Client
Project Name
Project Contact
Representative Contact
Mobile Address
Office City, State, Zip
Email Phone
Date
Email
Room Room Qty Equipment Shipping Sales Tax Labor Maintenance Bond Cost Per Room TOTAL Heritage Park 1 $ 2,347.65 $ 60.00 $ 228.73 $ 2,263.00 $ 4,899.38 City Hall 1 $ 18,080.00 $ 424.00 $ 1,757.88 $ 3,045.00 $ 23,306.88 Diamond Bar Center 1 $ 1,932.00 $ 400.00 $ 221.54 $ 1,269.00 $ 3,822.54 Sycamore Canyon Park 1 $ 3,522.75 $ 89.00 $ 343.12 $ 3,534.00 $ 7,488.87 Pantera Park 1 $ 5,024.75 $ 112.00 $ 487.99 $ 3,438.00 $ 9,062.74 $ 48,580.40
$ 30,907.15 $ 1,085.00 $ 3,039.25 $ - $ 13,549.00
MONITORING & MAINTENANCE LEVEL Annual Rate
$ 119,964.00
NOTES:
Billing Terms:
Date
Billing Inquiries:
property of Western Security.
Western Security | 1592 North Batavia Street, Suite 2, Orange, CA 92867 | P 714 637 7272 PROJECT TOTAL: $48,580.40
- The Annual Licensing and Premier Service cost is included in the base proposal for year one. After year one, the licensing and service rate will be due annually for a term of 5 years & the rate will not increase during that term (Unless additional cameras and/or equipment is added to the scope) 100% Equipment Upon Order, Progress Billing for Labor
Client Authorized Signature Printed Name & Title
- YEAR 1 Data Plan for the cellular communicator is included in price 6/24/2024
[email protected]
Security System Investment Summary
Base Project Total
CLOUD LICENSING / PREMIER SERVICE X $ 9,997.00
[email protected] (909) 839-7083
City of Diamond Bar
Access Control Physical Installation (City Hall & Diamond Bar Center) John Ward
714.402.2117
(714) 693-7800
Alfredo Estevez
Diamond Bar, CA 91765
21810 Copley Dr,
Representative John Ward
Mobile 714.402.2117
Office (714) 693-7800
Email [email protected]
Revision A
Item Quantity Manufacturer Model Description Unit Price Ext Price 1 Verkada AC62-HW Verkada AC62 16 Door Controller $ 4,255.00 $ 4,255.00 1 Verkada AC41-HW Verkada AC41 4 Door Controller $ 887.00 $ 887.00 1 Verkada ACC-BAT-4AH Verkada 4AH Backup Battery for AC41, AX11, and BP41 $ 103.00 $ 103.00 1 Verkada ACC-BAT-18AH Verkada 18AH Backup Battery for AC62 $ 562.00 $ 562.00 3 Altronix AL600ULACM Electric Lock Power Supply, 8 Locks $ 141.00 $ 423.00 19 EXISTING EXISTING Use Client provided card readers currently installed (EXISTING) 19 Verkada LI-AC-1Y Verkada 1-Year Door License $ 200.00 $ 3,800.00 1 ICC H2-107BP481 48-Port Blank Patch Panel, HD Style, 2U RMS $ 39.00 $ 39.00 2 Verkada AC41-HW Verkada AC41 4 Door Controller $ 887.00 $ 1,774.00 2 Verkada ACC-BAT-4AH Verkada 4AH Backup Battery for AC41, AX11, and BP41 $ 104.00 $ 208.00 1 Altronix AL600ULACM Electric Lock Power Supply, 8 Locks $ 141.00 $ 141.00 9 Verkada LI-AC-1Y Verkada 1-Year Door License $ 200.00 $ 1,800.00 9 Existing Existing Will use existing client provided card readers currently installed (EXISTING) 2 HID Fargo YMCKOK Fargo YMCKOK Color Ribbon For DTC4250e & DTC4000 Printers - 45110 $ 106.00 $ 212.00 1 HID Fargo DTC4250E HID FARGO DTC4250E Dual-Sided ID Card Printer $ 3,567.00 $ 3,567.00 1 HID Fargo FX-056399 HID FARGO Cleaning Kit $ 84.00 $ 84.00 OFE
It is assumed that all card readers are existing and the cabling is in proper working condition. If it is determined that they are not in proper working conditon there may be a change to the scope upon written aproval
Additional HID cards are not included but can be provided seperately $ 17,855.00
$ 225.00
$ 225.00
$ 1,015.00
$ 2,030.00
$ 3,045.00
Total Equipment $ 18,080.00
Total Labor $ 3,045.00
Equipment and Labor Subtotal $ 21,125.00
Total Shipping $ 424.00
Additional Shipping for Overnight or Large Items $ -
