬ ϳϱϱ͕ϬϬϬ ϴϴϭ͕ϮϱϬ DĞĚŝĂŶWƌŝĐĞ
DĞĚŝĂŶWƌŝĐĞ

7+,63$*(,17(17,21$//</()7%/$1.

3HUVRQDO,QFRPH 0HGLDQ+RXVHKROG 8QHPSOR\ 0HGLDQ
3RSXODWLRQ
,Q7KRXVDQGV
,QFRPH 5DWH $JH

<HDU 3HUVRQDO,QFRPH
1RWHVDQG'DWD6RXUFHV
3RSXODWLRQ&DOLIRUQLD6WDWH'HSDUWPHQWRI)LQDQFH8QHPSOR\PHQW'DWD&DOLIRUQLD(PSOR\PHQW'HYHORSPHQW'HSDUWPHQW ,QFRPH $JH DQG (GXFDWLRQ 'DWD (65, Demographic Estimates are based on the last available Census. 3URMHFWLRQV DUH GHYHORSHG E\ LQFRUSRUDWLQJ DOO RI WKH SULRU FHQVXV GDWD UHOHDVHGWRGDWH'HPRJUDSKLF'DWDLVWRWDOHGIURP&HQVXV%ORFN*URXSVWKDWRYHUODSWKH&LW\

VERXQGDULHV
DQGODWHU,QFRPH$JHDQG(GXFDWLRQ'DWD86&HQVXV%XUHDXPRVWUHFHQW$PHULFDQ&RPPXQLW\6XUYH\(VWLPDWHG0HGLDQ+RXVHKROG,QFRPH1LHOVHQ&RPSDQ\ 7+(&,7<2)',$021'%$5
'(02*5$3+,&$1'(&2120,&67$7,67,&6

XQDXGLWHG

&DOHQGDU 3HU&DSLWD RI3RSZLWK
+LJK6FKRRO'HJUHH
RI3RSZLWK
%DFKHORU

V'HJUHH

$SSDUHO6WRUHV
)RRG6WRUHV
(DWLQJDQG'ULQNLQJ3ODFHV
%XLOGLQJ0DWHULDOV
$XWR'HDOHUVDQG6XSSOLHV
6HUYLFH6WDWLRQV
2WKHU5HWDLO6WRUHV
$OO2WKHU2XWOHWV
7RWDO
&,7<2)',$021'%$5&$/,)251,$
/DVW7HQ&DOHQGDU<HDUV

LQWKRXVDQGVRIGROODUV

7D[DEOH6DOHVE\&DWHJRU\
1RWHVDQG'DWD6RXUFHV
'XH WR FRQILGHQWLDOLW\ LVVXHV WKH QDPHV RI WKH WHQ ODUJHVW UHYHQXH SD\HUV DUH QRW DYDLODEOH 7KH FDWHJRULHV SUHVHQWHG DUH LQWHQGHG WR SURYLGH DOWHUQDWLYH LQIRUPDWLRQUHJDUGLQJWKHVRXUFHVRIWKH&LW\

VUHYHQXH
6WDWH%RDUGRI(TXDOL]DWLRQ&DOLIRUQLD'HSDUWPHQWRI7D[HVDQG)HHV$GPLQLVWUDWLRQ6WDWH&RQWUROOHUV2IILFHDQG7KH+G/&RPSDQLHV

)XQFWLRQ
*HQHUDOJRYHUQPHQW
3DUWWLPH

&RPPXQLW\GHYHORSPHQW
3DUWWLPH

3XEOLFZRUNV
3DUWWLPH

&RPPXQLW\VHUYLFHV
3DUWWLPH

3DUNV UHFUHDWLRQ
3DUWWLPH 6HDVRQDO

7RWDO
)XQFWLRQ
*HQHUDOJRYHUQPHQW
&RPPXQLW\GHYHORSPHQW
3XEOLFZRUNV
&RPPXQLW\VHUYLFHV

IXOOWLPH

PXQLW\VHUYLFHV
SDUWWLPH VHDVRQDO

7RWDO
1RWH
7KH&LW\LVDFRQWUDFWFLW\DQGDVVXFKFRQWUDFWVIRUPDQ\RILWVVHUYLFHV7KLVLQFOXGHVSROLFHVHUYLFHVILUH VHUYLFHVEXLOGLQJDQGVDIHW\VHUYLFHVHQJLQHHULQJURDGPDLQWHQDQFHDQGODQGVFDSHPDLQWHQDQFH $IXOOWLPHHPSOR\HHLVVFKHGXOHGWRZRUNKRXUVSHU\HDU

