EAST PALO ALTO CITY COUNCIL
REGULAR SESSION AGENDA
Tuesday, June 17, 2025, 6:30 PM
EPA Government Center
2415 University Avenue, First Floor
East Palo Alto, CA 94303
NOTICE
This meeting will be held virtually and in-person at the Council Chambers located on 2415 University Ave, First Floor East Palo Alto, CA 94303. The virtual portion of this City Council meeting will be conducted in accordance with City of East Palo Alto Resolution adopted pursuant to Assembly Bill 361.
The public may participate in the City Council Meeting via Zoom Meeting or by attending inperson in the Council Chambers at 2415 University Ave, First Floor East Palo Alto, CA 94303.
Community members may provide comments by emailing [email protected], submitting a speaker card at the meeting, or using the RAISE HAND feature when the Mayor or City Clerk call for public comment. Emailed comments should include the specific agenda item on which you are commenting.
Please click this URL to join
https://us06web.zoom.us/j/82938131752
Or join by phone:
Dial (for higher quality, dial a number based on your current location):
US: +1 669 900 6833 or
+ 1 346 248 7799 or
+ 1 253 215 8782 or
+ 1 312 626 6799 or
+ 1 929 205 6099 or
+ 1 301 715 8592
Webinar ID: 829 3813 1752
International numbers available: https://zoom.us/u/aMWYF4KT East Palo Alto City Council June 17, 2025 Agenda
1 1. CALL TO ORDER AND ROLL CALL
2. APPROVAL OF THE AGENDA
3. PUBLIC COMMENT
4. PUBLIC HEARINGS
4.1 Adoption of Fiscal Year 2025-26 Budget & Approval of Fiscal Years 2025- 2029 Strategic Plan
4.2 Establishing the Fiscal Year 2025-26 Appropriation Limit
4.3 Cost Allocation Plan and User Fee reports and amendment to City’s Master Fee Schedule
Recommendation:
Convene a public hearing, accept public comment, and take the following actions necessary to adopt the Fiscal Year 2025-26 budget.
1. Approve the City of East Palo Alto Strategic Plan: Four-Year Strategic Priorities (FY 2025-2029) and Two-Year Work Plan FY 2025-2027)
2. Adopt a resolution adopting the Fiscal Year 2025-26 Budget.
3. Commits $20,000,000 of unassigned General Fund reserves for the future acquisition and development of a police department, library, and city hall project. These funds shall be classified as committed fund balance in the City’s financial records, designated exclusively for use on costs associated with the acquisition, construction, and/or tenant improvements of the facility
Recommendation: Adopt a resolution:
1. Establishing the FY 2025-26 Appropriation Limit of $43,188,407;
2. Finding that the Appropriation Limit of $43,188,407 exceeds the Appropriations Subject to Limitation calculated in the amount of $36,058,706 by $7,129,701; therefore, the City of East Palo Alto complies with the provisions of Article XIII B of the State Constitution; and
3. Finds that the action being considered does not constitute a “Project” within the meaning of the California Environmental Quality Act (CEQA), pursuant to CEQA Guideline section 15378 (b)(5), in that it is a government administrative activity that will not result in direct or indirect changes in the environment.
Recommendation:
1. Approving the Cost Allocation Plan and User and Regulatory Fee Study as the basis for amending the Master Fee Schedule;
2. Amending the City’s Master Fee Schedule, based on Cost Allocation Plan and User and Regulatory Fee Study; and
East Palo Alto City Council June 17, 2025 Agenda
2 5. ADJOURN CITY COUNCIL REGULAR MEETING TO THE EAST PALO ALTO
SANITARY DISTRICT BOARD MEETING
6. APROVAL OF THE EPASD BOARD MEETING AGENDA
7. APPROVAL OF EPASD BOARD MEETING CONSENT CALENDAR
7.1 EPASD Cash Disbursement Report for April 2025
8. EPASD PUBLIC HEARING
8.1 Adoption of EPASD FY 2025-26 Proposed Budget
9. EPASD BOARD REPORTS
10. ADJOURN EAST PALO ALTO SANITARY DISTRICT BOARD MEETING AND
RECONVENE CITY COUNCIL REGULAR MEETING
11. ADJOURN CITY COUNCIL REGULAR MEETING TO THE JOINT SUCCESSOR
AGENCY BOARD SPECIAL MEETING
12. JOINT SUCCESSOR AGENCY BOARD PUBLIC HEARING
12.1 Adoption of FY 2025-26 Successor Agency Budget
13. ADJOURN JOINT SUCCESSOR AGENCY BOARD SPECIAL MEETING AND
RECONVENE CITY COUNCIL REGULAR MEETING
14. COUNCIL REPORTS
15. ADJOURNMENT
3. Finding the proposed action does not constitute a “project” with the meaning of the California Environmental Quality Act (“CEQA”) pursuant to CEQA Guidelines sections 15378(b)(4) and (5) in that it is a governmental fiscal, organizational or administrative activity that will not result in direct or indirect changes in the environment.
Recommendation: Accept the cash disbursement report required pursuant to California Health and Safety Code Section 6794.
Recommendation: Adopt a resolution adopting EPASD FY 2025-26 budget Recommendation: Adopt a Resolution adopting the Fiscal Year 2025-26 Successor Agency Budget
Upcoming meetings:
Special Meeting July 8, 2025 6:30 PM
Regular Meeting July 15, 2025 6:30 PM
Study Session July 29, 2025 6:00 PM
East Palo Alto City Council June 17, 2025 Agenda
3 This AGENDA is posted in accordance with Government Code Section 54954.2(a) This Notice of Availability of Public Records: All public records relating to an open session item which are not exempt from disclosure pursuant to the Public Records Act, that are distributed to the majority of the City Council will be available for public inspection at the City Clerk’s Office, 2415 University Avenue, East Palo Alto, CA at the same time that the public records are distributed or made available to the City Council. Such documents may also be available on the East Palo Alto website www.cityofepa.org subject to staff’s ability to post the documents prior to the meeting. Information may be obtained by calling (650) 853-3100.
The City Council meeting packet may be reviewed by the public in the Library or the City Clerk's Office. Any writings or documents pertaining to an open session item provided to a majority of the City Council less than 72 hours prior to the meeting, shall be made available for public inspection at the front counter at the City Clerk's Office, 2ND Floor, City Hall, 2415 University Avenue, East Palo Alto, California 94303 during normal business hours. Information distributed to the Council at the Council meeting becomes part of the public record. A copy of written material, pictures, etc. should be provided for this purpose.
East Palo Alto City Council Chambers is ADA compliant. Requests for disability related modifications or accommodations, aids or services may be made by a person with a disability to the City Clerk's office at (650) 853-3127 no less than 72 hours prior to the meeting as required by Section 202 of the Americans with Disabilities Act of 1990 and the federal rules and regulations adopted in implementation thereof.
DECLARATION OF POSTING
This Notice is posted in accordance with Government Code §54954.2(a) or §54956. Members of the public can view electronic agendas and staff reports by accessing the City website. Under penalty of perjury, this Agenda was posted to the public at least 72 hours prior to the meeting.
POSTED: July 6, 2025
ATTEST:
James Colin
City Clerk
East Palo Alto City Council June 17, 2025 Agenda
4 Public Hearing 4.1
EAST PALO ALTO
CITY COUNCIL
STAFF REPORT
DATE: June 17, 2025
TO: Honorable Mayor and Members of the City Council
VIA: Melvin E. Gaines, City Manager
BY: Tomohito Oku, Finance Director
SUBJECT: Adoption of Fiscal Year 2025-26 Budget & Approval of Fiscal Years 2025-2029 Strategic Plan
Recommendation
Convene a public hearing, accept public comment, and take the following actions necessary to adopt the Fiscal Year 2025-26 budget.
1. Approve the City of East Palo Alto Strategic Plan: Four-Year Strategic Priorities (FY 2025-2029) and Two-Year Work Plan FY 2025-2027)
2. Adopt a resolution adopting the Fiscal Year 2025-26 Budget.
3. Commits $20,000,000 of unassigned General Fund reserves for the future acquisition and development of a police department, library, and city hall project. These funds shall be classified as committed fund balance in the City’s financial records, designated exclusively for use on costs associated with the acquisition, construction, and/or tenant improvements of the facility
Alignment with City Council Strategic Plan
This recommendation is primarily aligned with:
Promote Housing, Economic and Workforce Development
Implement the Comprehensive Transportation and Mobility Plan Promote Health & Public Safety
Ensure Our Financial and Organizational Health
Improve the City's Water Infrastructure
Develop and Implement a Comprehensive Facilities Master Plan 5 Public Hearing 4.1
Enhance Community Services and Parks for Residents
Background
On May 13 and May 27, 2025, the City Council held two scheduled budget hearing sessions to review the proposed Fiscal Year 2025–2026 Operating and Capital Improvement Budget.
During these sessions, staff provided a comprehensive overview of the budget, including a summary of the City’s fiscal condition, key revenue and expenditure trends, and major policy priorities.
City departments and divisions presented their individual budgets, highlighting significant changes, operational needs, and proposed initiatives for the upcoming fiscal year. The Council also engaged in deliberations informed by detailed budget information, allowing for discussion of service levels, staffing proposals, and funding allocations.
These sessions provided the opportunity for Council to evaluate the budget in full and offer input in advance of formal adoption.
Following these sessions, on June 3, 2025, staff returned to the Council with the recommended FY2025–2029 Strategic Priorities Framework and FY2025–2027 Council Work Plan. Council received results from the second round of community engagement and reviewed a total of 59 proposed projects—consisting of 37 carryforward projects and 22 new initiatives— for potential inclusion in the Work Plan. Staff also presented an overview of the fiscal impact associated with these initiatives, including estimated one-time and ongoing costs across the General Fund and other funding sources. The Strategic Plan document and a detailed Work Plan with tentative timelines are included in attachments 5 and 6 respectively. The budget impacts of the Work Plan projects are discussed in more detail in the Analysis section below.
Analysis
Incorporation of Strategic Priority Projects into the FY2025–26 Budget The following projects were identified and recommended by the City Council for inclusion in the FY2025–26 budget during the Strategic Priorities and Work Plan discussion on June 3, 2025.
These include a combination of carryforward and new initiatives that align with Council priorities and community feedback.
Table 1:
6 Public Hearing 4.1
As summarized in the table above, the addition of these projects results in a net increase of $1,326,610 to the General Fund and $1,145,000 to various special revenue funds, primarily the Measure HH Fund and the Community Services Transient Occupancy Tax (TOT) Fund.
Incorporating these projects increases the projected General Fund deficit for FY2025–26 from $2.1 million to approximately $3.6 million. While many of the carryforward projects have been previously scoped or initiated, several—including the Residential Parking Permit Program—remain highly visible and impactful. The Permit Parking Program, in particular, received significant attention from both community members and Council, generating a wide range of feedback reflecting both support for neighborhood benefits and concerns about implementation and equity. Among the new additions, projects such as the development of a
PROJECT DIVISION/DEPARTMENT GENERAL FUND OTHER FUNDS NOTE
CARRYFORWARD PROJECT
Conclude Measure HH Pilot Evaluation and
Initiate Ongoing Workforce Development
Program
Housing
$ 850,000 Measure HH Fund
Design and Implement a "Pop-Up"/Sidewalk
Vending Policy and Program City Manager's Office
$ 18,000
Establish a Joint-Use Agreement with RCSD for
Shared Recreation Sites Community Services
$ 50,000
Launch a Residential Parking Permit Program Engineering $ 400,000 Update the Environmental Justice Element of
the General Plan Planning
$ 2,000
Update the Safety Element of the General
Plan Planning
$ 2,000
Develop an Asset Management Database Public Works Admin $ 100,000
NEW PROJECT
Implement Sister City and Cultural Exchange
Initiative
Clerk
$ 70,610
Conduct Council Term Limit Policy Research Clerk $ 7,000 Develop a 10-Year Fiscal Strategy and Address
the Structural Deficit Finance
$ 150,000
Implement a Centralized Grants Management
System
Finance
$ 150,000
Expand EPACENTER Services and Programs
Through City Funding Community Services
$ 70,000 Community Service TOT Fund
Expand Access to YMCA Programming and
Services for the Greater East Palo Alto
Community
Community Services
$ 175,000 Community Service TOT Fund
Expand Parking Enforcement Capacity Police $ 350,000
Implement a Shopping Cart Abatement
Program
City Manager's Office
$ 2,000
Maintain Senior/ Disabled Individuals’
Emergency Contact Database Community Services
$ 50,000 Community Service TOT Fund
Update the Inclusionary Housing Ordinance Housing $ 25,000 TOTAL $ 1,326,610 $ 1,145,000
7 Public Hearing 4.1
10-Year Fiscal Strategy and expanded parking enforcement reflect Council’s strategic intent to invest in long-term fiscal sustainability and improved service delivery.
These additions align with the adopted Strategic Priorities and staff believes they can be undertaken within the next two fiscal years considering existing departmental capacity.
Funding some of these projects increases the general fund deficit. Given the City’s structural deficit and the additional appropriations necessary to implement these projects, staff requests that the City Council review project appropriations in Table 1 above, and determine whether to remove or postpone any projects to reduce the deficit.
Additionally, to advance Council’s strategic direction regarding public facilities, staff recommends that the Council take formal action to commit $20 million from the General Fund reserve for the future acquisition of the police department, library and city hall facility.
This formal commitment will enable the City to classify the funds as committed fund balance in accordance with Governmental Accounting Standards, ensuring transparency and accountability in long-term capital planning. While the full cost and financing structure of the project is still under evaluation, this initial commitment reflects the City’s intent to secure a modern, consolidated civic facility that meets future service and space needs. Staff will return to Council with refined funding options and partnership terms as negotiations progress.
Staff will closely monitor expenditures and fiscal performance, and will return to Council with a mid-year budget update to assess implementation progress, evaluate fiscal impacts, and recommend corrective actions if needed to maintain long-term financial stability.
Overview FY2025-26 Budget Summary
The table below summarizes the City’s FY2025-26 proposed budget by fund type. FY 2025-26 total citywide revenues (excluding the Successor Agency) are projected at $77.4 million; $4.0 million less than the FY 2024-25 adopted budget. Total FY 2025-26 citywide expenditures are $63.0 million; approximately $6.0 million less than the FY 2024-25 adopted budget. This results in a proposed budget with a net surplus of $14.4 million. This surplus is driven by positive net positions across all fund types except the General Fund.
The projected fund balances by major fund type are:
General Fund: -$3.6 million (deficit)
Restricted Funds: $1.4 million surplus
Capital Funds: $2.9 million surplus
Enterprise Funds: $13.8 million surplus
The projected General Fund deficit of $3.6 million reflects a combination of revenue adjustments and increased costs, which are detailed in a subsequent section of this report.
Staff will continue to monitor General Fund performance closely and recommend adjustments as needed to maintain long-term fiscal stability.
8 Public Hearing 4.1
The surpluses in the Restricted and Capital Funds are primarily due to timing differences when revenues are received and when expenditures occur. In many special revenue funds, revenues are collected in before the associated program costs are incurred, resulting in temporary surpluses. In contrast, capital project spending often occurs before the corresponding revenue reimbursements from grant funds are received. However, in FY2025- 26, the $4.5 million in Capital Fund revenue is primarily from developer impact fees, which are collected upfront—creating a surplus for the current fiscal year.
The Enterprise Funds now include the sewer enterprise funds, which account for EPASD financial activities. The surplus in the Enterprise Funds is driven by sewer enterprise fund developer impact fees ($5.9 million), and Water Service Fund impact fees ($5.5 million). As previously noted, the EPASD budget will be reviewed and approved separately by the Board but is included in the City’s overall budget as an enterprise fund.
While the Restricted, Capital, and Enterprise Funds are projected to generate surpluses in the aggregate, several individual funds within these categories are projected to operate at a deficit and require supplemental funding to balance. Including the General Fund, staff recommends the use of available reserve balances totaling $9,251,160 to close projected shortfalls in FY2025–26. These reserves will be applied to support General Fund operations, as well as to backfill deficits in select Capital, Enterprise, and Restricted Funds. Staff affirms that sufficient reserves are available and that their use is consistent with the City’s adopted financial policies and responsible fiscal management practices.
More detailed information is available in Attachments 3 and 4.
General Fund Revenue
The City’s General Fund revenue for FY 2025-26 is projected to decrease by approximately $1.5 million, or 4.1%, compared to projected revenues for FY 2024-25. This decline reflects a 9 Public Hearing 4.1
mix of economic challenges, policy changes, and evolving market conditions affecting key revenue sources, summarized below:
Property Tax: Revenue is projected to increase by $388,000 (2.2%). However, the growth in assessed property values has slowed significantly—estimated at 2.4% compared to the 10-year average of 7.9%. This estimate also includes a $2.5 million projected shortfall in Property Tax In-Lieu of Vehicle License Fee (VLF) revenues for FY 2025-26, following similar shortfalls of $2.4 million in FY 2023-24 and FY 2024-25. This estimate does not include potential backfill payments from the State for prior-year shortfalls.
Sales Tax: Sales tax revenue is expected to decline by $200,000 (3.1%), largely due to reduced consumer spending influenced by persistent inflation and restrictive monetary policy.
Business License Tax: A significant drop of $1.5 million (65.5%) is projected. This reduction stems from Measure JJ, approved by voters in November 2024, which restricts the landlord business license tax previously authorized under Measure L. The General Fund will lose approximately $1.6 million revenue, though it can retain up to 20% of the tax revenue—approximately $300,000—for administrative purposes resulting a net loss of $1.3 million in the General Fund.
Interest Income: Projected to decline by $210,000 due to anticipated reductions in the federal policy interest rate, which would lower returns on allowable investments. This revenue is included under the “Use of money and property” category in the table below. Transient Occupancy Tax (TOT): No growth is projected. Collections remain below 90% of pre-pandemic levels, and recent trends suggest ongoing stagnation. Staff will continue monitoring this revenue and adjust projections as new data becomes available.
The table below reflects a preliminary General Fund revenue detail:
10 Public Hearing 4.1
General Fund Expenditure
Total General Fund expenditures, including net transfers, are proposed at $39.2 million for FY 2025-26. This amount reflects departmental requests to support ongoing operational services and select strategic initiatives. The proposed budget includes all currently authorized staff positions, including limited-term positions recommended for continuation, but does not assume any new positions; despite new positions being necessary in various departments to provide the level of service the community desires. It also reflects current economic conditions, including elevated inflationary pressures and the results of prior union agreements.
Excluding net transfers, General Fund expenditures are projected to increase by $2.6 million (7.3%) compared to the FY 2024-25 adopted budget. This increase is primarily driven by rising personnel costs (wages and benefits), increased insurance premiums, and cost inflation across goods and services. Additional workload demands associated with Council’s strategic priorities also contribute to the increase.
The proposed expenditure budget reflects preliminary findings from the City’s updated Cost Allocation Plan, expected to be finalized on June 17, 2025. This updated plan, replacing the FY 2019-20 version, more accurately distributes internal service costs based on the City organization’s current structure and service levels. As a result, the General Fund is expected to benefit from approximately $1.7 million in new cost savings through increased cost recovery from other (non-General Fund) departments and programs.
A portion of this expenditure growth is offset by a $1.0 million pause in General Fund capital transfers. This budget does not transfer any projected General Fund revenue to capital expenditures. Traditionally, the City has appropriated $1 million or more annually to capital General Fund Revenue FY 2024-25
Mid-year
FY 2025-26
Projection Variance
Property taxes $ 17,384,764 $ 17,773,000 $ 388,236
Sales taxes 5,479,000 $ 5,279,000 (200,000)
Transient Occupancy Tax 2,200,000 $ 2,200,000 -
Business License Tax 2,310,000 $ 800,000 (1,510,000)
Utility Users Tax 1,788,874 $ 2,094,000 305,126
Other taxes 90,000 $ 90,000 -
Licenses, fees and permits 1,395,000 $ 1,552,000 157,000 Charges for services 2,944,170 $ 2,719,000 (225,170)
Fines and forfeitures 290,000 $ 495,000 205,000
Use of money and property 2,220,000 $ 2,010,000 (210,000) Grants and intergovernmental 495,000 $ 65,000 (430,000) Other Miscellaneous Revenues 600,000 $ 605,000 5,000
Total GF Revenues $ 37,196,808 $ 35,682,000 $ (1,514,808) 11 Public Hearing 4.1
expenditures.
A summary of General Fund expenditures by department is provided in the following table.
General Fund Expenditure by Department FY 2024-25
Adopted
FY 2025-26
Proposed Variance
City Council 190,693 272,105 81,412
City Attorney 1,344,052 1,461,060 117,008
City Clerk 592,026 581,228 (10,798)
City Manager 4,544,891 6,391,414 1,846,523
Finance 1,489,587 1,963,136 473,549
Community & Economic Development 6,094,344 4,282,954 (1,811,390) Public Works 5,036,564 6,626,667 1,590,103
Police 14,906,446 16,387,157 1,480,711
Non-Departmental -
Capital/Technology - - -
Insurance and Settlements 1,052,624 1,066,347 13,723
Other Non-Departmental 1,449,406 1,990,391 540,985
Overhead Allocation (929,182) (2,647,709) (1,718,527)
Sub-total 35,771,451 38,374,750 2,603,299
Transfers - Operational 795,412 874,812 79,400
Transfers - Capital 1,050,000 - (1,050,000)
Total General Fund Expenditures $ 37,616,864 $ 39,249,562 $ 1,632,699 12 Public Hearing 4.1
Personnel costs across all departments increased due to merit increases, the results of previous union agreements and other benefits increases. See the summary of the major variances by department below:
City Manager’s Office: Plans to undertake various projects during FY 2025-26 including a community surveying and financing option study ($200K), citywide performance audit ($200K), economic development strategic plan ($125K), additional emergency planning and development efforts ($135K), compensation and classification studies ($200K), citywide ergonomic studies ($150K), park improvements ($350K) – totaling $1.3 million Community and Economic Development: Projects a reduction largely due to the building inspection and staff augmentation ($1.7 million) contract in the prior fiscal year (FY 2024- 25), which is not included in the FY 2025-26 proposed budget Public Works: Increase will result from engineering development review consulting ($200K), SB35 plan review consulting ($80K), on-call geotechnical and transportation consulting ($100K), tree inventory and assessment efforts ($100K), graffiti abatement ($75K), side-walk repairs ($75K), and a newly added project from Council Strategic Priorities, residential parking permit program ($400K) – totaling $1.0 million Police: the variance (9.9%) is largely related to the personnel cost increase resulting from the previous union agreement and the rising health costs. In addition, Council added expansion of parking enforcement program as a new Council Strategic Priorities project ($350K)
Key Budget Highlights
The following section summarizes major components of the FY2025–26 Proposed Budget that have significant implications for the City’s fiscal outlook, operational capacity, and strategic direction. It provides an overview of the General Fund’s resource constraints and long-term structural deficit, outlines changes resulting from the new Citywide Cost Allocation Plan, and highlights updates to the capital improvement program and personnel budget. Together, these elements reflect the City’s efforts to align limited resources with community priorities and organizational needs. Key budget highlights include:
a. General Fund resources and a structural deficit
b. New Cost Allocation Plan
c. Personnel changes
d. Capital Budget Update
Each highlight is discussed in detail below to provide context for the City’s fiscal strategy. a. General Fund Resources and Structural Deficit
Since FY 2020–21, the City has faced a structural General Fund deficit, where baseline expenditures consistently exceed recurring revenue. While the City has managed to balance recent budgets or have surpluses in the actual financial results, these outcomes have relied heavily on one-time federal COVID-19 relief funding, vacancy savings, and conservative fiscal 13 Public Hearing 4.1
management. However, underlying revenue growth, particularly in tax revenues, has lagged behind inflation and rising costs—especially in wages and benefits. In other words, this is not sustainable.
Key factors contributing to the structural imbalance include:
1. Property Tax In-Lieu of VLF Shortfalls: A $2.5 million shortfall is projected for FY 2025– 26 due to State legislation affecting school funding formulas and vehicle license fee (VLF) allocations. Although the State has historically provided backfill payments within one to two years, no long-term legislative fix has been enacted.
2. Measure L/JJ Revenue Shift: Under Measure L, the landlord business license tax produced General Fund revenues. Following the November 2024 voters’ passage of Measure JJ, approximately $1.6 million in annual business license tax revenue will be reallocated from the General Fund to a Special Housing Fund. The General Fund may only retain up to 20% of this revenue (around $300,000) for administrative overhead, reducing flexible funding for general operations. Net loss to the General Fund of the revenue is estimated to $1.3 million annually.
3. Weak Transient Occupancy Tax (TOT): TOT revenues remain below pre-pandemic levels due to slow recovery in the travel and hospitality sectors.
4. Flat or Declining Sales Tax: Consumer spending has softened due to persistent inflation and shifts in consumer behavior, resulting in stagnant or declining sales tax revenues.
5. Limited Revenue Diversity: The City's revenue base is concentrated primarily in sales tax, TOT, and property tax, making it susceptible to sector-specific or cyclical downturns.
6. Delayed Taxable Development: Infrastructure constraints, sewer service disputes, commercial real estate market instability, and delays in adoption of the Ravenswood Business District Specific Plan have slowed new development, limiting opportunities for revenue growth.
The Proposed FY 2025–26 General Fund Budget reflects a projected $3.6 million deficit, balanced using one-time reserves. The largest driver is the $2.5 million property tax in-lieu of VLF shortfall. The net loss from Measure JJ is projected to be $1.3 million as 20% of Measure JJ revenues are transferred to the General Fund for administrative costs related to housing.
Additionally, newly added priority work plan projects increased the deficit by $1.3 million as noted above. The $1.7 million in new cost savings from the updated Cost Allocation Plan reduces these revenue losses; however, the underlying structural deficit remains.
If the State provides VLF backfill payments for FY2023–24 or FY2024–25 VLF revenue losses—as it has in prior years—the deficit may be significantly reduced. Nonetheless, the absence of a long-term fix highlights the need for sustainable fiscal strategies, including revenue diversification and continued cost control.
14 Public Hearing 4.1
b. New Cost Allocation Plan
As part of the FY2025–26 budget, the City completed a comprehensive update to its Cost Allocation Plan (CAP) in partnership with the Matrix Consulting Group. The updated CAP provides a structured, transparent methodology for distributing the cost of central support services—such as Finance, Human Resources, and the City Manager’s Office—across City departments and funds that benefit from them.
The CAP allocates approximately $2.3 million in overhead costs from ten central service departments to operating departments and funds, based on measurable cost drivers such as employee count, budget share, and service usage. It should be noted that insurance and information technology (IT) services are not included in the CAP but are instead allocated separately through the City’s internal service funds, which are structured as sub-funds of the General Fund. Each applicable fund pays its proportional share of these costs based on the models using the number of employees managed through those internal service mechanisms. The IT internal service fund’s and the insurance internal services fund’s charges are $184K and $156K, respectively resulting in a total overhead charge of $2.6 million from City’s General Fund to other funds.
To maintain ongoing accuracy and fairness, the plan recommends applying an annual inflationary adjustment using the regional Consumer Price Index (CPI), subject to Council approval. Full CAP updates will be performed every three to five years, or as needed to reflect major organizational changes.
A CAP summary table in Miscellaneous Section on Budget Booklet (Attachment 3) presents the FY2025–26 overhead cost allocations to each City fund, including the General Fund, Enterprise Funds, Special Revenue Funds, and EPASD.
d. Personnel Changes
Given the City’s ongoing General Fund structural deficit, the FY2025–26 Proposed Budget takes a cautious and measured approach to staffing, which has an ongoing cost. While operational demands and service backlogs clearly indicate a need for additional personnel, efforts have been made to limit new position requests and manage long-term financial obligations.
To support critical services and advance key Council priorities without incurring permanent costs, the City Manager recommends continuing three currently filled limited-term positions which are HR Technician I/II, HR Management Analyst I, and Police Management Analyst II in FY2025–26. These positions remain essential to program continuity and are funded on a temporary basis. The combined cost of these roles is approximately $478,000.
In addition, the budget includes two new positions approved by the City Council during the second budget hearing session on May 27, 2025:
The Public Works Department has requested a new, ongoing Maintenance Worker I 15 Public Hearing 4.1
position. This marks the first staffing increase in the Maintenance Division in over a decade, despite a substantial rise in City maintenance responsibilities, particularly related to litter abatement and illegal dumping. The total estimated annual cost is $127,903, with 20% allocated to the General Fund ($25,280) and the remaining $102,622 charged to various utility funds, based on actual time tracking.
The Housing Division has requested a limited-term Housing Specialist position to implement a rent registry program and support broader housing initiatives, including affordable housing preservation and anti-displacement strategies. The estimated annual cost is $140,000, with 20% charged to the General Fund ($28,000) and $112,000 allocated to housing-related special revenue funds.
The table below summarizes all staffing recommendations included in the FY2025–26 Proposed Budget:
e. Capital Budget Update
The Capital Improvement Plan (“CIP”) serves as the City's roadmap for maintaining, upgrading, and developing its public infrastructure and facilities. Generally, a CIP provides a five- to ten-year plan for all individual capital projects, equipment purchases, and major studies. This includes construction, scheduling, and financing for each project. A comprehensive CIP clearly delineates the objectives of capital programs and its relationships to a City’s long-range development plans.
The City’s current Ten-Year CIP was adopted on September 15, 2020. Since then, a number of new projects have been added to the CIP based on City Council priorities, grants, and staff recommendations. An updated Ten-year CIP was presented to and approved by the City Council on May 30, 2024.
The following table lists the CIP projects scheduled to commence in FY25-26, with their costs included in the proposed budget.
PROJECT
#
DESCRIPTION FUND SOURCE TOTAL
ST-04A/B Street Light Upgrade F221 Lighting fund $2,500,000 General Fund Other Funds
HR Technician I/II (Limited Term) $ 125,000 $ - $ 125,000 HR Management Analyst I (Limited Term) $ 146,000 $ - $ 146,000 Police Management Analyst II (Limited Term) $ 207,000 $ - $ 207,000 Housing Specialist (Limited Term) $ 28,000 $ 112,000 $ 140,000 Maintenance Worker I $ 25,600 $ 102,400 $ 128,000
Total $ 531,600 $ 214,400 $ 746,000
Funding Position Total
16 Public Hearing 4.1
Sub-total Lighting fund $2,500,000
N/A Corpyard Security Project (Fencing) F301 CIP Local Match Fund $100,000 SP-02B San Francisquito Creek Reach II F301 CIP Local Match Fund $1,000,000 N/A Fordham St. Improvement F301 CIP Local Match Fund $14,122 Sub-total CIP (Local match) $1,114,122
N/A Fordham St. Improvement F303 CIP Grant Fund $109,000 Sub-total CIP (Grant) $109,000
N/A Urban Water Management Plan 2025 F511 Water Capital Surcharge Fund $150,000 Sub-total Water Capital Surcharge fund $150,000
N/A Manhole Replacement F530 EPA Sanitary District $150,000 Sub-total Sewer Capital Surcharge fund $150,000
TOTAL FY 2025-26 PROPOSED CIP FUNDING $4,023,122
Staff will return to the City Council for consideration of contractual approvals for these projects.
It's worth noting that the costs associated to CIP local match fund are funded by the transfers from the General Fund previously authorized by the City Council. In addition to these projects presented on the table, ongoing and projects unfinished by the current fiscal year end will be carried forward through the mid-year budget process and added to the revised budget.
Fiscal Impact
Establish the City’s revenue budget at $77,422,889 and appropriation budget at $62,983,671 including Capital Improvement Program budget, and the permanent staffing at 125.95 full time equivalents (FTEs). The City has a total citywide budget surplus of $14,439,218. However, the City recognizes deficits in certain General Fund operation fund, CIP funds and other restricted funds (Exhibit B of Resolution), which requires the use of available reserve balances totaling $29,251,160 including $20 million commitment for the future acquisition and development of the Community Hub project.
Public Notice
The public was provided notice by making the agenda and report available on the City’s website and on a bulletin board located at City Hall: 2415 University Avenue, East Palo Alto. In addition, a notice of public hearing was published on a local newspaper on June 10, 2025.
Environmental
The action being considered does not constitute a “Project” within the meaning of the California Environmental Quality Act (CEQA), pursuant to CEQA Guidelines section 15378 (b)(4) and (b)(5), in that it is a government administrative activity that will not result in direct or 17 Public Hearing 4.1
indirect changes in the environment.
Government Code § 84308
Applicability of Levine Act: No, as the proposed action does not involve an entitlement.
Analysis of Levine Act Compliance: Not applicable.
Attachments
1. Resolution
2. City Manager’s Budget Message
3. Budget Booklet
4. Detail Budget Information by Division
5. City of East Palo Alto Strategic Plan: Four-Year Strategic Priorities (FY 2025-2029) and Two-Year Work Plan FY 2025-2027)
6. City Council Strategic Priorities FY 2025-27 Work Plan 18 1 of 4
RESOLUTION NO. XX – 2025
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF EAST PALO ALTO ADOPTING THE FISCAL YEAR 2025-26 REVENUE AND EXPENDITURE BUDGET
FOR THE CITY OF EAST PALO ALTO
WHEREAS, the City Council desires a spending plan for the City of East Palo Alto General, Special Revenue, Capital, Fiduciary, and Enterprise Funds in order to account for Fiscal Year 2025-26 anticipated revenues and to appropriate projected expenditures; and WHEREAS, City of East Palo Alto Municipal Code section 3.08.110 requires the adoption of an annual budget no later than June 30th prior to the beginning of the fiscal year; and WHEREAS, the City Council held budget hearing sessions on May 13, 2025, and May 27, 2025, and a final Budget Hearing on this date to discuss the City’s anticipated revenues and expenditure programs and to obtain public comment regarding the Fiscal Year 2025-26 Budget; and WHEREAS, such public hearings were duly noticed not less than seven days nor more than 21 days prior to the first hearing held on May 13, 2025, in accordance with East Palo Alto Municipal Code section 3.08.070;
NOW, THEREFORE, BE IT RESOLVED THAT THE CITY COUNCIL OF THE CITY OF EAST PALO ALTO HEREBY:
1. Finds the foregoing recitals are true and correct and are incorporated by reference into this action;
2. Adopts the FY 2025-26 Budget (Exhibit A);
3. Authorizes the use of available Reserve Balances totaling $29,251,160 and the Finance Director asserts such funds are available, in order to fund certain General Fund operations, capital project funds, enterprise funds and other restricted fund deficits (Exhibit B);
4. Commits $20,000,000 of unassigned General Fund reserves for the future acquisition and development of a police department, library, and city hall project. These funds shall be classified as committed fund balance in the City’s financial records, designated exclusively for use on costs associated with the acquisition, construction, and/or tenant improvements of the facility; and;
5. Finds that the proposed action does not constitute a “project” with the meaning of the California Environmental Quality Act (“CEQA”) pursuant to CEQA Guidelines sections 15378(b)(4) and (5) in that it is a governmental fiscal, organizational or administrative activity that will not result in direct or indirect changes in the environment.
PASSED AND ADOPTED this 17th day of June 2025 by the following vote:
19 2 of 4
AYES:
NOES:
ABSENT:
ABSTAIN:
Martha Barragan
Mayor
ATTEST:
James Colin
City Clerk
APPROVED AS TO FORM:
John D. Lê
City Attorney
20 3 of 4
Exhibit A
Revenues Expenditures In Out
110 General Fund $ 35,077,000 $ (34,946,346) $ - $ - $ (3,753,216) $ (3,622,562) 111 IT Replacement Fund $ - $ (1,707,214) $ - $ 1,707,214 $ - $ - 112 Equipment & Vehicles $ - $ (190,500) $ - $ 190,500 $ - $ - 113 Self Insurance $ - $ (980,690) $ - $ 980,690 $ - $ - 117 Com Dev Pass Thru $ 605,000 $ (550,000) $ - $ - $ - $ 55,000 $ - $ - $ - $ (2,878,404) $ 2,878,404 $ -
$ 35,682,000 $ (38,374,750) $ - $ - $ (874,812) $ (3,567,562) 213 Police Grants $ 249,839 $ (170,000) $ - $ - $ - $ 79,839 215 Misc Federal and State Grants $ 775,064 $ (921) $ - $ - $ - $ 774,143 230 Local Grants $ 302,314 $ (878,563) $ - $ - $ - $ (576,249) 231 CYSFF TOT $ 319,511 $ (614,011) $ - $ - $ - $ (294,500) Community Programs $ 1,646,728 $ (1,663,495) $ - $ - $ - $ (16,767) 201 State Gas Tax $ 1,850,803 $ (903,426) $ - $ 64,500 $ - $ 1,011,877 202 Measure A $ 1,016,088 $ (55,035) $ - $ - $ - $ 961,053 203 NPDES $ 150,242 $ (789,954) $ - $ 622,994 $ - $ (16,718) 206 Park In Lieu $ 13,193 $ (1,080) $ - $ - $ - $ 12,113 221 Lighting District $ 1,126,536 $ (1,992,161) $ (2,500,000) $ - $ - $ (3,365,625) 222 Drainage District $ 210,864 $ (401,616) $ - $ 187,318 $ - $ (3,434) 234 County Measure W $ 409,788 $ (20,596) $ - $ - $ - $ 389,192 Infrastructure Programs $ 4,777,513 $ (4,163,868) $ (2,500,000) $ 874,812 $ - $ (1,011,542) 204 Rent Stabilization $ 804,232 $ (815,055) $ - $ - $ - $ (10,823) 207 Housing In Lieu $ 872,733 $ (184,260) $ - $ - $ - $ 688,473 209 Housing Assistance Program $ 14,223 $ (11,236) $ - $ - $ - $ 2,987 216 Commercial IF $ - $ (37,500) $ - $ - $ - $ (37,500) 218 Affordable Housing TOT $ 355,058 $ (30,640) $ - $ - $ - $ 324,418 219 Measure HH $ 1,921,407 $ (1,105,123) $ - $ - $ - $ 816,284 220 Lo-Mod Housing Successor $ 37,774 $ (250,019) $ - $ - $ - $ (212,245) 233 Silicon Valley Community $ - $ - $ - $ - $ - $ -
235 Measure JJ $ 1,620,690 $ (805,732) $ - $ - $ - $ 814,958 Affordable Housing Programs $ 5,626,117 $ (3,239,565) $ - $ - $ - $ 2,386,552 Total Special Revenue Funds $ 12,050,358 $ (9,066,928) $ (2,500,000) $ 874,812 $ - $ 1,358,243 301 Capital Improvement Fund $ 633,115 $ (242,904) $ (1,114,122) $ - $ - $ (723,911) 303 Capital Grant $ 109,000 $ (169,267) $ (109,000) $ - $ - $ (169,267) 305 Parks & Trails $ 3,022,570 $ (2,125) $ - $ - $ - $ 3,020,445 306 Public Facilities $ 212,681 $ (2,125) $ - $ - $ - $ 210,556 307 Transportation $ 61,095 $ (2,233) $ - $ - $ - $ 58,862 308 RBD-I Storm D $ 13,060 $ (1,873) $ - $ - $ - $ 11,187 309 RBD-O Storm D $ 481,694 $ (1,621) $ - $ - $ - $ 480,073 Capital Funds $ 4,533,216 $ (422,148) $ (1,223,122) $ - $ - $ 2,887,945 510 Water Service Fund $ 506,368 $ (574,819) $ - $ - $ - $ (68,451) 511 Water Capital Fund $ 1,568,406 $ (34,022) $ (150,000) $ - $ - $ 1,384,384 512 Water Meter Fund $ 63,798 $ (7,405) $ - $ - $ - $ 56,393 513 Water Capacity Fee Fund $ 5,498,126 $ (2,665) $ - $ - $ - $ 5,495,461 Water Enterprise $ 7,636,698 $ (618,911) $ (150,000) $ - $ - $ 6,867,787 520 Garbage Service Fund $ 3,819,257 $ (4,025,132) $ - $ - $ - $ (205,875) Garbage Service Enterprise $ 3,819,257 $ (4,025,132) $ - $ - $ - $ (205,875) 530 Sewer Service Fund $ 7,791,360 $ (6,452,680) $ (150,000) $ - $ - $ 1,188,680 533 Sewer Connection Fee Fund $ 5,910,000 $ - $ - $ - $ - $ 5,910,000 Sewer Enterprise $ 13,701,360 $ (6,452,680) $ (150,000) $ - $ - $ 7,098,680 Total Enterprise $ 25,157,315 $ (11,096,723) $ (300,000) $ - $ - $ 13,760,592 City-wide Total $ 77,422,889 $ (58,960,549) $ (4,023,122) $ 874,812 $ (874,812) $ 14,439,218 FY 2025-26 Proposed Budget Summary
Fund Description
Operating Capital
Improvement
Plan
Operating Transfers
Net Change Fund
Balance
ELIMINATING ENTRY
General Fund
21 4 of 4
Exhibit B
110 General Fund Operation $ 23,567,562
230 Local Grants $ 576,249
231 CYSFF TOT 294,500
203 NPDES 16,718
221 Lighting District 3,365,625
222 Drainage District 3,434
204 Rent Stabilization 10,823
216 Commercial IF 37,500
220 Lo-Mod Housing Successor 212,245
301 Capital Local Match 723,911
303 Capital Grant 169,267
510 Water Service Fund 68,451
520 Garbage Service Fund 205,875
$ 29,252,160
FY 2024-25 Budgeted User of Reserve
Total User of Fund Reserves
22 CITY OF EAST PALO ALTO
Office of the City Manager
2415 University Avenue
East Palo Alto, CA 94303
Phone: (650) 853- 3118
Fax: (650) 853-3136
www.cityofepa.org
[email protected]
Honorable Mayor and Members of the City Council,
I am pleased to present the Proposed Fiscal Year 2025–26 Budget for your review and feedback.
This budget reflects the City’s continued commitment to transparency, fiscal responsibility, organizational efficiency, and accountability – all while staying aligned with the City Council’s Strategic Priorities. We are navigating an increasingly complex and uncertain economic environment, and this budget is designed to help us do so with care and foresight.
This budget is aligned with the Council’s emerging FY 2025–2029 Strategic Priorities, which focus on public safety, housing, infrastructure, economic development, community facilities, good governance, and civic engagement. These priorities were shaped through a collaborative, data-informed process grounded in extensive community input. While our capacity to launch new initiatives remains limited, I have prioritized the continuation of incomplete projects from the FY 2024-2025 Work Plan and the addition of impactful new projects consistent with the Council’s draft FY 2025–2027 Work Plan.
A Cautious and Disciplined Budget Strategy
Nationally, the economy grew modestly in 2024, with the U.S. Gross Domestic Product increasing by 2.8%, according to the Bureau of Economic Analysis. Interest rates remained near 5%, and the housing market showed little movement. At the federal level, a shift toward reduced spending has added to economic uncertainty.
Locally, East Palo Alto continues to face significant fiscal challenges. Rising resident demand for services strains City resources, while key revenue streams show signs of slowing. A combination of factors including modest property tax growth, uncertainty around Vehicle License Fee (VLF) backfills, the reallocation of Measure JJ revenues, and flat Transient Occupancy Tax collections, has contributed to a projected General Fund deficit.
This FY 2025–26 Budget includes $63 million in expenditures and $77.4 million in projected revenues, resulting in a net surplus of $14.4 million. However, this surplus is mostly tied to capital and enterprise funds, including the East Palo Alto Sanitary District (EPASD) budget, which is presented as a standalone enterprise fund to ensure transparency, maintain its operational identity, and align its financial practices with the City’s systems.
The General Fund, which supports the City’s core services, projects a $3.6 million deficit. While some of this deficit is due to one-time expenses, approximately $2 million is structural, meaning the City’s ongoing costs for daily operations exceed expected revenues. This persistent 23
imbalance between revenues and expenditures, exacerbated by inflation and limited revenue diversity, calls for a cautious and disciplined budget strategy. Though the City has reserves, using them for ongoing operational costs is not sustainable long term. Therefore, this budget focuses on preserving essential services and advancing high-impact projects already in progress.
Strategic Investments for the Future
Despite financial constraints, continued strategic investment is essential. East Palo Alto lacks sufficient water storage capacity, and the existing infrastructure, including the pipes that deliver drinking water to our homes and businesses, is deteriorating. We must repair and upgrade these systems to ensure that when you turn on a faucet in East Palo Alto, safe, clean, and reliable drinking water flows freely with consistent pressure. Improving the system before it fails allows the City to maintain service to residents and save money.
We also continue to invest in local street and road improvements in local neighborhoods across the City, and repaving streets before they deteriorate further and cost more to fix.
Currently, the City’s facilities are primarily leased spaces that are scattered throughout the City, undersized, and in poor condition. We continue to work toward the City’s long-term goal of developing public facilities that not only serve as welcoming resources for the community but also are environments that facilitate the delivery of efficient, high-quality services.
This budget maintains funding for vital infrastructure improvements including water, storm drains, parks, and roads; and continues work on important resident priorities like expanded park space, ensuring a safe library, an efficient city hall, and an updated public safety facility to improve police services. These efforts will help improve daily life for residents, support economic development, and enhance the City's ability to attract and retain top talent.
Balancing immediate needs with long-term investments is essential to building a more resilient, equitable, and financially sound East Palo Alto.
Thank You, Community, City Council and Staff
In closing, I want to thank City staff, especially the Finance team, for their professionalism, hard work, and dedication in preparing this budget and their dedication to providing the services our residents depend on. I also thank the community for its active engagement and the City Council for your continued leadership.
Our organization remains focused on fiscal discipline and delivering real progress on the priorities that matter most to our residents.