Subtotal $ 21,549.00
Sales Tax 9.50% $ 1,757.88
Bond (if required) $ -
$ 23,306.88
NOTES:
Installation & Testing
Miscellaneous Materials Sub-Total
System Programming
Miscellaneous Materials
Installation Hardware & Accessories
Integration Labor
City Hall Equipment Sub-Total:
City of Diamond Bar
Access Control Physical Installation (City Hall & Diamond Bar Center) City Hall
Typical of 1 - Proposal Includes 1
City Hall 1st Floor - Access Control
City Hall 2nd Floor - Access Control
Assumptions / Exclusions
City Hall - Card Printer
Integration Labor Sub-Total
City Hall Totals
City Hall Total
Representative John Ward
Mobile 714.402.2117
Office (714) 693-7800
Email [email protected]
Revision A
Item Quantity Manufacturer Model Description Unit Price Ext Price 1 Verkada AC41-HW Verkada AC41 4 Door Controller $ 887.00 $ 887.00 1 Verkada ACC-BAT-4AH Verkada 4AH Backup Battery for AC41, AX11, and BP41 $ 104.00 $ 104.00 1 Altronix AL600ULACM Electric Lock Power Supply, 8 Locks $ 141.00 $ 141.00 3 Verkada LI-AC-1Y Verkada 1-Year Door License $ 200.00 $ 600.00 3 Existing EXISTNG Will use existing client provided card readers currently installed (EXISTING) OFE All existing card readers & CAT6 cable is assumed to be existing and in proper working condition. If additionational CAT6 cable is needed, it will be in addition to this scope $ 1,732.00
$ 200.00
$ 200.00
$ 254.00
$ 1,015.00
$ 1,269.00
Total Equipment $ 1,932.00
Total Labor $ 1,269.00
Equipment and Labor Subtotal $ 3,201.00
Total Shipping $ 400.00
Additional Shipping for Overnight or Large Items $ -
Subtotal $ 3,601.00
Sales Tax 9.50% $ 221.54
Bond (if required) $ -
$ 3,822.54
NOTES:
System Programming
Miscellaneous Materials
Installation Hardware & Accessories
Installation & Testing
Integration Labor Sub-Total
Diamond Bar Center Totals
Integration Labor
Diamond Bar Center Equipment Sub-Total:
City of Diamond Bar
Access Control Physical Installation (City Hall & Diamond Bar Center) Diamond Bar Center
Typical of 1 - Proposal Includes 1
Diamond Bar Center - Access Control
Assumptions/Exclusions
Miscellaneous Materials Sub-Total
Diamond Bar Center Total
Representative John Ward
Mobile 714.402.2117
Office (714) 693-7800
Email [email protected]
Revision A
Item Quantity Manufacturer Model Description Unit Price Ext Price 1 Verkada AC12-HW Verkada AC12 1 Door Controller $ 562.00 $ 562.00 1 Verkada ACC-BAT-4AH Verkada 4AH Backup Battery for AC41, AX11, and BP41 $ 104.00 $ 104.00 1 Altronix AL400ULACM Access Power Controller with Power Supply Charger BC400 Enclosure $ 141.00 $ 141.00 1 Verkada LI-AC-1Y Verkada 1-Year Door License $ 200.00 $ 200.00 1 Verkada AD33-HW Verkada AD33 Multi-format Card Reader $ 281.00 $ 281.00
0.15 Genesis WG-31961001 Access Control Cable $ 1,131.00 $ 169.65 1 Western Western Electrifed Locking Hardware $ 740.00 $ 740.00 $ 2,197.65
$ 150.00
$ 150.00
$ 740.00
$ 508.00
$ 1,015.00
$ 2,263.00
Total Equipment $ 2,347.65
Total Labor $ 2,263.00
Equipment and Labor Subtotal $ 4,610.65
Total Shipping $ 60.00
Additional Shipping for Overnight or Large Items $ -
Subtotal $ 4,670.65
Sales Tax 9.50% $ 228.73
Bond (if required) $ -
$ 4,899.38
Integration Labor Sub-Total
Heritage Park Totals
Heritage Park Total
Installation & Testing
System Programming
Heritage Park Equipment Sub-Total:
Miscellaneous Materials
Installation Hardware & Accessories
Miscellaneous Materials Sub-Total
Integration Labor
Installation of Electrified Locking Hardware
Heritage Park- Access Control
Heritage Park - Electrified Locking Hardware
City of Diamond Bar
Access Control Physical Installation (City Hall & Diamond Bar Center) Heritage Park