LQFOXGLQJYDFDWLRQDQGVLFNOHDYH

%HJLQQLQJ,Q)<SDUWRIWKHIRUPHU&RPPXQLW\6HUYLFHV'HSDUWPHQWURDGPDLQWHQDQFHDQGODQGVFDSH PDLQWHQDQFHKDVEHHQFHQWUDOL]HGLQ3XEOLF:RUNV

3DUWWLPH6HDVRQDOVWDIIUHSRUWHGDV)XOOWLPH(TXLYDOHQWEHJLQQLQJ)< 6RXUFH&LW\)LQDQFH'HSDUWPHQW
E\)XQFWLRQ3URJUDP
)XOOWLPHDQG3DUWWLPH&LW\*RYHUQPHQW(PSOR\HHV
&,7<2)',$021'%$5&$/,)251,$
)LVFDO<HDU(QGHG-XQH
)LVFDO<HDU(QGHG-XQH

3ROLFH
LQILVFDO\HDU

3K\VLFDODUUHVWV
6WUHHW6ZHHSLQJ3DUNLQJ&LWDWLRQ
)LUH
LQILVFDO\HDU

1XPEHURILQFLGHQWFDOOV
,QVSHFWLRQV
3XEOLFZRUNV
LQILVFDO\HDU

6WUHHWUHVXUIDFLQJ
PLOHV

3DUNVDQGUHFUHDWLRQ
LQILVFDO\HDU

1XPEHURIUHFUHDWLRQFODVVHV

1XPEHURIIDFLOLW\UHQWDOV

3ROLFH

3K\VLFDODUUHVWV
6WUHHW6ZHHSLQJ3DUNLQJ&LWDWLRQ
)LUH

1XPEHURIHPHUJHQF\FDOOV
,QVSHFWLRQV
3XEOLFZRUNV

6WUHHWUHVXUIDFLQJ
PLOHV

3DUNVDQGUHFUHDWLRQ

1XPEHURIUHFUHDWLRQFODVVHV
1XPEHURIIDFLOLW\UHQWDOV
6RXUFHV

3ROLFH:DOQXW'LDPRQG%DU6WDWLRQ

/$&RXQW\)LUH'HS(DVW5HJLRQDO2SHUDWLRQ%XUHDX

&LW\3XEOLF:RUNV'HSDUWPHQW

&LW\&RPPXQLW\6HUYLFHV'HSDUWPHQW

,QFOXGHVRQOLQHFODVVHV
1RWH,QGLFDWRUVDUHQRWDYDLODEOHIRUWKHJHQHUDOJRYHUQPHQWIXQFWLRQ )XQFWLRQ
)LVFDO<HDU(QGHG-XQH
)XQFWLRQ
)LVFDO<HDU(QGHG-XQH
&,7<2)',$021'%$5&$/,)251,$
2SHUDWLQJ,QGLFDWRUVE\)XQFWLRQ
/DVW7HQ)LVFDO<HDUV

3XEOLFVDIHW\

3ROLFH
6WDWLRQ
3DWUROXQLWV

DOOVKLIWVFRPELQHG

)LUHVWDWLRQV

+LJKZD\VDQGVWUHHWV

6WUHHWV
PLOHV

6WUHHWOLJKWV
7UDIILFVLJQDOV
&XOWXUHDQGUHFUHDWLRQ

3DUNV$FUHDJH
+LNLQJ7UDLOV
3DUNV
3XEOLF7HQQLVFRXUWV
&RPPXQLW\FHQWHUV
*ROI&RXUVH

&RXQW\JROIFRXUVH
6HZHU

6DQLWDU\VHZHUV
PLOHV

6RXUFHV

3ROLFH:DOQXW'LDPRQG%DU6WDWLRQ

/$&RXQW\)LUH'HSDUWPHQW'LYLVLRQ9,,,2IILFH

&LW\3XEOLF:RUNV'HSDUWPHQW

&LW\&RPPXQLW\6HUYLFHV'HSDUWPHQW

/$&RXQW\*ROI&RXUVH
1RWH
7KH&LW\LVDFRQWUDFWFLW\DQGDVVXFKFRQWUDFWVIRUPDQ\RILWVVHUYLFHV7KLVLQFOXGHVSROLFHVHUYLFHV ILUHVHUYLFHVEXLOGLQJDQGVDIHW\VHUYLFHVHQJLQHHULQJURDGPDLQWHQDQFHDQGODQGVFDSHPDLQWHQDQFH 1RFDSLWDODVVHWLQGLFDWRUVDUHDYDLODEOHIRUWKHJHQHUDOJRYHUQPHQWIXQFWLRQ )XQFWLRQ
)LVFDO<HDU(QGHG-XQH
&,7<2)',$021'%$5&$/,)251,$
&DSLWDO$VVHW6WDWLVWLFVE\)XQFWLRQ
/DVW7HQ)LVFDO<HDUV

← All documents from this meeting