Respectfully submitted,
Melvin E. Gaines,
City Manager
24 BUDGET
PROPOSAL
FY 2025 - 2026
www.cityofepa.org
25 Adopted Budget Proposed Budget
FY2024-25 FY2025-26 %
Operating Revenue:
Sewer Service Charges $ 5,200,000 5,197,840 $ 2,160 $ 0.0% Total Operating Revenue 5,200,000 5,197,840 2,160 0.0%
Non-operating Revenues:
Property taxes 1,700,000 680,000 1,020,000 150.0%
Connection Fee 5,910,000 2,000,000 3,910,000 195.5%
Interest Income 805,000 345,675 459,325 132.9%
Rental Income 36,360 36,360 - 0.0%
Other fees 50,000 - 50,000 0.0%
Total Non-operating Revenues 8,501,360 3,062,035 5,439,325 177.6% Total Revenues $ 13,701,360 8,259,875 $ 5,441,485 $ 65.9% Operating Expenditures:
Salaries and Benefits $ 459,471 781,750 $ (322,279) $ -41.2% Treatment Contract 2,700,000 2,186,000 514,000 23.5%
Contractual Services for Operation 1,200,000 890,000 310,000 34.8% Engineering Services 576,520 180,000 396,520 220.3%
Legal Services 40,000 750,000 (710,000) -94.7%
Accounting and related Services 57,100 230,000 (172,900) -75.2% Insurance - 220,000 (220,000) -100.0%
Meeting, Travel, and Training 50,500 48,000 2,500 5.2%
Other Operating Expenditures 245,716 455,900 (210,184) -46.1% Overhead Charges 1,123,373 - 1,123,373 N/A
Total Operating Expenditures 6,452,680 5,741,650 711,030 12.4% Capital Expenditures 150,000 5,400,000 (5,250,000) -97.2% Total Expenditures $ 6,602,680 11,141,650 $ (4,538,970) $ -40.7% Change in Fund Balance $ 7,098,680 (2,881,775) $ 9,980,455 $ -346.3% Use of Reserve - 2,881,775 (2,881,775) -100.0%
Budget Surplus (Deficit) $ 7,098,680 - $ - 0.0%
Projected ending reserve $ 30,728,680 23,630,000 $ 7,098,680 $ 30.0% Variance
26 FY26
Expense Detail request (Excl. Payroll)
Department/Fund: East Palo Alto Sanitary District (Fund 530) Fund Division Adopted FY 25 Proposed FY 26
53101 Staff Augmentation
530 21212 Staff Augmentation - Temp Employee through AppleOne - 39,520 Subtotal - 39,520
53201 Other Professional and Technic
530 13131 Other Professional and Technic - 10,000
530 21212 Other Professional and Technic
530 21212 EPASD Data Service Tax Roll 2,300
530 21212 Office Expenses 5,000
530 21212 Palo Alto Treatment 2,700,000
530 21212 West Bay Contract 1,200,000
530 21212 Freyer & Lauretta Engineering Services- both cost recovery and staff aug 350,000 530 21212 Wildan Impact Fee Study for EPASD** 30,000
530 21212 Wildan Rate Study for EPASD** 150,000
530 21212 Wildan EDS Tax Roll 7,000
530 95952 Other Professional and Technic 20,000 -
Subtotal 3,261,000 4,454,300
53210 Legal and Accounting Services
530 12121 Legal and Accounting Services - Legal Advise-Colantuono 750,000 40,000 530 13131 Legal and Accounting Services 230,000 47,100
Subtotal 980,000 87,100
54240 Building Maintenance
530 21213 Building Maintenance 32,000 95,876
Subtotal 32,000 95,876
54280 Janitorial Services
530 21213 Building Maintenance 20,000 25,000
Subtotal 20,000 25,000
54290 Other Repair and Maintenance
530 21212 Other Repair and Maintenance 68,000 -
Subtotal 68,000 -
54410 Land and Building Lease and Rental
530 21212 Land and Building Lease and Rental 8,000 -
Subtotal 8,000 -
55210 Premiums
530 21212 Premium 220,000 -
Subtotal 220,000 -
55300 Communications
530 95952 Communications 15,000 15,040
Subtotal 15,000 15,040
55400 Advertising
530 21212 Advertising - Publication & Legal Notice 28,000 25,000 Subtotal 28,000 25,000
Detail
3,241,000
27 FY26
Expense Detail request (Excl. Payroll)
Department/Fund: East Palo Alto Sanitary District (Fund 530) Fund Division Detail Adopted FY 25 Proposed FY 26
55800 Transportation and Training
530 10101 Training for Board Members - 7,500
530 12121 Transportation and Training - Special District Conference - 2,000 530 21212 Transportation and Training 48,000 11,000
Subtotal 48,000 20,500
55910 Membership and Dues
530 21212 Membership and Dues 30,000 30,000
Subtotal 30,000 30,000
55920 Special Events
530 21212 Special Events 70,000
Subtotal 70,000 -
55990 Other Services
530 21212 Research and Monitoring 50,400
Subtotal 50,400 -
60202 Uniform & Safety Apparel
530 21213 Uniform & Safety Apparel 10,000
Subtotal 10,000 -
60207 Utilities
530 21212 Utilities - PG&E, Water, Recology 54,000 54,000 Subtotal 54,000 54,000
60208 Fuel
530 21212 Fuel 15,000
Subtotal 15,000 -
60209 Other Operating Supplies
530 21212 Other Operating Supplies 10,500 8,500
Subtotal 10,500 8,500
60301 General Office Supplies
530 21212 General Office Supplies 10,000 10,000
Subtotal 10,000 10,000
60302 Postage and Delivery
530 21212 Postage and Delivery 5,000 5,000
Subtotal 5,000 5,000
70410 Furniture & Equipment Under $5K
530 21212 Furniture & Equip Under$5k 25,000
Subtotal 25,000 -
90310 Overhead Allocation
530 95951 Cost allocation 939,297
530 95951 Insurance Internal Service allocation 84,318
530 95952 IT Internal Service allocation 99,758
Subtotal - 1,123,373
* One-time expense
** Periodic expense (ex: every 5 years) Division Total 4,959,900 5,993,209 28 PROPOSED
BUDGET
Fiscal Year
2025 - 2026
www.cityofepa.org
CITY OF EAST PALO ALTO
29 i
FY 2025-2026 Budget Mayor
Martha Barragan
Vice Mayor
Mark Dinan
Council Members
Carlos Romero Ruben Abrica Webster Lincoln
MISSION STATEMENT
The City of East Palo Alto provides responsive,
respectful, and efficient public services to enhance
the quality of life and safety for its multi-cultural
community.
30 ii
Executive Staff
Executive Staff
Melvin Gaines, City Manager
City Manager’s Office
John Le, City Attorney
City Attorney’s Office
James Colin, City Clerk/ Public Information Officer (PIO) City Clerk’s Office
Tomohito Oku, Finance Director
Finance Department
Amy Chen, Community Development Director
Community and Economic Development
Humza Javed, Public Works Director
Public Works
Jeff Liu, Police Chief
Police Department
31 Elected Officials…………………………………………………………i
Executive Staff………………………………..…………………………ii
Table of Contents………………………………….……………………iii
Introduction
City Manager’s Message………………………………..……………CM- 1
How to Use the Budget Document………………………………..…BD- 1
City Council Strategic Priorities and Goals
Strategic Goals and Priorities…………………………………………SP- 1
Organizational Summary
Master Organization Chart…………………………………..………OS- 1
Nine-Year Position Summary…….....................................................OS- 2 Detail Position Listing…………………………………...………….. OS- 3
East Palo Alto at a Glance…………………………………...……… OS- 4
Financial Summary
FY 2025-2026 Budget……………………………..……………….. FS- 1
General Fund Revenues by Major Category……………...…………FS- 18 General Fund Expenditures by Major Category……………...………FS- 19 Departmental Budgets
City Council…………………..…….….……………………..……… DB- 1
City Attorney's Office……….…….….......…...……………….………DB- 5 City Clerk's Office……..........…....…................................................. DB- 15 City Manager's Office……..........…....…........................................... DB- 21 City Manager's Office………………………..…………………… DB- 25
Human Resources…………….…………………………….………DB- 30
Community Services and Recreation…………….…………………DB- 36
Finance Department……………………..………..…………..………DB- 53
Community and Economic Development …………………..………DB- 59
Administration………...……………………………………………DB- 63
Building Services……...………………….…………………………DB- 65
Housing and Economic Development……………..…...……..……DB- 70 Planning…….…………………..……………………..………..… DB- 80
Public Works…………………………..…………………………....…DB- 89
Administration….……………………………....………………… DB- 93
Engineering……………………………….....…………………...…DB- 105
Maintenance……………………………….....……………………DB- 110
Police Department …………………………..……………………… DB- 115
Administration………………………………………………………DB- 119
Investigations………………………………………………………DB- 123
Operations………………………………………………………… DB- 127
Non Departmental…………………………………………………… DB- 131
Miscellaneous……………………………………………………...…… MISC- 1
Glossary………………...………...………………….…………………GLOS- 1
Table of Contents
iii
32 This Page Intentionally Left Blank
33 CITY OF EAST PALO ALTO
Office of the City Manager
2415 University Avenue
East Palo Alto, CA 94303
Phone: (650) 853- 3118
Fax: (650) 853-3136
www.cityofepa.org
[email protected]
Honorable Mayor and Members of the City Council,
I am pleased to present the Proposed Fiscal Year 2025–26 Budget for your review and feedback.
This budget reflects the City’s continued commitment to transparency, fiscal responsibility, organizational efficiency, and accountability – all while staying aligned with the City Council’s Strategic Priorities. We are navigating an increasingly complex and uncertain economic environment, and this budget is designed to help us do so with care and foresight.
This budget is aligned with the Council’s emerging FY 2025–2029 Strategic Priorities, which focus on public safety, housing, infrastructure, economic development, community facilities, good governance, and civic engagement. These priorities were shaped through a collaborative, data-informed process grounded in extensive community input. While our capacity to launch new initiatives remains limited, I have prioritized the continuation of incomplete projects from the FY 2024-2025 Work Plan and the addition of impactful new projects consistent with the Council’s draft FY 2025–2027 Work Plan.
A Cautious and Disciplined Budget Strategy
Nationally, the economy grew modestly in 2024, with the U.S. Gross Domestic Product increasing by 2.8%, according to the Bureau of Economic Analysis. Interest rates remained near 5%, and the housing market showed little movement. At the federal level, a shift toward reduced spending has added to economic uncertainty.
Locally, East Palo Alto continues to face significant fiscal challenges. Rising resident demand for services strains City resources, while key revenue streams show signs of slowing. A combination of factors including modest property tax growth, uncertainty around Vehicle License Fee (VLF) backfills, the reallocation of Measure JJ revenues, and flat Transient Occupancy Tax collections, has contributed to a projected General Fund deficit.
This FY 2025–26 Budget includes $63 million in expenditures and $77.4 million in projected revenues, resulting in a net surplus of $14.4 million. However, this surplus is mostly tied to capital and enterprise funds, including the East Palo Alto Sanitary District (EPASD) budget, which is presented as a standalone enterprise fund to ensure transparency, maintain its operational identity, and align its financial practices with the City’s systems.
The General Fund, which supports the City’s core services, projects a $3.6 million deficit. While some of this deficit is due to one-time expenses, approximately $2 million is structural, meaning the City’s ongoing costs for daily operations exceed expected revenues. This persistent CM-1
34
imbalance between revenues and expenditures, exacerbated by inflation and limited revenue diversity, calls for a cautious and disciplined budget strategy. Though the City has reserves, using them for ongoing operational costs is not sustainable long term. Therefore, this budget focuses on preserving essential services and advancing high-impact projects already in progress.
Strategic Investments for the Future
Despite financial constraints, continued strategic investment is essential. East Palo Alto lacks sufficient water storage capacity, and the existing infrastructure, including the pipes that deliver drinking water to our homes and businesses, is deteriorating. We must repair and upgrade these systems to ensure that when you turn on a faucet in East Palo Alto, safe, clean, and reliable drinking water flows freely with consistent pressure. Improving the system before it fails allows the City to maintain service to residents and save money.
We also continue to invest in local street and road improvements in local neighborhoods across the City, and repaving streets before they deteriorate further and cost more to fix.
Currently, the City’s facilities are primarily leased spaces that are scattered throughout the City, undersized, and in poor condition. We continue to work toward the City’s long-term goal of developing public facilities that not only serve as welcoming resources for the community but also are environments that facilitate the delivery of efficient, high-quality services.
This budget maintains funding for vital infrastructure improvements including water, storm drains, parks, and roads; and continues work on important resident priorities like expanded park space, ensuring a safe library, an efficient city hall, and an updated public safety facility to improve police services. These efforts will help improve daily life for residents, support economic development, and enhance the City's ability to attract and retain top talent.
Balancing immediate needs with long-term investments is essential to building a more resilient, equitable, and financially sound East Palo Alto.
Thank You, Community, City Council and Staff
In closing, I want to thank City staff, especially the Finance team, for their professionalism, hard work, and dedication in preparing this budget and their dedication to providing the services our residents depend on. I also thank the community for its active engagement and the City Council for your continued leadership.
Our organization remains focused on fiscal discipline and delivering real progress on the priorities that matter most to our residents.
Respectfully submitted,
Melvin E. Gaines,
City Manager
CM-2
35 How to Use the
Budget Document
The East Palo Alto Budget Document is a spending plan for the financial, human, and capital resources available to the City. Through these resources, services are provided to meet the needs of the East Palo Alto residents. The City Council and City staff address the community’s needs and priorities through the planning process which, in turn, culminates in the budget document as a fiscal spending plan. The budget document balances not only revenues and expenditures, but also community priorities and interests. The Budget Document is divided into eight major sections:
• City Manager’s Message
• How to Use the Budget Document
• City Council Strategic Plan
• Organizational Summary Information
• Financial Summary Information
• Departmental Budgets
• Miscellaneous
• Glossary
The City Manager’s Message
The City Manager’s Message provides a “big picture” summary for the fiscal budget period. It sets the context for budget decisions by describing community and economic conditions affecting the budget. It addresses major initiatives underway and challenges facing the City.
How to Use the Budget Document
Below is a summary of the sections within the document, describing how each section may be used effectively to understand the make-up of the document.
The City Council’s Strategic Plan
The City Council’s Strategic Plan sets the goals and objectives for the organization. It provides Council direction on a variety of initiatives to be accomplished over a two-year period and informs the work plan and budget of the Departments tasked with achieving the initiatives pending resource availability.
Organizational Summary Information
This section of the document contains useful reference information about the City and the organization, including an organizational chart, nineyear summary of the City’s employee authorized strength, “East Palo Alto at a Glance”, and East Palo Alto demographic statistics.
BD-1
36 Financial Summary Information
This section contains the FY 2025-26 Budget, by fund
and fund group-type, including narrative on the purpose of each budgeted fund and projection of fund balance: • Summary of Citywide Budget by Fund and Fund Group
• Historical Chart General Fund: o Revenues by Major Category o Expenditures by Major Category Departmental Budgets
This section contains the operating budget for all
departments and divisions. The following Departments
are presented: City Council, City Attorney, City Clerk, City Manager, Finance, Community and Economic
Development, Public Works, Police, Non-Departmental
and Capital Improvement Funding. The Departmental
Budget section presents financial figures by major
revenue and expenditures categories. Definitions of the four major expenditure categories can be found in the
Glossary. Local government budgets are organized by
fund to segregate and account for restricted resources.
Each fund is a separate accounting entity. The General
Fund provides the majority of resources for the services that the City provides, including public safety,
maintenance, and general government functions needed
to support direct services to the community. This
section also provides a historical view of revenue and
expenditures, General Fund sources and uses. Finally,
this section includes the historical and current staffing for each department/ division along with a department
organizational chart.
Miscellaneous
This section contains the major capital project funding, detail Measure P funding, the Appropriation Limit
calculated for FY2025-26 and the budget adoption
resolutions.
Glossary
This section provides definitions generally used in local, county, and state governments.
BD-2
37 FY 2025-2029 Strategic
Priorities and
FY 2025-2027 Work Plan
City of East
Palo Alto
Strategic Plan
SP-1
38 2 City of East Palo Alto Strategic Plan
Contents
Introduction --------------------------------------------- 3 Background to Strategic Planning --------------------- 4 Summary of Strengths, Issues, and Needs ------------- 6 Previous City Priorities: Continuing Projects and
Accomplishments --------------------------------------- 7 Overview of FY2025-2029 Strategic Priorities --------- 8 Civic Engagement -------------------------------------- 9 Comprehensive Housing ------------------------------10
Governance, Organizational Strength,
and Fiscal Sustainability ------------------------------11 Land Use, Economic, and Workforce Development ---12
Parks, Recreation, and Community Facilities ---------13 Public Health, Safety, and Quality of Life -------------14 Public Infrastructure and Utilities ---------------------15 Appendix—Project Work Plan------------------------ A.1
SP-2
39 Four-Year Strategic Priorities (FY 2025-2029) and Two-Year Work Plan (FY 2025-2027) 3 Introduction
The City of East Palo Alto is a
vibrant and diverse
community in the heart of
Silicon Valley.
Since incorporating as a city in
1983, East Palo Alto has grown
into a proud and active
community of about 31,500
people. Our strong tradition of
civic involvement and
community leadership continues
to shape our vision for an
inclusive and just future.
East Palo Alto celebrates its cultural diversity and is committed to being a welcoming place for all. This
Strategic Plan reflects those values, offering a clear path forward based on community input and careful planning.
The Plan focuses on seven main goals—called
“Strategic Priorities”—that will guide the City’s
decisions over the next four years. These priorities help make sure the City’s policies, programs, and services
meet community needs and that both funding and staff
time are focused on the most urgent challenges.
This document outlines the City Council’s Strategic
Priorities for Fiscal Years (FY) 2025–2029 and includes a detailed Work Plan for FY 2025–2026 and 2026–
2027. A second two-year work plan will be created
later to cover the final years. The priorities and
projects in this Plan are grounded in community
feedback, budget considerations, and direction from
the City Council.
SP-3
40 4 City of East Palo Alto Strategic Plan
Background to Strategic Planning
Strategic planning is a critical tool for shaping the City’s future. It helps identify shared goals, outlines strategies to achieve them, and provides a clear roadmap for
implementation. A strong Strategic Plan aligns City
departments, clarifies priorities, and creates a shared sense of purpose. It also allows the City to monitor
progress over time, make informed adjustments as
needed, and maintain transparency with the public.
To ensure that City resources and efforts are focused on the highest community needs, the East Palo Alto City
Council engages in a two-part priority-setting process:
1. Establishing four-year Strategic Priorities that
reflect the long-term goals of the City, and
2. Developing a two-year Work Plan that includes
specific projects designed to advance those priorities.
Together, these elements make up the City’s Strategic
Plan. Each project in the Work Plan is tracked over time to measure progress and ensure alignment with the
Strategic Priorities.
The Strategic Plan is designed to address the City’s
most urgent and meaningful community needs while
accounting for staffing capacity and budget
constraints. The City has local authority over areas
such as land use and zoning, public utilities,
beautification and greening efforts, code enforcement,
and City-maintained roads. However, many other
issues fall outside the City’s jurisdiction. As a result, the Work Plan focuses limited City resources on a defined
set of high-impact priorities that reflect the
community’s input and values.
Terms and Definitions:
• Strategic Plan: A guiding document that sets
the City’s long-term goals and the strategies to
achieve them. Typically covers a 2–5 year
timeframe.
• Strategic Priorities: Long-term focus areas
established by the City Council to guide
decision-making over the next four years.
• Work Plan: A two-year list of projects and
initiatives—beyond routine operations—
intended to advance the Strategic Priorities.
• Projects: Specific efforts or actions the City
takes to carry out the Strategic Priorities.
• Metrics: Measurements used to track the status
and impact of projects and priorities, including
timelines and key performance indicators.
SP-4
41 Four-Year Strategic Priorities (FY 2025-2029) and Two-Year Work Plan (FY 2025-2027) 5 The Strategic Plan Development Process
This Strategic Plan was developed through a collaborative, multi-step process that centered around community input and used data to guide decisions. The City conducted research, worked closely with project managers, and engaged residents and stakeholders to make sure the final priorities and projects reflect what the community said matters most.
Process Highlights
• Environmental Scan: Reviewed key City plans and
documents, especially those shaped by strong
public input.
• Staff Input: Gathered ideas and insights from City
staff to help assess what’s possible based on
staffing capacity.
• Initial Round of Community Engagement: Collected
feedback to shape the first draft of the Strategic
Priorities and project ideas:
• Twelve focus group meetings with community
groups and key stakeholders
• Two pop-up workshops at the EPA Senior Center
and Cardenas Supermarket
• Strategic Planning Workshop/Retreat: A joint
community workshop and City Council retreat held
on March 8, 2025 (10am-4pm), to discuss and
refine priorities.
• Draft Development: Staff analyzed the draft priorities and projects, taking into account staffing, funding,
and what’s realistically doable.
• Second Council Study Session: On April 22, 2025,
the City Council reviewed the updated draft with
public input and gave further direction.
• Revisions: Staff made updates based on feedback
from the Council and community.
• Second Round of Community Engagement: Shared
the draft priorities and Work Plan projects with the
public and gathered more input:
• Pop-up events at the Farmers Market and Cinco de
Mayo Festival
• Online survey with 183 responses in both English
and Spanish
• One in-person and one virtual workshop
• Additional outreach across the East Palo Alto
community for further input and recommendations
• Third City Council Meeting on June 3, 2025:
City Council reviewed public input and made final
refinements.
• Fourth City Council Meeting on June 17, 2025:
The Council adopted the final Strategic Plan and
approved the City budget.
Figure 1—Process Timeline
Data Review
and Community
Engagement
FEBRUARY–MARCH 2025 MARCH–APRIL 2025 MAY–JUNE 2025
City Council
Retreat and
Goal Setting
Session
Draft Strategic
Priorities and
Projects
Community
Engagement on
Draft Priorities
and Projects
Finalize and
Adopt Strategic
Priorities and
Projects
SP-5
42 6 City of East Palo Alto Strategic Plan
Summary of Strengths, Issues,
and Needs
The City’s Strategic Priorities and Work Plan are shaped by an understanding of East Palo Alto’s strengths, issues, and needs. Key themes from community members, City Council, and City staff include:
Strengths
• Active and diverse community with a proud history
• Central location on the edge of the Bay
• Abundant natural resources and open space
• Improvements in public safety
• Progressive housing and social policies
• Support for small businesses, entrepreneurs, and
economic development
• Strong City partnerships with community nonprofit
organizations
• Enhanced transparency and performance in City
government
• High levels of civic engagement and community input
• Dedicated and collaborative City staff
• Responsible financial management and strong
budget reserves
• Great weather
• Surrounded by communities of wealth with abundant
philanthropy
• A community that values self-determination and
directs its own future
Issues and Needs
• Housing for various income levels / preventing
displacement
• Limited development and need for business growth
• Need for local job opportunities and small business
support
• Lack of retail shops, services, and community
gathering spaces
• Infrastructure improvements (water, sewer, roads,
parks, sidewalks)
• Improved code enforcement and public safety
• Traffic and pedestrian safety
• Environmental (brownfields) clean ups and
beautification
• Climate resilience and emergency preparedness
• Strained working relationships among
elected officials
• City staff retention, capacity, and workload
• Insufficient City funding and revenue sources
SP-6
43 Four-Year Strategic Priorities (FY 2025-2029) and Two-Year Work Plan (FY 2025-2027) 7 Previous City Priorities: Continuing
Projects and Accomplishments
The FY 2025–2027 Work Plan builds on progress made
through the City’s previous Strategic Priorities. Between FY 2023–2025, the City focused on seven key priorities:
1. Promote Housing, Economic, and Workforce
Development
2. Implement the Comprehensive Transportation and
Mobility Plan
3. Promote Health and Public Safety
4. Ensure Financial and Organizational Health
5. Improve the City’s Water Infrastructure
6. Develop and Implement a Comprehensive Facilities
Master Plan
7. Enhance Community Services and Parks for
Residents.
The new two-year Work Plan continues this
momentum. It includes both carryforward projects
and new initiatives under each of the updated
Strategic Priorities. This approach helps maintain
continuity, respond to changing community needs,
and make the most of available resources.
Priority Total Complete Operational In-Progress On-hold Priority A: Promote Housing, Economic
and Workforce Development
18 6 3 9 0
Priority B: Implement the Comprehensive
Transportation and Mobility Plan
18 6 1 11 0
Priority C: Promote Health and Public Safety 15 2 1 12 0 Priority D: Ensure Our Financial
and Organizational Health
13 7 2 3 1
Priority E: Improve the City’s Water
Infrastructure
8 2 1 4 1
Priority F: Develop and Implement a
Comprehensive Facilities Master Plan
10 1 0 5 4
Priority G: Enhance Community Services and
Parks for Residents
11 1 4 4 2
Total 93 25 12 48 8
By June 30, 2025, the City expects to complete or
operationalize 37 of the 93 projects from the FY
2023–2025 Work Plan. 37 in-progress projects will
carry forward into the FY 2025–2027 Work Plan.
Table 1—EPA Strategic Priorities (FY 2023-2025)
SP-7
44 8 City of East Palo Alto Strategic Plan
Public Health, Safety, and Quality of Life
Implement and enforce strategies to ensure public safety, improve the livability of neighborhoods, and prepare the City for disasters and emergencies.
Public Infrastructure and Utilities
Maintain, modernize, and expand the City’s physical infrastructure (streets, sidewalks, utilities) to support existing homes and businesses, and new development.
Parks, Recreation, and Community Facilities
Invest in the modernization and expansion of the City’s parks, recreation, and community facilities and services to increase residents’ access to open spaces and recreational opportunities.
Land Use, Economic and Workforce Development
Support balanced development that attracts investment, strengthens local businesses, reduces economic leakage, and expands access to quality jobs and services that meet local needs.
Comprehensive Housing
Increase the City’s housing stock at all income levels (from affordable to market rate), facilitate pathways to homeownership, and guard against the displacement of existing residents.
Governance, Organizational Strength,
and Fiscal Sustainability
Strengthen the City’s internal capacity, transparency, and long-term financial health by improving core operations, investing in workforce and systems, and implementing data-informed strategies to ensure effective service delivery, accountability, and fiscal resilience.
Civic Engagement
Provide diverse and inclusive opportunities for all EPA community members to participate in City meetings, have a voice in City affairs, and develop leadership skills for EPA youth.
Overview of the FY 2025-2029
Strategic Priorities
SP-8
45 Four-Year Strategic Priorities (FY 2025-2029) and Two-Year Work Plan (FY 2025-2027) 9
STRATEGIC PRIORITY
Civic Engagement
CIV-1. Develop Recommendations for Establishing a Youth Commission or Alternative Youth Civic Engagement Program
CIV-2. Implement Sister City and Cultural Exchange Initiative Carryforward projects have a “ ”. New projects have a “ ” Provide diverse and inclusive opportunities for all EPA community members to participate in City meetings, have a voice in City affairs, and develop leadership skills for EPA youth.
NEW PROJECTS 1 | CARRYFORWARD PROJECTS 1
Photo Credit: Treasured Visions.
SP-9
46 10 City of East Palo Alto Strategic Plan
STRATEGIC PRIORITY
Comprehensive Housing
NEW PROJECTS 5 | CARRYFORWARD PROJECTS 3
CH-1. Complete Construction of 965
Weeks/Colibri Commons
CH-2. Develop and Launch Home Repair
Program
CH-3. Establish Rent Registry for Both
Rent-Stabilized and Market-Rate
Rental Units
CH-4. Research Feasibility of a Financial
Empowerment and Foreclosure
Prevention Program
CH-5. Research Feasibility of a First-Time
Homebuyer Assistance Program
CH-6. Research Feasibility of a Residential
Rental Inspection Program
CH-7. Update the Inclusionary Housing
Ordinance
CH-8. Update the Zoning Code
Increase the City’s housing stock at all income levels (from affordable to market rate), facilitate pathways to homeownership, and guard against the displacement of existing residents.
Carryforward projects have a “ ”. New projects have a “ ” SP-10
47 Four-Year Strategic Priorities (FY 2025-2029) and Two-Year Work Plan (FY 2025-2027) 11
STRATEGIC PRIORITY
Governance, Organizational Strength,
and Fiscal Sustainability
NEW PROJECTS 5 | CARRYFORWARD PROJECTS 3
GOV-1. Collaborate with the SMC Libraries
to Identify and Implement a
Comprehensive Funding Strategy for
Library Construction
GOV-2. Conduct Council Term Limit Policy
Research
GOV-3. Develop a 10-Year Fiscal Strategy
and Address the Structural Deficit
GOV-4. Develop a Citywide Information
Systems Master Plan
GOV-5. Implement a Centralized Grants
Management System
GOV-6. Prepare 2026 Ballot Measure to
Raise Revenue for Infrastructure
Improvements and Public Facilities
GOV-7. Update the City’s Personnel Policies
and Procedures
GOV-8. Upgrade and Launch New City
Website
Strengthen the City’s internal capacity, transparency, and long-term financial health by improving core operations, investing in workforce and systems, and implementing data-informed strategies to ensure effective service delivery, accountability, and fiscal resilience.
Carryforward projects have a “ ”. New projects have a “ ” SP-11
48 12 City of East Palo Alto Strategic Plan
STRATEGIC PRIORITY
Land Use, Economic and Workforce Development
CARRYFORWARD PROJECTS 5
LU-1. Conclude Measure HH Pilot
Evaluation and Initiate Ongoing
Workforce Development Program
LU-2. Create an Economic Development
Strategic Plan Focusing on Small and
Micro Businesses
LU-3. Design and Implement a “Pop-Up”/
Sidewalk Vending Policy and Program
LU-4. Implement Program to Distribute
Community Resource Funds Grants for
Small Business Assistance
LU-5. Renovate the Cummings Loft Property
into a Small Business Incubator
Support balanced development that attracts investment, strengthens local businesses, and expands access to quality jobs and services that meet local needs.
Carryforward projects have a “ ”. New projects have a “ ” SP-12
49 Four-Year Strategic Priorities (FY 2025-2029) and Two-Year Work Plan (FY 2025-2027) 13
STRATEGIC PRIORITY
Parks, Recreation, and Community Facilities
NEW PROJECTS 5 | CARRYFORWARD PROJECTS 6
PR-1. Complete Construction of Tenant
Improvements at City Facilities
PR-2. Conduct a Comprehensive Evaluation
of Senior Service Agreements in East
Palo Alto
PR-3. Construct Access Improvements at
Rutgers Street Entrance to the Bay Trail
PR-4. Create a Pilot Dog Park
PR-5. Establish a Joint Use Agreement with
RCSD for Shared Recreation Sites
PR-6. Expand EPACENTER Services and
Programs Through City Funding
PR-7. Finalize Architectural Design for the
New East Palo Alto Library
PR-8. Implement Priority Projects from the
Parks, Recreation and Open Space
Master Plan
PR-9. Negotiate with County to Finalize
Acquisition of Beech Street Property
PR-10. Plan for Development of New Civic
Center Facility
PR-11. Expand Access to YMCA
Programming and Services for the
Greater East Palo Alto Community.
Invest in the modernization and expansion of the City’s parks, recreation, and community facilities and services to increase residents’ access to open spaces and recreational opportunities.
Carryforward projects have a “ ”. New projects have a “ ” SP-13
50 14 City of East Palo Alto Strategic Plan
STRATEGIC PRIORITY
Public Health, Safety, and Quality of Life
NEW PROJECTS 4 | CARRYFORWARD PROJECTS 5
PH-1. Expand Parking Enforcement Capacity
PH-2. Implement a Crime Data Analytics
Platform for the Police Department
PH-3. Implement a Shopping Cart
Abatement Program
PH-4. Launch a Residential Parking Permit
Program
PH-5. Launch Emergency Preparedness
Program
PH-6. Maintain Senior/Disabled Individuals’
Emergency Contact Database
PH-7. Strengthen the Clean City Program
to Reduce Illegal Dumping
PH-8. Update the Environmental Justice
Element of the General Plan
PH-9. Update the Safety Element of the
General Plan
Implement and enforce strategies to ensure public safety, improve the livability of neighborhoods, and prepare the City for disasters and emergencies.
Carryforward projects have a “ ”. New projects have a “ ” SP-14
51 Four-Year Strategic Priorities (FY 2025-2029) and Two-Year Work Plan (FY 2025-2027) 15
STRATEGIC PRIORITY
Public Infrastructure and Utilities
NEW PROJECTS 2 | CARRYFORWARD PROJECTS 14
PI-1. Assess Utility Operations and Prepare
Transition Plan for Post-Lease Operations
PI-2. Build Sidewalk and Pedestrian Safety
Improvements on East Bayshore Road
PI-3. Collaborate with City of Palo Alto to
Replace the Newell Street Bridge
PI-4. Collaborate with SFCJPA to Construct San
Francisquito Creek Flood Protection
Upgrades
PI-5. Collaborate with SFCJPA to Implement the
SAFER Bay Project
PI-6. Conduct a Siting Study to Identify
Locations for Additional Water
Storage Tanks
PI-7. Construct a Bicycle and Pedestrian
Overcrossing on University Avenue at US 101
PI-8. Construct Full Trash Capture Devices to
Meet Stormwater Compliance Requirements
PI-9. Construct Mini Roundabouts to Replace
Temporary Traffic Circles on Pulgas Avenue
PI-10. Create a Financing Strategy for Water
Infrastructure Upgrades
PI-11. Design Roadway Improvements on
Woodland Avenue
PI-12. Develop an Asset Management
Database
PI-13. Develop Citywide Sewer Infrastructure
Master Plan
PI-14. Install Citywide Lighting Improvements
- Phase II
PI-15. Install New Traffic Signal and Complete
Safety Upgrades on University Avenue at
Runnymede
PI-16. Modernize Equipment and Complete
Rehabilitation of the O’Connor Pump Station
Maintain, modernize, and expand the City’s physical infrastructure (streets, sidewalks, utilities) to support existing homes and businesses, and new development.
Photo Credit: Climate Resilient Communities.
Carryforward projects have a “ ”. New projects have a “ ” SP-15
52 PREPARED BY
SP-16
53 Civic Engagement
Provide diverse and inclusive opportunities for all EPA community members to participate in City meetings,
have a voice in City affairs, and develop leadership skills for EPA youth.
Comprehensive Housing
Increase the City’s housing stock at all income levels
(from affordable to market rate), facilitate pathways to homeownership, and guard against the displacement
of existing residents.
Governance, Organizational Strength,
and Fiscal Sustainability
Strengthen the City’s internal capacity, transparency, and long-term financial health by improving core operations, investing in workforce and systems, and implementing
data-informed strategies to ensure effective service
delivery, accountability, and fiscal resilience.
Land Use, Economic and Workforce Development
Support balanced development that attracts
investment, strengthens local businesses, reduces
economic leakage, and expands access to quality jobs
and services that meet local needs.
Parks, Recreation, and Community Facilities
Invest in the modernization and expansion of the City’s parks, recreation, and community facilities and services to increase residents’ access to open spaces and
recreational opportunities.
Public Health, Safety, and Quality of Life
Implement and enforce strategies to ensure public
safety, improve the livability of neighborhoods, and
prepare the City for disasters and emergencies.
Public Infrastructure and Utilities
Maintain, modernize, and expand the City’s physical
infrastructure (streets, sidewalks, utilities) to support the existing homes and businesses as well as new development.
City Council Strategic Priorities
FY 2025-27 Work Plan
This work plan details the new and ongoing City projects for fiscal years 2025-2026 and 2026- 2027 and categorizes them into different priorities detailed below. See the example project key for how to read the work plan. See the division key for division abbreviations.
Project Name. New projects have a “ ”.
Carryforward projects have a “ ”.
City Division Lead
Project Description Project Start and Duration
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
FY 25–26 FY 26–27
24 MO
Upgrade and Launch New City Website (City Clerk)
Upgrade the City’s website to be more user-friendly, mobile-accessible, and easier to navigate.
EXAMPLE PROJECT KEY—Fiscal years (FY) are July 1–June 30
CITY DEPARTMENT/ DIVISION KEY
CEDD-Building: Community and Economic Development
Department-Building Division
CEDD-Housing: Community and Economic Development
Department-Housing Division
CEDD-Planning: Community and Economic Development
Department-Planning Division
CEDD-RSP: Community and Economic Development
Department-Rent Stabilization Program
City Clerk
CMO-Admin: City Manager’s Office-Administration
CMO-CS: City Manager’s Office-Community Services
and Recreation
CMO-HR: City Manager’s Office-Human Resources
CMO-IT: City Manager’s Office-Information Technology
Finance
Police
PW-Eng: Public Works-Engineering
PW-Env: Public Works-Environment and Sustainability
PW-Main: Operations and Maintenance
FY 2025-29 STRATEGIC PRIORITIES
SP-17
54 Q1 Q2 Q3
FY 25–26 FY 26–27
Q4 Q1 Q2 Q3 Q4
CIV-1. Develop Recommendations for Establishing a Youth Commission or Alternative Youth Civic Engagement Program (CMO-CS)
Enhance the existing process to establish a Youth Commission, expanding it to include diverse youth civic engagement opportunities and pathways for youth from all backgrounds to participate in City government via internships, civic leadership training, and mentorship.
CIV-2. Implement Sister City and Cultural Exchange Initiative (City Clerk) Formalize a sister city relationship with a city in the Kingdom of Tonga, including cultural exchanges and shared events, to foster long-term relationships and cultural, educational, and civic exchanges. 9 MO
12 MO
CIVIC ENGAGEMENT
Q1 Q2 Q3
FY 25–26 FY 26–27
Q4 Q1 Q2 Q3 Q4
CH-1. Complete Construction of 965 Weeks/Colibri Commons (CEDDBuilding) Support the final construction activities and project closeout for Colibri Commons, creating 136 affordable housing units.
CH-2. Develop and Launch Home Repair Program (CEDD-Housing) Offer grants or loans for home repairs to qualifying low-income residents.
CH-3. Establish Rent Registry for Both Rent-Stabilized and Market-Rate Rental Units (CEDD-RSP)
Launch a new Rent Registry system to register and track all rental units in East Palo Alto, promoting transparency and rental stability.
CH-4. Research Feasibility of a Financial Empowerment and Foreclosure Prevention Program (CEDD-Housing)
Conduct research and internal analysis to assess the feasibility of creating a foreclosure prevention fund to support homeowners at risk of losing their homes.
CH-5. Research Feasibility of a First-Time Homebuyer Assistance Program (CEDD-Housing)
Research and assess down payment assistance models for eligible first-time homebuyers.
CH-6. Research Feasibility of a Residential Rental Inspection Program (CEDD-Building)
Assess the feasibility of establishing a systematic rental inspection program to ensure safety, habitability, and compliance with health and building codes across residential rental properties.
CH-7. Update the Inclusionary Housing Ordinance (CEDD-Housing) Amend the Inclusionary Housing Ordinance to reduce constraints.
CH-8. Update the Zoning Code (CEDD-Planning)
Complete updates to the City’s zoning code to comply with State housing requirements and streamline development review processes. 21 MO
12 MO
24 MO
12 MO
15 MO
9 MO
12 MO
3 MO
COMPREHENSIVE HOUSING
SP-18
55 Q1 Q2 Q3
FY 25–26 FY 26–27
Q4 Q1 Q2 Q3 Q4
GOV-1. Collaborate with the SMC Libraries to Identify and Implement a Comprehensive Funding Strategy for Library Construction (CMO-Admin) Pursue partnerships and fundraising strategies with San Mateo County Libraries, securing full funding for library construction.
GOV-2. Conduct Council Term Limit Policy Research (City Clerk) Analyze how other cities use term limits for elected officials and present options to City Council.
GOV-3. Develop a 10-Year Fiscal Strategy and Address the Structural Deficit (Finance)
Develop a strategy to reduce the City’s budget deficit and keep services funded long term.
GOV-4. Develop a Citywide Information Systems Master Plan (CMO-IT) Create a long-term strategic plan for City technology investments, heightened cybersecurity, and infrastructure upgrades.
GOV-5. Implement a Centralized Grants Management System (Finance) Bring in a new system to manage the grants the City applies for and awards to community partners.
GOV-6. Prepare 2026 Ballot Measure to Raise Revenue for Infrastructure Improvements and Public Facilities (CMO-Admin)
Begin the public process of exploring a future bond measure to fund unfunded infrastructure and buildings.
GOV-7. Update the City’s Personnel Policies and Procedures (CMO-HR) Update the City’s Personnel Policies to align with best practices, support labor relations, and improve Human Resources management.
GOV-8. Upgrade and Launch New City Website (City Clerk) Upgrade the City’s website to be more user-friendly, mobile-accessible, and easier to navigate.
12 MO
12 MO
9 MO
6 MO
18 MO
18 MO
24 MO
24 MO
GOVERNANCE, ORGANIZATIONAL STRENGTH,
AND FISCAL SUSTAINABILITY
Q1 Q2 Q3
FY 25–26 FY 26–27
Q4 Q1 Q2 Q3 Q4
LU-1. Conclude Measure HH Pilot Evaluation and Initiate Ongoing Workforce Development Program (CEDD-Housing)
Complete an evaluation of the Measure HH Pilot Workforce Development Program to assess impact and guide future workforce investments.
LU-2. Create an Economic Development Strategic Plan Focusing on Small and Micro Businesses (CMO-Admin)
Develop an Economic Development Strategy aimed at supporting small and micro businesses to grow local jobs and services.
LU-3. Design and Implement a “Pop-Up”/Sidewalk Vending Policy and Program (CMO-Admin)
Develop regulations and a program for immobile sidewalk vendors, supporting equitable entrepreneurship while protecting health and safety. 24 MO
6 MO
6 MO
LAND USE, ECONOMIC AND WORKFORCE DEVELOPMENT
Continues on following page;
SP-19
56 Continued from previous page. Q1 Q2 Q3
FY 25–26 FY 26–27
Q4 Q1 Q2 Q3 Q4
LU-4. Implement Program to Distribute Community Resource Funds Grants for Small Business Assistance (CMO-Admin)
Distribute grant funding to support assistance to small businesses.
LU-5. Renovate the Cummings Loft Property into a Small Business Incubator (PW-Eng)
Renovate the City-owned Cummings Loft property, creating an incubator space for local entrepreneurs and startups.
15 MO
18 MO
PARKS, RECREATION, AND COMMUNITY FACILITIES
Q1 Q2 Q3
FY 25–26 FY 26–27
Q4 Q1 Q2 Q3 Q4
12 MO
15 MO
12 MO
24 MO
18 MO
15 MO
6 MO
PR-1. Complete Construction of Tenant Improvements at City Facilities (PW-Eng) Perform facility improvements at the police station as well as the Tate Street office building.
PR-2. Conduct a Comprehensive Evaluation of Senior Service Agreements in East Palo Alto (CMO-CS)
Review the current service levels of operations for the older adult community and use the Age Friendly Action Plan to develop a roadmap for improvements.
PR-3. Construct Access Improvements at Rutgers Street Entrance to the Bay Trail (PW-Eng)
Complete improvements to open a pedestrian access point to the Bay Trail at Rutgers Street, expanding recreational access for residents.
PR-4. Create a Pilot Dog Park (CMO-CS)
Establish a pilot dog park at an existing park site.
PR-5. Establish a Joint Use Agreement with RCSD for Shared Recreation Sites (CMO-CS)
Pursue shared use agreements with local schools, increasing community access to recreational facilities.
PR-6. Expand EPACENTER Services and Programs Through City Funding (CMO-CS) Fund new or expanded programs at EPACENTER, increasing access to the arts for the East Palo Alto community.
PR-7. Finalize Architectural Design for the New East Palo Alto Library (PW-Eng) Finalize the design plans for the new East Palo Alto library, providing modern spaces for learning, technology access, and community programming.
PR-8. Implement Priority Projects from the Parks, Recreation and Open Space Master Plan (CMO-CS)
Construct small-scale, visible park improvements such as benches, landscaping, and signage.
PR-9. Negotiate with County to Finalize Acquisition of Beech Street Property (CMO-Admin)
Continue negotiations to acquire County-owned property on Beech Street for future park expansion or community use.
PR-10. Plan for Development of New Civic Center Facility (CMO-Admin) Determine funding and begin planning for a new civic center that brings together a new larger library, city hall, police department offices, and park including track and field.
PR-11. Expand Access to YMCA Programming and Services for the Greater East Palo Alto Community (CMO-CS)
Collaborate with the YMCA to increase accessibility to recreation services for East Palo Alto residents who may otherwise be unable to participate. 24 MO
24 MO
6 MO
18 MO
SP-20
57 Q1 Q2 Q3
FY 25–26 FY 26–27
Q4 Q1 Q2 Q3 Q4
PH-1. Expand Parking Enforcement Capacity (Police)
Increase resources to enforce parking rules across the City, addressing blocked driveways and long-term vehicle storage on public streets.
PH-2. Implement a Crime Data Analytics Platform for the Police Department (Police)
Expand the Police Department’s ability to analyze crime, traffic, and community safety trends to inform public safety initiatives.
PH-3. Implement a Shopping Cart Abatement Program (CMO-Admin) Create a program to remove and prevent abandoned shopping carts across town.
PH-4. Launch a Residential Parking Permit Program (PW-Eng) Implement a pilot parking permit program to manage parking availability and reduce congestion.
PH-5. Launch Emergency Preparedness Program (CMO-Admin) Update the City’s emergency operations plan, enhance communication systems, and provide training to staff and residents.
PH-6. Maintain Senior/Disabled Individuals’ Emergency Contact Database (CMO-CS)
Improve and expand the City’s emergency contact list for seniors and people with disabilities.
PH-7. Strengthen the Clean City Program to Reduce Illegal Dumping (PW-Env)
Expand the City’s Clean City Program with new enforcement and education strategies to reduce illegal dumping and improve community cleanliness.
PH-8. Update the Environmental Justice Element of the General Plan (CEDDPlanning) Complete the Environmental Justice Element update to strengthen policies addressing health disparities and environmental burdens.
PH-9. Update the Safety Element of the General Plan (CEDD-Planning) Complete the Safety Element update to align with modern risks and community priorities, enhancing the City’s resilience to natural hazards. 18 MO
15 MO
12 MO
12 MO
24 MO
12 MO
24 MO
18 MO
18 MO
PUBLIC HEALTH, SAFETY, AND QUALITY OF LIFE
SP-21
58 PUBLIC INFRASTRUCTURE AND UTILITIES
Q1 Q2 Q3
FY 25–26 FY 26–27
Q4 Q1 Q2 Q3 Q4
24 MO
24 MO
24 MO
24 MO
9 MO
9 MO
9 MO
ON HOLD
15 MO
12 MO
6 MO
15 MO
PI-1. Assess Utility Operations and Prepare Transition Plan for Post-Lease Operations (CMO-Admin)
Evaluate options for managing water, sewer, and solid waste utilities to ensure their long-term sustainability after their contracts expire.
PI-2. Build Sidewalk and Pedestrian Safety Improvements on East Bayshore Road (PW-Eng)
Build new sidewalks along East Bayshore Road, enhancing pedestrian safety, ADA accessibility, and multimodal connectivity.
PI-3. Collaborate with City of Palo Alto to Replace the Newell Street Bridge (PW-Eng)
Coordinate with Palo Alto to replace the Newell Street Bridge, improving flood protection and traffic safety between the cities.
PI-4. Collaborate with SFCJPA to Construct San Francisquito Creek Flood Protection Upgrades (PW-Eng)
Continue collaboration with the San Francisquito Creek Joint Powers Authority to enhance flood protection for residents and businesses.
PI-5. Collaborate with SFCJPA to Implement the SAFER Bay Project (PW-Eng)
Advance the SAFER Bay Project design to protect the community from tidal flooding and sea level rise impacts.
PI-6. Conduct a Siting Study to Identify Locations for Additional Water Storage Tanks (PW-Eng)
Assess and identify suitable sites for new water storage facilities, enhancing emergency and drought resilience.
PI-7. Construct a Bicycle and Pedestrian Overcrossing on University Avenue at US 101 (PW-Eng)
Complete construction of a new overcrossing, improving safe pedestrian and bicycle access across University Avenue.
PI-8. Construct Full Trash Capture Devices to Meet Stormwater Compliance Requirements (PW-Eng)
Install trash capture devices in the stormwater system to comply with State mandates and reduce pollution in local waterways.
PI-9. Construct Mini Roundabouts to Replace Temporary Traffic Circles on Pulgas Avenue (PW-Eng)
Replace temporary traffic circles with permanent mini roundabouts, improving intersection safety and traffic management.
PI-10. Create a Financing Strategy for Water Infrastructure Upgrades (Finance)
Create a financing strategy for major water infrastructure improvements, leveraging grants and ratepayer resources.
PI-11. Design Roadway Improvements on Woodland Avenue (PW-Eng) Design comprehensive roadway improvements on Woodland Avenue from University Avenue to Newell Road.
PI-12. Develop an Asset Management Database (PW-Main)
Continue development of a database encompassing all City-owned infrastructure to improve asset tracking and long-term maintenance planning.
3 MO
Continues on following page;
SP-22
59 Continued from previous page. Q1 Q2 Q3
FY 25–26 FY 26–27
Q4 Q1 Q2 Q3 Q4
PI-13. Develop Citywide Sewer Infrastructure Master Plan (PW-Eng) Assess the current condition of the sewer system and create a long-term plan for replacements and repairs.
PI-14. Install Citywide Lighting Improvements - Phase II (PW-Eng) Finish installing new streetlights and begin the next multi-year phase.