Typical of 1 - Proposal Includes 1
Representative John Ward
Mobile 714.402.2117
Office (714) 693-7800
Email [email protected]
Revision A
Item Quantity Manufacturer Model Description Unit Price Ext Price 1 Verkada AC41-HW Verkada AC41 4 Door Controller $ 887.00 $ 887.00 1 Verkada ACC-BAT-4AH Verkada 4AH Backup Battery for AC41, AX11, and BP41 $ 104.00 $ 104.00 1 Altronix AL400ULACM Access Power Controller with Power Supply Charger BC400 Enclosure $ 141.00 $ 141.00 2 Verkada LI-AC-1Y Verkada 1-Year Door License $ 200.00 $ 400.00 2 Verkada AD33-HW Verkada AD33 Multi-format Card Reader $ 281.00 $ 562.00
0.25 Genesis WG-31961001 Access Control Cable $ 1,131.00 $ 282.75 2 Western Western Electrified Locking Hardware $ 498.00 $ 996.00 $ 3,372.75
$ 150.00
$ 150.00
$ 996.00
$ 508.00
$ 2,030.00
$ 3,534.00
Total Equipment $ 3,522.75
Total Labor $ 3,534.00
Equipment and Labor Subtotal $ 7,056.75
Total Shipping $ 89.00
Additional Shipping for Overnight or Large Items $ -
Subtotal $ 7,145.75
Sales Tax 9.50% $ 343.12
Bond (if required) $ -
$ 7,488.87
NOTES:
Installation & Testing
Miscellaneous Materials Sub-Total
Installation of Electrified Locking Hardware
System Programming
Miscellaneous Materials
Installation Hardware & Accessories
Integration Labor
Sycamore Canyon Park Equipment Sub-Total:
City of Diamond Bar
Access Control Physical Installation (City Hall & Diamond Bar Center) Sycamore Canyon Park
Typical of 1 - Proposal Includes 1
Sycamore Park- Access Control
Sycamore Park - Electrified Locking Hardwre
Integration Labor Sub-Total
Sycamore Canyon Park Totals
Sycamore Canyon Park Total
Representative John Ward
Mobile 714.402.2117
Office (714) 693-7800
Email [email protected]
Revision A
Item Quantity Manufacturer Model Description Unit Price Ext Price 1 Verkada AC41-HW Verkada AC41 4 Door Controller $ 887.00 $ 1,396.00 1 Verkada ACC-BAT-4AH Verkada 4AH Backup Battery for AC41, AX11, and BP41 $ 104.00 $ 104.00 1 Altronix AL600ULACM Electric Lock Power Supply, 8 Locks $ 141.00 $ 141.00 2 Verkada LI-AC-1Y Verkada 1-Year Door License $ 200.00 $ 400.00 2 Verkada AD33-HW Verkada AD33 Multi-format Card Reader $ 281.00 $ 562.00
0.25 Genesis WG-31961001 Access Control Cable $ 1,131.00 $ 282.75 2 Western Western Electrified Locking Hardware $ 450.00 $ 900.00 1 Verkada GC31-HW-NA Verkada GC31 Cellular Gateway, Indoor, North America Type B Plug $ 722.00 $ 722.00 1 Verkada LIC-GC-1Y Verkada 1-Year Cellular Gateway License, Unlimited Data for Verkada Non-Video Devices $ 245.00 $ 245.00 1 Verkada ACC-ADAP-54V-NA Verkada AC/DC Power Adapter for GC Series, 54V, Indoor, North America Type B Plug $ 72.00 $ 72.00 It is assumed that that there is an accessable pathway to run cable to the access control panel $ 4,824.75
$ 200.00
$ 200.00
$ 900.00
$ 1,015.00
$ 1,523.00
$ 3,438.00
Total Equipment $ 5,024.75
Total Labor $ 3,438.00
Equipment and Labor Subtotal $ 8,462.75
Total Shipping $ 112.00
Additional Shipping for Overnight or Large Items $ -
Subtotal $ 8,574.75
Sales Tax 9.50% $ 487.99
Bond (if required) $ -
$ 9,062.74
NOTES:
Installation & Testing
Miscellaneous Materials Sub-Total
Installation of Electrified Locking Hardware
System Programming
Miscellaneous Materials
Installation Hardware & Accessories
Integration Labor
Pantera Park Equipment Sub-Total:
City of Diamond Bar
Access Control Physical Installation (City Hall & Diamond Bar Center) Pantera Park
Typical of 1 - Proposal Includes 1
Pantera Park- Access Control
Sycamore Park - Electrified Locking Hardware
Sycamore Park - Cellular Communicator
Exclusions/Assumptions
Integration Labor Sub-Total
Pantera Park Totals
Pantera Park Total