PI-15. Install New Traffic Signal and Complete Safety Upgrades on University Avenue at Runnymede (PW-Eng)
Upgrade the University Avenue/Runnymede Street intersection with traffic signal and pedestrian enhancements.
PI-16. Modernize Equipment and Complete Rehabilitation of the O’Connor Pump Station (PW-Eng)
Upgrade the O’Connor Pump Station’s engines and electrical systems, improving stormwater management capacity.
[email protected] cityofepa.org
2415 University Avenue, East Palo Alto, CA 94303
GET IN TOUCH
Contact us through one of the methods below.
650-853-3100
12 MO
24 MO
12 MO
21 MO
SP-23
60 This Page Intentionally Left Blank
61 CITY OF EAST PALO ALTO
CITY ORGANIZATIONAL CHART
FY 2025-2026 Budget
DB-67
RESIDENTS OF EAST PALO ALTO
CITY COUNCIL
BOARDS & COMMISSIONS
• Planning
• Public Works & Transportation
• Rent Stabilization Board
• Senior Advisory Board
CITY ATTORNEY’S OFFICE
CITY MANAGER’S OFFICE
Human Resources Administration
Community Services & Recreation
Information Technology (IT)
FINANCE
POLICE
Administration
Operations
Investigations
PUBLIC WORKS
Administration
Engineering
Maintenance
COMMUNITY & ECONOMIC
DEVELOPMENT
Administration
Building/Planning
Housing/ Econ Development
CITY CLERK OFFICE
OS-1
62 FY 17-18 FY 18-19 FY 19-20 FY 20-21 FY 21-22 FY 22-23 FY 23-24 FY 24-25 FY 25-26 Policy & Executive
City Council 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 City Clerk's Office 1.00 1.00 1.00 1.00 1.00 1.00 2.00 2.00 2.00 City Attorney's Office 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 City Manager's Office 3.00 3.00 3.00 3.00 4.00 4.00 5.00 6.00 7.00 City Manager - Human Resources - - - 2.00 2.00 2.00 2.00 2.00 2.00 City Manager - Rent Stabilization - - - - - - - - -
City Manager - Community Programs - - - - - - - 5.70 5.70 Sub-Total 12.00 12.00 12.00 14.00 15.00 15.00 17.00 23.70 24.70 Administrative Support Services
Finance Department 6.00 6.00 7.00 7.00 6.00 7.00 7.00 7.00 8.00 Administrative Services Admin 3.00 3.00 3.00 3.00 3.00 2.00 - - - Community Services Division 4.15 4.15 4.15 3.65 5.15 5.15 5.15 - - Human Resources 2.00 2.00 2.00 - - - - - -
Sub-Total 15.15 15.15 16.15 13.65 14.15 14.15 12.15 7.00 8.00 Community and Economic Development
Administration Division 5.90 6.45 6.45 3.50 4.00 4.00 4.00 4.00 4.00 Building Services Division 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 Planning Division 4.00 4.00 4.00 4.00 4.00 5.00 5.00 5.00 5.00 Housing/Economic Division 3.00 3.00 3.00 3.00 4.00 4.00 4.00 4.00 4.00 Senior Services Division - - - - - - - - -
Sub-Total 19.90 20.45 20.45 17.50 19.00 20.00 20.00 20.00 20.00 Public Safety
Administration Division 9.00 9.00 9.00 9.00 9.00 9.00 8.00 8.00 8.00 Investigations Division 8.25 8.25 11.15 11.15 11.15 12.25 11.25 6.45 6.00 Operations Division 29.00 29.00 27.00 28.00 28.00 29.35 30.35 34.80 34.80 Sub-Total 46.25 46.25 47.15 48.15 48.15 50.60 49.60 49.25 48.80 Public Works
Administration Division 2.00 2.00 2.00 4.50 4.45 4.45 4.45 4.45 4.45 Engineering Division 5.00 5.00 5.00 3.75 5.00 5.00 5.00 6.00 7.00 Maintenance Division 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 13.00 Sub-Total 19.00 19.00 19.00 20.25 21.45 21.45 21.45 22.45 24.45 TOTAL POSITIONS 112.30 112.85 114.75 113.55 117.75 121.20 120.20 122.40 125.95
CITY OF EAST PALO ALTO
NINE-YEAR POSITION SUMMARY
FY 2017-18 to FY 2025-26
OS-2
63 FTE's
FY 2025-26
FTE's
FY 2025-26
City Council Community and Economic Development (Cont'd) a. Council Member 5.00 Planning Division
a. Planning Manager 1.00
City Attorney's Office b. Senior Planner 1.00
a. City Attorney/District Counsel1 1.00 c. Assistant/Associate Planner 2.00 b. Deputy City Attorney I/II 1.00 d. Planning Technician 1.00 c. Paralegal2 1.00 5.00
3.00 City Manager's Office
Admininistration Adminstration Division
a. City Manager/General Manager1 1.00 a. Public Works Director/District Engineer1 1.00 b. Assistant City Manager/Assistant General Manager1 1.00 b. Administrative Assistant 1.00 c. Assistant to the City Manager 2.00 c. Management Analyst I/II 1.00 d. Information Technology (IT) Manager 1.00 d. Environmental Service Aide 1.45 e. Information Technology (IT) Specialist I/II2 1.00 4.45 f. Executive Assist. to City Mgr 1.00 Engineering Division
7.00 a. City Engineer 1.00
Human Resources Division b. Utility Manager 1.00
a. Human Resources Manager 1.00 c. Senior Engineer 1.00 b. Human Resources Technician I/II 1.00 d. Assistant/Associate Engineer 2.00
2.00 e. Public Works Supervisor 1.00
Community Services Division f Administrative Assistant2 1.00 a. Community Services Manager 1.00 7.00
b. Recreation Coordinator 1.00 Maintenance Division
c. Recreation Leader II (1 FTE, 1 PT) 1.45 a. Maintenance Manager 1.00 d. Van Driver (2 PT) 1.00 b. Maintenance Worker I 4.00
e. Nutrition Site Supervisor (1 PT) 0.75 c. Maintenance Worker II 5.00 f. Kitchen Aide (1 PT) 0.50 d. Maintenance Worker III 2.00
5.70 e. Secretary I 1.00
City Clerk's Office 13.00
a. City Clerk - Public Information Officer (PIO) 1.00 Police b. Office Assistant 1.00 Administration Division
2.00 a. Police Chief 1.00
Finance b. Support Services Manager 1.00
a. Finance Director/District Treasurer1 1.00 c. Police Records Supervisor 1.00 b. Financial Services Manager 1.00 d. Police Record's Clerk I/II 4.00 c. Accountant Senior2 2.00 e. Property & Evidence Technician 1.00 d. Accountant I 1.00 8.00
e. Accounting Technician I/II 1.00 Investigations Division f. Grant Coordinator 1.00 a. Captain 1.00
G Senior Accounting Technician 1.00 b. Police Officer 4.00
8.00 c. Police Sergeant 1.00
Community and Economic Development 6.00
Administration Division
a. Community & Economic Dev Director 1.00 Operations Division b. Management Analyst I/II 1.00 a. Captain 1.00
c. Secretary I/II 1.00 b. Police Sergeant 4.00
d. Office Assistant 1.00 c. Police Officer 24.00
4.00 d. Community Services Officer 4.00
Building Services Division c. Community Services Officer (4 PT) 1.80 a. Chief Building Official 1.00 34.80
b. Building Inspector I/II 1.00
c. Building Permit Technician 2.00
d. Bldg Inspector/Neighborhood Preserv Officer I/II 1.00 e. Neighborhood Preservation Officer I/II 2.00
7.00 Housing/Econ Division
a. Housing & Econ Dev Manager 1.00
b. Housing Project Manager 1.00
c. RSP Administrator 1.00
d. RSP Coordinator I/II 1.00
4.00 Total Authorized FTE's 125.95
CITY OF EAST PALO ALTO
Detail Position Listing
Public Works
1 The FY25 Midyear budget session, effective March 18, 2025, approved the updated titles and job description/classification specifications for the following: City Manager to City Manager/General Manager, from City Attorney to City Attorney/District Counsel, from Assistant City Manager to Assistant City Manager/Assistant General Manager, from Finance Director to Finance Director/District Treasurer, and from Public Works Director to Public Works Director/District Engineer. 2 The FY25 Midyear budget session, effective March 18, 2025, approved an amendment to the City's Classification Plan adding 1.0 FTE Administrative Assistast, adding 1.0 FTE Information Technology Specialist I/II, adding 1.0 FTE Accountant Senior, adding 1.0 FTE Paralegal, and eliminating 1.0 FTE Legal Assistant.
OS-3
64 East Palo Alto at
a Glance
ABOUT EAST PALO ALTO
The City of East Palo Alto is in the heart of the Silicon Valley and is uniquely positioned to maximize its potential as a significant city in the region. Founded by speculators and farmers in 1849, the town was originally named Ravenswood.
For most of its history, the area regarded as East Palo Alto was 13 square miles and part of unincorporated San Mateo County. As such, it did not have an official boundary until it incorporated in 1983. However, the area was much larger than the City’s current 2.5 square miles. Large tracts of land were annexed by surrounding cities from the late 1940’s to the early 1960’s. This trend ended in 1983 when the residents incorporated to gain local control over land use and municipal services.
The original inhabitants were Ohlone/Costanoan Native Americans. Spanish ranchers took over, followed by an influx of speculators and settlers of European origin. For a time, Asian and Italian flower growers preceded the flood of middle-class migrants drawn to post-war housing developments. East Palo Alto later became the largest African American community on the Peninsula. Today, due to significant demographic changes during the last decade, the City possesses a broad multi-ethnic profile that includes a majority Latino and growing Pacific Island population.
Trade has alternately focused on ranching, transportation and shipping, brick manufacturing, farming, servicing travelers of Bayshore Highway and Dumbarton Bridge, and flower growing. At present there is a mix of industrial, agricultural, and commercial businesses.
The signs of continuing and rapid transition are evident; and none more so than the rapid changes brought about by proximity to the most successful businesses in Silicon Valley. However, some things have remained constant, namely the characteristics that have always attracted people to the area: multi-cultural acceptance; a beautiful, rural-like setting; centralized location; proximity to transportation and the San Francisco Bay; as well as some of the most enviable weather in the nation.
Today, the City of East Palo Alto is closer than ever to realizing its potential.
As the City continues to make progress and become more self-sufficient, there is evidence that East Palo Alto will be able to strike a harmonious balance between a goal of establishing a sound commercial base and the dream of an idyllic and welcoming community.
OS-4
65 CITY GEOGRAPHY
The City of East Palo Alto is located approximately 29
miles south of San Francisco and 19 miles north of San
Jose. The City occupies 2.5 square miles. The latest
estimates place the City’s population at 28,216.
CITY AUTHORITY
The City of East Palo Alto is a general law city under
California State law and its rights, powers, privileges, authority, and functions are established through the
State constitution and the State Law. The powers
granted to California cities by state statute include the power to: sue and be sued; purchase, receive by gift or bequest and hold land, make contracts and purchases
and hold personal property necessary to the exercise of its powers, manage, sell, lease, or otherwise dispose of its property as the interest of its inhabitants require; levy and collect taxes authorized by law and exercise such
other and further powers as may be especially conferred by law or as may be necessarily implied from those
expressed.
East Palo Alto is a General Law Council/ Manager City
governed by a five-member City Council with a
Council elected Mayor. The City incorporated July 1,
1983.
The City provides a range of services to its residents
including public protection through the Police
Department, the construction and maintenance of
streets and infrastructure, community and economic
development affordable housing programs, financial
management, and administrative and community
services.
THE CITY COUNCIL
The members of the City Council are elected by the
voters to serve overlapping four-year terms. The Mayor
is elected by, and from, the City Council for a one-year term. The City Council sets policy and exercises the
legislative authority of the City. By City Ordinance, the City Council holds meetings on the first and third
Tuesdays of every month and at other times as, in the
opinion of the City Council, the public interest may
require.
The current City Council members and the dates upon
which their respective terms expire are as follows:
Mayor: Martha Barragan Nov. 2026
Vice Mayor: Mark Dinan Nov. 2028
Council Member: Ruben Abrica Nov. 2026
Council Member: Carlos Romero Nov. 2028
Council Member: Webster Lincoln Nov. 2028
ADMINISTRATION AND
MANAGEMENT
East Palo Alto is a Council-Manager form of government.
The City Council appoints the City Attorney and the City Manager. The City Manager appoints all other City
employees and is charged with overseeing the City’s daily operations. Many boards, commissions, and committees
assist the City Council and Administration in carrying out various aspects and functions of city government.
OS-5
66 Demographic Information
Land Area: 2.5 square miles
Populationi
1990 23,570
2000 29,506
2005 29,431
2010 28,155
2015 29,137
2020 30,034
2025 Projected 29,133
Population by Gender i
Female 51.6%
Male 48.4%
Population by Age Group i
Under 5 years 5.7%
5 to 9 years 5.7%
10 to 14 years 5.9%
15 to 19 years 8.3%
20 to 24 years 6.8%
25 to 29 years 10.2%
30 to 34 years 7.8%
35 to 39 years 6.2%
40 to 44 years 8.3%
45 to 49 years 6.4%
50 to 54 years 5.0%
55 to 59 years 6.6%
60 to 64 years 7.4%
65 to 69 years 3.3%
70 to 74 years 2.1%
75 to 79 years 2.4%
80 to 84 years 1.2%
85 years and over 0.5%
Racial Composition i
Hispanic or Latino 61.0%
Black or African Amer 13.0%
White 11.5%
Asian 5.7%
Pacific Islander 5.3%
Two or More 11.9%
Other 3.4%
i https://www.census.gov/
Level of Educational Attainment of Persons 25 years
and older i
No High School degree 23.9%
High School degree or equivalent 23.1%
Some college, no degree 21.2%
Associate’s degree, Bachelor’s degree 20.1%
Post-grad degree 11.7%
Per Capita Personal Income i
$40,141
Median Sales Price for Single Family Residencesii
($1,050,000 in 2024)
ii San Mateo County Associations of Realtors
OS-6
67 FINANCIAL SUMMARY
FY 2025-2026 Budget
The Financial Summary section contains the following adopted budget and financial summary information:
Budget Information:
• Citywide Budget Overview
o FY 2025-26 Budget by Fund Category
• General Fund Overview
o FY 2025-26 General Fund and Internal Reserve Funds Budget • Special Revenue Funds Overview
o FY 2025-26 Special Revenue Funds Budget
FY 2025-26 Community Programs Budget
FY 2025-26 Housing Programs Budget
FY 2025-26 Transportation and Infrastructure Programs Budget • Capital Funds Overview
o FY 2025-26 Capital Funds Budget
• Enterprise Funds Overview
o FY 2025-26 Enterprise Fund Budget
Other Financial Information:
• General Fund Revenues by Major Category
• General Fund Expenditures by Major Category
FS-1
68 CITYWIDE BUDGET OVERVIEW
The Citywide budget overview provides a one-page view across all the various fund-types operating within the City. This view gives a full perspective of total revenues by character and total expenditures by department across all City funds. The City operates the following fund-group types:
• General and Internal Reserve Funds
• Special Revenue Funds
• Capital Projects Funds
• Enterprise Funds
• Successor Agency Trust Fund
FS-2
69 General Fund
and Internal
Reserves
Special
Revenue
Funds
Capital
Improvement
Funds
Enterprise Funds City Total Successor
Trust Fund GRAND TOTAL
Revenues
Property Tax 17,773,000 1,059,453 - 1,700,000 20,532,453 1,562,728 22,095,181 Sales Tax 5,279,000 - - - 5,279,000 - 5,279,000
Transient Occupancy Tax 2,200,000 550,000 - - 2,750,000 - 2,750,000 Business License Tax 800,000 1,620,690 - - 2,420,690 - 2,420,690 Utility User Tax 2,094,000 - - - 2,094,000 - 2,094,000
Other Taxes 90,000 3,321,917 - - 3,411,917 - 3,411,917
Licenses, Fees, and Permits 1,552,000 1,394,416 3,691,099 5,463,578 12,101,093 - 12,101,093 Charges for Services 2,719,000 131,325 - 9,850,370 12,700,695 - 12,700,695 Fines and Forfeitures 495,000 2,500 - - 497,500 - 497,500 Use of Money and Property 2,010,000 1,700,058 733,117 1,960,034 6,403,208 81,077 6,484,285 Grants and Intergovernmental 65,000 1,370,000 109,000 - 1,544,000 - 1,544,000 Other Miscellaneous 605,000 900,000 - 6,183,333 7,688,333 - 7,688,333 Total Revenues 35,682,000 12,050,358 4,533,216 25,157,315 77,422,889 1,643,805 79,066,694 Expenditures
City Council 272,105 - - 7,500 279,605 - 279,605
City Attorney 1,461,060 42,500 - 47,000 1,550,560 1,400 1,551,960 City Clerk 581,228 - - - 581,228 - 581,228
City Manager 6,391,414 2,950,000 - - 9,341,414 - 9,341,414 Finance 1,963,136 8,326 62,671 59,400 2,093,533 27,593 2,121,126 Community Development 4,282,954 2,866,133 - - 7,149,087 - 7,149,087 Public Works 6,626,667 1,916,966 169,267 5,856,227 14,569,127 - 14,569,127 Police 16,387,157 320,000 - - 16,707,157 - 16,707,157
Non-Departmental
Capital/Technology - 2,500,000 1,223,122 300,000 4,023,122 - 4,023,122 Insurance and Settlements 1,066,347 - - - 1,066,347 - 1,066,347 IT Operations 563,660 - 15,040 578,700 - 578,700
Other Non-Departmental 1,426,731 107,201 - 3,527,143 5,061,075 1,613,925 6,675,000 Overhead Allocation (2,647,709) 855,802 190,210 1,584,413 (17,284) 17,284 - Total Expenditures 38,374,750 11,566,928 1,645,270 11,396,723 62,983,671 1,660,202 64,643,873 Net Sources / (Uses) (2,692,750) 483,430 2,887,946 13,760,592 14,439,218 (16,397) 14,422,821 Other Financing Sources / (Uses)
Transfers In - 874,812 - - 874,812 - 874,812
Transfers Out (874,812) - - - (874,812) - (874,812)
Net Operating Transfers (874,812) 874,812 - - - - -
Change in Fund Balance (3,567,562) 1,358,242 2,887,946 13,760,592 14,439,218 (16,397) 14,422,821 Other Changes (20,000,000) - - - (20,000,000) - -
Projected Fund Balance
July 01, 2025 Balance* 32,831,000 35,066,000 15,464,000 37,293,000 120,654,000 (13,944,032) 106,709,968 June 30, 2026 Balance 9,263,438 36,424,242 18,351,946 51,053,592 115,093,218 (13,960,429) 101,132,789 *Excludes certain assets, reserves, and commitments.
CITY OF EAST PALO ALTO
FY 2025-2026 BUDGET BY FUND CATEGORY
FS-3
70 GENERAL FUND OVERVIEW
General Fund
The General Fund is the primary operating fund of the City. The fund accounts for all revenues, expenditures, transfers, and other activity not accounted for in other City funds.
General Fund revenues are derived from five major sources including, Property Tax, Sales and Use Tax, Transient Occupancy Tax (TOT), Utility Users Tax, and Business License Tax. These taxes account for approximately 80% of total General Fund revenues, excluding development pass-through activity.
General Fund uses primarily consist of personnel, contract, and purchase services, supplies and materials, and other expenditures.
General Fund Reserve Sub-Funds
Information Services
The Information Services Fund accounts for the accumulation of resources to acquire or improve information technology equipment and software, fund the Redwood City IT services contract, IT equipment replacement, and software licensing and maintenance costs.
Equipment and Vehicle Replacement
The Equipment and Vehicle Replacement Fund accounts for monies utilized to acquire and replace equipment and vehicles.
Insurance Reserve
The Insurance Reserve Fund accounts for the accumulation of resources to cover the costs of unanticipated loss and settlements due to property, casualty, or liability exposures and to cover the costs of PLAN JPA insurance coverage in excess of the City’s $100,000 self-insured limit per liability claim.
Development Pass-Through
The Development Pass-Through Fund accounts for pass-through development fee activity and temporary staffing needs anticipated for unusually high development activity.
Note: No budget activity for the Contingency Reserve and Community Benefits Funds.
FS-4
71 General Fund
F110
Info Services
Reserve
F111
Equipment
and Vehicle
Reserve
F112
Insurance
Reserve F113
Development
Pass Through
F117
Eliminating Total
Revenues
Property Tax 17,773,000 - - - - - 17,773,000
Sales Tax 5,279,000 - - - - - 5,279,000
Transient Occupancy Tax 2,200,000 - - - - - 2,200,000
Business License Tax 800,000 - - - - - 800,000
Utility User Tax 2,094,000 - - - - - 2,094,000
Other Taxes 90,000 - - - - - 90,000
Licenses, Fees, and Permits 1,552,000 - - - - - 1,552,000 Charges for Services 2,719,000 - - - - - 2,719,000
Fines and Forfeitures 495,000 - - - - - 495,000
Use of Money and Property 2,010,000 - - - - - 2,010,000 Grants and Intergovernmental 65,000 - - - - - 65,000
Other Miscellaneous - - - - 605,000 - 605,000
Total Revenues 35,077,000 - - - 605,000 - 35,682,000
Expenditures
City Council 264,605 7,500 - - - 272,105
City Attorney 1,340,060 1,000 - 70,000 50,000 1,461,060 City Clerk 462,550 118,678 - - - 581,228
City Manager 5,834,445 556,969 - - - 6,391,414
Finance 1,738,522 224,614 - - - 1,963,136
Community Development 3,722,148 60,806 - - 500,000 4,282,954 Public Works 6,468,764 87,903 70,000 - - 6,626,667
Police 15,996,413 270,244 120,500 - - 16,387,157
Non-Departmental
Major Capital - - - - - -
Insurance and Settlements - - - 1,066,347 - 1,066,347
IT Operations - 563,660 - - - 563,660
Other Non-Departmental 1,426,731 - - - - 1,426,731
Overhead Allocation (2,307,892) (184,160) - (155,657) - (2,647,709) Total Expenditures 34,946,346 1,707,214 190,500 980,690 550,000 - 38,374,750 Net Sources / (Uses) 130,654 (1,707,214) (190,500) (980,690) 55,000 - (2,692,750) Other Financing Sources / (Uses)
Transfers In - 1,657,214 190,500 980,690 - (2,828,404) - Transfers Out (3,703,216) - - - - 2,828,404 (874,812)
Net Operating Transfers (3,703,216) 1,657,214 190,500 980,690 - - (874,812) Change in Fund Balance (3,572,562) (50,000) - - 55,000 - (3,567,562) Other Changes (19,945,000) - - - (55,000) - (20,000,000) Projected Fund Balance
July 01, 2025 Balance* 32,831,000 3,703,000 992,000 2,095,000 - (6,790,000) 32,831,000 June 30, 2026 Balance 9,313,438 3,653,000 992,000 2,095,000 - (6,790,000) 9,263,438 *Excludes certain reserves and commitments
CITY OF EAST PALO ALTO
FY 2025-2026 GENERAL FUND BUDGET
FS-5
72 SPECIAL REVENUE FUNDS OVERVIEW
Special Revenue Funds are used to account for the proceeds of specific revenue sources that are legally restricted or committed to expenditures for specified purposes, other than major capital projects or debt service. GASB 54 clarifies that the proceeds of a specific revenue source, whether legal or administrative, is the foundation for classification of a Special Revenue Fund.
Community Programs
Public Safety Grants
The Public Safety Grants Fund accounts for revenues and expenditures for the Citizen Options for Public Safety Program and Supplemental Law Enforcement Services Fund (COPS/SLESF).
Federal and State Grants
Federal and State Grants Fund accounts for the Congregate Meals/Senior Nutrition and Senior Transportation grant programs passed through the San Mateo County Office of Aging and Adult Services.
Local Grants
The Local Grants Fund accounts for all other local grant activity not accounted for in separate funds.
CYSFF
The CYSFF Fund accounts for 10% of the Transient Occupancy Tax (TOT) collected as approved by voters to fund various nonprofit organizations providing services to children, youth, and families.
Housing Programs
Rent Stabilization
The Rent Stabilization Fund accounts for revenues and expenditures to support rent stabilization programs and activities.
Housing in Lieu
The Housing in Lieu Fund accounts for developer-agreed payments and ordinance fees in lieu of providing affordable housing.
Housing Assistance
The Housing Assistance Fund accounts for first time home buyer assistance program activities.
Housing Commercial Impact
The Housing Commercial Impact Fee Fund accounts for fees charged to developers of nonresidential development projects to mitigate the project impact on the need for affordable housing as a result of the project development.
Housing TOT
FS-6
73 SPECIAL REVENUE FUNDS OVERVIEW
The Housing TOT Fund accounts for 10% of the Transient Occupancy Tax (TOT) collected as approved by voters to fund affordable housing development activity and programs.
Measure HH
The Measure HH Fund accounts for a voter-approved parcel tax on commercial office space of 25,000 square feet or more collected to fund affordable and supportive housing programs; programs that facilitate citizen access to job opportunities in science, technology, engineering and mathematics (S.T.E.M.) and building trades, and strengthen the First Source Hiring Program.
Measure JJ
The Measure JJ Fund accounts for a 2.5% business license tax on gross receipts from residential rental units. At least 30% of the funds must be used for tenant rental assistance and no more than 20% of the funds may be used for staff and overhead costs to administer the tax. The remaining revenue may be used, at the city's discretion, to support affordable homeownership, preserve affordable housing, provide tenant rental assistance, or protect residents from displacement or homelessness.
Housing Successor Agency
The Housing Successor Agency Funds account for activities related to the housing assets assumed by the City as Housing Successor to the former Redevelopment Agency. The funds are restricted to housing-related activities for low- and moderate-income needs.
Silicon Valley Community Foundation
The Silicon Valley Community Foundation (SVCF) Fund accounts for gift monies from SVCF for the purpose of incentivizing the affordable housing development within the City. The monies are further restricted to pay a minimum amount of $500,000 for an affordable housing manager position over a period of five years.
Transportation and Infrastructure Programs
State Gas Tax
The State Gas Tax Fund is required by State law to account for California State gasoline taxes.
This tax is primarily distributed to cities based on population and proportion of registered vehicles. Gas tax funds must be spent on public street-related maintenance and capital expenditures.
Measure A
The Measure A Fund accounts for a countywide one-half percent sale and use tax to support countywide (San Mateo County) transportation projects and programs.
NPDES
FS-7
74 SPECIAL REVENUE FUNDS OVERVIEW
The NPDES Fund accounts for revenues and expenditures from assessments levied on property in the City in compliance with the provision of the National Pollutant Elimination System for prevention of storm water and flood related damage.
Lighting District
The City maintains one Lighting District, the Ravenswood Highway Lighting District, to cover the costs of lighting on and around public streets, highways, parks, and alleys. The Lighting District Fund accounts for all revenues (assessments) and expenditures associated with the District.
Drainage District
The City maintains one Drainage District, the East Palo Alto Maintenance Drainage District, to cover the costs of providing storm drainage and flood control management services for areas related to the district boundary. The Drainage District Fund accounts for all revenues (assessments) and expenditures associated with the District.
Measure W
The Measure W Fund accounts for the City’s allocation of a voter-approved one-half percent (0.5%) sales tax enacted for thirty years to road improvements, transit services, and implementation of the San Mateo County Congestion Relief Plan.
FS-8
75 Community
Programs
Housing
Programs
Transportation
and
Infrastructure
Programs
Total
Revenues
Property Tax - - 1,059,453 1,059,453
Sales Tax - - - -
Transient Occupancy Tax 275,000 275,000 - 550,000
Business License Tax - 1,620,690 - 1,620,690
Utility User Tax - - - -
Other Taxes - 1,677,000 1,644,917 3,321,917
Licenses, Fees, and Permits - 1,394,416 - 1,394,416
Charges for Services - - 131,325 131,325
Fines and Forfeitures - 2,500 - 2,500
Use of Money and Property 234,728 656,511 808,818 1,700,058 Grants and Intergovernmental 237,000 - 1,133,000 1,370,000 Other Miscellaneous 900,000 - - 900,000
Total Revenues 1,646,728 5,626,117 4,777,513 12,050,358 Expenditures
City Council - - - -
City Attorney 15,000 27,500 - 42,500
City Clerk - - - -
City Manager 1,195,000 - 1,755,000 2,950,000
Finance - 2,442 5,884 8,326
Community Development 921 2,865,212 - 2,866,133
Public Works 123,563 - 1,793,403 1,916,966
Police 320,000 - - 320,000
Non-Departmental - - - -
Capital/Technology - - 2,500,000 2,500,000
Insurance and Settlements - - - -
IT Operations - - - -
Other Non-Departmental - 13 107,188 107,201
Overhead Allocation 9,011 344,398 502,393 855,802
Total Expenditures 1,663,495 3,239,565 6,663,868 11,566,928 Net Sources / (Uses) (16,767) 2,386,552 (1,886,355) 483,430 Other Financing Sources / (Uses)
Transfers In - - 874,812 874,812
Transfers Out - - - -
Net Operating Transfers - - 874,812 874,812
Change in Fund Balance (16,767) 2,386,552 (1,011,543) 1,358,242 Other Changes - - - -
Projected Fund Balance
July 01, 2025 Balance* 2,364,000 16,109,000 16,593,000 35,066,000 June 30, 2026 Balance 2,347,233 18,495,552 15,581,457 36,424,242 *Excludes certain reserves and commitments
CITY OF EAST PALO ALTO
FY 2025-2026 SPECIAL REVENUE FUNDS BUDGET
FS-9
76 Public Safety
Grants
F213
Federal and
State Grants
F215
Local
Grants
F230
CYSFF
TOT
F231
Measure
C
F232
Total
Community
Programs
Revenues
Property Tax - - - - - -
Sales Tax - - - - - -
Transient Occupancy Tax - - - 275,000 - 275,000
Business License Tax - - - - - -
Utility User Tax - - - - - -
Other Taxes - - - - - -
Licenses, Fees, and Permits - - - - - -
Charges for Services - - - - - -
Fines and Forfeitures - - - - - -
Use of Money and Property 19,839 18,064 152,314 44,511 - 234,728 Grants and Intergovernmental 230,000 7,000 - - - 237,000 Other Miscellaneous - 750,000 150,000 - - 900,000
Total Revenues 249,839 775,064 302,314 319,511 - 1,646,728 Expenditures
City Council - - - - - -
City Attorney - - 15,000 - - 15,000
City Clerk - - - - - -
City Manager - - 590,000 605,000 - 1,195,000
Finance - - - - - -
Community Development - 921 - - - 921
Public Works - - 123,563 - - 123,563
Police 170,000 - 150,000 - - 320,000
Non-Departmental - - - -
Capital/Technology - - - - - -
Insurance and Settlements - - - - - -
IT Operations - - - - - -
Other Non-Departmental - - - - - -
Overhead Allocation - - - 9,011 - 9,011
Total Expenditures 170,000 921 878,563 614,011 - 1,663,495 Net Sources / (Uses) 79,839 774,143 (576,249) (294,500) - (16,767) Other Financing Sources / (Uses)
Transfers In - - - - - -
Transfers Out - - - - - -
Net Operating Transfers - - - - - -
Change in Fund Balance 79,839 774,143 (576,249) (294,500) - (16,767) Other Changes - - - - - -
Projected Fund Balance
July 01, 2025 Balance* 429,000 378,000 663,000 894,000 - 2,364,000 June 30, 2026 Balance 508,839 1,152,143 86,751 599,500 - 2,347,233 *Excludes certain reserves and commitments
CITY OF EAST PALO ALTO
FY 2025-2026 COMMUNITY PROGRAMS BUDGET
FS-10
77 Rent
Stabilization
F204
Housing In
Lieu
F207
Housing
Assistance
F209
Housing
Commercial
Impact F216
Housing TOT
F218
Measure HH
F219
Housing
Successor
F220
Silicon Valley
Community
F233
Measure JJ
F235
Total
Revenues
Property Tax - - - - - - - - - -
Sales Tax - - - - - - - - - -
Transient Occupancy Tax - - - - 275,000 - - - - 275,000 Business License Tax - - - - - - - - 1,620,690 1,620,690 Utility User Tax - - - - - - - - - -
Other Taxes - - - - - 1,677,000 - - - 1,677,000
Licenses, Fees, and Permits 782,000 612,416 - - - - - - - 1,394,416 Charges for Services - - - - - - - - - -
Fines and Forfeitures 2,500 - - - - - - - - 2,500
Use of Money and Property 19,732 260,317 14,223 - 80,058 244,407 37,774 - - 656,511 Grants and Intergovernmental - - - - - - - - - -
Other Miscellaneous - - - - - - - - - -
Total Revenues 804,232 872,733 14,223 - 355,058 1,921,407 37,774 - 1,620,690 5,626,117 Expenditures
City Council - - - - - - - - - -
City Attorney - - - - - - 27,500 - - 27,500
City Clerk - - - - - - - - - -
City Manager - - - - - - - - - -
Finance - - - - - 2,442 - - - 2,442
Community Development 497,620 173,794 2,255 37,500 23,124 1,102,668 222,519 - 805,732 2,865,212 Public Works - - - - - - - - - -
Police - - - - - - - - - -
Non-Departmental
Capital/Technology - - - - - - - - - -
Insurance and Settlements - - - - - - - - - -
IT Operations - - - - - - - - - -
Other Non-Departmental - - - - - 13 - - - 13
Overhead Allocation 317,435 10,466 8,981 - 7,516 - - - - 344,398 Total Expenditures 815,055 184,260 11,236 37,500 30,640 1,105,123 250,019 - 805,732 3,239,565 Net Sources / (Uses) (10,823) 688,473 2,987 (37,500) 324,418 816,284 (212,245) - 814,958 2,386,552 Other Financing Sources / (Uses)
Transfers In - - - - - - - - - -
Transfers Out - - - - - - - - - -
Net Operating Transfers - - - - - - - - - -
Change in Fund Balance (10,823) 688,473 2,987 (37,500) 324,418 816,284 (212,245) - 814,958 2,386,552 Other Changes - - - - - - - - - -
Projected Fund Balance
July 01, 2025 Balance* 214,000 5,383,000 396,000 - 2,364,000 7,218,000 534,000 - - 16,109,000 June 30, 2026 Balance 203,177 6,071,473 398,987 (37,500) 2,688,418 8,034,284 321,755 - 814,958 18,495,552 *Excludes certain reserves and commitments
CITY OF EAST PALO ALTO
FY 2025-2026 HOUSING PROGRAMS BUDGET
FS-11
78 State Gas Tax
F201
Measure A
F202
NPDES
F203
Park in Lieu
F206
Lighting
District
F221
Drainage
District
F222
Measure W
F234
Total
Revenues
Property Tax - - - - 892,289 167,164 - 1,059,453
Sales Tax - - - - - - - -
Transient Occupancy Tax - - - - - - - -
Business License Tax - - - - - - - -
Utility User Tax - - - - - - - -
Other Taxes 1,644,917 - - - - - - 1,644,917
Licenses, Fees, and Permits - - - - - - - -
Charges for Services - - 131,325 - - - - 131,325
Fines and Forfeitures - - - - - - - -
Use of Money and Property 205,886 243,588 18,917 13,193 234,247 43,700 49,288 808,818 Grants and Intergovernmental - 772,500 - - - - 360,500 1,133,000 Other Miscellaneous - - - - - - - -
Total Revenues 1,850,803 1,016,088 150,242 13,193 1,126,536 210,864 409,788 4,777,513 Expenditures
City Council - - - - - - - -
City Attorney - - - - - - - -
City Clerk - - - - - - - -
City Manager - - - - 1,755,000 - - 1,755,000
Finance - 1,792 2,300 - - - 1,792 5,884
Community Development - - - - - - - -
Public Works 651,887 - 627,831 - 177,463 336,222 - 1,793,403 Police - - - - - - - -
Non-Departmental
Capital/Technology - - - - 2,500,000 - - 2,500,000
Insurance and Settlements - - - - - - - -
IT Operations - - - - - - - -
Other Non-Departmental 89,783 - 9,963 - 5,808 1,634 - 107,188 Overhead Allocation 161,756 53,243 149,860 1,080 53,890 63,760 18,804 502,393 Total Expenditures 903,426 55,035 789,954 1,080 4,492,161 401,616 20,596 6,663,868 Net Sources / (Uses) 947,377 961,053 (639,712) 12,113 (3,365,625) (190,752) 389,192 (1,886,355) Other Financing Sources / (Uses)
Transfers In 64,500 - 622,994 - - 187,318 - 874,812
Transfers Out - - - - - - - -
Net Operating Transfers 64,500 - 622,994 - - 187,318 - 874,812 Change in Fund Balance 1,011,877 961,053 (16,718) 12,113 (3,365,625) (3,434) 389,192 (1,011,543) Other Changes - - - - - - - -
Projected Fund Balance
July 01, 2025 Balance* 3,676,000 3,650,000 (20,000) 375,000 6,487,000 953,000 1,472,000 16,593,000 June 30, 2026 Balance 4,687,877 4,611,053 (36,718) 387,113 3,121,375 949,566 1,861,192 15,581,457 *Excludes certain reserves and commitments
CITY OF EAST PALO ALTO
FY 2025-2026 INFRASTRUCTURE PROGRAMS BUDGET
FS-12
79 CAPITAL FUNDS OVERVIEW
Capital Funds account for major capital acquisitions, construction activities, and major renovation or replacement of general government assets. Capital Improvement projects accounts in these funds are primarily funded through General Fund transfers, federal and state grants, restricted settlements related to capital, and impact fees charged to developers to mitigate the impact of projects on the City’s infrastructure systems.
Capital Improvement
The Capital Improvement Fund accounts for the primary capital asset study, design, construction and management of the city’s major infrastructure system improvements such as streets, sidewalks, parks, facilities, and storm drains. Major asset construction related to the City’s water infrastructure are accounted in the Water Enterprise Fund.
Parks and Trails Impact
The Park and Trails Impact Fund accounts for fees charged to developers to mitigate the project impact on the City’s parks, trails, and open space infrastructure. Such fees will fund park projects and land acquisitions to provide adequate quality open space – through parks and trails – for the broader public health and quality of life of its citizens and workforce.
Public Facilities Impact
The Park and Trails Impact Fund accounts for fees charged to developers to mitigate the project impact for the provision of adequate public facilities including police department, educational amenities such as libraries, governance buildings, and community service centers.
Transportation Infrastructure Impact
The Park and Trails Impact Fund accounts for fees charged to developers to mitigate the project impact for the provision of public roads and multi-modal streetscape facilities. In addition, constructing sidewalks with street trees, street lighting, benches, and street furniture improves safety, sidewalk space, pedestrian aesthetics, and active transportation.
RBD -I Impact
The RBD-I Impact Fund accounts for fees charged to developers to mitigate the project impact for the provision of adequate storm drainage infrastructure to prevent flooding for development specifically inside the Ravenswood Business District.
RBD -O Impact
The RBD-O Impact Fund accounts for fees charged to developers to mitigate the project impact for the provision of adequate storm drainage infrastructure to prevent flooding for development specifically for all other city areas outside the Ravenswood Business District.
FS-13
80 This Page Intentionally Left Blank
FS-14
81 Capital
Improvement
F301/303
Parks and
Trails Impact
F305
Public
Facilities
Impact
F306
Transportatio
n Impact
F307
RBD-I
Storm Drain
Impact
F308
RBD-O
Storm Drain
Impact
F309
Total
Revenues
Property Tax - - - - - - -
Sales Tax - - - - - - -
Transient Occupancy Tax - - - - - - -
Business License Tax - - - - - - -
Utility User Tax - - - - - - -
Other Taxes - - - - - - -
Licenses, Fees, and Permits - 3,003,316 178,223 40,591 - 468,969 3,691,099 Charges for Services - - - - - - -
Fines and Forfeitures - - - - - - -
Use of Money and Property 633,115 19,254 34,458 20,504 13,060 12,725 733,117 Grants and Intergovernmental 109,000 - - - - - 109,000
Other Miscellaneous - - - - - - -
Total Revenues 742,115 3,022,570 212,681 61,095 13,060 481,694 4,533,216 Expenditures
City Council - - - - - - -
City Attorney - - - - - - -
City Clerk - - - - - - -
City Manager - - - - - - -
Finance 62,671 - - - - - 62,671
Community Development - - - - - - -
Public Works 169,267 - - - - - 169,267
Police - - - - - - -
Non-Departmental
Capital/Technology 1,223,122 - - - - - 1,223,122
Insurance and Settlements - - - - - - -
IT Operations - - - - - -
Other Non-Departmental - - - - - - -
Overhead Allocation 180,233 2,125 2,125 2,233 1,873 1,621 190,210 Total Expenditures 1,635,293 2,125 2,125 2,233 1,873 1,621 1,645,270 Net Sources / (Uses) (893,178) 3,020,445 210,556 58,862 11,187 480,073 2,887,946 Other Financing Sources / (Uses)
Transfers In - - - - - - -
Transfers Out - - - - - - -
Net Operating Transfers - - - - - - -
Change in Fund Balance (893,178) 3,020,445 210,556 58,862 11,187 480,073 2,887,946 Other Changes - - - - - - -
Projected Fund Balance
July 01, 2025 Balance* 12,846,000 510,000 919,000 497,000 357,000 335,000 15,464,000 June 30, 2026 Balance 11,952,822 3,530,445 1,129,556 555,862 368,187 815,073 18,351,946 *Excludes certain reserves and commitments
CITY OF EAST PALO ALTO
FY 2025-2026 CAPITAL PROJECT FUNDS BUDGET
FS-15
82 ENTERPRISE FUNDS OVERVIEW
Enterprise Funds account for City operations financed and operated in a manner similar to a private business enterprise. Government-run enterprises often charge user-fees to support the service or product provided. These activities are not necessarily self-supporting and may rely on general government subsidies to fully fund operations, though it is the intent of the City to fund these services primarily through user charges.
Garbage Collection Fund
Garbage collection services and recycling in East Palo Alto is provided by Recology of San Mateo County. Revenues are primarily derived from solid waste service fees.
The Garbage Collection Fund accounts for activities associated with residential and commercial garbage collection, street sweeping, litter control, and related services. Fees for litter control are collected by the South Bay Waste Management Authority (SBWMA) from both residential and commercial customers.
The City collects residential solid waste collection fees directly from the property tax rolls and remits such fees to Recology of San Mateo County for services provided to those customers.
Sewer Service Funds
For external financial reporting, sewer services are reported as a self-supporting enterprise fund covering the operations, maintenance, and capital improvements of the East Palo Alto Sanitary District (EPASD), a subsidiary of the City. For internal management, the District maintains two enterprise funds: one for operating and capital activities, and another to track developer impact fee (connection fee) revenues and related expenditures.
Water Service Funds
Most of East Palo Alto’s water connections (about 80%) are served by the City’s water system that is operated and leased by Veolia Water North America Operating Services LLC (Veolia). The remaining connections are served by Palo Alto Park Mutual Water Company or O’Connor Tract Co-op Water Company. Veolia supplies the City’s water from the San Francisco Public Utilities Commission.
Water Service Fund accounts for lease operating revenue from Veolia. The fund group includes Capital and Meter surcharges and Water Capacity Fees. The surcharge funds are used for capital improvement costs related to the City's operating obligations under the agreement with Veolia.
The fund group also includes the Capital and Meter Surcharges, Water Capacity Fees.
FS-16
83 Water
Lease
F510
Water Capital
F511
Water Meter
F512
Water
Capacity
F513
Sub-total
Water
Enterprise
Garbage
Service
F520
Sewer
Services
F530
Sewer
Connection
F533
Total
Revenues
Property Tax - - - - - - 1,700,000 - 1,700,000
Sales Tax - - - - - - - - -
Transient Occupancy Tax - - - - - - - - -
Business License Tax - - - - - - - - -
Utility User Tax - - - - - - - - -
Other Taxes - - - - - - - - -
Licenses, Fees, and Permits - - - 5,463,578 5,463,578 - - - 5,463,578 Charges for Services 12,000 1,088,370 - - 1,100,370 3,500,000 5,250,000 - 9,850,370 Fines and Forfeitures - - - - - - - - -
Use of Money and Property 494,368 456,703 63,798 34,548 1,049,417 69,257 841,360 - 1,960,034 Grants and Intergovernmental - - - - - - - - -
Other Miscellaneous - 23,333 - - 23,333 250,000 - 5,910,000 6,183,333 Total Revenues 506,368 1,568,406 63,798 5,498,126 7,636,698 3,819,257 7,791,360 5,910,000 25,157,315 Expenditures
City Council - - - - - - 7,500 - 7,500
City Attorney 5,000 - - - 5,000 - 42,000 - 47,000
City Clerk - - - - - - - - -
City Manager - - - - - - - - -
Finance - - - - - 2,300 57,100 - 59,400
Community Development - - - - - - - - -
Public Works 349,533 5,000 - - 354,533 294,027 5,207,667 - 5,856,227 Police - - - - - - - - -
Non-Departmental -
Capital/Technology - 150,000 - - 150,000 - 150,000 - 300,000 Insurance and Settlements - - - - - - - - -
IT Operations - - - - - - 15,040 - 15,040
Other Non-Departmental 18,068 - - - 18,068 3,509,075 - - 3,527,143 Overhead Allocation 202,218 29,022 7,405 2,665 241,310 219,730 1,123,373 - 1,584,413 Total Expenditures 574,819 184,022 7,405 2,665 768,911 4,025,132 6,602,680 - 11,396,723 Net Sources / (Uses) (68,451) 1,384,384 56,393 5,495,461 6,867,787 (205,875) 1,188,680 5,910,000 13,760,592 Other Financing Sources / (Uses)
Transfers In - - - - - - - - -
Transfers Out - - - - - - - - -
Net Operating Transfers - - - - - - -
Change in Fund Balance (68,451) 1,384,384 56,393 5,495,461 6,867,787 (205,875) 1,188,680 5,910,000 13,760,592 Other Changes - - - - - - - - -
Projected Fund Balance
July 01, 2025 Balance* 3,231,000 8,742,000 1,489,000 (3,847,000) 12,248,000 1,415,000 22,203,000 1,427,000 37,293,000 June 30, 2026 Balance 3,162,549 10,126,384 1,545,393 1,648,461 19,115,787 1,209,125 23,391,680 7,337,000 51,053,592 *Excludes certain reserves and commitments
CITY OF EAST PALO ALTO
FY 2025-2026 ENTERPRISE FUNDS BUDGET
FS-17
84 FY 2022-23
ACTUAL
FY 2023-24
ACTUAL
FY 2024-25
ADOPTED
FY 2025-26
PROPOSED
Property Tax $ 19,892,870 $ 18,796,350 $ 17,384,764 $ 17,773,000 Sales Tax $ 6,394,903 $ 6,019,894 $ 6,219,000 $ 5,279,000 Transient Occupancy Tax $ 1,778,986 $ 2,021,494 $ 2,200,000 $ 2,200,000 Utility User Tax $ 1,936,239 $ 2,052,280 $ 1,788,874 $ 2,094,000 Business License Tax $ 1,768,500 $ 2,290,256 $ 2,310,000 $ 800,000 Permit, Fees, & Charges for Services $ 2,379,954 $ 2,126,458 $ 4,629,170 $ 4,271,000 Other Revenues and Transfers In $ 4,533,534 $ 4,405,823 $ 2,955,000 $ 3,265,000 Total General Fund Revenues 38,684,986 37,712,555 37,486,808 35,682,000
GENERAL FUND REVENUES BY MAJOR CATEGORY
$-
$5,000,000
$10,000,000
$15,000,000
$20,000,000
$25,000,000
$30,000,000
$35,000,000
$40,000,000
FY 2022-23 ACTUAL FY 2023-24 ACTUAL FY 2024-25
ADOPTED
FY 2025-26
PROPOSED
$19,892,870 $18,796,350 $17,384,764
$17,773,000
$6,394,903 $6,019,894
$6,219,000
$5,279,000
$4,533,534 $4,405,823 $2,955,000 $3,265,000
$2,379,954 $2,126,458 $4,629,170 $4,271,000
$1,768,500 $2,290,256
$2,310,000 $800,000
$1,936,239 $2,052,280 $1,788,874
$2,094,000
$1,778,986 $2,021,494 $2,200,000
$2,200,000
Revenue by Category
Property Tax
Sales Tax
Transient Occupancy Tax
Utility User Tax
Business License Tax
Permit, Fees, & Charges for
Services
Other Revenues and
Transfers In
FS-18
85 FY 2022-23
ACTUAL
FY 2023-24
ACTUAL
FY 2024-25
ADOPTED
FY 2025-26
PROPOSED
Personnel $ 15,782,960 $ 17,629,619 $ 21,769,063 $ 23,601,547Professional/Technical Services $ 6,742,831 $ 5,852,414 $ 8,945,340 $ 9,783,967Other Services/Supplies $ 5,562,024 $ 4,791,228 $ 5,722,265 $ 6,967,145Capital, Transfers, and Other Expenditures $ 8,744,521 $ 4,721,810 $ 2,109,378 $ 1,544,612Total General Fund Expenditures Before Allocations 36,832,336 $ $ 32,995,071 $ 38,546,046 $ 41,897,271Overhead Allocation to Other Funds $ (861,730) $ (913,434) $ (929,182) $ (2,647,709) Total Net General Fund Expenditures 35,970,606 $ $ 32,081,637 $ 37,616,864 $ 39,249,562
GENERAL FUND EXPENDITURES BY MAJOR CATEGORY
$-
$5,000,000
$10,000,000 $15,000,000 $20,000,000 $25,000,000 $30,000,000 $35,000,000 $40,000,000 $45,000,000 FY 2022-23
ACTUAL
FY 2023-24
ACTUAL
FY 2024-25
ADOPTED
FY 2025-26
PROPOSED
$15,782,960 $17,629,619
$21,769,063 $23,601,547
$6,742,831 $5,852,414
$8,945,340
$9,783,967
$5,562,024 $4,791,228
$5,722,265
$6,967,145
$8,744,521
$4,721,810
$2,109,378
$1,544,612
Expenditure by Category Other Expenditures Property Services/Supplies Professional/Technical Services Personnel
86 FS-19
This Page Intentionally Left Blank
FS-20
87 CITY COUNCIL
FY 2025-2026 Budget
CHARACTER OF EXPENDITURES
AUTHORIZED STRENGTH
FY 2025-26
Operating $279,605
Positions 5
DB-1
88 Department Summary
SOURCES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26
Actual Actual Adopted Proposed
General Fund
Charges/Fees for Services - - - -
Use of Resources 153,818 150,382 190,693 279,605
Special Revenue Funds - - - -
Capital Project Fund - - - -
Enterprise Funds - - - -
Succesor Agency Trust Fund - - - -
TOTAL 153,818 150,382 190,693 279,605
EXPENDITURES BY DEPARTMENT FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
City Council 153,818 150,382 190,693 279,605
TOTAL 153,818 150,382 190,693 279,605
CHARACTER OF EXPENDITURES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Personnel
Salaries and Benefits 84,614 97,496 126,193 152,743
Subtotal 84,614 97,496 126,193 152,743
Supplies and Services
Purchased Services 60,980 50,424 62,500 117,362
Supplies and Materials 8,224 2,462 2,000 2,000
Capital Expenditures - - - 7,500
Other Expenditures - - - -
Subtotal 69,204 52,886 64,500 126,862
TOTAL 153,818 150,382 190,693 279,605
AUTHORIZED STRENGTH FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Mayor 1.00 1.00 1.00 1.00
Vice Mayor 1.00 1.00 1.00 1.00
Council Member 3.00 3.00 3.00 3.00
TOTAL 5.00 5.00 5.00 5.00
FY 2025-2026 Budget
CITY COUNCIL
DB-2
89 CITY COUNCIL
FY 2025-2026 Budget
Department Summary
A five-member Council governs City services for a population of approximately 28,216 residents. Each Council Member is elected at large and serves a four-year term. The Mayor is appointed by the members of the Council and serves a one-year term. The Council convenes in regular session on the 1st and 3rd Tuesdays of each month (except for an annual recess during the month of August) and often holds special meetings and work study sessions throughout the year. All meetings are held in the East Palo Alto (EPA) Government Center, located in the City Council Chambers at 2415 University Avenue or available through designated media channels.
The Council adopts policies, resolutions and ordinances for City operations and ensures appropriate representation and response to citizen interests. The City Council appoints the City Manager and City Attorney, who report directly to them, and in turn, support the City Council in its policy development functions and carry out the City Council policies and programs.
SIGNIFICANT CHANGES
FY 2024-2025 to FY 2025-2026 Budget:
The increase of $88,912 (+46.6%) from the FY 2024-25 Adopted Budget to the FY 2025-26 Proposed Budget is primarily due to the increase of salaries and benefits by $26,550, professional, technical and other services by $54,862, and an additional $7,500 for furniture and fixtures under $5k.
Fiscal Year (FY) Budget $ Change From
Previous FY
% Change From
Previous FY
2024-25 Adopted $190,693
2025-26 Proposed $279,605 $88,912 46.6%
PURPOSE
The City Council develops and adopts policies that ensure delivery of quality public services to the people of East Palo Alto in order to create a healthy, safe, and prosperous environment.
DB-3
90 CITY COUNCIL
FY 2025-2026 Budget
Total FTE’s: 5.0
MAYOR
Martha Barragan
Vice Mayor
Mark Dinan
Council Member
Carlos Romero
Council Member
Ruben Abrica
Council Member
Webster Lincoln
DB-4
91 CITY ATTORNEY’S OFFICE
FY 2025-2026 Budget
CHARACTER OF EXPENDITURES
AUTHORIZED STRENGTH
FY 2025-26
Operating $1,551,960
Positions 3
DB-5
92 SOURCES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26
Actual Actual Adopted Proposed
General Fund
Charges/Fees for Services - -
Use of Resources 655,371 957,282 1,031,428 1,461,060
Special Revenue Funds 21,681 6,987 35,000 42,500
Capital Project Fund - - - -
Enterprise Funds - 5,000 - 47,000
Succesor Agency Trust Fund - - 7,500 1,400
TOTAL 677,052 969,269 1,073,928 1,551,960
EXPENDITURES BY DEPARTMENT FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
City Attorney's Office 677,052 969,269 1,073,928 1,551,960 TOTAL 677,052 969,269 1,073,928 1,551,960
CHARACTER OF EXPENDITURES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Personnel
Salaries and Benefits 261,740 478,172 641,128 709,510
Subtotal 261,740 478,172 641,128 709,510
Supplies and Services
Purchased Services 408,678 488,089 387,950 798,600
Supplies and Materials 6,634 3,008 7,750 5,750
Capital Expenditures - - 37,100 38,100
Other Expenditures - - - -
Subtotal 415,312 491,097 432,800 842,450
TOTAL 677,052 969,269 1,073,928 1,551,960
AUTHORIZED STRENGTH FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
City Attorney 1.00 1.00 1.00 1.00
Deputy City Attorney I/II 1.00 1.00 1.00 1.00
Paralegal1 - - - 1.00
Legal Assistant 1.00 1.00 1.00 -
TOTAL 3.00 3.00 3.00 3.00
Department Summary
CITY ATTORNEY'S OFFICE
FY 2025-2026 Budget
DB-6
93 CITY ATTORNEY’S OFFICE
FY 2025-2026 Budget
Department Summary
The role of the City Attorney’s Office is to provide advisory and litigation services to the City, as represented by the City Council, City Council-appointed boards, commissions and committees, and City departments. The Office has a staffing level of three positions: City Attorney, Deputy City Attorney and Legal Assistant.
The emphasis in the Fiscal Year 2025-2026 budget is the continued delivery of quality professional legal services which promote reliable and useful advice and effective advocacy. The basic services include attendance and advice at public meetings, drafting resolutions and ordinances, providing legal opinions and advice on a wide range of municipal topics, reviewing and drafting legal documents and contracts, providing advice regarding elected and appointed public officials’ conflicts of interest, representing the City in litigation before courts and administrative agencies and settling claims and lawsuits based on an impartial evaluation of their merits.
Within each of the basic services provided, the City Attorney’s Office undertakes projects that specifically address the City Council’s Strategic Plan Goals and Objectives:
• Provide proactive legal advice to the City Council and City staff, including provide regular legal updates to the Council and staff on legal developments that impact the City (e.g., El Dorado County case involving impact fees, Coalition on Homelessness case impacting public camping enforcement, Sutter’s Place case affecting regulatory fees, Pimental case and Humboldt case relating to fines and penalties, 1001 Buddhas case relating to building appeals, etc.);
• Issue opinions and draft documents that help achieve the City Council’s Strategic Plan and the City Manager’s priority action items;
• Advise on significant changes in state and federal law and other regulations impacting City operations and programs, including instituting a working group within the City to observe legislative changes and take affirmative steps to ensure compliance; • Present Brown Act, Conflict of Interest (Levine Act), and Public Records Act training to the City staff, boards and commissions, and provide legal advice regarding the same; • Defend the City’s interest in court and administrative hearings and initiate legal action to protect the rights and enhance the quality of life of City residents; • Provide objective and reasonable interpretation of City Council-adopted policies, state and local laws and other matters, as appropriate;
MISSION STATEMENT
Provide legal advice and representation, consistent with the highest professional and ethical standards, to the City Council, City officers, City employees, and appointed boards, commissions, and committees in carrying out the City Council’s policies and strategic goals and objectives and advancing the City’s interest in serving the people of East Palo Alto while limiting risk to the entity and costs to the taxpayers.
DB-7
94 CITY ATTORNEY’S OFFICE
FY 2025-2026 Budget
Department Summary
(Continued)
• Draft ordinances on topics designated as high priority by the City Council (e.g., Procurement Ordinance or Rent Registry Ordinance);
• Update, revise and add provisions to the Municipal Code and local zoning law as required, including revisions to the Zoning Ordinance related to adoption of the Housing Element; • Work with the City Manager’s Office to reduce exposure to claims, litigation and industrial injuries/illnesses;
• Support the Rent Stabilization Program, including providing legal advice to staff and the Rent Stabilization Board; preparing reports and analyzing appeals; updating program regulations; attending board meetings; and
• Support the Community and Economic Development Department, including providing legal advice to staff and the Planning Commission, attending Commission meetings and analyzing land use issues related to adopted development projects.
SIGNIFICANT CHANGES
FY 2024-2025 to FY 2025-2026 Budget:
The increase of $478,032 (+44.5%) from the FY 2024-25 Adopted Budget to the FY 2025-26 Proposed Budget is primarily due to the personnel expenses increased by $68,382, legal and accounting services by $151,250, and several purchased services by $258,400.
Fiscal Year (FY) Budget $ Change From
Previous FY
% Change From
Previous FY
2024-25 Adopted $1,073,928
2025-26 Proposed $1,551,960 $478,032 44.5%
DB-8
95 CITY ATTORNEY’S OFFICE
FY 2025-2026 Budget
ACCOMPLISHMENTS
OBJECTIVES RESULTS
1. Attend and provide advice at City Council
meetings and provide the City Council an
update of any relevant changes in applicable
law, including regarding public meetings and
conflicts of interest.
Accomplished and ongoing.
2. Assist the City Council and the City
Manager’s Office to implement Council
priorities.
Accomplished and ongoing.
3. Attend and provide advice at Planning
Commission meetings.
Accomplished and ongoing.
4. Attend and provide advice at Rent
Stabilization Board meetings.
Accomplished and ongoing.
5. Provide training to City boards,
commissions, and committees regarding the
Brown Act, Public Records Act, conflict of
interest laws, and other relevant areas of the
law.
Accomplished.
Ongoing: How to Run a Meeting training for Senior
Advisory Committee.
6. Represent the City in lawsuits and
administrative hearings and pursue costeffective resolution of pending litigation matters and the processing and settlement of
claims filed against the City, including
affirmative litigation opportunities (e.g.,
PCBs, PFAS/PFOS, etc.).
Accomplished: represented City in small claims
action, represented City in defensive action
challenging the absorption of the District as a
subsidiary.
Ongoing: current litigation docket.
7. Provide legal advice to all City departments
regarding responses to PRA requests, record
retention and subpoenas, including
revamping the City’s review, response and
compliance with such requests by providing
trainings to staff, assisting in
procurement/implementation of related
tracking and review software and
establishing a procedure for responding to
requests for Council or Boards/Commissions.
Accomplished:
• Advised staff and consultant in the face of
potential litigation related to nexus study
updating development impact fees.
• Advised Planning and Housing Staff at
regular internal meetings on various issues
that arise.
Ongoing: Legal advice.
8. Draft, review, and process City contracts,
agreements, and other legal documents,
including conducting prophylactic legal
analysis of lease with Veolia for legal issues
and helping to analyze options for provision
of water services, including continuation of
service by Veolia through a negotiated lease
or other vendor, as appropriate.
Accomplished: Reviewed nearly 150 contracts,
including soil stock piling agreement, revamped
insurance requirements, and provided various
individual trainings on contracts and insurance
requirements.
Ongoing: reviewing contracts and actively seeking
opportunities to streamline review and approval of
contracts.
DB-9
96 CITY ATTORNEY’S OFFICE
FY 2025-2026 Budget
ACCOMPLISHMENTS
OBJECTIVES RESULTS
9. Support the City Council, Human Resources,
and other City departments on labor and
employment matters.
Ongoing: current labor and employment matters.
10. Provide legal advice to the City Council,
Planning Commission and City departments
on major project applications, including
Ravenswood Business District Specific Plan
Update, amendment to Sand Hill’s Four
Corner Project, resurrecting City Attorney
staffing of the Development Review
Committee (DRC) to ensure Planning staff
receive end-to-end legal support and provide
support on specific major projects, and assist
staff in developing a licensing/regulatory
regime for pop-up unlicensed businesses.
Accomplished. Legal support for the RBD Specific
Plan Update has been completed in December of
2024.
Ongoing: Sidewalk vending regulatory regime. Four
Corners Project.
11. Support the Public Works Department on
various matters, including water
infrastructure, sewer-related matters, storm
preparation, training on public works
procurement and contract review, legal risk
analysis for legacy contamination sites
(Romic, etc.).
Accomplished:
• Advise staff on updating of public works
procurement contracts.
• Advised staff on potential claims, if any,
against successor to Romic site.
Ongoing: general legal advice.
12. Provide training to staff on various issues,
including staff report writing, legal
compliance issues, including Levine Act and
procurement procedures.
Accomplished:
• Assisted in initial trainings on new
procurement ordinance.
13. Assist with the drafting and legal risk
analysis of various ordinances, including
Tobacco Retailer Ordinance, Animal Control
Ordinance, Sanitary District Ordinances
(e.g., District Code, FOG Ordinance, Board
Salary Ordinance), Amended Reach Code
Ordinance, City Council Salary Ordinance),
and Updated Procurement Ordinance.
Accomplished. The city adopted several ordinances
in 2024, including Tobacco Retailer Ordinance,
Animal Control Ordinance, Sanitary District
Ordinances (e.g., District Code, FOG Ordinance,
Board Salary Ordinance), Amended Reach Code
Ordinance, City Council Salary Ordinance, and
updated the Procurement Ordinance in 2025.
Ongoing: Illegal Fireworks Ordinance, Sidewalk
Vending Ordinance, Title 2 Amendments to codify
responsibilities for City Attorney/District Counsel
and City Manager/General Manager.
14. Provide legal support for various initiatives,
including absorption of the East Palo Alto
Sanitary District into the City as a
Subsidiary, updating enforcement of
requirements under the BMR program,
exercising eminent domain where legally
Accomplished.
• The EPA Sanitary District became a
subsidiary of the City on October 1, 2024.
DB-10
97 CITY ATTORNEY’S OFFICE
FY 2025-2026 Budget
ACCOMPLISHMENTS
OBJECTIVES RESULTS
required (e.g., Pet Hospital for Gateway 101
traffic mitigations), and assist staff in
establishing a program to address illegal
dumping.
• The City Attorney's Office established an
BMR enforcement working group, whose
work is ongoing.
• Analyzed first Disparate Impact Analysis
(965 Weeks) and revised Local Preference
Guidelines.
• Reviewed and advised staff on the
development and implementation of Bagand-Tag Policy.
Ongoing:
• Updating enforcement requirements under
the BMR program.
• Exercising eminent domain: road widening
at both Bay Road and Donohoe Street.
• Establishing a program to address illegal
dumping.
• Analyzing options for ending the use of
Infinity Salvage wrecking yard in the RBD
Specific Plan Area.
• Analyzing options for stopping
encroachments along the Baylands.
• Analyzing options concerning public streets
near to Palo Alto Park Mutual Water
Company.
• Member of Internal Homelessness Task
Force formed to respond to homeless
encampments, including in San
Francisquito Creek, Weeks Street, etc.
• Initiating potential nuisance action
involving Curtaccio Property.
DB-11
98 CITY ATTORNEY’S OFFICE
FY 2025-2026 Budget
OBJECTIVES
1. Attend and provide advice at City Council meetings and EPASD Board meetings and provide the City Council an update of any relevant changes in applicable law, including, regarding public meetings and conflicts of interest.
2. Assist the City Council and the City Manager’s Office implement Council priorities.
3. Attend and provide advice at Planning Commission meetings.
4. Attend and provide advice at Rent Stabilization Board meetings.
5. Provide training to City boards, commissions, and committees regarding the Brown Act, Public Records Act, conflict of interest laws, and other relevant areas of the law.
6. Represent the City in lawsuits and administrative hearing and pursue cost-effective resolution of pending litigation matters and the processing and settlement of claims filed against the City, including affirmative litigation opportunities (e.g., PCBs, PFAS/PFOS, etc.)
7. Provide legal advice to all City departments regarding responses to PRA requests, record retention and subpoenas, including response and compliance with such requests by providing trainings to staff, assisting in procurement/implementation of related tracking and review software and establishing a procedure for responding to requests for Council or Boards/Commissions.
8. Draft, review, and process City contracts, agreements, and other legal documents.
9. Support the City Council, Human Resources, and other City departments on labor and employment matters.
10. Provide legal advice to the City Council, Planning Commission and City departments on major project applications, including Ravenswood Business District Specific Plan Update.
11. Support the Public Works Department on various matters, including water infrastructure, and sewerrelated matters.
12. Provide training to staff on various different issues, including staff report writing, contractual risk transfer and procurement procedures.
13. Assist with the drafting and legal risk analysis of various ordinances, including the Illegal Fireworks Ordinance, Sidewalk Vending Ordinance, TDM Ordinance, First Source Hiring, etc.
14. Provide legal support for various initiatives, including City Attorney Work Plan.
DB-12
99 Total FTE’s: 3.0
CITY ATTORNEY’S OFFICE
FY 2025-2026 Budget
\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\ \\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\\lCITY ATTORNEY
John Le
Paralegal
Deputy City Attorney I/II
DB-13
100
This Page Intentionally Left Blank
DB-14
101
CITY CLERK’S OFFICE
FY 2025-2026 Budget
CHARACTER OF EXPENDITURES
AUTHORIZED STRENGTH
FY 2025-26
Operating $581,228
Positions 2
DB-15
102
Department Summary
SOURCES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26
Actual Actual Adopted Proposed
General Fund
Charges/Fees for Services - - - -
Use of Resources 261,418 265,775 592,026 581,228
Special Revenue Funds - - - -
Capital Project Fund - - - -
Enterprise Funds - - - -
Succesor Agency Trust Fund - - - -
TOTAL 261,418 265,775 592,026 581,228
EXPENDITURES BY DEPARTMENT FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
City Clerk's Office 261,418 265,775 592,026 581,228
TOTAL 261,418 265,775 592,026 581,228
CHARACTER OF EXPENDITURES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Personnel
Salaries and Benefits 136,596 179,853 291,576 289,840
Subtotal 136,596 179,853 291,576 289,840
Supplies and Services
Purchased Services 121,992 84,551 297,900 289,088
Supplies and Materials 2,830 1,371 2,550 2,300
Capital Expenditures - - - -
Other Expenditures - - - -
Subtotal 124,822 85,922 300,450 291,388
TOTAL 261,418 265,775 592,026 581,228
AUTHORIZED STRENGTH FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
City Clerk - Public Information Officer 1.00 1.00 1.00 1.00 Office Assistant 0.00 0.00 1.00 1.00
TOTAL 1.00 1.00 2.00 2.00
CITY CLERK'S OFFICE
FY 2025-2026 Budget
DB-16
103
CITY CLERK’S OFFICE
FY 2025-2026 Budget
The City Clerk’s Office functions as a sole position in Office with administrative support from the City Manager’s Office.
The Clerk is responsible for facilitating the conduct of business by the City Council and fulfilling legal requirements as set forth in the City Code, federal and State laws. The City Clerk’s Office administers City elections and campaign and financial disclosure laws. The City Clerk’s Office maintains a record of all proceedings of the City Council; meets all requirements regarding public postings, legal advertising, recordation, and mailing of public hearing notices. The Office also processes appeals and administers the selection process for Council appointment of members to City board, commissions, and committees.
The City Clerk’s Office provides administrative and travel assistance to Council, maintains the City Code, is the custodian of the City Seal, administers oaths or affirmations, and maintains the official record of City contracts and agreements. The Office also performs critical media outreach and information functions to improve communication of City information and engage the community through modern media platforms.
SIGNIFICANT CHANGES
FY 2024-2025 to FY 2025-2026 Budget:
The decrease of $10,798 (-1.8%) from the FY 2024-25 Adopted Budget to the FY 2025-26 Proposed Budget is primarily due to the removal of County Services and advertising notices by $125,000. These decreases are partially offset by the increase of Conduct Council Term Limit Policy Research by $7,000, Implementing Sister City and Cultural Exchange Initiative by $70,610, and an increase in the City Website Update for $45,000.
Fiscal Year (FY) Budget $ Change From
Previous
% Change From
Previous
2024-25 Adopted $592,026
2025-26 Proposed $581,228 ($10,798) -1.8%
MISSION STATEMENT
The City Clerk’s Office is committed to providing our residents of East Palo Alto with accurate and transparent official City records and documents, dedicated to supporting the City Council and other City Departments with outstanding support, and dedicated to working with the State of California and the Federal Government to ensure compliance with applicable laws and regulations.
DB-17
104
CITY CLERK’S OFFICE
FY 2025-2026 Budget
ACCOMPLISHMENTS
OBJECTIVES RESULTS
1. Continue to update Citywide records going
back to 1983.
The City Clerk’s Office is continuing its multiyear effort to digitize and organize citywide records dating back to 1983. Continued work is
necessary to complete the archive and implement
long-term records management solutions.
2. Continue to improve social media outreach
and engagement.
The City’s social media presence has expanded
significantly, with increased post frequency,
improved visual branding, and higher community
engagement. The Clerk’s Office will build on this
momentum by refining content strategies,
incorporating analytics, and exploring new
platforms and outreach methods to further reach
underserved audiences.
3. Implement communications plan. The City Clerk’s Office will initiate the Request for Proposals (RFP) process to secure professional
support for the implementation of the City’s
Communications Plan. This consultant or firm
will assist in developing templates, outreach
strategies, and internal workflows to ensure
messaging is consistent, accessible, and aligned
with the City’s strategic goals.
4. Implement a Boards and Commissions
engagement plan.
The Clerk’s Office has strengthened support for
Boards and Commissions by streamlining
recruitment materials, improving orientation
processes, and increasing public visibility of
available positions. Moving forward, the Office
will continue implementing the engagement
strategy, which includes targeted outreach to
underrepresented groups, clearer appointment
timelines, and improved communication with
commissioners to ensure ongoing support and
retention.
DB-18
105
CITY CLERK’S OFFICE
FY 2025-2026 Budget
OBJECTIVES
1. Implement Sister City and Cultural Exchange initiative.
2. Upgrade and launch new City website.
3. Continue to improve social media outreach and engagement.
4. Implement communications plan.
5. Implement a Boards and Commissions engagement plan.
DB-19
106
CITY CLERK’S OFFICE
FY 2025-2026 Budget
Total FTE’s: 2.0
CITY MANAGER
City Clerk –
Public Information
Officer
Office Assistant
DB-20
107
CITY MANAGER’S OFFICE
FY 2025-2026 Budget
CHARACTER OF EXPENDITURES
AUTHORIZED STRENGTH
FY 2025-26
Operating $9,341,414
Positions 14.7
DB-21
108
SOURCES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26
Actual Actual Adopted Proposed
General Fund
Charges/Fees for Services - - 3,500 -
Use of Resources 1,405,816 2,293,256 4,541,391 6,391,414 Special Revenue Funds 33,871 - 1,095,000 2,950,000
Capital Project Funds 81,861 3,284 - -
Enterprise Funds 81,860 51,516 - -
Succesor Agency Trust Fund - - - -
TOTAL 1,603,408 2,348,056 5,639,891 9,341,414
EXPENDITURES BY DEPARTMENT FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
City Manager's Office1 1,037,966 1,418,306 2,345,936 3,282,587 Human Resources Division 565,442 929,750 1,057,825 1,351,914 Community Programs2 - - 1,689,241 3,941,000
Senior Programs2 - - 546,889 765,913
TOTAL 1,603,408 2,348,056 5,639,891 9,341,414
CHARACTER OF EXPENDITURES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Personnel
Salaries and Benefits 1,418,097 1,657,183 2,234,523 3,346,064 Subtotal 1,418,097 1,657,183 2,234,523 3,346,064
Supplies and Services
Purchased Services 511,183 639,405 1,141,488 4,599,050
Supplies and Materials 27,999 40,168 21,750 51,300
Capital Expenditures - 10,000 6,000 590,000
Other Expenditures - 11,300 - 605,000
Subtotal 539,182 700,873 1,169,238 5,845,350
TOTAL 1,957,279 2,358,056 3,403,761 9,191,414
AUTHORIZED STRENGTH FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
City Manager's Office1 4.00 4.00 6.00 7.00
Human Resources Division 2.00 2.00 2.00 2.00
Community Services Division2 0.00 0.00 5.70 5.70
TOTAL 6.00 6.00 13.70 14.70
CITY MANAGER'S OFFICE
FY 2025-2026 Budget
Department Summary
1 The FY25 Midyear budget session, effective March 18, 2025, approved an amendment to the City's Classification Plan adding 1.0 FTE Information Technology Specialist I/II. 2 Community Services Division transferred to City Manager's Office from Administrative Services effective FY 2024-25.
DB-22
109
CITY MANAGER’S OFFICE
FY 2025-2026 Budget
Department Summary
The City Council appoints the City Manager to lead the municipal corporation. The City Manager's main role is to ensure effective and efficient management of all City programs, projects and services. The City Manager's Office (CMO) is comprised of the Administration, Community Services, Human Resources and Information Technology Divisions. The CMO fosters collaboration within the municipal organization as well externally with State, County, and local stakeholders.
The CMO oversees the City Council Strategic Priorities across all City departments. This team helps the City Council by suggesting and enforcing administrative, fiscal, and operational policies and by ensuring that the information provided for City Council decisions is thorough and reliable.
The Department is comprised of a total 14.7 FTE staff members.
Admin 5 FTEs
• 1 City Manager
• 1 Assistant City Manager
• 2 Assistants to the City Manager
• 1 Executive Assistant to City Manager
Community Services (5.7 FTEs)
• 1 Community Services Manager
• 1 Recreational Coordinator
• 1.45 Recreational Leader (1FTE and 1PT, subject to Council approval) • 1 Van Driver (2 PT)
• 0.75 Nutrition Site Supervisor
• 0.5 Kitchen Aide
Human Resources (2 FTEs)
• 1 HR Manager
• 1 HR Technician
Information Technology (2 FTEs)
• 1 IT Manager
• 1 Information Technology Specialist I-II
MISSION STATEMENT
The City Manager is responsible for ensuring the efficient delivery of municipal services and is accountable to the City Council for the performance of the City organization. The City Manager also develops recommendations and strategies to meet the current and future needs of the East Palo Alto community and to implement the Strategic Priorities of the City Council. Along with the City professional staff, the City Manager provides technical and administrative support and advice to the City Council in the performance of its duties.
DB-23
110
Total FTE’s: 14.7
CITY MANAGER’S OFFICE
FY 2025-2026 Budget
Information
Technology (2)
CITY MANAGER
Melvin E. Gaines
Human
Resources (2)
Community
Services (5.7)
City Manager’s
Office (5)
DB-24
111
SOURCES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26
Actual Actual Adopted Proposed
General Fund
Charges/Fees for Services - - - -
Use of Resources 874,245 1,363,506 2,345,936 3,282,587
Special Revenue Funds - - - -
Capital Project Funds 81,861 3,284 - -
Enterprise Funds 81,860 51,516 - -
Succesor Agency Trust Fund - - - -
TOTAL 1,037,966 1,418,306 2,345,936 3,282,587
EXPENDITURES BY DIVISION FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
City Manager's Office 1,037,966 1,418,306 2,345,936 3,282,587 TOTAL 1,037,966 1,418,306 2,345,936 3,282,587
CHARACTER OF EXPENDITURES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Personnel
Salaries and Benefits 849,605 1,101,046 1,601,148 1,957,187 Subtotal 849,605 1,101,046 1,601,148 1,957,187
Supplies and Services
Purchased Services 165,966 300,066 733,788 1,317,400
Supplies and Materials 22,394 7,194 5,000 8,000
Capital Expenditures - 10,000 6,000 -
Other Expenditures - - - -
Subtotal 188,360 317,260 744,788 1,325,400
TOTAL 1,037,965 1,418,306 2,345,936 3,282,587
AUTHORIZED STRENGTH FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
City Manager/General Manager 1.00 1.00 1.00 1.00
Assistant City Manager/Assistant General Manager 1.00 1.00 1.00 1.00 Assistant to the City Manager - - 2.00 2.00
Senior Management Analyst 1.00 1.00 - -
Information Technology (IT) Manager - - 1.00 1.00
Information Technology (IT) Specialist I/II1 - - 0.00 1.00 Executive Assistant to City Manager 1.00 1.00 1.00 1.00 TOTAL 4.00 4.00 6.00 7.00
CITY MANAGER'S OFFICE
FY 2025-2026 Budget
Division Summary
1 The FY25 Midyear budget session, effective March 18, 2025, approved an amendment to the City's Classification Plan adding
1.0 FTE Information Technology Specialist I/II.
DB-25
112
CITY MANAGER’S OFFICE
FY 2025-2026 Budget
Department Summary
The City Manager’s Office is organized into the following programmatic functions: Administration and Policy Oversight, Cross-departmental Project Coordination, Human Resources, Information Technology, and Community Services. The Office directly oversees Human Resources, Information Technology, and Community Services. Significant functional oversight includes:
1. City personnel, budget, and major cross-departmental programs, projects and initiatives.
2. Planning and implementation of Council Strategic priorities and goals.
3. Collaborating with stakeholders regarding City functions; and
4. Making recommendations to Council on a variety of issues and initiatives.
SIGNIFICANT CHANGES
FY 2024-2025 to FY 2025-2026 Budget:
The increase of $936,651 (+39.9%) from the FY 2024-25 Adopted Budget to the FY 2025-26 Proposed Budget is primarily due to increases in salaries and benefits by $356,039, implementation of the “PopUp” Sidewalk Vending Policy and Program with $572,952, and an increase in trainings for $7,660.
Fiscal Year (FY) Budget $ Change From
Previous FY
% Change From
Previous FY
2024-25 Adopted $2,345,936
2025-26 Proposed $3,282,587 $936,651 39.9%
SERVICE DESCRIPTION
The City Manager’s Office serves as the Chief Executive Officer and manages programs and policies, ensuring effective execution to support the City’s mission. The Office collaborates with federal, State, and local stakeholders and directs and oversees implementation of Council strategic planning and priorities. The City Manager’s Office performs oversight of the organization to provide professional delivery of quality public services, efficient government, community health and safety, fiscal stability, organizational effectiveness and development, economic vitality, quality of life, and resident involvement.
DB-26
113
CITY MANAGER’S OFFICE
FY 2025-2026 Budget
ACCOMPLISHMENTS
OBJECTIVES RESULTS
1. Develop an economic development strategy In October 2024, staff issued a request for proposals to hire a consultant for the City’s
Economic Development Strategic Plan. After a
thorough selection process, HR&A Advisors was
chosen to lead the project. Work began on
February 18, 2025, with a virtual kickoff, and
completion is expected by December 2025. Key
project components include data analysis, market
engagement, opportunity identification, strategy
development, and community engagement.
2. Conduct a process to develop a four-year
strategic plan
By the end of FY25, the City will have completed
the development of the FY2025-29 Strategic
Priorities along with the FY2025-27 Work Plan.
This process, which has included Council
direction, community input, and staff
coordination, will result in a formally adopted
plan in June 2025. Together, these deliverables
will help set clear direction on major policy areas
over the next four years and guide the City’s
budgeting and implementation efforts. This effort
represents both an actionable short-term roadmap
and an initial step toward longer-range strategic
planning in accordance with the City’s Vision
2035.
3. Finalize the update to the City's Emergency
Operation Plan (EOP)
Staff conducted information gathering to
understand City’s past and current efforts related
to emergency preparedness, learned best practices
from neighboring jurisdictions, and attended
multi-jurisdictional tabletop exercises to network
and engage with others doing similar work. At its
March 25, 2025, study session, the City Council
requested staff to complete an update to the City’s
EOP during Fiscal Year (FY) 2025-26. Other
initiatives requested included developing a Crisis
Communications plan, identifying emergency
shelters, and increasing community preparedness
and awareness.
4. Complete the Nexus Study and Feasibility
Analysis
On March 4, 2025, the City Council adopted the
Nexus Study Update and accepted the
Development Impact Fee Financial Feasibility
Analysis and Development Impact Fee
Comparison Survey.
5. Plan for water system operations in 2026 Staff continue to explore various options for water system operations in 2026 including extending the
agreement with Veolia.
6. Oversee transition of EPASD to City
governance
The City began governance of EPASD on October
1, 2024. The City Council appointed the City
DB-27
114
CITY MANAGER’S OFFICE
FY 2025-2026 Budget
ACCOMPLISHMENTS
OBJECTIVES RESULTS
Manager as District Manager, City Attorney as
District Counsel, Public Works Director as
District Engineer, and City Clerk as Secretary.
The City assigned the Utility Manager to oversee
day-to-day operations of EPASD, which are
primarily performed by West Bay Sanitary
District, and are recruiting an Office Assistant,
Senior Accountant and IT Tech. Operations
continue to evolve.
7. Develop water infrastructure financing plan The City is working on a water infrastructure fundraising plan with expected completion in the
first quarter of FY 2025-26.
8. Fundraise for library construction The City continues to work with the San Mateo County Library Foundation to implement a
fundraising strategy.
DB-28
115
CITY MANAGER’S OFFICE
FY 2025-2026 Budget
OBJECTIVES
1. Prepare the City for disasters and emergencies by developing a comprehensive plan and detailed implementation strategies that includes preparing, educating, exercising, and recovery measures.
2. Adopt an economic development strategic plan with various implementable projects to achieve potential short-term goals and maintain economic sustainability.
3. Prepare an infrastructure bond for 2026.
4. Plan for the development of a Community Hub, which will include a new library, Police department, administrative offices, and park.
5. Initiate a five-year performance audit of all departments and divisions to identify ways to improve system and process efficiencies.
6. Implement Shopping Cart Abatement Program.
7. Implement a pop-up/sidewalk vending policy and program.
8. Distribute the Community Resource Grant funds for senior home repair assistance, small business assistance, senior programs and youth civic engagement activities.
9. Work with the San Mateo County Libraries to identify and implement a comprehensive funding strategy for library construction.
10. Finalize acquisition of County-owned Beech Street property.
11. Study the creation of Parks and Recreation department.
DB-29
116
Division Summary
SOURCES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26
Actual Actual Adopted Proposed
General Fund
Charges/Fees for Services - - - -
Use of Resources 531,571 929,750 1,057,825 1,351,914
Special Revenue Funds 33,871 - - -
Capital Project Funds - - - -
Enterprise Funds - - - -
Succesor Agency Trust Fund - - - -
TOTAL 565,442 929,750 1,057,825 1,351,914
EXPENDITURES BY DIVISION FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Human Resources Division 565,442 929,750 1,057,825 1,351,914 TOTAL 565,442 929,750 1,057,825 1,351,914
CHARACTER OF EXPENDITURES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Personnel
Salaries and Benefits 402,204 556,137 633,375 764,114
Subtotal 402,204 556,137 633,375 764,114
Supplies and Services
Purchased Services 157,946 339,339 407,700 423,000
Supplies and Materials 4,392 32,974 16,750 14,800
Capital Expenditures - - - -
Other Expenditures 900 1,300 - -
Subtotal 163,238 373,613 424,450 437,800
TOTAL 565,442 929,750 1,057,825 1,201,914
AUTHORIZED STRENGTH FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Human Resources Manager 1.00 1.00 1.00 1.00
Human Resources Assistant 1.00 1.00 1.00 1.00
TOTAL 2.00 2.00 2.00 2.00
FY 2025-2026 Budget
Human Resources Division
CITY MANAGER'S OFFICE
DB-30
117
CITY MANAGER’S OFFICE
FY 2025-2026 Budget
Human Resources Division Summary
The Human Resources (HR) Division currently is within the City Manager’s Office with two permanent positions: Human Resources Manager and Human Resources Technician II. This fiscal year two limited term duration positions were authorized: Human Resources Technician I and a Management Analyst I.
Core functions of the HR Division include:
• Recruiting, attracting new staff, and filling vacant positions with talented and well-qualified candidates;
• Providing labor negotiations to three bargaining units; meet and confer with labor representatives to cultivate and foster a positive working environment and build collaboration among all divisions; • Serving as a liaison between departments, employees and leadership, ensuring clear and consistent communication of policies and initiatives;
• Providing disability and leave management, employee advocacy and engagement by administering job-protected leaves (FMLA, CFRA, ADA, etc.), and support reasonable accommodations process; • Promoting a respectful and inclusive workplace by providing confidential support, to employees and facilitating issue resolution.
• Reviewing and interpreting policies and procedures to provide guidance for Directors/Managers/ Supervisors to resolve issues;
• Maintaining the respective functions of the Enterprise Resource Planning (ERP) software to ensure that the HR processes are setup correctly;
• Managing and maintaining the City’s Human Resources Information System (HRIS). • Maintaining and developing the employee wellness policies and programs; • Managing and providing support and guidance to management when dealing with personnel issues, employee performance evaluations, salary step increases, grievances, exit interviews for resignations, and retirement;
• Conducting new hire orientation on quarterly basis;
• Developing and ensuring professional staff development and training opportunities; • Managing and conducting benefit meetings to provide employees with information regarding medical, dental, life insurance, retirement, and other benefits; • Developing and implementing a workers’ compensation management program;
SERVICE DESCRIPTION
Human Resources provides guidance and support to City departments, employees, officials, candidates, and the public in the areas of benefit administration, classification and compensation, labor and employee relations, recruitment and selection, organizational development and training, workers’ compensation administration, risk management, and compliance.
Our objective is to attract the most diverse, competent, professional, and talented workforce as well as retain a talented and well-qualified workforce and help foster a positive working environment for employees.
DB-31
118
CITY MANAGER’S OFFICE
FY 2025-2026 Budget
Human Resources Division Summary
The HR Division is increasingly requiring additional staff assistance due to the shift of responsibility and high-volume work projects and compliance tasks. The Division has been impacted by numerous compliance issues, personnel responses, HR informational system management, new initiatives for local emergency response, and other tasks.
The Division’s budget includes additional temporary funding to backfill staff services and additional outside professional services to address work impacts related to new workload expectations; however, longterm the current staff level and current workload may not be sustainable.
HR’s emphasis for the Fiscal Year 2025-2026 is to continue working to achieve the City of East Palo Alto’s strategic mission while ensuring City employees are engaged and motivated to help East Palo Alto residents, businesses, organizations, and visitors. This will be accomplished by identifying issues and executing corrective measures effectively.
The Human Resources team has targeted its operation initiatives to align to the City Council’s Strategic Plan by initially identifying ways to continue to retain and develop training programs for our great staff. The HR Division’s goal is to be a proactive results-oriented business partner providing support to all levels of the City. We aim to hire the best people, while offering development and training to our existing staff.
The focus this year is to proactively support organizational resilience and employee engagement through strategic initiatives this year focused on workforce well-being, legal compliance, and market competitiveness through the following projects:
• Ergonomic Refresh: Will promote employee health, reduce workplace injuries, and support hybrid work adaptability through conducting ergonomic assessments and implement modern, adjustable workstation setups citywide. This effort supports ADA compliance, improves productivity, and reduces workers’ compensation claims and absenteeism.
• Classification Specification Update: Will ensure our job classifications reflect current duties, industry best practices, and compliance with evolving employment laws (e.g., SB 1100 and 1162).
This update will require collaboration with staff, departments, and labor groups to review and update outdated specifications, aligning them with functional roles and future City needs. The completion of this project ensures internal equity, succession planning, and defensibility in recruitment and promotional processes.
• Compensation Refresh: Supports maintaining a competitive compensation structure to attract and retain top-tier talent in a competitive labor market while balancing the fiscal health of the City.
Updating the existing compensation study using current benchmark data, incorporating equity adjustments and strategic pay positioning. This effort supports fiscal planning, reduces turnover, and strengthens employer branding.
Human Resources will continue to network with other local public agencies within the County of San Mateo and around California, attending webinars and conferences in efforts to stay informed of federal, State and local developments and changes in laws that may affect our City.
DB-32
119
CITY MANAGER’S OFFICE
FY 2025-2026 Budget
Human Resources Division Summary
SIGNIFICANT CHANGES
FY 2024-2025 to FY 2025-2026 Budget:
The increase of $294,089 (+27.8%) from the FY 2024-25 Adopted Budget to the FY 2025-26 Proposed Budget is primarily due to an increase in personnel services of $130,739 and increase in professional and technical services for EEOC potential claims, classification study, and recruitment marketing.
Fiscal Year (FY) Budget $ Change From
Previous FY
% Change From
Previous FY
2024-25 Adopted $1,057,825
2025-26 Proposed $1,351,914 $294,089 27.8%
DB-33
120
CITY MANAGER’S OFFICE
FY 2025-2026 Budget
Human Resources Division
ACCOMPLISHMENTS
OBJECTIVES RESULTS
1. Continue to recruit new staff and improve
recruitment marketing for vacant positions as
needed.
Staff interviewed approximately 139 applicants to
recruit and retain the most talented and qualified
staff for vacant positions. The City is almost at
full capacity for the first time in several years due
to these efforts.
2. Maintain and continue to improve the leave
administration program.
Successfully established the program and now
transitioning to maintain it.
3. Continue to provide leadership and
implementation of all types of training to all
levels of the workforce.
This is the second year of the annual training and
coaching program. This fiscal year was a success
due to staff establishing a regular cadence with a
training calendar.
4. Develop and implement a workers’
compensation management program.
Staff successfully launched a workers’
compensation management program, which
significantly improved how we support employees
during their return-to-work process. We now
coordinate medical referrals more efficiently,
ensure providers respond promptly, and help
employees understand and access their benefits.
Our structured approach allows us to
communicate clearly with staff and supervisors,
streamline accommodations, and provide timely
assistance. As a result, employees receive the
consistent support they need and deserve
throughout their recovery.
5. Review and update Personnel Policies and
Procedures manual and meet and confer with
employee bargaining units prior to City
Council final approval.
This objective was postponed, redirecting our
focus to updating key administrative policies. We
plan to begin the Personnel Policies and
Procedures review in the upcoming fiscal year.
DB-34
121
CITY MANAGER’S OFFICE
FY 2025-2026 Budget
Human Resources Division
OBJECTIVES
1. Continue to improve marketing strategy to recruit and retain qualified staff.
2. Update the classification specifications.
3. Update the compensation study.
4. Conduct an ergonomic citywide refresh.
5. Update the City’s personnel policies and procedures.
6. Increase labor management check-in meetings.
DB-35
122
SOURCES FY 2022-231 FY 2023-241 FY 2024-25 FY 2025-26
Actual Actual Adopted Proposed
General Fund
Charges/Fees for Services - - 3,500 -
Use of Resources - - 1,137,630 1,756,913
Special Revenue Funds - - 1,095,000 2,950,000
Capital Project Fund - - - -
Enterprise Funds - - - -
Succesor Agency Trust Fund - - - -
TOTAL - - 2,236,130 4,706,913
EXPENDITURES BY DIVISION FY 2022-231 FY 2023-241 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Community Programs - - 1,689,241 3,941,000
Senior Programs - - 546,889 765,913
TOTAL - - 2,236,130 4,706,913
CHARACTER OF EXPENDITURES FY 2022-231 FY 2023-241 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Personnel
Salaries and Benefits - - 536,330 624,763
Subtotal - - 536,330 624,763
Supplies and Services
Purchased Services - - 577,800 2,858,650
Supplies and Materials - - 27,000 28,500
Capital Expenditures - - 570,000 590,000
Other Expenditures - - 525,000 605,000
Subtotal - - 1,699,800 4,082,150
TOTAL - - 2,236,130 4,706,913
AUTHORIZED STRENGTH FY 2022-231 FY 2023-241 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Community Services Manager - - 1.00 1.00
Recreation Coordinator - - 1.00 1.00
Recreation Leader II (1 FTE, 1 PT)2 - - 1.45 1.45
Van Drivers (2-PT) - - 1.00 1.00
Nutrition Site Supervisor (PT) - - 0.75 0.75
Kitchen Aide (PT) - - 0.50 0.50
TOTAL - - 5.70 5.70
1 Division transferred to City Manager's Office from Administrative Services effective FY 2024-25.
CITY MANAGER'S OFFICE
FY 2025-2026 Budget
Community Services & Recreation Division
Division Summary
DB-36
123
CITY MANAGER’S OFFICE
FY 2025-2026 Budget
Community Services Division
ACCOMPLISHMENTS
OBJECTIVES RESULTS
1. Cultural Arts, Events and Entertainment:
• Continue activation of parks through
Summer Park Activation series and
Family Day events
• Evaluate and update the process of
support for City-Sponsored events
(Cinco de Mayo, Juneteenth,
Children’s Day), cultural services,
special events, and educational
opportunities for the community.
• Partner with local artists and arts
organizations to amplify events and
creative opportunities for residents.
• Complete implementation of Utility
Box arts project in collaboration with
EPACenter for the Arts.
The sixth year of the Summer Parks Activation
program saw its participation rates grow to the
largest number ever.
2019-20: 382 participants
2020-21: 108 participants
2021-22: 320 participants
2022-23: 815 participants
2023-24: 920 participants
2024-25: 1821 participants (may include
duplicates)
Staff engaged with local partners along with
internal conversations to understand the full cost
of hosting large-scale City events and determined
that the delivery of services has risen since the
2017 decision to increase co-sponsorship to
$5,000 from $1,500. Staff requested an increase
during the FY2025-26 budget cycle. The
evaluation of the City-sponsored events showed
that the co-sponsorship funding is minimal
compared to the overall budgets for these events.
Staff are proposing an increase in this year’s
budget to account for inflation and more support.
We completed Phase One of the Utility Box Art
Project in partnership with EPACENTER and
look to do more in the future.
2. Lifelong Learning:
• Provide ongoing opportunities for the
community to learn new skills,
explore opportunities, and pursue
knowledge for personal and/or
professional development.
• Enhance Literacy and STEM access
and services through successful
collaborations and grants.
We utilized funding from the Community
Resource Funding to offer technology training
programs for seniors through multiple methods
and worked with Menlo Park Fire District to
extend Emergency Preparedness Training
DB-37
124
CITY MANAGER’S OFFICE
FY 2025-2026 Budget
Community Services Division
ACCOMPLISHMENTS
OBJECTIVES RESULTS
3. Community Outreach and Engagement:
• Promote programs, events, and
services through intentional and
strategic communications and
marketing, and provide opportunities
for residents to engage and volunteer
in City-offered programs.
• Increase Library/City community
engagement and collaboration to
exceed over 3000 residents with more
Digital Literacy classes, Farmers’
Markets, and school visits.
• Host community Resource Fair and/or
Flea Market at City Room at the Y or
Bell Street Park.
• Increase social media posts and events
to promote Community Services and
Recreation programs and special
events.
Finding new ways to collaborate with all City
events that are generally hosted on the same day
allowed us to reach more participants and
provided them with a greater experience rather
than going from one event to another. Combining
our Holiday Tree Lighting with the Police
Holiday Toy Drive. We offered over 1000 toys
and bikes to children ages 4-18 and gave away the
majority of these items
The City is seeking to partner with the Library
more on programming that works together.
Community Services Division partnered with the
City’s Communications Team to identify a social
media strategy and timeline with best practices to
expand the reach of viewers and potential
participants.
4. Recreation:
• Implement seventh year of summer
recreation programs and services.
• Complete the master plan for Martin
Luther King, Junior Park
• Increase the amount of youth
participating in recreation programs
that promote healthy habits, by 15%
and provide additional programming
for Senior programs.
• Increase emotional and social support
for seniors by implementing
intergenerational programs between
youth and senior populations.
• Increase recreation space through
partnerships and field rentals.
The master plan for Martin Luther King, Jr. Park
is near completion as we await components to
finalize CEQA and return to Council.
We drastically increased the number of
participants in Summer Parks Activation from 815
to almost 2000 participants
The partnership with EPACenter allowed us to
grow the type of programming we offer and
opened up a new space to the community that has
increased collaborations. Along with that, we also
hosted a Senior Prom that served residents from
30-90+.
Through partnerships with EPACENTER and the
YMCA, we hosted dance programs and youth
sports at various sites that have amenities that the
City does not currently have in its inventory.
5. Senior Services:
• Evaluate how to reach our seniors
more effectively in the community
through database and/or canvassing.
• Increase senior programs and services.
• Mobilize Senior Advisory Committee
to assist seniors with their needs and
The Senior Advisory Committee made this one of
their priorities for the FY25-26 and sought to
evaluate how they reach more seniors in a time of
need.
The City added programming and trainings
through grant funds that we received and also
completed the Age Friendly Action Plan to guide
DB-38
125
CITY MANAGER’S OFFICE
FY 2025-2026 Budget
Community Services Division
ACCOMPLISHMENTS
OBJECTIVES RESULTS
any other assistance they might
require.
us in the future. Staff served more than 3,200
seniors to date through the Congregate Nutrition
Program.
6. Youth Leadership Development:
• Provide opportunities for youth ages
12 through 25 to develop leadership
life skills, job preparation, and college
readiness through interactive
programming.
• Launch Youth Commission with
initial objectives identified through
Youth Summit and Consultation.
The City issued a request for proposals and
contracted with three consultants to help identify
the best path forward for establishing a Youth
Commission. Staff will return to Council by the
end of 2025 with a plan for initiating this new
Commission as well as possible alternatives.
DB-39
126
COMMUNITY AND ECONOMIC DEVELOPMENT
FY 2025-2026 Budget
Housing and Economic Development Division
ACCOMPLISHMENTS
OBJECTIVES RESULTS
1. Leverage additional funds for housing from
State and Federal sources for affordable
housing.
The current CalHome loan program is coming to
an end in June 2025. The Housing team partnered
with EPACANDO once more to apply for the
CalHome Loan program in 2025.
2. Pursue state and regional funds to support
affordable housing projects and programs and
to address homelessness in the City.
The City was not awarded for the ERF-2 grant in
2024, however, staff meets on a monthly basis
with County and social service partners to
coordinate the response to homelessness.
3. Implement Measure L and which is now called
Measure JJ - the City’s existing Gross
Receipts Tax on rental residential properties
for affordable housing and support programs.
This is an ongoing activity. The Housing and RSP
team brought an update to City Council on April
1, 2025 and later in Spring 2025, City Council
will consider further proposals to implement what
is now Measure JJ.
4. Collaborate with affordable housing
developers to ensure widespread marketing
and outreach when units are open to
applications.
This is an ongoing activity. In the beginning of
2025, staff collaborated with MidPen for the
marketing and outreach of Colibri Commons
lease-up.
5. Implement annual updates to the Inclusionary
Housing Ordinance, including the Inclusionary
Guidelines and in-lieu fees, in addition to any
necessary amendments to adapt the ordinance
to small projects and projects with Accessory
Dwelling Units (ADUs).
City Council adopted new in-lieu fees for FY
2024-25 on July 16, 2024, and staff updated the
Inclusionary Housing webpage and Chapters 2A
and 2B of the Inclusionary Guidelines for
calculation of ownership and rental in-lieu fees.
6. In coordination with the Planning Division,
complete the City’s Housing Element and
General Plan Annual Progress Report. At least
every two years, evaluate the progress on
meeting the City’s RHNA and adjust the Sites
Inventory as needed.
The Housing Element was adopted by City
Council on March 19, 2024. As of April 29, 2024,
the City of East Palo Alto’s Housing Element was
considered substantially compliant with State
Housing Element Law (Gov. Code, § 65580 et
seq).
7. Identify funding sources for all affordable
housing activities; identifying opportunities
for housing preservation; and capacitybuilding for affordable housing preservation in East Palo Alto.
The City identified local funding for affordable
housing activities in its 2024-2028 Affordable
Housing Strategy. The City applied for and was
awarded $100,000 from the County of San
Mateo’s Equity Innovation Fund (EIF) for the
development of affordable housing preservation
guidelines and NOFA. The City also applied for
and was awarded the Partnership for the Bay’s
Future (PBF) Policy Grant and is receiving
capacity-building for affordable housing
preservation through the allocation of PBF Fellow
Jaz Gonzalez. In addition, on May 6, 2025, the
City Council will be considering the reallocation
DB-40
127
COMMUNITY AND ECONOMIC DEVELOPMENT
FY 2025-2026 Budget
Housing and Economic Development Division
ACCOMPLISHMENTS
OBJECTIVES RESULTS
of $2,050,000 in Housing In Lieu Funds from the
Palo Mobile Estates Loan Program to an
Affordable Housing Preservation Program.
8. Work with other City agencies to ensure that
tenants are provided with proper notices and
relocation benefits when granted under the
Municipal Code.
This is an ongoing activity of the Rent
Stabilization Program (RSP). The RSP works with
both internal departments to ensure
landlords/owners are compliant and community
partners to disseminate information and resources.
The RSP has provided oversight over the Euclid
Improvement Relocation Plan.
9. Implement anti-displacement services, fair
housing and anti-eviction program using
Measure O and other qualifying local revenue
sources. Administer funding and monitor
delivery of services and completion of
deliverables specified in agreements.
Measure O anti-displacement contracts will
complete as of 3/31/2025. The Housing and RSP
team brought an update to City Council on April
1, 2025. Measure O funding was utilized for antidisplacement services such as eviction defense, rental assistance, case management and know
your rights workshops. Later in Spring 2025, City
Council will consider further proposals to
implement what is now Measure JJ.
10. Work with the Rent Stabilization Board, in
collaboration with the Building Services
Division, to ensure that rental units meet the
building, housing and safety code standards,
so the rent stabilization ordinance’s
habitability goals can be accomplished.
This is an ongoing activity of the Rent
Stabilization Program. Staff has worked with
Building to notify the owner(s) when a unit's
habitability is in question. The city would only be
informed if the tenant complains or submits a
petition, or if a code enforcement complaint is
filed by the tenant or someone from the public.
11. Assist the City Attorney’s Office and contract
legal counsel to draft any needed regulations
and amendments to the Rent Stabilization
ordinances. Gain approval of amendments
from the Board. update forms, notices, and
informative materials to reflect any revisions
adopted.
This is an ongoing activity of the Rent
Stabilization Program. At this time there are no
needed regulations or amendments to the Rent
Stabilization ordinances. RSP staff will continue
to provide trainings and coordinate with the Rent
Stabilization Board to keep them informed.
12. Implement a Citywide Rent Registry and make
any necessary programming adjustments to the
Rent Stabilization Program’s registration
database and petition tracking system to be
incorporated in the same system.
This is still in process. Rent Stabilization staff are
working closely with Tolemi and necessary
internal staff to work towards completion and
implementation. Goal date is to fully launch the
Rent Registry by January 1, 2026.
13. Conduct community outreach to educate both
landlords and tenants of their rights and
responsibilities under the City’s ordinances,
including distributing an informative Guide to
Rent Control in East Palo Alto.
Rent Stabilization staff worked with Measure O
partners to disseminate know your rights
knowledge and resources. Staff also provided
tenants and landlords with resources, their rights
and responsibilities under the Rent Stabilization
Ordinance.
14. Provide information on the requirements for
eviction in the ordinances to landlords and
Staff provided referrals for rental assistance, and
reviewed notices for compliance with the Just
DB-41
128
COMMUNITY AND ECONOMIC DEVELOPMENT
FY 2025-2026 Budget
Housing and Economic Development Division
ACCOMPLISHMENTS
OBJECTIVES RESULTS
tenants, including mailing information to
tenants within one business day of receipt of
notices of eviction.
Cause for Eviction Ordinance. Educated with
landlords when notices were noncompliant and
provided tenants with resources and their rights
under the Rent Stabilization Ordinance.
15. Under the 2010 Ordinance, issue Certificates
of Maximum Allowable Rent for new tenants
within five business days of the Board’s
receipt of a completed Vacancy Registration
Statement to comply with the Ordinance and
regulations.
This is an ongoing activity of the Rent
Stabilization Program. Staff have worked with
landlords to educate requirements under the
ordinance. Staff have worked to bring landlords
back into compliance when tenant registrations
have not been submitted.
16. Mail Annual Program Fee Statements forms to
landlords of regulated rental units under the
2010 Ordinance (regulated residential
dwelling units) in November, so landlords can
timely submit them and meet the deadlines
established by the ordinances.
Staff sent out the 2024-2025 Annual Program Fee
Statement forms in November 2024. Notices were
mailed to regulated residential dwelling units.
17. Process pending petitions submitted by
landlords and tenants within the timelines
established in the Rent Stabilization Ordinance
and regulations.
This is an ongoing activity of the Rent
Stabilization Program. 30 petitions were
submitted by residents living in Woodland Park
under Sandhill Properties. RSP staff are reviewing
those petitions and hearings have begun but are
not yet resolved.
18. Submit notices of noncompliance to landlords
when regulated rental units are not properly
registered as required by the ordinances and
regulations with information about how to
comply, the penalty fees that are accruing for
noncompliance, and the procedure for
submittal of a penalty waiver request for good
cause.
This is an ongoing activity of the Rent
Stabilization Program. Staff track regulated rental
units; noncompliance notices are sent out and
penalty fees are accrued for noncompliance and
penalty waivers are processed for good cause.
19. Develop underwriting guidelines for use in the
Inclusionary Housing Ordinance and
Commercial Linkage Fee Programs.
The City is working with a regional collaborative,
21 Elements, for the Grand Nexus Study to review
its inclusionary housing in-lieu fees and
commercial linkage fee programs. Upon
completion of the study, staff will be able to
provide recommendations to update the
underwriting guidelines.
20. Coordinate with the County and social service
partners to reduce homelessness in East Palo
Alto.
This is an ongoing activity. Staff continue to
coordinate monthly check-in meetings with the
County of San Mateo, Life Moves, and Project
WeHope.
DB-42
129
COMMUNITY AND ECONOMIC DEVELOPMENT
FY 2025-2026 Budget
Housing and Economic Development Division
ACCOMPLISHMENTS
OBJECTIVES RESULTS
21. Implement a comprehensive, crossdepartmental strategy for unhoused residents in East Palo Alto that addresses both RVs in
the public right of way and residents
experiencing homelessness, including but not
limited to implementation of Master
Temporary Use Permit Program, and
employment and services opportunities for
people experiencing homelessness
Staff implemented a cross-departmental strategy
that addresses RVs in the public right of way. Any
RV not working with a service provider in the
public right of way, that presents a health or safety
hazard, receives a red tag notice from Public
Works and gets towed if no action is taken after
the notice, with assistance from the Police
Department staff. Public Works staff coordinate
noticing and encampment clean-up, and work
with service providers to ensure people
experiencing homelessness are receiving the
services they need. Housing staff track reportbacks and work to identify funding opportunities to support programs for people experiencing
homelessness. City Council adopted a Master
Temporary Use Permit program to work with
private property owners in providing temporary
shelters, and staff continues to seek opportunities
for partnerships.
22. Continue to support the low barrier navigation
center and emergency shelter operated by
WeHope, and explore opportunities to
accommodation of at-risk youths, households
with children, and persons with disabilities.
This is an ongoing activity.
23. Encourage smaller-scale housing that is
relatively more affordable, including accessory
dwelling units (ADUs). Collaborate with 21
Elements and ADU Working Group, and with
Planning and Building to develop and
implement a “next phase” strategy for
promotion of ADUs, SB 9 units, and any
future small development. This includes
development code amendments and
consideration of free waivers or reductions,
financial incentives and previously approved
and modular ADU design plans.
Coordinated with the Building Division and
joined the San Mateo County ADU Resource
Center, which will provide access to additional
resources and guides to support ADU
development and compliance with state building
codes.
24. Provide update to City Council on progress
made on the City’s 2024-2028 Affordable
Housing Strategy.
The 2024 Housing Element Annual Progress
Report (APR)was provided and approved by City
Council on March 18, 2025. The Housing
Element APR is aligned with the 2024-2028
Affordable Housing Strategy. Staff will continue
to return to City Council with updates on specific
Affordable Housing Strategy projects.
25. Continue to engage in strategic housing
advocacy, including comment letters to the
This is an ongoing activity.
DB-43
130
COMMUNITY AND ECONOMIC DEVELOPMENT
FY 2025-2026 Budget
Housing and Economic Development Division
ACCOMPLISHMENTS
OBJECTIVES RESULTS
relevant state and/or federal agencies
regarding key housing grant programs.
26. Create homeownership opportunities for East
Palo Alto residents and stability for existing
homeowners. Research and report to City
Council on barriers to homebuying for
households in East Palo Alto and effectiveness
of federal, state, and local programs, with
recommendation of either a City led program
or partnership with local organization.
Determine how such a program should be
funded, and whether a Request for Proposals
(RFP) is needed.
The City of East Palo Alto applied to and was
granted a housing fellow through the Partnership
for the Bay’s Future Policy Grant. This fellowship
in coordination with community partners,
EPACANDO, YUCA, and CLSEPA will focus on
preservation including affordability among
homeownership, among other things.
27. Promote stewardship and preservation of the
City’s existing affordable housing stock. By
first quarter 2023, report on progress made
under existing Below Market Rate (BMR)
contract and seek City Council direction on
future BMR administration for the issuance of
a new Request for Proposals (RFP).
On February 20, 2024, City Council received a
report on progress made under the BMR program.
The City issued an RFP for BMR Administration
on April 11, 2024. On May 7, 2024 City Council
received an update on the progress made under the
BMR program and approved the execution of a
BMR administration contract with EPACANDO
through May 9. 2027.
28. Implement an effective and fair housing
compliant Local Preference Policy and post to
website.
The City Council approved an updated Local
Preference Policy on January 21, 2025 and a
webpage has been created:
https://www.cityofepa.org/housing/page/localpreference.
29. Execute agreements and administer Measure
HH Pilot Workforce Development Program.
Monitor success of meeting performance goals
and quantified metrics.
This pilot is in its final stages and being evaluated
by Informing Change. Staff anticipate returning to
City Council near the end of the current fiscal
year into the new fiscal year with an update.
30. Improve and maintain the Housing and Rent
Stabilization webpages as a primary means of
communicating information, and expand
proactive measures to inform homeowners,
landlords and tenants about available local and
County housing resources and supportive
services.
This is an ongoing activity. The following new
Housing webpages were created: 1) Apply for
Affordable Rental Housing; 2) Affordable
Housing Preservation; and 3) Local Preference.
31. Create a budget at the start of each fiscal year
to increase accessibility including mailers/nondigital outreach on the Housing workplan items, translation of materials and
interpretation for public meetings in alignment
with City’s Language Access Plan.
A budget was created for added mailer/non-digital
outreach. In addition, the City included a budget
for language translation and interpretation in its
Equity Innovation Fund (EIF) grant application
with the County of San Mateo.
DB-44
131
COMMUNITY AND ECONOMIC DEVELOPMENT
FY 2025-2026 Budget
Housing and Economic Development Division
ACCOMPLISHMENTS
OBJECTIVES RESULTS
32. Join with other cities in San Mateo County to
share housing staff to support longer-term
housing initiatives and programs.
The City Council approved the execution of a
contract with Housing Endowment and Regional
Trust of San Mateo County (HEART) for shared
housing staff support.
DB-45
132
CITY MANAGER’S OFFICE
FY 2025-2026 Budget
Community Services Division Summary
The Division is staffed with 5.70 proposed full-time equivalent positions:
• 1 Community Services Manager
• 1 Recreation Coordinator
• 1 Part-Time (0.75) Nutrition Site Supervisor
• 1 Part-Time (0.5) Kitchen Aide
• 2 Part-Time Van Drivers (1.0)
• 1 Full-Time and 1 Part-Time (0.45) Recreation Leaders The Community Services Division activities rely heavily on interdepartmental, inter-jurisdictional, and community partnerships to deliver services that enhance the quality of life for East Palo Alto residents with a focused effort on increasing community engagement. The Community Services Division provides staffing support to the Senior Advisory Committee, including efforts to fill vacancies with committed residents that represent the myriad of skill/talent, community senior interests, and cultural diversity of the community.
SIGNIFICANT CHANGES
FY 2024-2025 to FY 2025-2026 Budget:
The increase of $2,630,709 (+126.7%) from the FY 2024-25 Adopted Budget to the FY 2025-26 Proposed Budget is primarily due to an increase of $88,433 in personnel services and an increase of $2.3M in professional services for park improvements such as cameras, audio/visual improvements, lighting, and a park project manager.d
1 Division transferred to City Manager's Office from Administrative Services effective FY 2024-25.
Fiscal Year (FY) Budget $ Change From
Previous FY
% Change From
Previous FY
2024-251 Adopted $2,076,204
2025-26 Proposed $4,706,913 $2,630,709 126.7%
SERVICE DESCRIPTION
Community Services is responsible for an array of services and facilities for residents and visitors to our City. Responsibilities include senior services, facility and park reservations, family and children programming, citysponsored events, sports, leisure, and urban arts programing.
The Focus is on providing efficient, responsive, and innovative communitybased services that promotes a healthy and safe neighborhood that meets the communities’ diverse cultural, recreation, and information needs.
DB-46
133
CITY MANAGER’S OFFICE
FY 2025-2026 Budget
Community Services Division
OBJECTIVES
1. Complete the evaluation of the Youth Commission project and launch said initiative or pivot to alternative based on information received.
2. Launch pilot Dog Park to determine feasibility for permanent space at Martin Luther King Junior Park or other site.
3. Work with Ravenswood School District to rollout Memorandum of Understanding/JUA to expand available parkland space for residents.
4. Maintain and expand senior and disabled individuals’ vulnerability and emergency contact database.
5. Conduct comprehensive evaluation of the Senior Center (as required per contract).
6. Implement quick-win projects from the Parks Master Plan.
7. Fund Community Services for YMCA, such as subsidized memberships.
8. Fund Community Services for EPACENTER to expand services and programs.
DB-47
134
CITY MANAGER’S OFFICE
FY 2025-2026 Budget
Information Technology Division
ACCOMPLISHMENTS
OBJECTIVES RESULTS
1. Transition IT Service Function to the City. As IT Services are no longer outsourced to Redwood City, staff now has a singular focus
towards the support of the organization as a
whole.
2. Provide critical technical support for Council
Priority Projects which ensured timely
progress, as well as assisting on various other
ad-hoc technical requests for smaller projects
from different departments.
The Rent Registry required the support of IT in
order to extract data from several different
databases and ensure that data was valid and thus
allowed vendor to continue the development of
their application with live data.
3. Continue to improve City’s IT Infrastructure. Upgrades to outdated IT infrastructure components (e.g., servers, storage) have improved
performance, scalability, and energy efficiency.
4. Continue to Improve Network Security. Implementation of cybersecurity tools has automated the monitoring process, allowing staff
to focus on other areas of concern.
5. Provide Consistent and Reliable IT End-User
Support
By resolving user-reported issues, staff has
contributed to uninterrupted workflow across City
departments.
DB-48
135
CITY MANAGER’S OFFICE
FY 2025-2026 Budget
Information Technology Division
OBJECTIVES
1. Develop a Citywide Information Systems Master Plan.
2. Create inter-departmental IT working group to foster communication, share best practices, and proactively address technological needs across the City.
3. Collaborate with other departments to assist with the implementation of new applications and processes as directed by City Council priorities while providing technical expertise and ensuring seamless integration with the existing City infrastructure.
4. Continue to strengthen cybersecurity and data protection by enhancing cybersecurity posture, improving patch management compliance, strengthening data backup and recovery, and ensuring regulatory compliance.
5. Continue to explore and implement emerging technologies.
DB-49
136
CITY MANAGER’S OFFICE
FY 2025-2026 Budget
Information Technology Division Summary
The Information Technology (IT) Division currently is within the City Manager’s Office with two permanent positions: Information Technology Manager, and Information Technology Specialist I-II.
Core functions of the IT Division include:
1. Network Infrastructure Management:
• Wired and Wireless Network Support: Design, implementation, maintenance, and troubleshooting of the City's local area network (LAN), wide area network (WAN) and wireless network (Wi-Fi) infrastructure across all City facilities. • Internet Connectivity Management: Ensuring reliable and secure internet access for all City operations.
• Network Security: Implementing and maintaining firewalls, intrusion detection/prevention systems, virtual private network (VPNs), and other security measures to protect the City’s network and data from cyber threats.
• Network Monitoring and Performance Management: Proactive monitoring of network health and performance to identify and resolve potential issues before they impact operations.
2. Systems and Server Administration:
• Server Infrastructure Management: Installation, configuration, maintenance, and monitoring of physical and virtual servers hosting critical City applications and data. • Operating System Support: Providing support for server and desktop operating systems. • Data Backup and Recovery: Implementing and managing robust data backup and recovery solutions to ensure business continuity in the event of data loss. • Cloud Services Management: Evaluating, implementing, and managing cloud-based services as appropriate for City needs (e.g., e-mail, storage, software-as-a-service).
3. End-User Support and Help Desk Services:
• Technical Support: Providing timely and effective technical assistance to all City employees for hardware, software, and network-related issues via phone, email, remote access and in-person support.
• Desktop and Laptop/Tablet Management: Configuration, deployment, maintenance, and troubleshooting of employee workstations (desktops and laptops) and tablets. • Software Installation and Support: Installing, configuring, and providing basic support for standard City software applications.
SERVICE DESCRIPTION
The Information Technology (IT) Division serves as the central technology resource for the City, providing and maintaining the essential technology infrastructure, systems, and support necessary for all departments.
Our objective is to ensure reliable, secure, efficient technological resources that enable the employees to deliver services to the benefit of the community.
DB-50
137
CITY MANAGER’S OFFICE
FY 2025-2026 Budget
Information Technology Division Summary
• User Account Management: Creating, managing, and disabling user accounts and access permissions.
• IT Training and Guidance: Providing basic IT training and guidance to employees on the use of City technology resources and best practices.
4. Application Support and Management:
• Business Application Support: Providing technical support for core City applications (e.g., financial management, permitting, public safety systems). This may involve vendor coordination. • Database Administration: Managing and maintaining City databases. • Application Integration (as needed): Assisting with the integration of different software applications to improve data flow and efficiency.
5. IT Security and Compliance:
• Security Policy Enforcement: Implementing and enforcing IT security policies and procedures. • Security Awareness Training: Conducting security awareness training for employees to promote safe computing practices.
• Vulnerability Management: Identifying and addressing security vulnerabilities in City systems and applications.
• Compliance with Regulations: Ensuring IT systems and practices comply with relevant federal, State, and local regulations.
6. IT Planning and Procurement:
• Technology Needs Assessment: Collaborating with City departments to understand their technology needs and research, recommend, and implement appropriate solutions. • IT Strategic Planning: Developing and maintaining the City’s IT strategic plan, aligning technology investments with organizational goals.
• Hardware and Software Procurement: Managing the procurement process for IT hardware, software, and services, ensuring cost-effectiveness and compliance with purchasing policies. • IT Budget Management: Assisting with the development and management of the IT budget.
7. Website and Digital Presence Support:
• Website Content Management System (CMS) Support: Providing technical support for the City’s website content management system.
• Basic Website Maintenance (if applicable): Performing basic website troubleshooting.
Service Levels and Response Times:
The IT Division strives to provide timely and effective support. Specific service levels and response times may vary depending on the severity and complexity of the issue. Prioritization is typically based on impact to critical City operations.
The IT Division is committed to providing reliable and innovative technology solutions that empower the City to effectively serve its community.
DB-51
138
This Page Intentionally Left Blank
DB-52
139
FINANCE DEPARTMENT
FY 2025-2026 Budget
CHARACTER OF EXPENDITURES
AUTHORIZED STRENGTH
FY 2025-26
Operating $2,121,126
Positions 8
DB-53
140
SOURCES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26
Actual Actual Adopted Proposed
General Fund
Charges/Fees for Services - - - -
Use of Resources 1,013,694 1,097,014 1,489,587 1,963,136 Special Revenue Funds 7,280 1,996 7,520 8,326
Capital Project Fund - 25,032 69,436 62,671
Enterprise Funds 1,940 5,738 52,300 59,400
Succesor Agency Trust Fund 30,749 30,433 23,518 27,593
TOTAL 1,053,663 1,160,213 1,642,361 2,121,126
EXPENDITURES BY DEPARTMENT FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Finance Department 1,053,663 1,160,213 1,642,361 2,121,126 TOTAL 1,053,663 1,160,213 1,642,361 2,121,126
CHARACTER OF EXPENDITURES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Personnel
Salaries and Benefits 880,874 976,555 1,168,752 1,414,780 Subtotal 880,874 976,555 1,168,752 1,414,780
Supplies and Services
Purchased Services 163,360 174,867 467,109 701,546
Supplies and Materials 6,787 8,791 6,500 4,800
Capital Expenditures - - - -
Other Expenditures 2,642 - - -
Subtotal 172,789 183,658 473,609 706,346
TOTAL 1,053,663 1,160,213 1,642,361 2,121,126
AUTHORIZED STRENGTH FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Finance Director 1.00 1.00 1.00 1.00
Financial Services Manager 1.00 1.00 1.00 1.00
Senior Management Analyst 1.00 - - -
Accountant Senior2 - 1.00 1.00 2.00
Accountant I 1.00 1.00 1.00 1.00
Account Technician I/II1 2.00 2.00 1.00 1.00
Senior Accounting Technician1 - - 1.00 1.00
Grant Coordinator 1.00 1.00 1.00 1.00
TOTAL 7.00 7.00 7.00 8.00
1 2
FY 2025-2026 Budget
FINANCE DEPARTMENT
Department Summary
The FY25 Midyear budget session, effective March 18, 2025, approved an amendment to the City's Classification Plan adding 1.0 FTE Accountant Senior.
Reducing Accounting Technician I/II from FTE 2.0 to 1.0. Created Senior Accounting Technician Position of FTE 1.0.
DB-54
141
FINANCE DEPARTMENT
FY 2025-2026 Budget
Department Summary
Finance Department functions include administration, financial reporting, tax administration, budgeting, forecasting, cash management and treasury, capital financing and debt management, and risk management.
The department has an authorized staffing level of eight positions, including: Finance Director/District Treasurer, Financial Services Manager, Accountant Senior (2), Accountant I, Senior Accounting Technician, Accounting Technician I/II, and Grants Coordinator.
Goals related to the Council Strategic Priorities for Finance Department include:
• Research new and diverse revenue sources, including grants and/or fees • Maintain 10-year financial forecasts to enhance transparency and accountability • Assess community needs, strategies, and support for funding public infrastructure initiatives.
• Assist the Sanitary District in developing finance and accounting procedures, improving efficiency, and supporting integration within the City. • Research options for the early termination of the Successor Agency to expedite dissolution and maximize the allocation of local tax revenues.
• Maintain an ongoing focus on improving daily operations to enhance effectiveness and efficiency in serving both City staff and external clients.
SIGNIFICANT CHANGES
FY 2024-2025 to FY 2025-2026 Budget:
The increase of $478,765 (+29.2%) from the FY 2024-25 Adopted Budget to the FY 2025-26 Proposed Budget is primarily due to the increases of salaries and benefits by $246,028 for the new Finance position.
Additionally, there’s an increase in professional and technical services by $378,599 which encompasses Caselle, a 10-Year fiscal strategy and structural deficit plan, and the implementation of a centralized grants management system. These are partially offset with a decrease in legal and accounting services of $379,175.
Fiscal Year (FY) Budget $ Change from
Previous FY
% Change from
Previous FY
2024-25 Adopted $1,642,361
2025-26 Proposed $2,121,126 $478,765 29.2%
MISSION STATEMENT
Maintain the financial integrity of the City by providing fiscal management and oversight, including safeguarding assets. Oversee financial, compliance, and operational reviews and/or audits that provide independent and objective analysis of City departments; provide accurate, complete, and timely financial records, and enhance the City’s financial reporting systems, controls, and disbursements.
DB-55
142
FINANCE DEPARTMENT
FY 2025-2026 Budget
ACCOMPLISHMENTS
OBJECTIVES RESULTS
1. Assess and Prepare for Utility Operational and
Finance Needs.
On going effort.
2. Analyze needs, strategies and community
support for funding public infrastructure
improvements.
On going effort.
3. Perform Impact Fee Nexus Study. Completed.
The New fee is effective as of May 2025.
4. Maintain and Update 10-year Financial
Projections.
On going effort.
The City reviews the Forecasting Model annually
and updates it based on economic indicators and
input from Departments.
5. Continue ERP Implementation – Budget
module has not been implemented yet for the
fiscal year 2024-25 budget development.
Completed.
In the preparation of FY25-26 Budget, the City
utilized the Budget module embedded in ERP
System.
6. Implementation of new credit card payment
system for various City services.
The Payment system test is completed both at
Tate building and PD office. Waiting for PCI
Compliance training to be provided.
7. Complete FY2023-24 Annual Comprehensive
Financial Report and submit application to
Government Finance Officers Association
(GFOA) by December 2024.
ACFR was issued and submitted to GFOA on
December 23, 2024.
8. Tasks related to Sanitary District incorporation
to the City as a subsidiary district including
but not limited to examination and
investigation of the District’s financial
records, and assumption of the budget
administration and management, the financial
operation and the financial reporting.
EPASD Financial data migration is completed
(Budget and GL).
Operational procedures are set up.
EPASD Audit was completed on March 6, 2025.
9. Issue an RFP for and perform Cost Allocation
and Master Fee studies reflecting the
incorporation of the Sanitary District as a
subsidiary district.
Completed.
The City entered into a contract with Matrix. Inc.
The Council Presentation is scheduled for June 3,
2025.
DB-56
143
FINANCE DEPARTMENT
FY 2025-2026 Budget
OBJECTIVES
1. Develop a Long-Term Fiscal Strategy and Structural Deficit Plan (Council Strategic Priority Work Plan).
2. Maintain and Update 10-year Financial Projections to Enhance Transparency and Accountability.
3. Research Options for the Early Termination of the Successor Agency to Expedite Dissolution and Maximize the Allocation of Local Tax Revenues.
4. Develop and Implement CalPERS Prefunding Strategy.
5. Assess and prepare for utility operational and finance needs (Council Strategic Priority Work Plan).
6. Implement a Grants Management System (Council Strategic Priority Work Plan).
7. Conduct a Comprehensive review of Financial Policies Including Credit Card Policy and Internal Control Policy.
8. Complete FY2024-25 Annual Comprehensive Financial Report and submit application to Government Finance Officers Association (GFOA) by December 2024 for both City and Sanitary District.
DB-57
144
FINANCE DEPARTMENT
FY 2025-2026 Budget
Total FTE’s: 8.0
Financial Services Manager
Accountant
Senior (2)
Accountant I Grant
Coordinator
FINANCE DIRECTOR/
DISTRICT TREASURER
Tomohito Oku
Accounting
Technician I/II
Senior Accounting
Technician
DB-58
145
COMMUNITY AND ECONOMIC DEVELOPMENT
FY 2025-2026 Budget
CHARACTER OF EXPENDITURES
AUTHORIZED STRENGTH
FY 2025-26
Operating $7,149,087
Positions 20
DB-59
146
Department Summary
SOURCES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26
Actual Actual Adopted Proposed
General Fund
Charges/Fees for Services 883,792 714,232 2,905,799 2,061,132 Use of Resources 2,423,033 2,554,967 3,188,544 2,637,516 Special Revenue Funds 2,519,077 1,800,742 1,585,130 2,450,439 Capital Project Funds - - - -
Enterprise Funds 87 - - -
Succesor Agency Trust Fund - - - -
TOTAL 5,825,989 5,069,941 7,679,474 7,149,087
EXPENDITURES BY DIVISION FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Administration Division 895,483 680,671 908,186 887,782 Building Services Division 786,374 1,165,948 2,931,620 1,735,132 Housing & Econ Development 2,094,709 1,698,191 1,654,595 2,798,131 Planning Division 2,049,423 1,525,131 2,185,073 1,728,042 TOTAL 5,825,989 5,069,941 7,679,474 7,149,087
CHARACTER OF EXPENDITURES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Personnel
Salaries and Benefits 2,327,847 2,699,721 3,406,945 3,549,229 Subtotal 2,327,847 2,699,721 3,406,945 3,549,229
Supplies and Services
Purchased Services 1,761,430 2,282,873 4,155,541 3,493,958 Supplies and Materials 36,709 26,514 47,188 31,600
Capital Expenditures - 833 9,800 14,300
Other Expenditures 1,700,005 60,000 60,000 60,000
Subtotal 3,498,143 2,370,220 4,272,529 3,599,858
TOTAL 5,825,990 5,069,941 7,679,474 7,149,087
AUTHORIZED STRENGTH FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Administration Division 4.00 4.00 4.00 4.00
Building Services Division 7.00 7.00 7.00 7.00
Housing & Econ Development 4.00 4.00 4.00 4.00
Planning Division 4.00 5.00 5.00 5.00
TOTAL 19.00 20.00 20.00 20.00
COMMUNITY AND ECONOMIC DEVELOPMENT
FY 2025-2026 Budget
DB-60
147
COMMUNITY AND ECONOMIC DEVELOPMENT
FY 2025-2026 Budget
Department Summary
The Community and Economic Development Department consists of four divisions: Administration, Building, Planning, and Housing/Economic Development. The Department is responsible for a wide range of functions including:
• Coordinating and managing the City’s development related functions (e.g. planning entitlement and permit processing; long range planning and development review; inspection services; assisting the production, preservation, and protections of affordable housing; and supporting compliance with the building code through enforcement);
• Coordinating business development and retention efforts through both capital projects and direct economic development efforts;
• Providing staff support to the Planning Commission and Rent Stabilization Board; • Collaborating with regional organizations (e.g. County Collaborative: 21 Elements, City/County Association of Governments (C/CAG), Metropolitan Transportation Committee (MTC), the South Bayside Waste Management Authority and the San Francisquito Creek Joint Powers Authority). .
MISSION STATEMENT
The Community & Economic Development Department seeks to make East Palo Alto a wonderful place to live, work, and play. The Department accomplishes this through effective current and long-range municipal planning, housing management, ensuring code compliance, and managing business attraction, small-business support, economic development, and retention opportunities in East Palo Alto.
DB-61
148
COMMUNITY AND ECONOMIC DEVELOPMENT DEPARTMENT
FY 2025-2026 Budget
Total FTE’s: 20.0
DB-67
Office Assistant
Administration
Building Inspector II
Planning Manager
Secretary I/II
Code Enforcement
/Bldg Inspector Hybrid
Assistant/Associate
Planner (2)
Management Analyst I/II
Building Services Housing & Econ Dev
Housing Project
Manager
Planning
Housing & Econ Dev
Manager
ASSISTANT CITY
MANAGER
COMMUNITY & ECONOMIC
DEVELOPMENT DIRECTOR
Amy Chen
Rent Stabilization
RSP Administrator
RSP Coordinator II
Senior Planner
Building Permit
Technician (2)
Chief Building Official
Planning Technician
Code Enforcement
Officer II (2)
DB-62
149
SOURCES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26
Actual Actual Adopted Proposed
General Fund
Charges/Fees for Services - - - -
Use of Resources 880,004 558,523 742,926 686,231
Special Revenue Funds 15,392 122,148 165,260 201,551
Capital Project Funds - - - -
Enterprise Funds 87 - - -
Succesor Agency Trust Fund - - - -
TOTAL 895,483 680,671 908,186 887,782
EXPENDITURES BY DIVISION FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Administration Division 895,483 680,671 908,186 887,782 TOTAL 895,483 680,671 908,186 887,782
CHARACTER OF EXPENDITURES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Personnel
Salaries and Benefits 518,720 509,069 688,584 675,672
Subtotal 518,720 509,069 688,584 675,672
Supplies and Services
Purchased Services 373,109 167,504 206,202 205,210
Supplies and Materials 3,654 4,098 12,600 6,100
Capital Expenditures - - 800 800
Other Expenditures - - - -
Subtotal 376,763 171,602 219,602 212,110
TOTAL 895,483 680,671 908,186 887,782
AUTHORIZED STRENGTH FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Community & Econ Development Director 1.00 1.00 1.00 1.00 Management Analyst II 1.00 1.00 1.00 1.00
Secretary II 1.00 1.00 1.00 1.00
Office Assistant 1.00 1.00 1.00 1.00
TOTAL 4.00 4.00 4.00 4.00
FY 2025-2026 Budget
COMMUNITY AND ECONOMIC DEVELOPMENT
Administration Division
Division Summary
DB-63
150
COMMUNITY AND ECONOMIC DEVELOPMENT
FY 2025-2026 Budget
Administration Division Summary
The Administration of the Community and Economic Development Department is led by the Community and Economic Development Director with the assistance of one Management Analyst I/II and two (2) administrative support staff. The Administration Division manages the activities of and sets policy for the Department, manages budgets, and coordinates grant partnerships and contract administration, and oversees other administrative processes. Additionally, the Administration Division of Community and Economic Development works collaboratively with Public Works and is co-located with the Public Works Administration Division at the Tate Street offices which is referred to as the City Permit Center.
SIGNIFICANT CHANGES
FY 2024-2025 to FY 2025-2026 Budget:
The decrease of $20,404 (-2.2%) from the FY 2024-25 Adopted Budget to the FY 2025-26 Proposed Budget is primarily due to the decreases of personnel expenses by $12,912, the removal of postage and delivery services by $6,500, and decrease in membership dues by $10,120.
Fiscal Year (FY) Budget $ Change From
Previous
% Change From
Previous FY
2024-25 Adopted $908,186
2025-26 Proposed $887,782 ($20,404) -2.2%
SERVICE DESCRIPTION
The Community and Economic Development Department provides a wide array of services to the community. The Department provides planning and development related services to property owners and businesses. The Community and Economic Development Department serves as the focal point for business and economic development efforts as well as administration of local affordable housing funds, implementation of the General Plan and Building Codes, and other services including regional agency coordination.
DB-64
151
Division Summary
SOURCES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26
Actual Actual Adopted Proposed
General Fund
Charges/Fees for Services 639,125 359,071 2,558,880 1,735,132 Use of Resources 147,249 806,785 372,740 -
Special Revenue Funds - 92 - -
Capital Project Funds - - - -
Enterprise Funds - - - -
Succesor Agency Trust Fund - - - -
TOTAL 786,374 1,165,948 2,931,620 1,735,132
EXPENDITURES BY DIVISION FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Building Services Division 786,374 1,165,948 2,931,620 1,735,132 TOTAL 786,374 1,165,948 2,931,620 1,735,132
CHARACTER OF EXPENDITURES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Personnel
Salaries and Benefits 746,404 750,461 1,103,320 1,132,246 Subtotal 746,404 750,461 1,103,320 1,132,246
Supplies and Services
Purchased Services 34,630 407,309 1,805,000 579,736
Supplies and Materials 5,341 8,178 17,800 13,150
Capital Expenditures - - 5,500 10,000
Other Expenditures - - - -
Subtotal 39,970 415,487 1,828,300 602,886
TOTAL 786,374 1,165,948 2,931,620 1,735,132
AUTHORIZED STRENGTH FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Chief Building Official 1.00 1.00 1.00 1.00
Building Inspector II 1.00 1.00 1.00 1.00
Building Permit Technician 2.00 2.00 2.00 2.00
Code Enforcement/Bldg Inspector Hybrid 1 - - 1.00 1.00
Code Enforcement Officer II 3.00 3.00 2.00 2.00
TOTAL 7.00 7.00 7.00 7.00
1 Converted Code Enforcement Officer II to Code Enforcement/Bldg Inspector Hybrid.
FY 2025-2026 Budget
Building Services Division
COMMUNITY AND ECONOMIC DEVELOPMENT
DB-65
152
COMMUNITY AND ECONOMIC DEVELOPMENT
FY 2025-2026 Budget
Building Services Division Summary
SIGNIFICANT CHANGES
Building Services Division responsibilities include project plan review, inspections, permit activities coordination, evaluation, implementation of codes and policies, and construction-related code enforcement for existing and new buildings and properties of all construction types and occupancies. The goal of the Division is to enforce minimum life safety standards for the built environment, which enhances the quality of life for residents and businesses.
Enhancement and constant improvement of building services and streamlining of the permitting and inspection processes are a major component of the City’s economic and business development effort. The Division is managed by the Chief Building Official and is staffed with one Building Inspector, two Neighborhood Preservation Officers, one Building Inspector/Neighborhood Preservation Officer, and two Permit Technicians.
Additionally, the Building Services Division continues to add to customer service and operational efficiencies by developing and distributing educational handouts, policies, procedures, and written interpretations that address enforcement. These resources are also made available online to aid our customers in their efforts related to new construction, additions, alterations, maintenance, and repair of properties and structures in the City of East Palo Alto.
SIGNIFICANT CHANGES
FY 2024-2025 to FY 2025-2026 Budget:
The decrease of $1,196,488 (-40.8%) from the FY 2024-25 Adopted Budget to the FY 2025-26 Proposed Budget is primarily due to a reduction in professional and technical services, specifically the Outside Plan Review and Inspections by $1,366,667.
Fiscal Year (FY) Budget $ Change From
Previous FY
% Change From
Previous FY
2024-25 Adopted $2,931,620
2025-26 Proposed $1,735,132 ($1,196,488) -40.8%
SERVICE DESCRIPTION
The Building Division ensures that existing and new/proposed development complies with the California Building Standards Code, Title 24, including California Code of Regulations Titles 8 and 19 as mandated by the State of California. The Division provides customer assistance to residents, property owners, contractors, developers, design professionals and businesses via the City’s Permit Center. Services include plan review, permit issuance and assistance, building inspections, and enforcement of state and local regulatory laws.
DB-66
153
COMMUNITY AND ECONOMIC DEVELOPMENT
FY 2025-2026 Budget
Building Services Division
ACCOMPLISHMENTS
OBJECTIVES RESULTS
1. Ongoing improvements of service quality,
efficiency and customer service levels in all
areas of the Building Division’s Permit Center,
Building Inspections, Building Plan Review,
and Code Enforcement.
Implemented technology to improve efficiencies,
including Bluebeam for digital plan review, by Q1
2025. Developed a Standard Operating Procedure
(SOP) for Building Division operations to ensure
consistency and efficiency across all services.
Began beta testing SolarApp+, a platform that
streamlines solar permit applications by
automating approvals for code-compliant
residential solar systems, in Q1 2025, with plans
to fully roll out the tool by the next fiscal year (Q3
2025).
2. Develop and implement efficient processes
aimed at streamlining the approval of
Accessory Dwelling Units (ADUs) by
introducing pre-approved plans. Collaborate
with other agencies who are also developing
similar processes to reduce duplicate efforts
while harnessing their knowledge and
expertise in facilitating a smoother, more
predictable path for property owners.
Partnered with the San Mateo County ADU
Resource Center in 2024 to integrate their
expertise and ensure consistency with countywide best practices for ADU development. The Building Division website will be updated by
April 2025 to include a dedicated ADU section
featuring resources, guides, and pre-approved
ADU plans, providing clear, accessible
information on ADU construction, zoning
requirements, and permitting processes.
3. Continue to support staff to pursue all
applicable certification, training, and
education in order for staff to develop and
achieve their potential for exemplary customer
benefits.
Supported staff development through year-round
training opportunities, including in-person and
remote sessions with CACEO, CALBO, and
EduCode programs, ensuring all Building
Division staff participated as these sessions
occurred. Provided on-the-job training as
situational topics arise, enhancing staff’s technical
and customer service skills.
4. Conduct public outreach relevant to the new
state mandates and building codes.
Prepared content for the Building Division
website to include information on new state ADU
laws, with a planned rollout in Q2 2025, to ensure
residents are informed of the latest mandates and
requirements. Coordinated with the San Mateo
County ADU Resource Center to integrate a link
to their website, which will provide access to
additional resources and guides to support ADU
development and compliance with state building
codes upon completion of the website
enhancements.
5. Foster interdepartmental collaboration to
ensure compliance with all laws and
regulations relating to the built and natural
environment.
Provided interdepartmental training on Bluebeam
software for digital plan review, enabling
seamless collaboration between departments on
plan reviews and ensuring compliance with
DB-67
154
COMMUNITY AND ECONOMIC DEVELOPMENT
FY 2025-2026 Budget
Building Services Division
ACCOMPLISHMENTS
OBJECTIVES RESULTS
building regulations. Actively participated in
Development Review Committee meetings to
coordinate on projects impacting the built and
natural environment. Collaborated with Police,
Planning, and Public Works departments to
address interdepartmental cases.
6. Implement the current building codes, and
adopted amendments (as needed) to ensure a
safe and healthy community.
Continued ongoing implementation of current
building codes and adopted amendments through
regular inspections, ensuring compliance with
safety and health standards. Reviewed and
adopted code amendments as needed to address
community needs, enhancing structural safety and
accessibility in new constructions over the past
year.
7. Implement an electronic submittal, approval,
and inspection process where applicants are
not required to submit hardcopies of plans.
Plans are submitted electrically for review. Upon
approval, one set of plans are printed by the
applicant for construction use.
8. Deploy inspection application for 24/7
scheduling by homeowners or contractors,
ensuring precise inspection timings while
optimizing staff efficiency.
Issued an informal bid proposal to select a vendor
for an inspection application that will enable 24/7
scheduling by homeowners and contractors, with
vendor selection planned for Q2 2025. Testing
and rollout of the application to follow, aiming to
ensure precise inspection timings and optimize
staff efficiency.
DB-68
155
COMMUNITY AND ECONOMIC DEVELOPMENT
FY 2025-2026 Budget
Building Services Division
OBJECTIVES
1. Ongoing improvements of service quality, efficiency and customer service levels in all areas of the Building Division’s Permit Center, Building Inspections, Building Plan Review, and Code Enforcement.
2. Implement the 2025 California Building Standards Code and adopted local amendments to maintain safety, sustainability, and code consistency.
3. Continue to support staff to pursue all applicable certification, training, and education in order for staff to develop and achieve their potential for exemplary customer benefits.
4. Conduct targeted public outreach to educate stakeholders on the 2025 code adoption, major changes, and their implications for building permit applicants.
5. Launch and support SolarAPP+ for the automated, same-day permitting of eligible residential solar energy systems, improving turnaround time and reducing staff review workload.
6. Conduct proactive code enforcement with dedicated staff time allocated to address Tier 3 code violations, ensuring compliance and community safety.
DB-69
156
Division Summary
SOURCES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26
Actual Actual Adopted Proposed
General Fund
Charges/Fees for Services - - -
Use of Resources 93,254 236,357 234,725 549,243
Special Revenue Funds 2,001,455 1,461,834 1,419,870 2,248,888 Capital Project Funds - - - -
Enterprise Funds - - - -
Succesor Agency Trust Fund - - - -
TOTAL 2,094,709 1,698,191 1,654,595 2,798,131
EXPENDITURES BY DIVISION FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Housing and Economic Development 1,803,387 1,230,713 1,196,626 2,382,437 Rent Stabilization Program 291,322 467,478 457,969 415,694 TOTAL 2,094,709 1,698,191 1,654,595 2,798,131
CHARACTER OF EXPENDITURES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Personnel
Salaries and Benefits 490,162 662,893 741,298 835,625
Subtotal 490,162 662,893 741,298 835,625
Supplies and Services
Purchased Services 381,339 964,631 843,399 1,897,006
Supplies and Materials 23,203 10,667 9,898 5,500
Capital Expenditures - - - -
Other Expenditures (Loans) 1,200,005 60,000 60,000 60,000 Subtotal 1,604,547 1,035,298 913,297 1,962,506
TOTAL 2,094,709 1,698,191 1,654,595 2,798,131
AUTHORIZED STRENGTH FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Housing & Economic Development Mgr 1.00 1.00 1.00 1.00
Housing Project Manager 1.00 1.00 1.00 1.00
RSP Administrator 1.00 1.00 1.00 1.00
RSP Coordinator II 1.00 1.00 1.00 1.00
TOTAL 4.00 4.00 4.00 4.00
FY 2025-2026 Budget
Housing and Economic Development Division
COMMUNITY AND ECONOMIC DEVELOPMENT
DB-70
157
COMMUNITY AND ECONOMIC DEVELOPMENT
FY 2025-2026 Budget
Housing and Economic Development Division Summary
The Housing and Economic Development Division is a division incorporating programmatic tasks related to affordable housing development and programs, as well as the Rent Stabilization Program. Affordable Housing and economic development programs are funded through multiple sources, including donations, Measure HH, successor housing, and the General Fund. The Rent Stabilization program is fully funded through annual registration fees paid by landlords for regulated rental units. In addition to supporting the Rent Stabilization Board in adopting and implementing regulations for the Ordinances, the staff works directly with residents and landlords to gain compliance with the Ordinances and to improve living conditions for rental residents.
The Division has a staffing level of proposed (4) positions for these services and is supported by staff from the City Attorney’s Office, Planning Division, Building Division, Public Works and Engineering, and the Finance Department. The Division also contracts Information Technology providers, hearing examiners, consultants, and temporary staff as needed.
SIGNIFICANT CHANGES
FY 2024-2025 to FY 2025-2026 Budget:
The increase of $1,143,536 (+69.1%) from the FY 2024-25 Adopted Budget to the FY 2025-26 Proposed Budget is primarily due to increases in personnel expenses by $94,327, staff augmentation by $875,000. and several professional and technical services increased by $174,209.
Fiscal Year (FY) Budget $ Change From
Previous FY
% Change From
Previous FY
2024-25 Adopted $1,654,595
2025-26 Proposed $2,798,131 $1,143,536 69.1%
SERVICE DESCRIPTION
Administer affordable housing and economic development programs, including the Rent Stabilization Program. The Program administers the Rent Stabilization and Eviction for Just Cause Ordinances. The primary purpose of these Ordinances is to 1) stabilize rents, 2) protect residential tenants from unreasonable rent increases and unjust or retaliatory evictions; and 3) facilitate improvements for an economically viable rental housing market. The Affordable Housing and economic development programs including various initiatives to increase housing affordability, business development, workforce development, and job creation in East Palo Alto.
DB-71
158
COMMUNITY AND ECONOMIC DEVELOPMENT
FY 2025-2026 Budget
Housing and Economic Development Division
ACCOMPLISHMENTS
OBJECTIVES RESULTS
1. Leverage additional funds for housing from
State and Federal sources for affordable
housing.
The current CalHome loan program is coming to
an end in June 2025. The Housing team partnered
with EPACANDO once more to apply for the
CalHome Loan program in 2025.
2. Pursue state and regional funds to support
affordable housing projects and programs and
to address homelessness in the City.
The City was not awarded for the ERF-2 grant in
2024, however, staff meets on a monthly basis
with County and social service partners to
coordinate the response to homelessness.
3. Implement Measure L and which is now called
Measure JJ - the City’s existing Gross
Receipts Tax on rental residential properties
for affordable housing and support programs.
This is an ongoing activity. The Housing and RSP
team brought an update to City Council on April
1, 2025 and later in Spring 2025, City Council
will consider further proposals to implement what
is now Measure JJ.
4. Collaborate with affordable housing
developers to ensure widespread marketing
and outreach when units are open to
applications.
This is an ongoing activity. In the beginning of
2025, staff collaborated with MidPen for the
marketing and outreach of Colibri Commons
lease-up.
5. Implement annual updates to the Inclusionary
Housing Ordinance, including the Inclusionary
Guidelines and in-lieu fees, in addition to any
necessary amendments to adapt the ordinance
to small projects and projects with Accessory
Dwelling Units (ADUs).
City Council adopted new in-lieu fees for FY
2024-25 on July 16, 2024, and staff updated the
Inclusionary Housing webpage and Chapters 2A
and 2B of the Inclusionary Guidelines for
calculation of ownership and rental in-lieu fees.
6. In coordination with the Planning Division,
complete the City’s Housing Element and
General Plan Annual Progress Report. At least
every two years, evaluate the progress on
meeting the City’s RHNA and adjust the Sites
Inventory as needed.
The Housing Element was adopted by City
Council on March 19, 2024. As of April 29, 2024,
the City of East Palo Alto’s Housing Element was
considered substantially compliant with State
Housing Element Law (Gov. Code, § 65580 et
seq).
7. Identify funding sources for all affordable
housing activities; identifying opportunities
for housing preservation; and capacitybuilding for affordable housing preservation in East Palo Alto.
The City identified local funding for affordable
housing activities in its 2024-2028 Affordable
Housing Strategy. The City applied for and was
awarded $100,000 from the County of San
Mateo’s Equity Innovation Fund (EIF) for the
development of affordable housing preservation
guidelines and NOFA. The City also applied for
and was awarded the Partnership for the Bay’s
Future (PBF) Policy Grant and is receiving
capacity-building for affordable housing
preservation through the allocation of PBF Fellow
Jaz Gonzalez. In addition, on May 6, 2025, the
City Council will be considering the reallocation
DB-72
159
COMMUNITY AND ECONOMIC DEVELOPMENT
FY 2025-2026 Budget
Housing and Economic Development Division
ACCOMPLISHMENTS
OBJECTIVES RESULTS
of $2,050,000 in Housing In Lieu Funds from the
Palo Mobile Estates Loan Program to an
Affordable Housing Preservation Program.
8. Work with other City agencies to ensure that
tenants are provided with proper notices and
relocation benefits when granted under the
Municipal Code.
This is an ongoing activity of the Rent
Stabilization Program (RSP). The RSP works with
both internal departments to ensure
landlords/owners are compliant and community
partners to disseminate information and resources.
The RSP has provided oversight over the Euclid
Improvement Relocation Plan.
9. Implement anti-displacement services, fair
housing and anti-eviction program using
Measure O and other qualifying local revenue
sources. Administer funding and monitor
delivery of services and completion of
deliverables specified in agreements.
Measure O anti-displacement contracts will
complete as of 3/31/2025. The Housing and RSP
team brought an update to City Council on April
1, 2025. Measure O funding was utilized for antidisplacement services such as eviction defense, rental assistance, case management and know
your rights workshops. Later in Spring 2025, City
Council will consider further proposals to
implement what is now Measure JJ.
10. Work with the Rent Stabilization Board, in
collaboration with the Building Services
Division, to ensure that rental units meet the
building, housing and safety code standards,
so the rent stabilization ordinance’s
habitability goals can be accomplished.
This is an ongoing activity of the Rent
Stabilization Program. Staff has worked with
Building to notify the owner(s) when a unit's
habitability is in question. The city would only be
informed if the tenant complains or submits a
petition, or if a code enforcement complaint is
filed by the tenant or someone from the public.
11. Assist the City Attorney’s Office and contract
legal counsel to draft any needed regulations
and amendments to the Rent Stabilization
ordinances. Gain approval of amendments
from the Board. update forms, notices, and
informative materials to reflect any revisions
adopted.
This is an ongoing activity of the Rent
Stabilization Program. At this time there are no
needed regulations or amendments to the Rent
Stabilization ordinances. RSP staff will continue
to provide trainings and coordinate with the Rent
Stabilization Board to keep them informed.
12. Implement a Citywide Rent Registry and make
any necessary programming adjustments to the
Rent Stabilization Program’s registration
database and petition tracking system to be
incorporated in the same system.
This is still in process. Rent Stabilization staff are
working closely with Tolemi and necessary
internal staff to work towards completion and
implementation. Goal date is to fully launch the
Rent Registry by January 1, 2026.
13. Conduct community outreach to educate both
landlords and tenants of their rights and
responsibilities under the City’s ordinances,
including distributing an informative Guide to
Rent Control in East Palo Alto.
Rent Stabilization staff worked with Measure O
partners to disseminate know your rights
knowledge and resources. Staff also provided
tenants and landlords with resources, their rights
and responsibilities under the Rent Stabilization
Ordinance.
14. Provide information on the requirements for
eviction in the ordinances to landlords and
Staff provided referrals for rental assistance, and
reviewed notices for compliance with the Just
DB-73
160
COMMUNITY AND ECONOMIC DEVELOPMENT
FY 2025-2026 Budget
Housing and Economic Development Division
ACCOMPLISHMENTS
OBJECTIVES RESULTS
tenants, including mailing information to
tenants within one business day of receipt of
notices of eviction.
Cause for Eviction Ordinance. Educated with
landlords when notices were noncompliant and
provided tenants with resources and their rights
under the Rent Stabilization Ordinance.
15. Under the 2010 Ordinance, issue Certificates
of Maximum Allowable Rent for new tenants
within five business days of the Board’s
receipt of a completed Vacancy Registration
Statement to comply with the Ordinance and
regulations.
This is an ongoing activity of the Rent
Stabilization Program. Staff have worked with
landlords to educate requirements under the
ordinance. Staff have worked to bring landlords
back into compliance when tenant registrations
have not been submitted.
16. Mail Annual Program Fee Statements forms to
landlords of regulated rental units under the
2010 Ordinance (regulated residential
dwelling units) in November, so landlords can
timely submit them and meet the deadlines
established by the ordinances.
Staff sent out the 2024-2025 Annual Program Fee
Statement forms in November 2024. Notices were
mailed to regulated residential dwelling units.
17. Process pending petitions submitted by
landlords and tenants within the timelines
established in the Rent Stabilization Ordinance
and regulations.
This is an ongoing activity of the Rent
Stabilization Program. 30 petitions were
submitted by residents living in Woodland Park
under Sandhill Properties. RSP staff are reviewing
those petitions and hearings have begun but are
not yet resolved.
18. Submit notices of noncompliance to landlords
when regulated rental units are not properly
registered as required by the ordinances and
regulations with information about how to
comply, the penalty fees that are accruing for
noncompliance, and the procedure for
submittal of a penalty waiver request for good
cause.
This is an ongoing activity of the Rent
Stabilization Program. Staff track regulated rental
units; noncompliance notices are sent out and
penalty fees are accrued for noncompliance and
penalty waivers are processed for good cause.
19. Develop underwriting guidelines for use in the
Inclusionary Housing Ordinance and
Commercial Linkage Fee Programs.
The City is working with a regional collaborative,
21 Elements, for the Grand Nexus Study to review
its inclusionary housing in-lieu fees and
commercial linkage fee programs. Upon
completion of the study, staff will be able to
provide recommendations to update the
underwriting guidelines.
20. Coordinate with the County and social service
partners to reduce homelessness in East Palo
Alto.
This is an ongoing activity. Staff continue to
coordinate monthly check-in meetings with the
County of San Mateo, Life Moves, and Project
WeHope.
DB-74
161
COMMUNITY AND ECONOMIC DEVELOPMENT
FY 2025-2026 Budget
Housing and Economic Development Division
ACCOMPLISHMENTS
OBJECTIVES RESULTS
21. Implement a comprehensive, crossdepartmental strategy for unhoused residents in East Palo Alto that addresses both RVs in
the public right of way and residents
experiencing homelessness, including but not
limited to implementation of Master
Temporary Use Permit Program, and
employment and services opportunities for
people experiencing homelessness
Staff implemented a cross-departmental strategy
that addresses RVs in the public right of way. Any
RV not working with a service provider in the
public right of way, that presents a health or safety
hazard, receives a red tag notice from Public
Works and gets towed if no action is taken after
the notice, with assistance from the Police
Department staff. Public Works staff coordinate
noticing and encampment clean-up, and work
with service providers to ensure people
experiencing homelessness are receiving the
services they need. Housing staff track reportbacks and work to identify funding opportunities to support programs for people experiencing
homelessness. City Council adopted a Master
Temporary Use Permit program to work with
private property owners in providing temporary
shelters, and staff continues to seek opportunities
for partnerships.
22. Continue to support the low barrier navigation
center and emergency shelter operated by
WeHope, and explore opportunities to
accommodation of at-risk youths, households
with children, and persons with disabilities.
This is an ongoing activity.
23. Encourage smaller-scale housing that is
relatively more affordable, including accessory
dwelling units (ADUs). Collaborate with 21
Elements and ADU Working Group, and with
Planning and Building to develop and
implement a “next phase” strategy for
promotion of ADUs, SB 9 units, and any
future small development. This includes
development code amendments and
consideration of free waivers or reductions,
financial incentives and previously approved
and modular ADU design plans.
Coordinated with the Building Division and
joined the San Mateo County ADU Resource
Center, which will provide access to additional
resources and guides to support ADU
development and compliance with state building
codes.
24. Provide update to City Council on progress
made on the City’s 2024-2028 Affordable
Housing Strategy.
The 2024 Housing Element Annual Progress
Report (APR)was provided and approved by City
Council on March 18, 2025. The Housing
Element APR is aligned with the 2024-2028
Affordable Housing Strategy. Staff will continue
to return to City Council with updates on specific
Affordable Housing Strategy projects.
25. Continue to engage in strategic housing
advocacy, including comment letters to the
This is an ongoing activity.
DB-75
162
COMMUNITY AND ECONOMIC DEVELOPMENT
FY 2025-2026 Budget
Housing and Economic Development Division
ACCOMPLISHMENTS
OBJECTIVES RESULTS
relevant state and/or federal agencies
regarding key housing grant programs.
26. Create homeownership opportunities for East
Palo Alto residents and stability for existing
homeowners. Research and report to City
Council on barriers to homebuying for
households in East Palo Alto and effectiveness
of federal, state, and local programs, with
recommendation of either a City led program
or partnership with local organization.
Determine how such a program should be
funded, and whether a Request for Proposals
(RFP) is needed.
The City of East Palo Alto applied to and was
granted a housing fellow through the Partnership
for the Bay’s Future Policy Grant. This fellowship
in coordination with community partners,
EPACANDO, YUCA, and CLSEPA will focus on
preservation including affordability among
homeownership, among other things.
27. Promote stewardship and preservation of the
City’s existing affordable housing stock. By
first quarter 2023, report on progress made
under existing Below Market Rate (BMR)
contract and seek City Council direction on
future BMR administration for the issuance of
a new Request for Proposals (RFP).
On February 20, 2024, City Council received a
report on progress made under the BMR program.
The City issued an RFP for BMR Administration
on April 11, 2024. On May 7, 2024 City Council
received an update on the progress made under the
BMR program and approved the execution of a
BMR administration contract with EPACANDO
through May 9. 2027.
28. Implement an effective and fair housing
compliant Local Preference Policy and post to
website.
The City Council approved an updated Local
Preference Policy on January 21, 2025 and a
webpage has been created:
https://www.cityofepa.org/housing/page/localpreference.
29. Execute agreements and administer Measure
HH Pilot Workforce Development Program.
Monitor success of meeting performance goals
and quantified metrics.
This pilot is in its final stages and being evaluated
by Informing Change. Staff anticipate returning to
City Council near the end of the current fiscal
year into the new fiscal year with an update.
30. Improve and maintain the Housing and Rent
Stabilization webpages as a primary means of
communicating information, and expand
proactive measures to inform homeowners,
landlords and tenants about available local and
County housing resources and supportive
services.
This is an ongoing activity. The following new
Housing webpages were created: 1) Apply for
Affordable Rental Housing; 2) Affordable
Housing Preservation; and 3) Local Preference.
31. Create a budget at the start of each fiscal year
to increase accessibility including mailers/nondigital outreach on the Housing workplan items, translation of materials and
interpretation for public meetings in alignment
with City’s Language Access Plan.
A budget was created for added mailer/non-digital
outreach. In addition, the City included a budget
for language translation and interpretation in its
Equity Innovation Fund (EIF) grant application
with the County of San Mateo.
DB-76
163
COMMUNITY AND ECONOMIC DEVELOPMENT
FY 2025-2026 Budget
Housing and Economic Development Division
ACCOMPLISHMENTS
OBJECTIVES RESULTS
32. Join with other cities in San Mateo County to
share housing staff to support longer-term
housing initiatives and programs.
The City Council approved the execution of a
contract with Housing Endowment and Regional
Trust of San Mateo County (HEART) for shared
housing staff support.
DB-77
164
COMMUNITY AND ECONOMIC DEVELOPMENT
FY 2025-2026 Budget
Housing and Economic Development Division
OBJECTIVES
1. Identify, apply for, and leverage regional, state and federal funding sources for affordable housing activities.
2. Collaborate with affordable housing developers to ensure widespread marketing and outreach when units are open to applications.
3. Implement the City’s Below Market Rate Program through monitoring and enforcement.
4. Participate in the Grand Nexus Study of inclusionary housing in-lieu fees and commercial linkage fees.
5. Implement and provide annual updates to the Inclusionary Housing Ordinance, including the Inclusionary Guidelines and in-lieu fees, in addition to any necessary amendments to adapt the ordinance to small projects.
6. Track progress toward meeting RHNA goals through the production of inclusionary housing units, ADUs, SB 9 units, SB 35 units, Density Bonus units, and housing for special needs and low-resourced populations.
7. Implement a preservation strategy that addresses funding sources, identification of properties, and partnerships that can lead to preservation of existing affordable and rent-stabilized housing units in East Palo Alto. Prioritize assistance to lower resource neighborhoods identified in the Housing Element’s Affirmatively Furthering Fair Housing (AFFH) analysis.
8. Issue a Notice of Funding Availability (NOFA) for affordable housing preservation and production to expense affordable housing funds.
9. Encourage smaller-scale housing that is relatively more affordable, including accessory dwelling units (ADUs). Collaborate with 21 Elements, the ADU Resource Center, and the ADU Technical Working Group, and with Planning and Building to develop and implement a “next-phase” strategy for promotion of ADUs, SB 9 units, and any future small development. This includes development code amendments and consideration of free waivers or reductions, financial incentives and previously approved and modular ADU design plans.
10. Monitor and continue administration of the CalHome ADU/JADU Loan Program.
11. Implement an effective and fair housing-compliant Local Preference Policy and post to website.
12. Coordinate with the County and social service partners to reduce homelessness in East Palo Alto.
13. Improve transparency and communication between the City and the public on housing issues, making the City website, social media, and newsletter a reliable source of housing information and making parallel efforts to reach residents through mailers and in-person meetings.
14. Monitor and update City Council on progress made on the City’s Housing Element and Affordable Housing Strategy Regularly assess the level of staffing or contract assistance to ensure that sufficient staffing is committed to implementing the policies and programs in a timely manner.
15. Join with other cities in San Mateo County to share housing staff to support longer-term housing initiatives and programs.
16. With added staffing capacity, establish and implement a rent registry for both stabilized and market-rate rental units.
17. With added staffing capacity, create homeownership opportunities for East Palo Alto residents and housing stability for existing homeowners, prioritizing seniors aging in place and lowerDB-78 165
COMMUNITY AND ECONOMIC DEVELOPMENT
FY 2025-2026 Budget
Housing and Economic Development Division
OBJECTIVES
resourced neighborhoods. Programs can include home repair program, first-time homebuyer program, and foreclosure prevention.
18. Evaluate and monitor program outcomes for the Measure HH Pilot Workforce Development Program.
19. Establish an RFP and execute contracts to continue the City’s Measure HH Workforce Development Program.
DB-79
166
SOURCES FY 2022-23 FY 2023-24 FY2024-25 FY 2025-26
Actual Actual Adopted Proposed
General Fund
Charges/Fees for Services 244,667 355,161 346,919 326,000 Use of Resources 1,302,526 953,302 1,838,154 1,402,042
Special Revenue Funds 502,230 216,668 - -
Capital Project Funds - - - -
Enterprise Funds - - - -
Succesor Agency Trust Fund - - - -
TOTAL 2,049,423 1,525,131 2,185,073 1,728,042
EXPENDITURES BY DIVISION FY 2022-23 FY 2023-24 FY2024-25 FY 2025-26 Actual Actual Adopted Proposed
Planning Division 2,049,423 1,525,131 2,185,073 1,728,042 TOTAL 2,049,423 1,525,131 2,185,073 1,728,042
CHARACTER OF EXPENDITURES FY 2022-23 FY 2023-24 FY2024-25 FY 2025-26 Actual Actual Adopted Proposed
Personnel
Salaries and Benefits 572,561 777,298 873,743 905,686
Subtotal 572,561 777,298 873,743 905,686
Supplies and Services
Purchased Services 972,352 743,429 1,300,940 812,006
Supplies and Materials 4,510 3,571 6,890 6,850
Capital Expenditures - 833 3,500 3,500
Other Expenditures 500,000 - - -
Subtotal 1,476,862 747,833 1,311,330 822,356
TOTAL 2,049,423 1,525,131 2,185,073 1,728,042
AUTHORIZED STRENGTH FY 2022-23 FY 2023-24 FY2024-25 FY 2025-26 Actual Actual Adopted Proposed
Planning Manager 1.00 1.00 1.00 1.00
Senior Planner 1.00 1.00 1.00 1.00
Assistant/Associate Planner 2.00 2.00 2.00 2.00
Planning Technician - 1.00 1.00 1.00
TOTAL 4.00 5.00 5.00 5.00
FY 2025-2026 Budget
Planning Division
Division Summary
COMMUNITY AND ECONOMIC DEVELOPMENT
DB-80
167
COMMUNITY AND ECONOMIC DEVELOPMENT
FY 2025-2026 Budget
Planning Division Summary
The functions of the Planning Division include current planning/development review, and advanced/long range planning. In addition to regular staff, the Division also utilizes consultants for special projects and environmental reviews. Core planning functions include, but are not limited to, processing high priority projects, responding to day-to-day inquiries from the public, processing environmental and private development permit applications, updating ordinances and policies to be compliant with state law, and ensuring that divisional operations are conducted in an efficient, professional, and customer-friendly manner. The Development Code is the guiding document for the planners to keep East Palo Alto safe, healthy, and growing in a way the community envisioned.
Despite very challenging recruitment efforts for new planners due to the economy and competition with other jurisdictions and companies over the past few years, the Division has finally attained full staffing, with no turnovers to date. The Division is comprised of a Planning Manager, senior planner, two assistant/associate planners, and a planning technician that was added during the FY2022-2023 budget cycle. With a well-functioning, stable and trained staff, the Planning Division is capable of processing much of the current planning projects without contract planner staff augmentation. The planners have also been assigned to work with consultants on large /complex projects, such as the JobTrain, University Circle and Woodland Park, and in some cases, taking over from consultants. While applications, especially for minor projects, have not decreased, the additional staff have been able to handle the additional workload to the extent the Division no longer relies on consultant planners for smaller and mid-sized projects. The Planning Division completed some long-range planning efforts such as the Development Code Update to align the city’s ordinance to state legislation, and is in processes of updating the General Plan Safety and Health and Equity (Environmental Justice) chapters. Planning staff also collaborated with the Housing and Economic Development Manager in the update of the Housing Element and associated annual progress reports.
Finally, this fiscal year the Planning Division is tasked with completing some long-range planning efforts such as the Development Code Update for objective design standards (related to SB 9 and 35).
The Planning Division also supports the work of the Planning Commission, whose resident members are appointed by the City Council. The Planning Commission is required under state law to review and act on matters related to planning and development. The Planning Division will continue to work towards process and systems improvement as part of the objectives described in the objectives section of this narrative.
SERVICE DESCRIPTION
The Planning Division implements the City’s planning policies, which are intended to maintain and enhance the quality of life for City residents and visitors through provision of an attractive and functionally built environment, protection of desirable environmental and scenic amenities, efficient development review. The Division provides quality development review and permitting services through efficient, professional, and customerfriendly public processes under the policy direction of the Planning Commission and ultimately the City Council.
DB-81
168
COMMUNITY DEVELOPMENT
FY 2025-2026 Budget
Planning Division Summary
(Continued)
SIGNIFICANT CHANGES
FY 2024-2025 to FY 2025-2026 Budget:
The decrease of $457,031 (-20.9%) from the FY 2024-25 Adopted Budget to the FY 2025-26 Proposed Budget is primarily due to a decrease in professional services for Master Consultant Agreements (MCA).
Fiscal Year (FY) Budget $ Change From
Previous
% Change From
Previous
2024-25 Adopted $2,185,073
2025-26 Proposed $1,728,042 ($457,031) -20.9%
DB-82
169
COMMUNITY AND ECONOMIC DEVELOPMENT
FY 2025-2026 Budget
Planning Division
ACCOMPLISHMENTS
OBJECTIVES RESULTS
1. Ensure Planning Division staff capacity to
handle current and future projects, including
ability to utilize consultants.
With the stability afforded by a full staff team, the
planning team has been able to process all small
and medium sized current planning projects
without outside consultant support. Utilizing the
active project spreadsheet to guide assignments,
staff have been able to make progress on projects
that have been in the pipeline for some time. The
Good City Company is still on retainer to continue
managing the major RBD projects which are
funded directly by the developers. Due to greater
capacity and experience, staff has also been able
to successfully take on project amendments that
were previously managed by consultant staff.
Staff is being assisted by the consulting firm,
Placeworks, to update the Safety and
Environmental Justice elements of the General
Plan. The work program has been shaped to
ensure that planners have a variety of projects to
provide an interesting range of projects and to
build institutional knowledge.
2. Work on both a balanced range of current and
long-range projects to implement city
priorities.
The Planning Division has taken on a range of
both current and long-range projects. Staff have
continued to process all newly filed current
planning projects and has assisted consultants on
the RBD projects. Staff have also taken on the
permit amendments for complex projects that
were originally managed by consultants, such as
Woodland Park and University Circle. Long range
projects accomplished include the comprehensive
update of the Development Code for consistency
with state legislation, the Housing Element and
process improvements. The next phase will be
additional development code updates to
incorporate objective design standards per the
Housing Accountability Act and process
improvements consistent with the General Plan.
Staff has also worked with Raimi and Associates
to complete the RBD Update and SEIR. The next
step will be the implementation of the RBD
Update. Planning has also provided assistance to
the Housing team in the first Housing Annual
Progress Report for the newly certified Housing
Element. Simultaneously, staff has continued to
work on the update of the General Plan’s Safety
and Environmental Justice elements, which
DB-83
170
COMMUNITY AND ECONOMIC DEVELOPMENT
FY 2025-2026 Budget
Planning Division
ACCOMPLISHMENTS
OBJECTIVES RESULTS
includes significant public outreach and
implementation of a grant for outreach.
3. Utilize consultant staff to seamlessly augment
city staff for complex projects and in the
preparation of significant long-range planning
documents, as needed.
Stable staffing levels have enabled City staff to
take on more planning projects. However, the
division maintains contracts to utilize consultant
help to help with complex and long-range
planning projects. These projects include the RBD
implementation, RBD development proposals, and
the updates to the General Plan Elements, such as
the Open Space Element. The City currently has
contracts with Placeworks and CPC to help
prepare updates to the Safety and Environmental
Justice (Health and Equity) General Plan
Elements.
4. Staff the public counter efficiently and
effectively.
Planning has implemented a counter schedule to
best complement the work schedules of
planners/technician to ensure timely responses to
public inquiries and best delivery of customer
service. Regular communication with the front
desk staff and adequate staffing has enabled
robust coverage of the counter. Each staff member
has a city cell phone to enable direct
communication. Counter schedules are made
available to administrative staff to ensure ready
access to a planner when needed. Staff has also
continued to maintain an online appointment
system (Bookings) that enables the public to
schedule meetings with Planning staff to allow indepth discussions of a variety of planning issues prior to the submittal of a formal application.
5. Enhance communication between staff and the
public through outreach efforts and social
media.
Staff has maintained the Division’s website for
user-friendliness and has continued to make
regular updates to post project information,
CEQA notices, and resources such as the ADU
resource page. Staff have also refined
applications and handouts, including information
about ADUs, to make it more easily
understandable and clear to the public. Staff has
also continued to implement the city’s community
outreach policy to provide consistent, early and
enhanced outreach for projects of various sizes.
Staff has provided larger mailing radii for projects
DB-84
171
COMMUNITY AND ECONOMIC DEVELOPMENT
FY 2025-2026 Budget
Planning Division
ACCOMPLISHMENTS
OBJECTIVES RESULTS
of special interest, such as the 4 Corners
development applications, and continues to post
quarterly updates of pending and approved
administrative level projects.
6. Address technology enhancements for better
design/development review and improved
website experience to better address needs of
the public.
City has procured GIS and Bluebeam software to
allow enhanced georeferencing of sites and
efficient review of project plans. These
acquisitions will leverage the work previously
executed by Raimi and Associates to enhance the
City’s GIS capacity and improves technology to
better and more efficiently communicate with the
public. Staff has subscribed to online training to
facilitate better utilization of GIS capacity. Staff
has also coordinated closely with other
departments for GIS data. City staff has continued
to update the city’s website to provide more
information to the public regarding information on
ADUs, SB 35 and SB 9 implementation.
7. Prepare long range and advanced planning
policies consistent with state law.
The City Council recently adopted code changes
to bring East Palo Alto Municipal Code (EPAMC)
into alignment with state legislation, including
housing and ADUs. Additionally, Staff has also
continued to refine the procedures for processing
housing applications ministerially in conformance
with SB 9 and 35 by preparing Preliminary
Ministerial Review clearance form for use by
applicants. Training is continually provided to
staff and Planning Commission on changes to
state housing and zoning legislation, and the
applicability of the Housing Accountability Act
through participation in conferences, workshops,
and webinars.
8. Continue the growth and training of Planning
Division staff.
The Division actively encourages staff to seek
training opportunities, especially now that most
training is offered remotely. Staff have continued
to take trainings when time permits. Trainings
include CEQA, planning and housing law updates,
GIS, and conferences, workshops, and webinars.
Planning staff have attended the California APA
conference. Planning has subscribed for online
courses through Planetizen, which provides a
variety of training, including policy and GIS.
DB-85
172
COMMUNITY AND ECONOMIC DEVELOPMENT
FY 2025-2026 Budget
Planning Division
ACCOMPLISHMENTS
OBJECTIVES RESULTS
9. Improve record keeping and enhance access to
records.
The Planning staff has continued to obtain and
consolidate records onto SharePoint, ensuring that
the records are readily available. Staff has
developed a Planner FAQ to list all the various
resources in one place. The Planning secretary is
also in process of digitizing hard copy files for
storage on SharePoint.
10. Respond to state mandates in a timely manner
in regard to housing based on local needs,
including SB 9 and SB 35.
Staff continues to receive training and develop
processes and materials to implement new State
legislation pertaining housing. This includes the
regular updating of the website, training materials,
and handouts to reflect the annual to bi-annual
legislative updates.
11. Develop a pop-up and unlicensed businesses
policy and program.
Staff is in process of evaluating existing policies
and regulations regarding pop-ups and other
unlicensed businesses. Staff will continue to work
closely with the City Manager’s office and Code
Enforcement staff to identify priority changes and
safety improvements.
DB-86
173
COMMUNITY AND ECONOMIC DEVELOPMENT
FY 2025-2026 Budget
Planning Division
OBJECTIVES
1. Ensure Planning Division staff capacity to handle current and future projects, including ability to augment capacity with consultants, and a balanced range of current and long-range projects to implement Vista 2035 and the City’s priorities.
2. Staff the public counter efficiently and effectively.
3. Enhance communication between staff and the public through outreach efforts and social media, as well as technology enhancements. Improve record keeping and enhance access to records.
4. Respond to state mandates in a timely manner in regards to housing based on local needs, including SB 9 and SB 35. Prepare long range and advanced planning policies consistent with state law.
5. Work with the City Manager’s Office and Code Enforcement staff to develop a pop-up and unlicensed businesses policy and program.
DB-87
174
This Page Intentionally Left Blank
DB-88
175
PUBLIC WORKS DEPARTMENT
FY 2025-2026 Budget
CHARACTER OF EXPENDITURES
AUTHORIZED STRENGTH
FY 2025-26
Operating $14,569,127
Positions 24.45
BD-89
176
SOURCES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26
Actual Actual Adopted Proposed
General Fund
Charges/Fees for Services 121,572 183,770 114,871 123,000 Use of Resources 3,614,763 3,946,717 4,921,693 6,503,667 Special Revenue Funds 726,470 1,096,026 2,167,968 1,916,966 Capital Project Fund 5,652 25,218 - 169,267
Enterprise Funds 294,728 287,764 888,112 5,856,227
Succesor Agency Trust Fund 2,338 - - -
TOTAL 4,765,524 5,539,495 8,092,644 14,569,127
EXPENDITURES BY DIVISION FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Administration Division 420,879 977,147 1,687,068 1,650,840 Engineering Division 1,310,947 1,143,209 1,871,598 7,561,070 Maintenance Division 3,033,698 3,419,139 4,533,978 5,357,217 TOTAL 4,765,524 5,539,495 8,092,644 14,569,127
CHARACTER OF EXPENDITURES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Personnel
Salaries and Benefits 2,525,420 2,812,611 3,725,481 4,585,783 Subtotal 2,525,420 2,812,611 3,725,481 4,585,783
Supplies and Services
Purchased Services 1,675,060 1,968,834 3,439,663 9,078,462 Supplies and Materials 510,055 632,710 652,000 754,882
Capital Expenditures 44,363 89,933 275,500 150,000
Other Expenditures 10,626 35,407 - -
Subtotal 2,240,104 2,726,884 4,367,163 9,983,344
TOTAL 4,765,524 5,539,495 8,092,644 14,569,127
AUTHORIZED STRENGTH FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Administration Division 4.45 4.45 4.45 4.45
Engineering Division 5.00 5.00 6.00 7.00
Maintenance Division 12.00 12.00 12.00 13.00
TOTAL 21.45 21.45 22.45 24.45
PUBLIC WORKS DEPARTMENT
FY 2025-2026 Budget
Department Summary
BD-90
177
PUBLIC WORKS DEPARTMENT
FY 2025-2026 Budget
Department Summary
The Public Works Department includes the Administrative, Environmental, Engineering, and Maintenance Divisions.
Divisions Overview:
Administration Division
Administration performs oversight of Engineering, Environmental and Maintenance; and also performs direct budget preparation, scheduling, and operational contract and invoice payment processing.
Administration performs a variety of direct collaboration with stakeholders including the San Francisquito Creek Joint Powers Authority flood control projects, Cal TRANS transportation issues, BAWSCA water related issues, and general county-statewide collaboration with CCAG and MTC and local environmental programs
Environmental Division
The Environmental division overseas several environmental contracts including solid waste/recycling trash services, street sweeping, tree services (Canopy) as well as planting and public education (Grassroots Ecology). The Environmental Division is responsible for coordination with the County on environmental sustainability programs as well as implementation of the City’s Climate Action Plan. The Division also ensures compliance with the NPDES permit which includes the business/industrial/restaurant inspection program. This Division is also responsible for implementing the City’s Clean City program.
Engineering Division
The Engineering Division oversees the design, development and construction of public works capital projects and facilities, including streets and roadways, water supply, and storm drainage systems.
The Division is responsible for issuing permits for any work to be performed on City right-of- way and performs various reviews related to private development projects, and prepares grant applications Maintenance Division
The Maintenance Division is responsible for the day-to-day maintenance of all City-owned facilities, parks and infrastructure. It coordinates and assists other departments with the use of City facilities during special events, holidays, as well as the general use of City facilities and parks.
MISSION STATEMENT
The Public Works Department provides administrative, engineering and maintenance services that ensure the design, construction, maintenance, and operation of public infrastructure, parks, and facilities, are high-quality and sufficient to the meet the needs of East Palo Alto residents, businesses, and visitors.
BD-91
178
Total FTE’s: 24.45
PUBLIC WORKS DEPARTMENT
FY 2025-2026 Budget
PUBLIC WORKS DIRECTOR
Humza Javed
Administrative
Assistant
Administration
Engineering Maintenance
City Engineer
Public Works
Supervisor
Maintenance
Manager
Maintenance
Worker I (4.0)
Maintenance
Worker II (5.0)
Maintenance
Worker III (2.0)
Management Secretary I Analyst II
Environmental
Services Aide
(1.45)
Senior Engineer
Assistant/Associate
Engineer
Associate Engineer
UUT Manager
Administrative
Assistant
BD-92
179
SOURCES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26
Actual Actual Adopted Proposed
General Fund
Charges/Fees for Services 481 1,718 20,000 10,000
Use of Resources 369,495 637,279 958,078 1,059,839
Special Revenue Funds 24,767 272,999 652,526 534,932
Capital Project Funds 5,652 - - -
Enterprise Funds 18,146 65,151 56,463 46,069
Succesor Agency Trust Fund 2,338 - - -
TOTAL 420,879 977,147 1,687,068 1,650,840
EXPENDITURES BY DIVISION FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Administration Division 154,975 446,447 708,181 862,649 Environmental Programs 265,904 530,700 978,887 788,191
TOTAL 420,879 977,147 1,687,068 1,650,840
CHARACTER OF EXPENDITURES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Personnel
Salaries and Benefits 269,346 561,101 762,105 843,427
Subtotal 269,346 561,101 762,105 843,427
Supplies and Services
Purchased Services 134,534 379,972 899,963 798,663
Supplies and Materials 16,999 15,380 25,000 8,750
Capital Expenditures - - - -
Other Expenditures - 20,694 - -
Subtotal 151,533 416,046 924,963 807,413
TOTAL 420,879 977,147 1,687,068 1,650,840
AUTHORIZED STRENGTH FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Public Works Director 1.00 1.00 1.00 1.00
Management Analyst II 1.00 1.00 1.00 1.00
Administrative Assistant 1.00 1.00 1.00 1.00
Environmental Service Aide 1.45 1.45 1.45 1.45
TOTAL 4.45 4.45 4.45 4.45
FY 2025-2026 Budget
Administration Division
Division Summary
PUBLIC WORKS DEPARTMENT
BD-93
180
PUBLIC WORKS DEPARTMENT
FY 2025-2026 Budget
Administration Division Summary
The Division is responsible for the oversight of a wide range of functions including:
• Maintaining existing streets, utilities and facilities. • Developing and managing the City’s Ten-Year Capital Improvement Program. • As the environmental coordinator for the City, ensuring compliance with the California Environmental Quality Act (CEQA) and the National Environmental Policy Act (NEPA). • Serving as the Disabled Access Coordinator to ensure safe and reasonable access for all citizens under the Americans with Disabilities Act (ADA) and California Title 24. • Managing storm water efforts to ensure compliance with the Clean Water Act and other mandates of the San Francisco Bay Regional Water Quality Control Board. • Providing staff support to the City Council and Public Works and Transportation Commission • Monitoring and collaborating with regional organizations (e.g., City/County Association of Governments (C/CAG), Metropolitan Transportation Committee (MTC), the Association of Bay Area Governments (ABAG), the South Bayside Waste Management Authority and the San Francisquito Creek Joint Powers Authority).
Through these core functions, the Department supports Council Strategic Priorities by undertaking the following initiatives:
1. Enhance Public Safety and Emergency Preparedness
• Conduct inspections for new construction, remodels and public improvements throughout the City.
• Coordinate with Menlo Park Fire Protection District, West Bay Sanitary District, East Palo Alto Sanitation District, Palo Alto Park Mutual Water Company and other entities on new development and infrastructure projects. • Coordinate and collaborate with East Palo Police Department, MPFPD and others on emergency preparedness efforts.
• Maintain the storm drain system including the O’Connor Pump Station, streets and other infrastructure.
• Continue to abate graffiti and illegal dumping on public facilities, within parks and adjacent to City streets.
2. Enhance Economic Vitality
• Continue to implement capital projects with particular focus on water supply and transportation projects.
SERVICE DESCRIPTION
The Public Works Administration Division provides oversight of the engineering and maintenance and environmental services that ensure the design, construction, maintenance, and operation of public infrastructure, parks, and facilities, are high-quality and sufficient to the meet the needs of East Palo Alto residents, businesses, and visitors.
BD-94
181
PUBLIC WORKS DEPARTMENT
FY 2025-2026 Budget
Administration Division Summary
(Continued)
3. Increase Organizational Effectiveness
• Develop software to provide reports and other information to the City Manager and Finance Department.
• Attend and monitor activities of special districts and regional agencies/authorities that affect the City of East Palo Alto. • More fully implement the IWORQ software within Maintenance. • Evaluate opportunities to utilize interns.
4. Improve Public Facilities and Infrastructure
• Continue to support the Engineering Division in managing the capital improvement program.
• Coordinate with SFCJPA on implementation of flood control projects, including Reach 2, Upstream Project and SAFER Bay Project.
5. Improve Communication and Enhance Community Engagement • Provide articles for City Newsletter and City Manager Notes and Quotes.
6. Create a Healthy and Safe Community
• Evaluate opportunities to enhance/expand parks and open space opportunities.
BD-95
182
PUBLIC WORKS DEPARTMENT
FY 2025-2026 Budget
Administration Division Summary
(Continued)
SIGNIFICANT CHANGES
FY 2024-2025 to FY 2025-2026 Budget:
The decrease of $36,228 (-2.1%) from the FY 2024-25 Adopted Budget to the FY 2025-26 Proposed Budget is primarily due to a reduction in professional and technical services for $247,000. This is partially offset by the increases in Developing Asset management Database for $100,000, additional membership dues which include One Shoreline Annual Funding Contributions FSLRRA of $40,000, and the overall increase in transportation, training, catering, special events for a total of $70,772.
Fiscal Year (FY) Budget $ Change From
Previous FY
% Change From
Previous FY
2024-25 Adopted $1,687,068
2025-26 Proposed $1,650,840 ($36,228) -2.1%
BD-96
183
PUBLIC WORKS DEPARTMENT
FY 2025-2026 Budget
Administration Division
ACCOMPLISHMENTS
OBJECTIVES RESULTS
1. Establishment of EPASD as a City subsidiary. Assisted in the establishment and incorporation of EPASD as a City subsidiary; supported the
establishment of the EPASD Advisory Committee
and finalized administrative procedures and
processes.
2. Assist in management of over a dozen
contracts, purchase orders, and processing of
invoices.
Significantly enhanced the management of
contracts, purchase orders, and invoice procedures
to decrease inefficiencies and increase
standardization.
Designed and implemented a new invoice
processing workflow and tracking mechanism,
streamlining operations and improving
efficiencies.
Successfully processed over $12M in accounts
payable payments, and improved payment
turnaround times.
Developed a new contract management tracker to
monitor contracts; centralizing contract data,
increasing accuracy, efficiency and transparency.
3. Oversee and manage the City’s water operator. Continued to successfully manage and oversee the City’s water operator.
4. Oversee groundwater management and
monitoring.
Successfully oversaw the ground water
management and monitoring.
5. Provide staff support with the Public Works
and Transportation Commission.
Successfully supported PWTC management and
functions during the Fiscal Year.
6. General Administration supports the
Environmental Division, Maintenance
Division, and Engineering Division.
Strengthen the general administrative support of
the Maintenance and Engineering Divisions by
implementing new tools, resources and procedures
to improve efficiency and communications.
7. Coordinate with neighboring cities, regional
agencies, and water providers regarding
various city activities and operations.
Successfully coordinate with neighboring cities,
regional agencies, and water providers regarding
various city activities and operations.
Developed a comprehensive contact sheet guide
with details of all PW division key functions and
primary points of contact for PW services and
requests.
Coordinated a watermain extension project on
Kavanaugh and O’Brien with the City of Menlo
Park.
BD-97
184
PUBLIC WORKS DEPARTMENT
FY 2025-2026 Budget
Environmental Program
ACCOMPLISHMENTS
OBJECTIVES RESULTS
1. Oversee the City Clean City program. Successfully oversaw the Clean City program.
Received Tree City USA certification from the
National Arbor Day Foundation.
Successfully managed the street sweeping
program.
2. Oversee the Grassroots Ecology as well as
Canopy contract for plantings and public
education events.
Successfully oversaw the Grassroots Ecology
contract for planting and public education events.
In partnership with Canopy, planted 40 new trees
and cared for 52 young trees while also providing
educational workshops, including tree biology
lessons for students, a tree care session for Public
Works staff, and bilingual programs on tree
planting and care. In partnership with local
schools and Canopy, organized the MLK Day of
Service community planting and expanded
outreach through canvassing, community events,
and volunteer engagement, reaching 1,390
participants and logging 400 volunteer hours.
Additionally, led a bilingual tree walk with an
arborist in collaboration with the East Palo Alto
Library to further community education on urban
forestry.
Helped establish planting areas at Cooley Landing
and improved park beautification in partnership
with Grassroots Ecology, hosting 19 trash cleanup
days with Nuestra Casa’s Bayshore Limpieza
program, GE internship program, and the
community at large with a total of 248
participants.
Hosted the annual California Coastal Cleanup Day
where 159 volunteers collected approximately 385
pounds of trash.
In partnership with Grassroots Ecology, hosted
field trips at Cooley Landing where local students
engaged in hands-on environmental activities like
invasive plant removal and learned about climate
change and community resilience, and organized
16 community events, including a King Tide
Walk, Dia de los Muertos, and Wetlands and
Watts, reaching 470 participants and leading four
BD-98
185
PUBLIC WORKS DEPARTMENT
FY 2025-2026 Budget
Environmental Program
ACCOMPLISHMENTS
OBJECTIVES RESULTS
workdays to restore native plants along the Bay
Trail. Staff and interns avegetation andabitat
restoration by removing invasive plants,
maintaining native vegetation, and expanding
sheet mulch for winter planting.
Began the expansion and development of the
illegal dumping program by creating and
implementing a response flowchart, mapping
dumping locations, and standardizing procedures
in partnership with the Maintenance Division.
Began the improvement and expansion of the
City’s encampment response program.
Brought multi-family units on Woodland Avenue
up to compliance with SB1383 in partnership with
Recology and Woodland Park Management.
Reduced the number of SB 1383 non-compliance
accounts from 25 to 12, and continued efforts
towards meeting compost procurement targets.
Developed County-wide Compost Quality
Improvement Campaign in partnership with San
Mateo County jurisdictions and consultant.
Successfully expensed and closed out the first
cycle of SB 1383 Grant funding from CalRecycle
(OWR1) in the amount of $43,000.00.
Scheduled all 33 of the required
Commercial/Industrial inspections under the
City’s MRP 4 permit.
Applied for and received CalRecycle’s
City/County Payment Program grant in the
amount of $7,594.00, to be used for clean-up
activities.
3. Continue to implement requirements of the
NPDES MRP permit including the trash
program, business inspection program, LID
program and development compliance, as a
well as monitor for and document illicit
discharge.
Continued to implement requirements of the
NPDES MRP permit including the trash program,
business inspection program, LID program and
development compliance, as a well as monitor for
and document illicit discharge.
Supported the submission of the Annual Report to
the San Francisco Regional Water Quality Control
Board by completing required tracking, reporting,
and inspections.
4. Continue implementation of Climate Action
Plan, with emphasis on Existing Building
Electrification
Accomplished the acceptance into PG&E’s GK12 program. In partnership with PCE, procured a combination of incentive funding to install 7 heat
pump water heaters at the following City
BD-99
186
PUBLIC WORKS DEPARTMENT
FY 2025-2026 Budget
Environmental Program
ACCOMPLISHMENTS
OBJECTIVES RESULTS
buildings: 1960 Tate St., Corp Yard, and Senior
Center. In addition to saving the City $55,758.00
in estimated costs.
Applied and was awarded grant from the
Metropolitan Transportation Commission Climate
Program Implementation Grant in the amount of
$741,060.00, to be shared by co-applicants for the
San Mateo County Regional EV Charging Project.
Applied and was awarded a one-time $243,000
Member Agency Grant from Peninsula Clean
Energy and an additional $28,000 charging
incentive for the implementation of the 1960 Tate
St. EV Charging Project and the acquisition of 4
EVs for the Public Works Division.
Successfully completed the design phase of the
1960 Tate St. EV Charging Installation Project
and moved into bidding phase.
Enrolled in PCE’s GovBE Program to capture and
track fleet inventory, retirement schedules, and
EV acquisitions.
Increased Access to San Francisco Bay Trail via
Rutgers St, collaborated with Midpeninsula Open
Space District to design a pedestrian gate to
improve neighborhood access to the Bay Trail,
finalized and approved MOU between
Midpeninsula Open Space District and the City,
and submitted gate design to San Francisco Public
Utilities Commission for approval
5. Participate and lead education events such as
Bike to Work Day, recycling programs, and
Earth Day/watershed cleanup events, as well
as Hazardous Waste and annual E-Waste
events.
Ongoing
Worked with Youth Community Services to
organize 3 park clean-up events for East Palo Alto
Academy students at MLK Park, in partnership
with Maintenance Division.
Organized the annual Earth Day Festival, in
partnership with City of Menlo Park and other
non-profit partners, to be hosted at the new Belle
Haven Community Center on April 26.
BD-100
187
PUBLIC WORKS DEPARTMENT
FY 2025-2026 Budget
Environmental Program
ACCOMPLISHMENTS
OBJECTIVES RESULTS
Organized the annual E-Waste & Shred event held
on April 19 at Cooley Landing.
Organized the Bike to Work Day event on May
26, with the City hosting two energizer stations at
Friendship Bridge and the Clarke Overcrossing.
Organizing, in partnership with Canopy, the
annual Arbor Day Celebration, to be hosted on
April 25 at Joel Davis Park.
Organized, in conjunction with non-profit partners
and the City of Menlo Park, a Wetlands & Watts
educational event at Cooley Landing for a
community birding and environmental tabling
event, hosted on November 17, 2024.
Tabled at the MLK Day National Day of Service
event hosted by Canopy to raise awareness about
the City’s solid waste resources and promote the
Sustainability Newsletter .
Continued development of the City’s
Sustainability E-Newsletter and increased selfregistration to 100+ subscribers.
6. Continue building out fleet electrification in
accordance with CARB policy and monitoring
for compliance.
Ongoing.
BD-101
188
PUBLIC WORKS DEPARTMENT
FY 2025-2026 Budget
Administration Division
OBJECTIVES
1. Incorporate tools to strengthen, innovate and increase efficiency in all PW divisions leveraging technology.
2. Develop and implement standardized and streamlined procedures for contract, purchase order, invoice tracking management for all PW divisions.
3. Develop and implement standardized and streamlined procedures for Council approved items tracking and management for all PW divisions.
4. Develop and implement standardized and streamlined project management and grant tracking system for all PW divisions.
5. Assist in the monitoring and adjustment of the Gloria Way well water treatment system to provide redundancy in the water supply in case of water interruption or emergencies at the SFPUC Hetch Hetchy Water Supply Aqueduct System. While also evaluate and assess improvement upgrades and create efficiencies for the well operations.
6. Assist in the oversight and management of the City’s water operator and work towards a lease extension with Veolia.
7. Continue to oversee groundwater management and monitoring.
8. Continue to coordinate with neighboring cities, regional agencies, and water providers regarding various city activities and operations.
9. Provide administration support to the Public Works and Transportation Commission (PWTC).
10. Manage and oversee the Environmental Services Division.
11. Provide general administration support to Maintenance and Engineering Divisions.
12. Assist with the development, implementation, and management of EPASD operations and capital projects.
13. Provide administration support to the EPASD Advisory Committee.
14. Begin planning for the establishment of a utility division.
15. Continue to set up and enhance the City’s Asset Management Plan
16. Continue to work with the SFCJPA on the Reach II and Safer Bay project advancement BD-102
189
PUBLIC WORKS DEPARTMENT
FY 2025-2026 Budget
Environmental Programs
OBJECTIVES
1. Develop comprehensive and improved illegal dumping response program, along with expanded education and outreach campaigns for the reduction of illegal dumping instances and beautification of the City.
2. Expand the asset management system to incorporate illegal dumping request into the work order system.
3. Develop comprehensive and improved encampment response program. Establish and expand partnerships with County resources to increase resources and incorporate humaine practices.
4. Audit the street sweeping program to increase services, efficiencies, and study the possibility of bringing the program inhouse.
5. Review street sweeping program and create consistency in signage and sweeping locations
6. Continue efforts towards meeting compost procurement targets and reduce SB 1383 non-compliance to single digits.
7. Implement the developed County-wide Compost Quality Improvement Campaign.
8. Execute Metropolitan Transportation Commission Climate Program Implementation Grant for the installation of 24 publicly accessible chargers in East Palo Alto, prioritizing curbside and multi-family housing locations.
9. Complete the 1960 Tate Street EV Charging Installation Project.
10. Expand the City’s electrification plan.
11. Improve and update Environmental Services pages on the City’s website to improve organization and clarity.
12. Audit, update, and revamp the flood information and resource pages on the City’s website.
13. Improve the Community Rating System annual recertification score for the City.
14. Participate, expand, and lead education events such as Bike to Work Day, recycling programs, Earth Day/watershed cleanup events, as well as Hazardous Waste and annual E-Waste events.
15. Continue the development of the City’s Sustainability E-Newsletter and increased self-registration to 100+ subscribers.
16. Expand tree planting efforts to 50 new trees and provide care for 60 young trees while enhancing educational programs, including bilingual workshops and specialized training for EPA Public Works staff. Increase community engagement efforts through increased school partnerships, more outreach events, and expanded volunteer participation, aiming for over 1,400 participants and 500 volunteer hours. Additionally, strengthen outreach strategies with more canvassing, tree walks, and presence at community events to further urban forestry awareness in East Palo Alto.
17. Enhance environmental stewardship by expanding community-led restoration efforts, educational programs, and public engagement initiatives. They will continue to foster volunteer participation in habitat restoration, trash cleanups, and native plantings while providing hands-on learning opportunities for students and local groups. Through collaborative events and outreach, they seek to BD-103
190
PUBLIC WORKS DEPARTMENT
FY 2025-2026 Budget
Environmental Programs
OBJECTIVES
strengthen community connections to local ecosystems and promote long-term environmental resilience.
BD-104
191
SOURCES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26
Actual Actual Adopted Proposed
General Fund
Charges/Fees for Services 121,091 182,052 94,871 113,000 Use of Resources 1,022,613 825,446 920,107 1,757,054
Special Revenue Funds 10,809 67,409 230,000 130,000
Capital Project Fund - 25,218 - 169,267
Enterprise Funds 156,434 43,084 626,620 5,391,749
Succesor Agency Trust Fund - - - -
TOTAL 1,310,947 1,143,209 1,871,598 7,561,070
EXPENDITURES BY DIVISION FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Engineering Division 1,310,947 1,143,209 1,871,598 7,561,070 TOTAL 1,310,947 1,143,209 1,871,598 7,561,070
CHARACTER OF EXPENDITURES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Personnel
Salaries and Benefits 875,030 759,339 1,168,598 1,694,247 Subtotal 875,030 759,339 1,168,598 1,694,247
Supplies and Services
Purchased Services 414,060 364,448 696,500 5,779,323
Supplies and Materials 5,075 3,195 6,000 87,500
Capital Expenditures 9,848 3,751 500 -
Other Expenditures 6,934 12,476 - -
Subtotal 435,917 383,870 703,000 5,866,823
TOTAL 1,310,947 1,143,209 1,871,598 7,561,070
AUTHORIZED STRENGTH FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Administrative Assistant1 - - - 1.00
Assistant/Associate Engineer 2.00 2.00 2.00 2.00
City Engineer 1.00 1.00 1.00 1.00
Public Works Supervisor 1.00 1.00 1.00 1.00
Senior Engineer 1.00 1.00 1.00 1.00
UUT Manager - - 1.00 1.00
TOTAL 5.00 5.00 6.00 7.00
PUBLIC WORKS DEPARTMENT
FY 2025-2026 Budget
Engineering Division
Division Summary
1 The FY25 Midyear budget session, effective March 18, 2025, approved an amendment to the City's Classification Plan adding 1.0 FTE Administrative Assistast.
BD-105
192
PUBLIC WORKS DEPARTMENT
FY 2025-2026 Budget
Engineering Division Summary
The Engineering Division is responsible for the maintenance and enhancement of existing infrastructure and public facilities as well as the design and construction of new public projects and infrastructure.
Additionally, the Division is responsible for review and inspection of improvements required as part of new private developments. The Division provides primary support to the City’s Public Works and Transportation Commission, in accordance with the Municipal Code.
The Division strategically addresses the following on an ongoing basis:
• Capital Improvement Program and projects.
• Storm drain and flood protection.
• Roads/traffic and transportation (new facilities, major rehabilitation and regular maintenance); • Water utilities.
• NPDES and related Clean Water Act requirements.
• Encroachment & Grading Permits and land development/plan review. • Coordination with Caltrans and other agencies; and
• Disaster/emergency preparedness, mitigation, and recovery.
SIGNIFICANT CHANGES
FY 2024-2025 to FY 2025-2026 Budget:
The increase of $5,689,472 (+304.0%) from the FY 2024-25 Adopted Budget to the FY 2025-26 Proposed Budget is primarily due to the increases in personnel expenses by $525,649, professional and technical services by $1,443,300, and staff augmentation by $364,250.
Fiscal Year (FY) Budget $ Change From
Previous FY
% Change From
Previous FY
2024-25 Adopted $1,871,598
2025-26 Proposed $7,561,070 $5,689,472 304.0%
SERVICE DESCRIPTION
The Engineering Division develops and manages master infrastructure plans and capital projects to enhance community, economic and business development, and retention. It manages the transportation network, coordinates maintenance of streets, facilities and infrastructure and provides development review services, ensuring adequate public improvements and services to existing and new development.
BD-106
193
PUBLIC WORKS DEPARTMENT
FY 2025-2026 Budget
Engineering Division
ACCOMPLISHMENTS
OBJECTIVES RESULTS
1. Adopt the 5-year pavement management plan
and design the 2024 Annual Street
Resurfacing Project.
Complete
2. Complete sidewalk improvements as part of
the Sidewalk Improvement Program.
Ongoing
3. Install bike lanes per the City’s adopted
Bicycle Transportation Plan.
Ongoing, and completed annually.
4. Coordinate/Collaborate with SFC JPA on
Design, Entitlements, & Permitting of Reach
II Upstream Flood Control Project as well as
the Safer Bay Project.
Ongoing
5. Coordinate with the City of Palo Alto on the
construction of the Newell Bridge
Replacement Project.
Ongoing
6. Continued implementation of the Climate
Action Plan.
Ongoing
7. Complete construction of the Addison Avenue
Improvements Project and closeout grant
reimbursements.
Complete
8. Complete construction of the Street Light
Improvement Project.
Phase I complete. The citywide project is ongoing
9. Continue construction of the 12” Water
Transmission main along University Avenue
and Weeks Street.
Ongoing
10. Complete construction of the Woodland
Avenue Watermain gap and Palo Alto intertie
project.
Complete
11. Coordinate Bay trail access with MidPen Open
Space and San Francisco Public Utilities
Commission (SFPUC) at Rutgers Street.
Ongoing
12. Work with SFPUC towards a fourth water
turnout in the City.
Ongoing
13. Continue construction of the 101 pedestrian
overcrossing project.
Ongoing
14. Complete construction of the Joel Davis Park
Restroom project.
Complete
15. Begin construction of the University Avenue
safety improvements project for traffic signal
and intersection safety improvements at
Runnymede Street.
Ongoing
16. Scope and preliminary design of O’Connor
Pump station improvements.
Ongoing
17. Perform review and approval of development
projects throughout the City.
Ongoing
BD-107
194
PUBLIC WORKS DEPARTMENT
FY 2025-2026 Budget
Engineering Division
ACCOMPLISHMENTS
OBJECTIVES RESULTS
18. Complete the plans, specifications, and
estimates (PS&E) package for the East
Bayshore Cyclist and Pedestrian
Improvements Project.
Complete
19. Adopt a permit parking pilot program. Ongoing
20. Work towards identifying options for
additional water storage.
Ongoing
21. Complete the design of the Pulgas Avenue
Mini-Roundabout Projec.
Ongoing
22. Complete the design of the Cummings Loft
improvements Project and begin construction.
Ongoing
23. Begin design of the East Palo Alto Library
Project.
Complete
24. Complete the design of the the tenant
improvements at City Hall, the Tate Office,
and the Police Station.
Complete
25. Complete the Bus Shelter Improvements
Project construction.
Complete
26. Continue to implement the Mobility Study
measures, and begin work on the University
Avenue Grand Corridor study which will
review some of the Mobility Study mid-term
strategies.
Ongoing
BD-108
195
PUBLIC WORKS DEPARTMENT
FY 2025-2026 Budget
Engineering Division
OBJECTIVES
1. Complete construction of the 2024-2025 Annual Street Resurfacing Project.
2. Complete sidewalk improvements as part of the Sidewalk Improvement Program.
3. Install bike lanes per the City’s adopted Bicycle Transportation Plan.
4. Coordinate/Collaborate with SFC JPA on Design, Entitlements, & Permitting of Reach II Upstream Flood Control Project as well as begin the design of the Safer Bay Project.
5. Coordinate with the City of Palo Alto on the construction of the Newell Bridge Replacement Project.
6. Continued implementation of the Climate Action Plan.
7. Complete construction of the 12” Water Transmission main along University Avenue and Weeks Street.
8. Coordinate Bay trail access with MidPen Open Space and San Francisco Public Utilities Commission (SFPUC) at Rutgers Street.
9. Work with SFPUC towards a fourth water turnout in the City.
10. Complete construction of the 101 pedestrian overcrossing project and close out the grants.
11. Begin construction of the University Avenue safety improvements project for traffic signal and intersection safety improvements at Runnymede Street.
12. Complete the Phase I O’Connor Pump station improvements design and construction.
13. Perform review and approval of development projects throughout the City.
14. Begin construction of the East Bayshore Cyclist and Pedestrian Improvements Project.
15. Adopt a permit parking pilot program.
16. Identify options for additional water storage.
17. Begin Construction of the Pulgas Avenue Mini-Roundabout Project.
18. Complete the design of the Cummings Loft improvements Project and begin construction.
19. Continue the design of the East Palo Alto Library Project.
20. Complete construction of the tenant improvements at City Hall, the Tate Office, and the Police Station.
21. Complete the outreach plan and begin the design of the University Avenue Grand Corridor Project.
22. Complete a citywide streetlight assessment and identify areas of improvement and begin work.
BD-109
196
PUBLIC WORKS DEPARTMENT
FY 2025-2026 Budget
Maintenance Division
The Maintenance Division is dedicated to excellence, integrity, and stewardship. To protect public health, safety, and welfare of the community by providing services for parks and open spaces, street maintenance, storm water and pump station maintenance, illegal dumping and graffiti abatement program, facilities maintenance, sidewalk maintenance, fleets and equipment preventive maintenance. The Division performs a range of functions, including:
Drainage District: Maintain the citywide storm drainage system, including operation of O’Connor pump station. Ensure compliance with National Pollution Discharge Elimination System (NPDES) mandates of the San Francisco Bay Regional Water Quality Control Board. Facilities: Provide maintenance services to the Senior Center, Police Department, Police sub-station, Corporation Yard, Community Development, Cooley Landing building, Reentry Program, Space at YMCA, Jack Farrell Park and MLK Park concession buildings. Parks: Maintain Martin Luther King Jr., Jack Farrell, Bell Street, Joel Davis, Cooley Landing, and the Newbridge pocket park and Bay Road pocket parks.
Open Space Landscaping: Maintain Street medians, alleyways, sound walls, Bay Trails and the Rail Spurs.
Trees: Prune and maintain the health of approximately 8,000 trees in public right of ways, parks and city facilities.
Graffiti Abatement Program: Remove graffiti in public right of way, facilities, bus shelters, parks, playgrounds, on regulatory signage, Bay Trails, traffic signal controller cabinets, POC and the pump station area.
Sidewalks: Repair broken and uplifted sidewalks to prevent pedestrian trip and fall. Street: Maintaining existing streets and shoulders, repair potholes and pavement crack sealant project throughout the city.
Regulatory Signages: Install new regulatory signage and repair damaged signage including recently approved additional stop signs.
Red Curb: Maintain over four (4) miles of red- curbs (no parking zones) throughout the City. Illegal Dumping: Respond to the Clean City Program by picking up illegal dumping including hazardous material citywide.
Street Sweeping Program: Install new signage; repair damaged signs. Fleet: Manage repair and services of Community Development and Public Works Department vehicles.
Underground Utility: Mark underground utilities for new projects Emergency: Respond to afterhours and weekend emergencies 24/7.
SERVICE DESCRIPTION
The Maintenance Division provides maintenance of parks, open spaces, medians, street landscaping, streetlighting, sidewalks, and city facilities. The Division operates and manages storm drain facilities including O’Connor Pump Station. The Division addresses graffiti abatement in public areas, fleet services, and managing multiple municipal service contracts.
BD-110
197
PUBLIC WORKS DEPARTMENT
FY 2025-2026 Budget
Maintenance Division
SIGNIFICANT CHANGES
FY 2024-2025 to FY 2025-2026 Budget:
The increase of $823,239 (+18.2%) from the FY 2024-25 Adopted Budget to the FY 2025-26 Proposed Budget is primarily due to a $46,000 increase for the Corpyard Security Project camera, and an increase of $565,800 in newly added professional and technical services – specifically, Graffiti Abatement Program, Precision Concrete Cutting, Tree and Public Tree Inventory & Assessment, and Pump Station Pond Maintenance. Additionally, there is an increase of $211,439 in building, landscape, vehicle, janitorial maintenance and equipment rental.
Fiscal Year (FY) Budget $ Change From
Previous FY
% Change From
Previous FY
2024-25 Adopted $4,533,978
2025-26 Proposed $5,357,217 $823,239 18.2%
BD-111
198
PUBLIC WORKS DEPARTMENT
FY 2025-2026 Budget
Maintenance Division
ACCOMPLISHMENTS
OBJECTIVES RESULTS
1. Increase facility maintenance and repair due to
aging facilities.
Ongoing - In progress
2. Increase public tree pruning to prevent
property damages.
Tree Pruning: 250 Trees
Tree Removals: 11 Trees
Tree Stump Only Removal: 2
Tree Planting: 1 tree
Plant Health Care Systemic Treatment: 3 Trees
3. Finalizing the Land Use Covenant (LUC) and
the Operations and Maintenance (O&M)
amendment for Cooley Landing regarding sea
level rise.
Ongoing- In progress
4. Provide training for the maintenance staff to
become certified by the California
Environmental Water Association.
Completed
5. To repair more damaged and uplifting
sidewalk to prevent trip and fall.
Ongoing - In progress
BD-112
199
PUBLIC WORKS DEPARTMENT
FY 2025-2026 Budget
Maintenance Division
OBJECTIVES
1. Upgrades to O’Connor Pump Station
2. Repair defective sidewalks citywide to prevent trip and fall.
3. Conduct public tree assessment and inventory.
4. Maintain EPASD Facility at 901 Weeks Street.
5. Improve maintenance of bus shelters, POC’s and trails.
BD-113
200
This Page Intentionally Left Blank
BD-114
201
POLICE DEPARTMENT
FY 2025-2026 Budget
CHARACTER OF EXPENDITURES
AUTHORIZED STRENGTH
FY 2025-26
Operating $16,707,157
Positions 48.80
DB-115
202
SOURCES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26
Actual Actual Adopted Proposed
General Fund
Charges/Fees for Services 336,678 414,605 285,000 545,000 Use of Resources 11,284,199 12,424,563 14,621,446 15,842,157 Special Revenue Funds 1,035,689 224,110 320,000 320,000 Capital Project Fund - - - -
Enterprise Funds - - - -
Succesor Agency Trust Fund - - - -
TOTAL 12,656,566 13,063,278 15,226,446 16,707,157
EXPENDITURES BY DIVISION FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Administration Division 4,419,028 5,081,256 5,435,218 6,060,147 Investigations Division 1,030,981 940,444 1,748,150 2,582,994 Operations Division 7,206,557 7,041,578 8,043,078 8,064,016 TOTAL 12,656,566 13,063,278 15,226,446 16,707,157
CHARACTER OF EXPENDITURES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Personnel
Salaries and Benefits 9,443,042 9,452,796 11,274,566 11,934,674 Subtotal 9,443,042 9,452,796 11,274,566 11,934,674
Supplies and Services
Purchased Services 2,755,751 2,988,140 3,514,315 4,094,833 Supplies and Materials 377,109 384,823 307,000 387,150
Capital Expenditures 80,664 237,519 130,566 290,500
Other Expenditures - - - -
Subtotal 3,213,523 3,610,482 3,951,881 4,772,483
TOTAL 12,656,565 13,063,278 15,226,446 16,707,157
AUTHORIZED STRENGTH FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Administration Division 9.00 8.00 8.00 8.00
Investigations Division 10.25 10.25 6.45 6.00
Operations Division 30.35 35.15 35.15 34.80
TOTAL 49.60 53.40 49.60 48.80
1 CSO transfered from Investigations Division to Operations Division
POLICE DEPARTMENT
FY 2025-2026 Budget
Department Summary
DB-116
203
POLICE DEPARTMENT
FY 2025-2026 Budget
Department Summary
The Divisions of the Police Department consist of Administration, Investigations and Operations.
The emphasis of this fiscal year’s budget is to improve current service levels to the public. Attention will be focused on the priority of employee and organizational development, as well as community policing, crime reduction, traffic enforcement, and parking enforcement. Additionally, the department will focus on ongoing maintenance of mandated services for general law enforcement, vehicle abatement and emergency response (as a single agency or in concert with other federal, state, and/or local agencies). The Police Department will strive for successful completion of the following strategic priorities:
Administration:
1. Work with the City Manager’s Office on site selection, funding strategy, and space needs for a new police facility, ensuring the design supports modern policing, community engagement, and long-term operational growth by the end of the fiscal year.
2. Implement a targeted recruitment and hiring strategy to fill all vacant sworn and professional staff positions.
3. Implement a new Computer Aided Dispatch (CAD) system designed to improve efficiency for patrol personnel by streamlining workflows, reducing response delays, and delivering enhanced data accuracy to support informed decision making and resource deployment Operations:
1. Collaborate with the administrative division and Human Resources to recruit, hire, and deploy enough sworn Officers and CSO’s to fully staff all positions
2. Collaborate with department leadership to creatively restructure existing resources and assignments to pilot a dedicated traffic enforcement unit focused on neighborhood traffic complaints
3. Partner with the City Manager’s Office to implement a comprehensive parking management strategy, including the acquisition or contracting of dedicated parking enforcement personnel and technology, to improve traffic flow, enhance neighborhood livability, and support equitable enforcement across the city by the end of the fiscal year.
Investigations:
1. Work with the operations and administrations divisions to recruit, assign, and train qualified investigators to fill all vacant positions within the division.
2. Expand victim support services by formalizing partnerships with advocacy organizations, increasing referrals to mental health and trauma recovery resources.
3. Partner with the City Manager’s Office to develop and implement a robust emergency preparedness plan that engages the community and enhances public awareness.
MISSION STATEMENT
The Mission of the East Palo Alto Police Department is to provide quality police service and work in partnership with the community to preserve the peace, establish a safe environment and do so with emphasis on mutual trust and respect.
DB-117
204
Total FTE’s: 48.80
POLICE DEPARTMENT
FY 2025-2026 Budget
David Team
1 Sgt., 6 Officers
Police Sergeant (1)
Property & Evidence
Property Officer
Police Officer (4)
Adam Team
1 Sgt., 6 Officers
Charles Team
1 Sgt., 6 Officers
Operations
Commander Investigations
Commander
Administrative
Services
Boy Team
1 Sgt., 6 Officers
POLICE CHIEF
Jeff Liu
Support Services
Manager
Records Unit
Supervisor (1)
Records Clerks I/II (4)
Community Services
Officer (4)
PT Community
Service Officer (1.8)
DB-118
205
SOURCES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26
Actual Actual Adopted Proposed
General Fund
Charges/Fees for Services 336,678 414,605 285,000 545,000 Use of Resources 3,930,385 4,442,541 4,830,218 5,195,147 Special Revenue Funds 151,965 224,110 320,000 320,000
Capital Project Fund - - - -
Enterprise Funds - - - -
Succesor Agency Trust Fund - - - -
TOTAL 4,419,028 5,081,256 5,435,218 6,060,147
EXPENDITURES BY DIVISION FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Administration Division 4,419,028 5,081,256 5,435,218 6,060,147 TOTAL 4,419,028 5,081,256 5,435,218 6,060,147
CHARACTER OF EXPENDITURES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Personnel
Salaries and Benefits 1,295,054 1,578,168 1,583,338 1,763,822 Subtotal 1,295,054 1,578,168 1,583,338 1,763,822
Supplies and Services
Purchased Services 2,755,127 2,986,521 3,514,315 3,778,675 Supplies and Materials 288,184 279,048 207,000 227,150
Capital Expenditures 80,664 237,519 130,566 290,500
Other Expenditures - - - -
Subtotal 3,123,974 3,503,088 3,851,881 4,296,325
TOTAL 4,419,028 5,081,256 5,435,218 6,060,147
AUTHORIZED STRENGTH FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Police Chief 1.00 1.00 1.00 1.00
Support Services Manager 1.00 1.00 1.00 1.00
Property & Evidence Technician 1.00 1.00 1.00 1.00
Police Record's Clerk I/II 4.00 4.00 4.00 4.00
Police Record's Supervisor 1.00 1.00 1.00 1.00
Police Sergeant 1.00 - - -
TOTAL 9.00 8.00 8.00 8.00
Administration Division
Division Summary
POLICE DEPARTMENT
FY 2025-2026 Budget
DB-119
206
POLICE DEPARTMENT
FY 2025-2026 Budget
Administration Division Summary
Under the supervision of the Chief of Police and the Support Services Manager, the Division is comprised of the Records Division, including the Property and Evidence Officer. The Administration Division has a direct staffing level of 8.0 positions.
SIGNIFICANT CHANGES
FY 2024-2025 to FY 2025-2026 Budget:
The increase of $624,929 (+11.5%) from the Adopted FY 2024-25 Budget to the Proposed FY 2025-26 Budget is primarily due to a $180,484 increase in personnel expenses and a $526,245 increase in professional and technical services that include the expansion of parking enforcement capacity, Turbo Data citation processing and Flock.
Fiscal Year (FY) Budget $ Change From
Previous FY
% Change From
Previous FY
2024-25 Adopted $5,435,218
2025-26 Proposed $6,060,147 $624,929 11.5%
SERVICE DESCRIPTION
The Administration Division provides direction, coordination and oversight to police employees and operations involving grants, contracts, policy matters, training, discipline and purchasing.
DB-120
207
POLICE DEPARTMENT
FY 2025-2026 Budget
Administration Division
ACCOMPLISHMENTS
OBJECTIVES RESULTS
1. Develop a detailed strategy for the new Police
Department Building.
In process
2. Ongoing recruitment of new personnel to fill
vacancies.
Ongoing
3. Invest in training and development of all
personnel.
Ongoing
DB-121
208
POLICE DEPARTMENT
FY 2025-2026 Budget
Administration Division
OBJECTIVES
1. Work with the City Manager’s Office on site selection, funding strategy, and space needs for a new police facility, ensuring the design supports modern policing, community engagement, and long-term operational growth by the end of the fiscal year.
2. Implement a targeted recruitment and hiring strategy to fill all vacant sworn and professional staff positions.
3. Implement a new Computer Aided Dispatch (CAD) system designed to improve efficiency for patrol personnel by streamlining workflows, reducing response delays, and delivering enhanced data accuracy to support informed decision making and resource deployment DB-122
209
Division Summary
SOURCES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26
Actual Actual Adopted Proposed
General Fund
Charges/Fees for Services - - - -
Use of Resources 994,300 940,444 1,748,150 2,582,994
Special Revenue Funds 36,681 - - -
Capital Project Fund - - - -
Enterprise Funds - - - -
Succesor Agency Trust Fund - - - -
TOTAL 1,030,981 940,444 1,748,150 2,582,994
EXPENDITURES BY DIVISION FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Investigations Division 1,030,981 940,444 1,748,150 2,582,994 TOTAL 1,030,981 940,444 1,748,150 2,582,994
CHARACTER OF EXPENDITURES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Personnel
Salaries and Benefits 1,030,774 940,444 1,748,150 2,456,836 Subtotal 1,030,774 940,444 1,748,150 2,456,836
Supplies and Services
Purchased Services 207 - - 116,158
Supplies and Materials - - - 10,000
Capital Expenditures - - - -
Other Expenditures - - - -
Subtotal 207 - - 126,158
TOTAL 1,030,981 940,444 1,748,150 2,582,994
AUTHORIZED STRENGTH FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Commander 1.00 1.00 1.00 1.00
Police Officer 4.00 4.00 4.00 4.00
Police Sergeant - 1.00 1.00 1.00
Community Services Officer 1 3.00 3.00 - -
Cold Case Investigator (PT) 0.45 0.45 0.45 -
Community Services Officer (4 PT) 1 1.80 1.80 - -
TOTAL 10.25 11.25 6.45 6.00
1 CSO transfered to Operations Division
Investigations Division
POLICE DEPARTMENT
FY 2025-2026 Budget
DB-123
210
POLICE DEPARTMENT
FY 2025-2026 Budget
Investigations Division Summary
Under the direct supervision of the Criminal Investigations Captain, the Investigations Division is comprised of (1) Captain, (1) Detective Sergeant, (4) Police Officers (Detectives) and (2) Part-time Special Projects Managers Investigating “Cold Case” Homicides.
SIGNIFICANT CHANGES
FY 2024-2025 to FY 2025-2026 Budget:
The increase of $834,844 (+47.8%) from the FY 2024-25 Adopted Budget to the FY 2025-26 Proposed Budget is primarily due to an increase in personnel expenses by $708,686 an increase in professional and technical services by $116,158, and an increase in undercover fund by $10,000.
Fiscal Year (FY) Budget $ Change From
Previous
% Change From
Previous
2024-25 Adopted $1,748,150
2025-26 Proposed $2,582,994 $834,844 47.8%
SERVICE DESCRIPTION
The Investigations Division conducts all major criminal investigations, including homicides and aggravated assaults.
DB-124
211
POLICE DEPARTMENT
FY 2025-2026 Budget
Investigations Division
ACCOMPLISHMENTS
OBJECTIVES RESULTS
1. Resume Cold Case Investigator. Ongoing
2. Establish an Intern program through local
universities to assist with investigations and
recruit future police officers.
In process
3. Appoint and train a new detective. In process
DB-125
212
POLICE DEPARTMENT
FY 2025-2026 Budget
Investigations Division
OBJECTIVES
1. Work with the operations and administrations divisions to recruit, assign, and train qualified investigators to fill all vacant positions within the division.
2. Expand victim support services by formalizing partnerships with advocacy organizations, increasing referrals to mental health and trauma recovery resources.
3. Partner with the City Manager’s Office to develop and implement a robust emergency preparedness plan that engages the community and enhances public awareness.
DB-126
213
POLICE DEPARTMENT
FY 2025-2026 Budget
Operations Division Summary
Under the direction of the Chief of Police, the Operations Division is led by (1) Captain. The Operations Division performs police patrols, calls for service response, traffic enforcement, and special enforcement activities. The Operations Division has an authorized direct staffing level of 34.80 positions.
SIGNIFICANT CHANGES
FY 2024-2025 to FY 2025-2026 Budget:
The increase of $20,938 (+0.3%) from the FY 2024-25 Adopted Budget to the FY 2025-26 Proposed Budget is primarily due to the implementation of the parking program at $200,000 and an increase in fuel costs by $50,000. Additionally, there is a decrease of personnel services expenditure of $229,062.
Fiscal Year (FY) Budget $ Change From
Previous
% Change From
Previous
2024-25 Adopted $8,043,078
2025-26 Proposed $8,064,016 $20,938 0.3%
SERVICE DESCRIPTION
The Operations Division provides effective police services throughout the City, handle service calls, engages in problem-solving with the community, and keeps the peace.
DB-127
214
Division Summary
SOURCES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26
Actual Actual Adopted Proposed
General Fund
Charges/Fees for Services - - - -
Use of Resources 6,359,514 7,041,578 8,043,078 8,064,016 Special Revenue Funds 847,043 - -
Capital Project Fund - - - -
Enterprise Funds - - - -
Succesor Agency Trust Fund - - - -
7,206,557 7,041,578 8,043,078 8,064,016
EXPENDITURES BY DIVISION FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Operations Division 7,206,557 7,041,578 8,043,078 8,064,016 TOTAL 7,206,557 7,041,578 8,043,078 8,064,016
CHARACTER OF EXPENDITURES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Personnel
Salaries and Benefits 7,117,214 6,934,184 7,943,078 7,714,016 Subtotal 7,117,214 6,934,184 7,943,078 7,714,016
Supplies and Services
Purchased Services 417 1,619 - 200,000
Supplies and Materials 88,925 105,775 100,000 150,000
Capital Expenditures - - -
Other Expenditures - - -
Subtotal 89,342 107,394 100,000 350,000
TOTAL 7,206,556 7,041,578 8,043,078 8,064,016
AUTHORIZED STRENGTH FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Commander 1.00 1.00 1.00 1.00
Police Sergeant 4.00 4.00 4.00 4.00
Police Officer 24.00 24.00 24.00 24.00
Police Officer (3PT) 1.35 1.35 1.35 -
Community Services Officer 1 - - 3.00 4.00
Community Services Officer (4 PT) 1 - - 1.80 1.80
TOTAL 30.35 30.35 35.15 34.80
1 CSO transfered from Investigations Division
POLICE DEPARTMENT
FY 2025-2026 Budget
Operations Division
DB-128
215
POLICE DEPARTMENT
FY 2025-2026 Budget
Operations Division
ACCOMPLISHMENTS
OBJECTIVES RESULTS
1. Staff a Racial Identity Act implementation and
management team.
Completed
2. Staff a dedicated traffic enforcement division. Deferred
3. Train new Police Personnel members. Ongoing
DB-129
216
POLICE DEPARTMENT
FY 2025-2026 Budget
Operations Division
OBJECTIVES
1. Collaborate with the administrative division and Human Resources to recruit, hire, and deploy enough sworn Officers and CSO’s to fully staff all positions.
2. Collaborate with department leadership to creatively restructure existing resources and assignments to pilot a dedicated traffic enforcement unit focused on neighborhood traffic complaints.
3. Partner with the City Manager’s Office to implement a comprehensive parking management strategy, including the acquisition or contracting of dedicated parking enforcement personnel and technology, to improve traffic flow, enhance neighborhood livability, and support equitable enforcement across the city by the end of the fiscal year.
DB-130
217
NON-DEPARTMENTAL
FY 2025-2026 Budget
CHARACTER OF EXPENDITURES
FY 2025-2026
Operating $9,285,229
DB-131
218
SOURCES FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26
Actual Actual Adopted Proposed
General Fund
Charges/Fees for Services - - - -
Use of Resources 896,272 798,642 1,572,848 589,262
Special Revenue Funds 1,145,450 3,177,414 889,346 972,980 Capital Project Fund - 9,238,459 - 180,233
Enterprise Funds 3,266,171 3,716,186 3,661,110 5,126,596 5,307,893 7,692,242 6,123,304 6,688,838
EXPENDITURES BY DEPARTMENT* FY 2022-23 FY 2023-24 FY 2024-25 FY 2025-26 Actual Actual Adopted Proposed
Information Technology Replacement 201,000 526,879 374,318 379,500 Insurance and Settlements 806,859 814,687 1,052,624 910,690 Professional Services (excl. IT & Ins) 3,665,439 4,001,734 4,696,362 5,076,115 Others 634,595 2,348,942 - 322,533
Subtotal 5,307,893 7,692,242 6,123,304 6,688,838
*Excludes Successor Agency activities
**Excludes capital equipment purchases budgeted directly in department or division.
NON-DEPARTMENTAL
FY 2025-2026 Budget
Department Summary
DB-132
219
Miscellaneous
Introduction
This section contains the following items of interest:
MISC- 2: FY 2025-26 Capital Improvement Funding
MISC- 3: FY 2025-26 Cost Allocation Plan Overhead
Charges
MISC-1
220
PROJECT # DESCRIPTION FUND SOURCE TOTAL
ST-04A/B Street Light Upgrade F221 Lighting fund $2,500,000 Sub-total Lighting fund $2,500,000
N/A Corpyard Security Project (Fencing) F301 CIP Local Match Fund $100,000 SP-02B San Francisquito Creek Reach II F301 CIP Local Match Fund $1,000,000 N/A Fordham St. Improvement F301 CIP Local Match Fund $14,122 Sub-total CIP (Local match) $1,114,122
N/A Fordham St. Improvement F303 CIP Grant Fund $109,000 Sub-total CIP (Grant) $109,000
N/A Urban Water Management Plan 2025 F511 Water Capital Surcharge Fund $150,000 Sub-total Water Capital Surcharge fund $150,000
TOTAL FY 2025-26 PROPOSED CIP FUNDING $3,873,122
Note:
Major CIP does not include technology asset replacement.
FY 2025-2026 Capital Improvement Funding
MISC-2
221
Allocation Building Use
City
Council
City Manager's
Office
Clerk
Services
Human
Resource City Attorney Finance PW - Admin
PW -
Maintenance
NonDepartmentalInformation
Technology ISF
Insurance
ISF TOTAL
General
$ (127,500) $ (49,000) $ (400,160) $ (72,135) $ (111,960) $ (293,413) $ (787,194) $ (452,795) $ - $ (13,737) $ (184,160) $ (155,656) $ (2,647,709)
State Gas Tax
$ - $ 2,970 $ 26,330 $ 2,598 $ 7,914 $ - $ 59,151 $ 49,573 $ - $ - $ 7,165 $ 6,056 $ 161,756
Measure A
$ - $ - $ 56 $ - $ - $ - $ 7,066 $ 46,121 $ - $ - $ - $ - $ 53,243
Mesure W
$ - $ - $ 27 $ - $ - $ 6,524 $ 12,253 $ - $ - $ - $ -
$ 18,804
NPDES
$ 26,250 $ - $ 19,119 $ - $ 16,198 $ - $ 43,318 $ 17,917 $ - $ - $ 14,664 $ 12,395 $ 149,860
Lighting District
$- $- $ 5,675 $- $ 1,003 $- $ 30,151 $ 15,386 $- $- $ 908 $ 767 $ 53,890
Drainage District
$- $- $ 6,279 $- $ 2,862 $- $ 37,299 $ 12,539 $- $- $ 2,591 $ 2,190 $ 63,760
CIP (Local
Matching) $- $- $ 3,660 $- $ 5,510 $- $ 28,852 $ 133,007 $- $- $ 4,988 $ 4,216 $ 180,233
Impact Fee
$ - $ - $ - $ - $ - $ - $ 9,977 $ - $ - $ - $ - $ -
$ 9,977
Rent Stabilization
$- $ 2,970 $ 28,568 $ 14,304 $ 22,038 $ 139,835 $ 59,167 $- $- $ 13,737 $ 19,952 $ 16,864 $ 317,435
Housing in Lieu
$- $- $ 1,654 $- $- $- $ 8,812 $- $- $- $ - $ -
$ 10,466
Housing TOT
$ - $ - $ 464 $ - $ - $ - $ 7,051 $ - $ - $ - $ - $ -
$ 7,516
Housing
Assistance $- $- $ 50 $- $- $- $ 8,931 $- $- $- $ - $ - $ 8,981
Park in Lieu
$- $- $- $- $- $- $ 1,080 $- $- $- $ - $ -
$ 1,080
CYSFF TOT
$- $- $ 771 $- $- $- $ 8,240 $- $- $- $ - $ -
$ 9,011
Water
$ 37,500 $ 8,909 $ 36,343 $ 7,795 $ 11,019 $ 31,569 $ 66,988 $ 22,780 $ - $ - $ 9,976 $ 8,431 $ 241,310
Garbage Service
$ 63,750 $ 4,454 $ 24,371 $ 3,897 $ 25,613 $- $ 45,731 $ 9,128 $- $- $ 23,188 $ 19,599 $ 219,731
Successor Agency
$ - $ - $ 499 $ - $ 1,071 $ - $ 13,925 $ - $ - $ - $ 970 $ 820 $ 17,284
EPASD
$- $ 29,697 $ 246,295 $ 43,541 $ 18,732 $ 122,009 $ 344,932 $ 134,091 $- $- $ 99,758 $ 84,318 $ 1,123,373
FY 2025-26 Cost Allocation Plan Overhead Charges
MISC-3
222
This Page Intentionally Left Blank
MISC-4
223
GLOS- 1
Glossary
AB x1 26 - legislation adopted and signed by
Governor Jerry Brown in June 2011 and upheld by
the California Supreme Court in California
Redevelopment Association, et al. v. Ana
Matosantos,et al., which eliminated redevelopment
agencies. As a result, the Redevelopment Agency
of the City of East Palo Alto (RDA) was dissolved
effective February 1, 2012. AB x1 26 provides that
the City may become the Successor Agency to the
Redevelopment Agency (affirmed by the City
Council on January 10, 2012), and continue to
satisfy “enforceable obligations” of the former
RDA and administer the dissolution and wind down
of the former RDA
AB 1484 - legislation adopted and signed by
Governor Jerry Brown in June 2012 that amended
various provisions of AB x1 26.
ADOPTED BUDGET - The City budget for a
fiscal year, adopted by the City Council by
resolution following the close of budget hearings.
APPROPRIATION - Legal authorization granted
by City Council or other policy body to make
expenditures and incur obligations for a specific
purpose within a specific time frame.
ASSESSED VALUATION - A dollar value placed
on real estate or other property by the County as a
basis for levying property taxes.
AUDIT - A review of the City's accounts by an
independent auditing firm to substantiate fiscal
year-end balances and assure compliance with
generally accepted standards for financial
accounting and reporting.
AVAILABLE FUND BALANCE - The amount
of fund balance available to finance appropriation
requirements after deducting reserves.
BOND PROCEEDS - The money paid to the
issuer by the purchaser or underwriter of a new
issue of municipal securities. These moneys are
used to finance the project or purpose for which the
securities were issued and to pay certain costs of
issuance as may be provided in the bond contract.
BONDS - A certificate of debt issued by an entity,
guaranteeing payment of the original investment,
plus interest, by a specified future date.
BUDGET - A plan of financial operation,
embodying an estimate of expenditures/ expenses
for a given period (typically a fiscal year) and the
means of financing them (revenue estimates).
Upon approval by the City Council, the budget
appropriation resolution is the legal basis for
expenditures in the fiscal year.
BUDGET AUTHORITY - Under certain
circumstances, the City Council may adjust the
budgeted appropriations for reasons unforeseen at
the time of the adoption of the original budget.
Such amendments are made by Council resolution.
The City Manager may make transfers of
appropriations within a fund.
BUDGETARY CONTROL – The control or
management of a government or enterprise in
accordance with an approved budget to keep
expenditures within the limitations of available
appropriations and available revenues.
BUSINESS LICENSE TAX - This is a general tax
on businesses for the privilege of conducting
business within the city. Rates are set at each city’s
discretion but may not be discriminatory or
confiscatory.
CAPITAL IMPROVEMENT BUDGET -
Annual appropriations for capital improvement
projects such as street improvements, building
construction and various kinds of major facility
maintenance. Capital projects are outlined in a
five-year expenditure plan which details funding
sources and expenditure amounts. They often are
multi-year projects which require funding beyond
the one-year period of the annual budget.
CAPITAL OUTLAY - Expenditures which result
in the acquisition of, or addition to, fixed assets.
CAPITAL PROJECT - Any project having assets
of significant value and a useful life of five years or more. Capital projects include the purchase of land,
design, engineering, and construction of buildings,
infrastructure such as streets, bridges, drainage,
street lighting, water/sewer systems, etc. Capital
projects may include the acquisition of heavy
equipment management control technique of
224
GLOS- 2
formal budgetary and machinery or rolling stock
using capital funding sources.
CAPITAL PROJECTS FUND - A fund created to
account for financial resources to be used for the
acquisition or construction of major capital
facilities (other than those financed by proprietary
funds and trust funds).
CAPITALIZATION POLICY - The criteria used
by a government to determine which outlays should
be reported as fixed assets.
CASH WITH FISCAL AGENT - An asset
account reflecting deposits with fiscal agents, such
as commercial banks, for the payment of bond
principal and interest.
CAPITAL INVESTMENT PROGRAM (CIP) -
A section in the five-year capital plan listing
projects for which some level of funding is
available.
COMMUNITY ORIENTED POLICING
SERVICES (COPS) - A grant program supporting
community involvement offered by the U.S.
Department of Justice.
CONSUMER PRICE INDEX (CPI) - A
statistical description of price levels provided by
the U.S. Department of Labor. The change in this
index from year to year is used to measure the cost
of living and economic inflation.
CONTINGENCY - An amount of money
appropriated for unforeseen expenditures. It is
limited to not more than 15% of the appropriations
in any fund.
CURRENT SERVICE CHARGES - These are
charges imposed to support services provided to
individuals. These charges may not exceed the cost
of providing the service plus overhead. The
rationale behind service charges is that certain
services are primarily for the benefit of individuals
rather than the general public.
DEBT SERVICE - Payment of the principal and
interest on an obligation resulting from the issuance
of bonds, notes or leasing arrangements.
DEBT SERVICE FUND - A fund established to
account for the accumulation of resources for, and
the payment of, general long term debt principal
and interest.
DEFICIT - An excess of expenditures or expenses
over revenues (resources).
DEPARTMENT - An organizational unit
comprised of divisions or programs. It is the basic
unit of service responsibility encompassing a broad
mandate of related activities.
DEPRECIATION - (1) Expiration in the service
life of fixed assets, other than wasting assets,
attributable to wear and tear, deterioration, action of the physical elements, inadequacy and
obsolescence. (2) The portion of the cost of a fixed
asset, other than wasting assets, charged as an
expense during a particular period. In accounting
for depreciation, the cost of a fixed asset, less any
salvage value, is prorated over the estimated service
life of such an asset, and each period is charged with
a portion of such cost. Through this process, the
entire cost of the asset is ultimately charged off as
an expense.
DESIGNATED FUND BALANCE- A portion of
an unreserved fund balance that has been
“earmarked” by the City Manager or the City
Council for specified purposes.
DESIGNATION - An account containing money
set aside by the City Council for a specific future
use. Money in a designation is earmarked for
specific use, but may not be legally restricted to that use.
DEVELOPMENT IMPACT FEES - Fees placed
on the development of land or conditions required
for the approval of a development project such as
the donation (“dedication” or “exaction”) of certain
lands (or money) to specific public uses. The fees
are typically justified as an offset to the future
impact that development will have on existing
infrastructure.
DIVISION - A sub-section (or activity) within a
department which furthers the objectives of the City
by providing specific services or programs.
ENCUMBERANCE - An anticipated expenditure
committed for the payment of goods and services
not yet received or paid for. Used in budgeting,
encumbrances are not GAAP expenditures or
liabilities, but represent the estimated amount of
225
GLOS- 3
expenditures ultimately to result if unperformed
contracts in process are completed.
ENTERPRISE FUND - A fund established to
account for operations financed and operated in a
manner similar to private business enterprises (e.g.,
water, gas and electric utilities, airports, parking
garages, or transit systems). In this case the
governing body intends that costs (i.e., expenses,
including depreciation) of providing goods or
services to the general public on a continuing basis
be financed or recovered primarily through user
charges. A fund established because the governing
body has decided that periodic determination of
revenues earned, expenses incurred and/or net
income is appropriate for capital maintenance,
public policy, management controls, accountability
or other purposes.
ERAF - Educational Revenue Augmentation Fund.
The state enacted legislation in 1992 whereby
partial responsibility of funding education was
shifted to local governments, directing specified
amounts of local agency property taxes to be
deposited into such funds to support schools.
EXCESS ERAF REFUND - Accounts for the
remaining funds in ERAF account after the County
of San Mateo has met the State’s revenue limits for
schools and community colleges. The revenue limit
is based on several factors such as average daily
attendance and cost of living increases. The excess
is then refunded proportionally to each agency’s
contribution based on state statue.
EXPENDITURES - Monies spent, including
current operating expenses, debt service and capital
outlays.
EXPENSE - The actual spending of funds by an
enterprise fund set aside by an appropriation.
FINES FORFEITURES AND PENALTIES -
Revenues received and/or bail monies forfeited
upon conviction of a misdemeanor or municipal
infraction.
FISCAL YEAR - In accounting terms, it is the net
of a twelve-month period used for budgeting and
accounting purposes. For the City of East Palo
Alto, the fiscal year is from July 1 to June 30.
FIXED ASSETS - Long-lived tangible assets
obtained or controlled as a result of past
transactions, events or circumstances. Fixed assets
include buildings, equipment, and improvements
other than buildings and land. In the private sector,
these assets are referred to most often as property,
plant and equipment.
FORFEITURE- See Fines, forfeitures, and
penalties.
FRANCHISES FEES- Fees paid to a municipality
from a franchisee for “rental” or as a “toll” for the
use of city streets and rights-of-way. The businesses
required to pay franchise fees in East Palo Alto
include utilities such as water, gas, electricity, cable television and solid waste collection and disposal.
Telephone utilities are specifically exempted from
franchise fees by State law.
FULL-TIME EQUIVALENT (FTE) - The
amount of time a regular full or part-time position
has been budgeted for in terms of the amount of
time an employee works in a year. Except as noted,
part-time services provided by casual/seasonal
employees, such as those for summer recreation
programs, are not included.
FUND - An independent fiscal and accounting
entity with a self-balancing set of accounts.
Examples are the General Fund, Special Revenue
Funds, Capital Projects, Enterprise, and Internal
Service Funds.
FUND BALANCE - The amount of financial
resources available for use. Generally, this
represents a summary of all the annual operating
surpluses and deficits since the fund's inception.
FY - Fiscal year.
GASOLINE TAX (HIGHWAY USERS TAX) -
The Gasoline Tax is a 26-cent per gallon tax on fuel
used to propel a motor vehicle or aircraft. The use
of these revenues is restricted to “research,
planning, construction, improvement, maintenance, and operation of public streets and highways or public mass transit guideways”. The basic means
of distribution to cities is population. The allocation formula is very complicated.
GENERAL FUND - The primary fund used to
account for all revenues and expenditures of the
City not legally restricted as to use. This fund is
used to offset the cost of the City's general
226
GLOS- 4
operations. Examples of departments financed by
the General Fund include the Police and
Administrative Support Services Departments,
such as the City Manager’s Office.
GOVERNMENT ACCOUNTING
STANDARDS BOARD (GASB) - A standardsetting body, associated with the Financial Accounting Foundation, which prescribes standard
accounting practices for governmental units.
GRANT - Contributions, gifts of cash or other
assets from another governmental entity to be used
or expended for a specific purpose, activity or
facility.
HOMEOWNER’S PROPERTY TAX RELIEF -
Revenue from the state to offset city loss of
property tax for state-imposed $7,000 per dwelling
homeowner exemption.
INFRASTRUCTURE - Facilities on which the
continuance and growth of a community depend,
such as streets and roads, sewers, public buildings,
parks, etc.
INTRAFUND TRANSFERS - A transfer of
moneys between departments in the same fund.
INVESTMENT EARNINGS - Revenue earned
from the investment of idle public funds.
JOING POWERS AUTHORITY - The Joint
Exercise of Powers Act authorizes local public
agencies to exercise common powers and to form
joint powers authorities (JPAs) for the purpose of
jointly receiving or providing specific services.
LEGAL LEVEL OF BUDGETARY
CONTROL - The level at which spending in
excess of budgeted amounts would be a violation of
law.
LEVEL OF BUDGETARY CONTROL - One of
the three possible levels of budgetary control and
authority to which organizations, programs,
activities and functions may be subject. These
levels of budgetary control are: (a) appropriated
budget, (b) legally authorized non-appropriated
budget review and approval process, which is
outside the appropriated budget process or (c) nonbudgeted financial activities, which are not subject to the appropriated budget and the appropriation
process or to any legally authorized nonappropriated budget review and approval process, but still are relevant for sound financial
management and oversight.
LEVY - (Verb) to impose taxes, special
assessments or service charges for the support of
governmental activities; (noun) the total amounts of
taxes, and/or special assessments and/or service
charges imposed by a governmental agency.
LICENESES AND PERMITS - Charge designed
to reimburse City for costs of regulating activities
being licensed, such as licensing of animals and
bicycles, etc.
LIEN - A claim on assets, especially property, for
the payment of taxes or utility service charges.
LIQUIDITY - Refers to the ability to rapidly
convert an investment into cash.
LOCAL AGENCY INVESTMENT FUND
(LAIF) - Was established by the state to enable
treasurers to place idle funds in a pool for
investment. Each agency is currently limited to
LAIF to an investment of $20 million plus any bond
proceeds.
MISSION STATEMENT- A succinct description
of the scope and purpose of a City department.
MEASURE C PARCEL TAX – A measure pass
by the voters on the November 2006 ballot that calls
for a 10 year special tax on all City parcels.
Revenue generated from such tax will be used for
public safety and crime prevention programs.
MOTOR VEHICLE IN-LIEU FEES - State
residents pay a fee to the State each year that is
computed as a percent of the depreciated value of
their motor vehicles. Each city and county in
California receive a portion, based on population,
of the total motor vehicle license fees collected by
the State. In 2004, the State reduced local
government allocation from 2.0% to 0.67%. The
difference of 1.33% was a swap for local property
tax, now known as Property Tax in Lieu of VLF.
OBJECTIVES - The expected results or
achievements of a budget activity which can be
measured and achieved within a given time frame.
Achievement of the objective advances the
organization towards a corresponding goal.
OPERATING BUDGET - Annual appropriation
of funds for on-going program costs, including
227
GLOS- 5
salaries and benefits, services and supplies, debt
service and capital outlay.
ORDINANCE - A formal legislative enactment by
the City Council. It has the full force and effect of
law within City boundaries unless preempted by a
higher form of law. An ordinance has a higher legal
OTHER EXPENDITURES- This category
reflects transfer outs of the General Fund and excise
tax settlement payments. Transfers are used to
move funds to other operating funds in order to
finance the operations of another fund or to
reimburse the other fund for certain services
provided to the General Fund.
OTHER FINANCING SOURCES -
Governmental fund general long-term debt
proceeds, amounts equal to the present value of
minimum lease payments arising from capital
leases, proceeds from the sale of general fixed
assets, and operating transfers in.
OTHER FINANCING USES - Governmental
fund operating transfers out and the amount of
refunding bond proceeds deposited with the escrow
agent. Such amounts are classified separately from
expenditures on the governmental operating
statement.
OTHER REVENUES - This category includes
reimbursements from other government agencies,
interest earned on investments and contributions.
This category also includes some loan repayments
made to the General Fund, i.e., from the
Redevelopment Agency for budget purposes only.
OVERHEAD ALLOCATION - A methodology
for identifying and allocating overhead, (indirect)
costs incurred by central services departments to
the direct cost programs.
OVERSIGHT BOARD – this board provides
some oversight to the Successor Agency (see
definition) and has the fiduciary responsibility to
holders of enforceable obligations and the taxing
entities that benefit from the distribution of the
revenues, especially property tax revenue.
PERFORMANCE MEASURE- An annual
indicator of achievement or measures of prediction
for a program of work unit as defined in the
organization of the budget. Measures may be
expressed as a number count, fraction, or a percent
of achievement related to the size of the problem or
service being provided.
PERMITS, FEES AND CHARGES FOR
SERVICES- This category includes the City’s
charges and fees for licenses and permits issued by
the City; as well as, the community development
services of staff, provided to customers. The
license and permit revenues are designed to
reimburse the City for costs of regulating the
activities being licensed. Fees and charges for
services are imposed to support services provided
to individuals and businesses.
PERS - Public Employees’ Retirement System.
P.O.S.T - Peace Officer Standards and Training - a
State reimbursement program for Police Officer
Training.
PROPERTY TAX - Homes, businesses, and other
taxable real and personal property are subject to a
property tax rate of 1% of assessed value. Since
Proposition 13 was enacted in 1978, the assessed
valuation of real property in the “base year” of
1975-1976 may increase each year by the change in
the Consumer Price Index (CPI), not to exceed 2%
as long as it is held by the same owner. When there
is a transfer of property ownership, or when
property is newly constructed, it is reappraised at its current full market value. The property tax is
imposed on real property (land and permanently
attached improvements such as buildings) and
tangible personal property (movable property)
located within the state. By definition, this ad
valorem tax is based on the property value, as
defined in law, rather than on a fixed amount or
benefit.
ADOPTED BUDGET - The financial and
operating document submitted by the City Manager
to the City Council for consideration.
PROPOSITION 13 - Article XIIIA of the
California Constitution, commonly known as
Proposition 13, which limits the maximum annual
increase of any ad valorem tax on real property to
1% of the full cash value of such property.
PURCHASED SERVICES - This category covers
a wide-range of services such as consulting
services, outside professional, legal, and auditing
228
GLOS- 6
services, county services, i.e., supplemental police
patrol, and animal control services; City facilities
maintenance services, etc.
RDA - Redevelopment Agency.
RECEIVABLES-REDEVELOPMENT
AGENCY- This receivable sets out amounts due
the City from the Redevelopment Agency making
those funds unavailable for appropriations until
received.
REGULAR POSTISION - Any permanent
position in the classified service that is required to
be filled through certification, or by provisional
appointment.
REIMBURSEMENT FOR STATE
MANDATED COSTS - Article XIIIB, Section 6
of the California Constitution which requires the
State to reimburse local agencies for the cost of
state-imposed programs. Process is commonly
called “SB 90” after its original 1972 legislation.
RESERVE - An account used to record a portion
of the fund balance as legally segregated for a
specific use, usually at a future time.
RESOLUTION - A special order of the City
Council which has a lower legal standing than an
ordinance.
REVENUES - Monies received or anticipated by a
local government from both tax and non-tax
sources during the fiscal year.
SALARIES AND BENEFITS - This major
category accounts for full-time and part-time
employees, overtime expenses and all employee
benefits, such as medical, dental, retirement, life
insurance, long term disability, and workers
compensation. Where applicable, uniform
allowance is also included in this category.
SALES TAX - This tax is levied on goods and
services at the point-of-sale. Sales tax in San Mateo
County is 8.25% of which approximately 1% is
returned to East Palo Alto for those sales which take
place in East Palo Alto.
SB 90 - Reimbursement process for state mandated
costs, named after its original 1972 legislation.
SERVICE CHARGES - Charges imposed to
support services to individuals or to cover the cost
of providing such services. The fees charged are
limited to the cost of providing the service or
regulation required (plus overhead).
SERVICES - Expenditures/expenses for services.
SINGLE AUDIT - An audit performed in
accordance with the Single Audit Act of 1984 and
the Office of Management & Budget (OMB)
Circular A-128, Audits of State and Local
Governments. The Single Audit Act allows or
requires governments (depending on the amount of
federal assistance received) to have one audit
performed to meet the needs of the federal agencies.
SPECIAL REVENEUE FUND - A fund used to
account for the proceeds of specific revenue
sources (other than expendable trusts or major
capital projects) that are legally restricted to
expenditure for specific purposes. GAAP only
require the use of special revenue funds when
legally mandated.
SUCCESSOR AGENCY – designated as the
entity to the former redevelopment agency. The
agency is given the authority, rights, powers,
duties, and obligations previously provided to the
former redevelopment agency under the
Community Redevelopment Law, except for those
that were repealed, restricted or amended in
Assembly Bill 1X26. The purpose of the agency
are 1)make payments on the redevelopment
agency’s enforceable obligations; and 2)wind
down the activities of the redevelopment agency.
SUPPLEMENTAL PROPERTY TAX - In the
event a property changes ownership, the county
collects a supplemental property tax assessment in
the current tax year by determining a supplemental
value. In future tax periods, the property carries the
full cash value.
SUPPLIES AND MATERIALS - This category
of expenses relates to supplies needed and required
to operate as a cost of doing business. Some of the
major supplies consist of general office supplies,
safety supplies, utilities and fuel for City vehicles,
etc.
229
GLOS- 7
TAX - Compulsory charge levied by a government
for the purpose of financing services performed for
the common benefit.
TAX ALLOCATED BONDS - Bonds issued by
redevelopment agencies to revitalize blighted and
economically depressed areas of the community
and to promote economic growth.
TAX BASE - The objects or transactions to which
a tax is applied (e.g., parcels of property, retail
sales, etc.). State law or local ordinances define the
tax base and the objects or transactions exempted
from taxation.
TAX INCREMENT FINANCING - A tax
incentive designed to attract business investment by
dedicating to the project area the new property tax
revenues generate by redevelopment. The increase
in revenues (increment) is used to finance
development-related costs in that district.
TAX RATE - The amount of tax applied to the tax
base. The rate may be flat, incremental or a
percentage of the tax base, or any other reasonable
method.
TEMPORARY POSITION - A non-regular,
temporary position created to meet a peak workload
or other unusual work situation; can include
seasonal or recurrent intermittent employment.
TRANSIENT OCCUPANCY TAX (TOT) - This
is a general tax imposed on occupants for the
privilege of occupying rooms in hotels, motels,
inns, or other lodging facilities for 30 days or less.
The current tax rate in East Palo Alto is 12%. Of
the total tax anticipated to be received by the City,
there is a 10% set-aside for children, youth, senior
and families services and another 10% for housing
services for the residents of East Palo Alto.
TRUST FUNDS - Funds used to account for assets
held by a government in a trustee capacity for
individuals, private organizations, other
governments and/or other funds.
UNDESIGNATED FUND BALANCE - The City
will maintain an Undesignated General Fund
Balance to help mitigate the effects of such
unanticipated situations as the following:
a) Economic downturns
b) Loss of revenues to or imposition of
additional costs by other
governmental agencies
c) Errors in financial forecasting
d) Natural disasters
UNRESERVED FUND BALANCE - That
portion of a fund balance available for spending or
appropriation in the future.
UTILITY USER’S TAX - This tax is imposed on
the consumer (residential or commercial) of utilities
– electric, gas, cable television, and telephone
services. The current tax rate is 5%. The tax is
collected by the companies providing the service as
part of their billing process and is issued to the City.
VLF - See Motor Vehicle In-Lieu Fee.
230
This Page Intentionally Left Blank
231
BUDGET
PROPOSAL
FY 2025 - 2026
By Division
www.cityofepa.org
CITY OF EAST PALO ALTO
232
General Fund
and Internal
Reserves
Special
Revenue
Funds
Capital
Improvement
Funds
Enterprise Funds City Total Successor
Trust Fund GRAND TOTAL
Revenues
Property Tax 17,773,000 1,059,453 - 1,700,000 20,532,453 1,562,728 22,095,181 Sales Tax 5,279,000 - - - 5,279,000 - 5,279,000
Transient Occupancy Tax 2,200,000 550,000 - - 2,750,000 - 2,750,000 Business License Tax 800,000 1,620,690 - - 2,420,690 - 2,420,690 Utility User Tax 2,094,000 - - - 2,094,000 - 2,094,000
Other Taxes 90,000 3,321,917 - - 3,411,917 - 3,411,917
Licenses, Fees, and Permits 1,552,000 1,394,416 3,691,099 5,463,578 12,101,093 - 12,101,093 Charges for Services 2,719,000 131,325 - 9,850,370 12,700,695 - 12,700,695 Fines and Forfeitures 495,000 2,500 - - 497,500 - 497,500 Use of Money and Property 2,010,000 1,700,058 733,117 1,960,034 6,403,208 81,077 6,484,285 Grants and Intergovernmental 65,000 1,370,000 109,000 - 1,544,000 - 1,544,000 Other Miscellaneous 605,000 900,000 - 6,183,333 7,688,333 - 7,688,333 Total Revenues 35,682,000 12,050,358 4,533,216 25,157,315 77,422,889 1,643,805 79,066,694 Expenditures
City Council 272,105 - - 7,500 279,605 - 279,605
City Attorney 1,461,060 42,500 - 47,000 1,550,560 1,400 1,551,960 City Clerk 581,228 - - - 581,228 - 581,228
City Manager 6,391,414 2,950,000 - - 9,341,414 - 9,341,414 Finance 1,963,136 8,326 62,671 59,400 2,093,533 27,593 2,121,126 Community Development 4,282,954 2,866,133 - - 7,149,087 - 7,149,087 Public Works 6,626,667 1,916,966 169,267 5,856,227 14,569,127 - 14,569,127 Police 16,387,157 320,000 - - 16,707,157 - 16,707,157
Non-Departmental
Capital/Technology - 2,500,000 1,223,122 300,000 4,023,122 - 4,023,122 Insurance and Settlements 1,066,347 - - - 1,066,347 - 1,066,347 IT Operations 563,660 - 15,040 578,700 - 578,700
Other Non-Departmental 1,426,731 107,201 - 3,527,143 5,061,075 1,613,925 6,675,000 Overhead Allocation (2,647,709) 855,802 190,210 1,584,413 (17,284) 17,284 - Total Expenditures 38,374,750 11,566,928 1,645,270 11,396,723 62,983,671 1,660,202 64,643,873 Net Sources / (Uses) (2,692,750) 483,430 2,887,946 13,760,592 14,439,218 (16,397) 14,422,821 Other Financing Sources / (Uses)
Transfers In - 874,812 - - 874,812 - 874,812
Transfers Out (874,812) - - - (874,812) - (874,812)
Net Operating Transfers (874,812) 874,812 - - - - -
Change in Fund Balance (3,567,562) 1,358,242 2,887,946 13,760,592 14,439,218 (16,397) 14,422,821 Other Changes (20,000,000) - - - (20,000,000) - -
Projected Fund Balance
July 01, 2025 Balance* 32,831,000 35,066,000 15,464,000 37,293,000 120,654,000 (13,944,032) 106,709,968 June 30, 2026 Balance 9,263,438 36,424,242 18,351,946 51,053,592 115,093,218 (13,960,429) 101,132,789 *Excludes certain assets, reserves, and commitments.
CITY OF EAST PALO ALTO
FY 2025-2026 BUDGET BY FUND CATEGORY
233
General Fund
F110
Info Services
Reserve
F111
Equipment
and Vehicle
Reserve
F112
Insurance
Reserve F113
Development
Pass Through
F117
Eliminating Total
Revenues
Property Tax 17,773,000 - - - - - 17,773,000
Sales Tax 5,279,000 - - - - - 5,279,000
Transient Occupancy Tax 2,200,000 - - - - - 2,200,000
Business License Tax 800,000 - - - - - 800,000
Utility User Tax 2,094,000 - - - - - 2,094,000
Other Taxes 90,000 - - - - - 90,000
Licenses, Fees, and Permits 1,552,000 - - - - - 1,552,000 Charges for Services 2,719,000 - - - - - 2,719,000
Fines and Forfeitures 495,000 - - - - - 495,000
Use of Money and Property 2,010,000 - - - - - 2,010,000 Grants and Intergovernmental 65,000 - - - - - 65,000
Other Miscellaneous - - - - 605,000 - 605,000
Total Revenues 35,077,000 - - - 605,000 - 35,682,000
Expenditures
City Council 264,605 7,500 - - - 272,105
City Attorney 1,340,060 1,000 - 70,000 50,000 1,461,060 City Clerk 462,550 118,678 - - - 581,228
City Manager 5,834,445 556,969 - - - 6,391,414
Finance 1,738,522 224,614 - - - 1,963,136
Community Development 3,722,148 60,806 - - 500,000 4,282,954 Public Works 6,468,764 87,903 70,000 - - 6,626,667
Police 15,996,413 270,244 120,500 - - 16,387,157
Non-Departmental
Major Capital - - - - - -
Insurance and Settlements - - - 1,066,347 - 1,066,347
IT Operations - 563,660 - - - 563,660
Other Non-Departmental 1,426,731 - - - - 1,426,731
Overhead Allocation (2,307,892) (184,160) - (155,657) - (2,647,709) Total Expenditures 34,946,346 1,707,214 190,500 980,690 550,000 - 38,374,750 Net Sources / (Uses) 130,654 (1,707,214) (190,500) (980,690) 55,000 - (2,692,750) Other Financing Sources / (Uses)
Transfers In - 1,657,214 190,500 980,690 - (2,828,404) - Transfers Out (3,703,216) - - - - 2,828,404 (874,812)
Net Operating Transfers (3,703,216) 1,657,214 190,500 980,690 - - (874,812) Change in Fund Balance (3,572,562) (50,000) - - 55,000 - (3,567,562) Other Changes (19,945,000) - - - (55,000) - (20,000,000) Projected Fund Balance
July 01, 2025 Balance* 32,831,000 3,703,000 992,000 2,095,000 - (6,790,000) 32,831,000 June 30, 2026 Balance 9,313,438 3,653,000 992,000 2,095,000 - (6,790,000) 9,263,438 *Excludes certain reserves and commitments
CITY OF EAST PALO ALTO
FY 2025-2026 GENERAL FUND BUDGET
234
Community
Programs
Housing
Programs
Transportation
and
Infrastructure
Programs
Total
Revenues
Property Tax - - 1,059,453 1,059,453
Sales Tax - - - -
Transient Occupancy Tax 275,000 275,000 - 550,000
Business License Tax - 1,620,690 - 1,620,690
Utility User Tax - - - -
Other Taxes - 1,677,000 1,644,917 3,321,917
Licenses, Fees, and Permits - 1,394,416 - 1,394,416
Charges for Services - - 131,325 131,325
Fines and Forfeitures - 2,500 - 2,500
Use of Money and Property 234,728 656,511 808,818 1,700,058 Grants and Intergovernmental 237,000 - 1,133,000 1,370,000 Other Miscellaneous 900,000 - - 900,000
Total Revenues 1,646,728 5,626,117 4,777,513 12,050,358 Expenditures
City Council - - - -
City Attorney 15,000 27,500 - 42,500
City Clerk - - - -
City Manager 1,195,000 - 1,755,000 2,950,000
Finance - 2,442 5,884 8,326
Community Development 921 2,865,212 - 2,866,133
Public Works 123,563 - 1,793,403 1,916,966
Police 320,000 - - 320,000
Non-Departmental - - - -
Capital/Technology - - 2,500,000 2,500,000
Insurance and Settlements - - - -
IT Operations - - - -
Other Non-Departmental - 13 107,188 107,201
Overhead Allocation 9,011 344,398 502,393 855,802
Total Expenditures 1,663,495 3,239,565 6,663,868 11,566,928 Net Sources / (Uses) (16,767) 2,386,552 (1,886,355) 483,430 Other Financing Sources / (Uses)
Transfers In - - 874,812 874,812
Transfers Out - - - -
Net Operating Transfers - - 874,812 874,812
Change in Fund Balance (16,767) 2,386,552 (1,011,543) 1,358,242 Other Changes - - - -
Projected Fund Balance
July 01, 2025 Balance* 2,364,000 16,109,000 16,593,000 35,066,000 June 30, 2026 Balance 2,347,233 18,495,552 15,581,457 36,424,242 *Excludes certain reserves and commitments
CITY OF EAST PALO ALTO
FY 2025-2026 SPECIAL REVENUE FUNDS BUDGET
235
Public Safety
Grants
F213
Federal and
State Grants
F215
Local
Grants
F230
CYSFF
TOT
F231
Total
Community
Programs
Revenues
Property Tax - - - - -
Sales Tax - - - - -
Transient Occupancy Tax - - - 275,000 275,000
Business License Tax - - - - -
Utility User Tax - - - - -
Other Taxes - - - - -
Licenses, Fees, and Permits - - - - -
Charges for Services - - - - -
Fines and Forfeitures - - - - -
Use of Money and Property 19,839 18,064 152,314 44,511 234,728 Grants and Intergovernmental 230,000 7,000 - - 237,000
Other Miscellaneous - 750,000 150,000 - 900,000
Total Revenues 249,839 775,064 302,314 319,511 1,646,728 Expenditures
City Council - - - - -
City Attorney - - 15,000 - 15,000
City Clerk - - - - -
City Manager - - 590,000 605,000 1,195,000
Finance - - - - -
Community Development - 921 - - 921
Public Works - - 123,563 - 123,563
Police 170,000 - 150,000 - 320,000
Non-Departmental - - -
Capital/Technology - - - - -
Insurance and Settlements - - - - -
IT Operations - - - - -
Other Non-Departmental - - - - -
Overhead Allocation - - - 9,011 9,011
Total Expenditures 170,000 921 878,563 614,011 1,663,495 Net Sources / (Uses) 79,839 774,143 (576,249) (294,500) (16,767) Other Financing Sources / (Uses)
Transfers In - - - - -
Transfers Out - - - - -
Net Operating Transfers - - - - -
Change in Fund Balance 79,839 774,143 (576,249) (294,500) (16,767) Other Changes - - - - -
Projected Fund Balance
July 01, 2025 Balance* 429,000 378,000 663,000 894,000 2,364,000 June 30, 2026 Balance 508,839 1,152,143 86,751 599,500 2,347,233 *Excludes certain reserves and commitments
CITY OF EAST PALO ALTO
FY 2025-2026 COMMUNITY PROGRAMS BUDGET
236
Rent
Stabilization
F204
Housing In
Lieu
F207
Housing
Assistance
F209
Housing
Commercial
Impact F216
Housing TOT
F218
Measure HH
F219
Housing
Successor
F220
Silicon Valley
Community
F233
Measure JJ
F235
Total
Revenues
Property Tax - - - - - - - - - -
Sales Tax - - - - - - - - - -
Transient Occupancy Tax - - - - 275,000 - - - - 275,000 Business License Tax - - - - - - - - 1,620,690 1,620,690 Utility User Tax - - - - - - - - - -
Other Taxes - - - - - 1,677,000 - - - 1,677,000
Licenses, Fees, and Permits 782,000 612,416 - - - - - - - 1,394,416 Charges for Services - - - - - - - - - -
Fines and Forfeitures 2,500 - - - - - - - - 2,500
Use of Money and Property 19,732 260,317 14,223 - 80,058 244,407 37,774 - - 656,511 Grants and Intergovernmental - - - - - - - - - -
Other Miscellaneous - - - - - - - - - -
Total Revenues 804,232 872,733 14,223 - 355,058 1,921,407 37,774 - 1,620,690 5,626,117 Expenditures
City Council - - - - - - - - - -
City Attorney - - - - - - 27,500 - - 27,500
City Clerk - - - - - - - - - -
City Manager - - - - - - - - - -
Finance - - - - - 2,442 - - - 2,442
Community Development 497,620 173,794 2,255 37,500 23,124 1,102,668 222,519 - 805,732 2,865,212 Public Works - - - - - - - - - -
Police - - - - - - - - - -
Non-Departmental
Capital/Technology - - - - - - - - - -
Insurance and Settlements - - - - - - - - - -
IT Operations - - - - - - - - - -
Other Non-Departmental - - - - - 13 - - - 13
Overhead Allocation 317,435 10,466 8,981 - 7,516 - - - - 344,398 Total Expenditures 815,055 184,260 11,236 37,500 30,640 1,105,123 250,019 - 805,732 3,239,565 Net Sources / (Uses) (10,823) 688,473 2,987 (37,500) 324,418 816,284 (212,245) - 814,958 2,386,552 Other Financing Sources / (Uses)
Transfers In - - - - - - - - - -
Transfers Out - - - - - - - - - -
Net Operating Transfers - - - - - - - - - -
Change in Fund Balance (10,823) 688,473 2,987 (37,500) 324,418 816,284 (212,245) - 814,958 2,386,552 Other Changes - - - - - - - - - -
Projected Fund Balance
July 01, 2025 Balance* 214,000 5,383,000 396,000 - 2,364,000 7,218,000 534,000 - - 16,109,000 June 30, 2026 Balance 203,177 6,071,473 398,987 (37,500) 2,688,418 8,034,284 321,755 - 814,958 18,495,552 *Excludes certain reserves and commitments
CITY OF EAST PALO ALTO
FY 2025-2026 HOUSING PROGRAMS BUDGET
237
State Gas Tax
F201
Measure A
F202
NPDES
F203
Park in Lieu
F206
Lighting
District
F221
Drainage
District
F222
Measure W
F234
Total
Revenues
Property Tax - - - - 892,289 167,164 - 1,059,453
Sales Tax - - - - - - - -
Transient Occupancy Tax - - - - - - - -
Business License Tax - - - - - - - -
Utility User Tax - - - - - - - -
Other Taxes 1,644,917 - - - - - - 1,644,917
Licenses, Fees, and Permits - - - - - - - -
Charges for Services - - 131,325 - - - - 131,325
Fines and Forfeitures - - - - - - - -
Use of Money and Property 205,886 243,588 18,917 13,193 234,247 43,700 49,288 808,818 Grants and Intergovernmental - 772,500 - - - - 360,500 1,133,000 Other Miscellaneous - - - - - - - -
Total Revenues 1,850,803 1,016,088 150,242 13,193 1,126,536 210,864 409,788 4,777,513 Expenditures
City Council - - - - - - - -
City Attorney - - - - - - - -
City Clerk - - - - - - - -
City Manager - - - - 1,755,000 - - 1,755,000
Finance - 1,792 2,300 - - - 1,792 5,884
Community Development - - - - - - - -
Public Works 651,887 - 627,831 - 177,463 336,222 - 1,793,403 Police - - - - - - - -
Non-Departmental
Capital/Technology - - - - 2,500,000 - - 2,500,000
Insurance and Settlements - - - - - - - -
IT Operations - - - - - - - -
Other Non-Departmental 89,783 - 9,963 - 5,808 1,634 - 107,188 Overhead Allocation 161,756 53,243 149,860 1,080 53,890 63,760 18,804 502,393 Total Expenditures 903,426 55,035 789,954 1,080 4,492,161 401,616 20,596 6,663,868 Net Sources / (Uses) 947,377 961,053 (639,712) 12,113 (3,365,625) (190,752) 389,192 (1,886,355) Other Financing Sources / (Uses)
Transfers In 64,500 - 622,994 - - 187,318 - 874,812
Transfers Out - - - - - - - -
Net Operating Transfers 64,500 - 622,994 - - 187,318 - 874,812 Change in Fund Balance 1,011,877 961,053 (16,718) 12,113 (3,365,625) (3,434) 389,192 (1,011,543) Other Changes - - - - - - - -
Projected Fund Balance
July 01, 2025 Balance* 3,676,000 3,650,000 (20,000) 375,000 6,487,000 953,000 1,472,000 16,593,000 June 30, 2026 Balance 4,687,877 4,611,053 (36,718) 387,113 3,121,375 949,566 1,861,192 15,581,457 *Excludes certain reserves and commitments
CITY OF EAST PALO ALTO
FY 2025-2026 INFRASTRUCTURE PROGRAMS BUDGET
238
Capital
Improvement
F301/303
Parks and
Trails Impact
F305
Public
Facilities
Impact
F306
Transportatio
n Impact
F307
RBD-I
Storm Drain
Impact
F308
RBD-O
Storm Drain
Impact
F309
Total
Revenues
Property Tax - - - - - - -
Sales Tax - - - - - - -
Transient Occupancy Tax - - - - - - -
Business License Tax - - - - - - -
Utility User Tax - - - - - - -
Other Taxes - - - - - - -
Licenses, Fees, and Permits - 3,003,316 178,223 40,591 - 468,969 3,691,099 Charges for Services - - - - - - -
Fines and Forfeitures - - - - - - -
Use of Money and Property 633,115 19,254 34,458 20,504 13,060 12,725 733,117 Grants and Intergovernmental 109,000 - - - - - 109,000
Other Miscellaneous - - - - - - -
Total Revenues 742,115 3,022,570 212,681 61,095 13,060 481,694 4,533,216 Expenditures
City Council - - - - - - -
City Attorney - - - - - - -
City Clerk - - - - - - -
City Manager - - - - - - -
Finance 62,671 - - - - - 62,671
Community Development - - - - - - -
Public Works 169,267 - - - - - 169,267
Police - - - - - - -
Non-Departmental
Capital/Technology 1,223,122 - - - - - 1,223,122
Insurance and Settlements - - - - - - -
IT Operations - - - - - -
Other Non-Departmental - - - - - - -
Overhead Allocation 180,233 2,125 2,125 2,233 1,873 1,621 190,210 Total Expenditures 1,635,293 2,125 2,125 2,233 1,873 1,621 1,645,270 Net Sources / (Uses) (893,178) 3,020,445 210,556 58,862 11,187 480,073 2,887,946 Other Financing Sources / (Uses)
Transfers In - - - - - - -
Transfers Out - - - - - - -
Net Operating Transfers - - - - - - -
Change in Fund Balance (893,178) 3,020,445 210,556 58,862 11,187 480,073 2,887,946 Other Changes - - - - - - -
Projected Fund Balance
July 01, 2025 Balance* 12,846,000 510,000 919,000 497,000 357,000 335,000 15,464,000 June 30, 2026 Balance 11,952,822 3,530,445 1,129,556 555,862 368,187 815,073 18,351,946 *Excludes certain reserves and commitments
CITY OF EAST PALO ALTO
FY 2025-2026 CAPITAL PROJECT FUNDS BUDGET
239
Water
Lease
F510
Water Capital
F511
Water Meter
F512
Water
Capacity
F513
Sub-total
Water
Enterprise
Garbage
Service
F520
Sewer
Services
F530
Sewer
Connection
F533
Total
Revenues
Property Tax - - - - - - 1,700,000 - 1,700,000
Sales Tax - - - - - - - - -
Transient Occupancy Tax - - - - - - - - -
Business License Tax - - - - - - - - -
Utility User Tax - - - - - - - - -
Other Taxes - - - - - - - - -
Licenses, Fees, and Permits - - - 5,463,578 5,463,578 - - - 5,463,578 Charges for Services 12,000 1,088,370 - - 1,100,370 3,500,000 5,250,000 - 9,850,370 Fines and Forfeitures - - - - - - - - -
Use of Money and Property 494,368 456,703 63,798 34,548 1,049,417 69,257 841,360 - 1,960,034 Grants and Intergovernmental - - - - - - - - -
Other Miscellaneous - 23,333 - - 23,333 250,000 - 5,910,000 6,183,333 Total Revenues 506,368 1,568,406 63,798 5,498,126 7,636,698 3,819,257 7,791,360 5,910,000 25,157,315 Expenditures
City Council - - - - - - 7,500 - 7,500
City Attorney 5,000 - - - 5,000 - 42,000 - 47,000
City Clerk - - - - - - - - -
City Manager - - - - - - - - -
Finance - - - - - 2,300 57,100 - 59,400
Community Development - - - - - - - - -
Public Works 349,533 5,000 - - 354,533 294,027 5,207,667 - 5,856,227 Police - - - - - - - - -
Non-Departmental -
Capital/Technology - 150,000 - - 150,000 - 150,000 - 300,000 Insurance and Settlements - - - - - - - - -
IT Operations - - - - - - 15,040 - 15,040
Other Non-Departmental 18,068 - - - 18,068 3,509,075 - - 3,527,143 Overhead Allocation 202,218 29,022 7,405 2,665 241,310 219,730 1,123,373 - 1,584,413 Total Expenditures 574,819 184,022 7,405 2,665 768,911 4,025,132 6,602,680 - 11,396,723 Net Sources / (Uses) (68,451) 1,384,384 56,393 5,495,461 6,867,787 (205,875) 1,188,680 5,910,000 13,760,592 Other Financing Sources / (Uses)
Transfers In - - - - - - - - -
Transfers Out - - - - - - - - -
Net Operating Transfers - - - - - - -
Change in Fund Balance (68,451) 1,384,384 56,393 5,495,461 6,867,787 (205,875) 1,188,680 5,910,000 13,760,592 Other Changes - - - - - - - - -
Projected Fund Balance
July 01, 2025 Balance* 3,231,000 8,742,000 1,489,000 (3,847,000) 12,248,000 1,415,000 22,203,000 1,427,000 37,293,000 June 30, 2026 Balance 3,162,549 10,126,384 1,545,393 1,648,461 19,115,787 1,209,125 23,391,680 7,337,000 51,053,592 *Excludes certain reserves and commitments
CITY OF EAST PALO ALTO
FY 2025-2026 ENTERPRISE FUNDS BUDGET
240
FY26
Expense Detail request (Excl. Payroll)
Department / Division : City Manager's Office / Administration (11111) Fund Adopted FY 25 Proposed FY 26
53101 Staff Augmentation
110 Additional Staffing for Special Projects - 130,000
110 Staff Augmentation 130,000 -
Subtotal 130,000 130,000
53201 Professional and Technical Services
110 Citywide Lobbying Efforts 275,000 165,000
110 CM Discretionary Fund - For unexpected financial needs or for necessary or useful purchases - NEW 20,000 110 Community Surveying 125,000
110 Design and Implement a "Pop-Up"/Sidewalk Vending Policy and Program* 18,000 110 Economic Development Strategic Plan* 120,000
110 Emergency Planning and Development* 60,000
110 Emergency Planning and Development 100,000
110 Financial growth efforts - NEW 75,000
110 Management Consultant for Leadership Development - NEW* 40,000 110 Performance Auditors 200,000
110 Policy Development 25,000
110 Property Due Diligence 50,000
110 RGS Economic Development Support* 27,000
111 IT Master Plan* - 100,000
111 Other Professional & Technical 277,048 -
Subtotal 552,048 1,125,000
54990 Other Property Services
110 Wilbur Properties (Gateway) - 16,000
110 Other Property Services 15,240 -
Subtotal 15,240 16,000
55300 Communications
110 Communications 4,000 -
Subtotal 4,000 -
55400 Advertising/Notices
110 Advertising/Notices 2,500 2,500
Subtotal 2,500 2,500
55410 Printing and Binding
110 Printing and Binding 2,500 5,000
Subtotal 2,500 5,000
55600 Meeting and Catering
110 City Manager's Office and Department Head retreats - 3,000 110 Meeting and Catering 2,500 -
Subtotal 2,500 3,000
55800 Transportation and Training
110 ACM Professional Development 3,000
110 Assistant to the City Manager Professional Development 4,000 110 City Manager Professional Development 3,000
110 Executive Assistant to the City Manager Training 2,000 110 League of CA Cities Annual Conference 3,600
110 Washington DC Trip 5,000
Subtotal 19,000 20,600
55910 Memberships/ Dues
110 ICMA 2,400
110 Leadership Council San Mateo County 2,800
110 Miscellaneous 900
110 MMANC 500
110 Sillicon Valley Business Journal 200
110 SVEDA 2,500
Subtotal 6,000 9,300
55920 Community Meetings
110 Community Meetings - 4,000
Subtotal - 4,000
Detail
19,000
6,000
241
FY26
Expense Detail request (Excl. Payroll)
Department / Division : City Manager's Office / Administration (11111) Fund Detail Adopted FY 25 Proposed FY 26
55990 Other Services
110 Implement a Shopping Cart Abatement Program* - 2,000 Subtotal - 2,000
60301 General Office Supplies
110 General Office Supplies 5,000 5,000
Subtotal 5,000 5,000
60302 Postage and Delivery
110 Postage and Delivery - 3,000
Subtotal - 3,000
70420 Furniture & Equipment (Over $5000)
111 Furniture & Equipment(Over$5K) 6,000 -
Subtotal 6,000 -
* One-time expense
** Periodic expense (ex: every 5 years) Division Total 744,788 1,325,400 242
FY26
Expense Detail request (Excl. Payroll)
Department / Division : City Manager's Office / Human Resources (11113) Fund Adopted FY 25 Proposed FY 26
53101 Staff Augmentation
110 Backfill employees on FMLA/CFRA protected leave 150,000 - Subtotal 150,000
53120 County Services
110 Livescan and other professional services 200 -
Subtotal 200
53201 Professional and Technical Services
110 Compensation and Salary Study** 100,000 100,000
110 Recruitment marketing 5,000 -
110 EEOC Potential Claims (Consultant Support) - NEW - 100,000 110 Classification (FEHA/ADA) Study - NEW** - 80,000
111 Bankup Surface Pro for Recruitment Process 10,000 - Subtotal 110,000 285,000
53202 Medical Services -
110 Pre-employmemt Physical & Drug Testing 30,000
110 Pre-employmemt/work related minor misses -
110 Employee Assistance Program -
110 Ergonomic Assessments OnLine -
110 Wellness Solutions Program -
110 Livescan (DOJ) 20,000
Subtotal 50,000 50,000
55300 Communications
110 Phone Charges 1,000 -
Subtotal 1,000
55400 Advertising/Notices
110 Advertising/Notices 20,000 5,000
Subtotal 20,000 5,000
55410 Printing and Binding
110 Printing and Binding 3,500 3,000
Subtotal 3,500 3,000
55600 Meeting and Catering
110 December Holiday Party 3,000
110 Halloween/Benefit Fair 1,200
110 HR Orientation 2,000
110 Meeting and Catering -
110 Miscellaneous 12,800
110 Recruitments/Full Day Panels 1,000
Subtotal 20,000 20,000
55800 Transportation and Training
110 CALPELRA Conference Californa Public Employer Labor Relations Assoc. 10,000 110 Caselle 3,500
110 LCW 6,500
110 PARMA 5,000
110 SHRM 5,000
Subtotal 25,000 30,000
Detail
50,000
20,000
25,000
243
FY26
Expense Detail request (Excl. Payroll)
Department / Division : City Manager's Office / Human Resources (11113) Fund Detail Adopted FY 25 Proposed FY 26
55910 Memberships/ Dues
110 Cal-ICMA 800
110 CALOPPS - Application Tracking System 4,200
110 CALPELRA - Annual Membership 2,410
110 HR Association of San Mateo County (HRA) 625
110 PARMA 1,800
110
Regional Training & Development Consortium For Public Agencies CALOPPS - Application Tracking System 965
110
San Mateo County Employment Relations Consortium - (LCW) Liebert Cassidy Whitmore 3,000
110 Society of Human Resources Management (SHRM) 1,200
Subtotal 12,000 15,000
55920 Special Events
110 December Holiday Party 2,000
110 Employee Picnic 2,500
110 Halloween/Benefit Fair 500
110 Health & Wellness Efforts 2,000
110 Other Employee appreciation efforts/events 8,000
Subtotal 15,000 15,000
55940 Joint Powers Authority Dues
110 Joint Powers Authority Dues 1,000 -
Subtotal 1,000
60201 Reference/Text Sets/Subscripti
110 Reference/Text Sets/Subscripti - 1,500
Subtotal - 1,500
60203 Safety Supplies
110 Safety Supplies 1,500 -
110 Refresh Safety Backpacks - 3,000
Subtotal 1,500 3,000
60301 General Office Supplies
110 General Office Supplies 15,000 10,000
Subtotal 15,000 10,000
60302 Postage and Delivery
110 Postage and Delivery 250 300
Subtotal 250 300
70410 Furniture & Equipment
110 Citywide Ergonomics Refresh - NEW** - 150,000
Subtotal - 150,000
* One-time expense
** Periodic expense (ex: every 5 years) Division Total 424,450 587,800 12,000
15,000
244
FY26
Expense Detail request (Excl. Payroll)
Department / Division : City Manager's Office / Community Services (14142) Fund Adopted FY 25 Proposed FY 26
53201 Professional and Technical Services
110 Establish a Joint-Use Agreement with RCSD for Shared Recreation Sites* 50,000 110 Park - AV Improvements -New* - 60,000
110 Park - Pilot Dog Park - New* - 75,000
110 Park - Scoreboards - New* - 30,000
110 Park - Shading - New* - 95,000
110 Project Management Park (15%) - NEW* - 45,000
110 Other Professional and Technic 50,000 -
221 Park - Cameras - New* - 300,000
221 Park - Lighting for Safety - New* - 250,000
221 Park - Sports lighting - New* - 950,000
221 Park Project manager (85%) - New* - 255,000
Subtotal 50,000 2,110,000
54260 Vehicle Maintenance Service
110 Maintenance Services- for 3 vehicles 4,000 -
Subtotal - 4,000
55300 Communications
111 Communications - 3,000
Subtotal 3,000 -
110 55400 Advertising/Notices
Advertising/Notices 3,500 3,500
Subtotal 3,500 3,500
55410 Printing and Binding
110 Printing and Binding 1,500 1,500
Subtotal 1,500 1,500
55600 Meeting and Catering
110 Consultant Meetings 1,000
110 Development of Youth Commission (recurring) 4,000
Subtotal 5,000 5,000
55800 Transportation and Training
110 California Parks and Recreation Society (CPRS)or Trainings 4,500 110 Transportation and Training - 3,500
Subtotal 3,500 4,500
55910 Memberships/ Dues
110 California Parks and Recreation Society (CPRS) 500 500 110 National Parks & Recreation Association 2,000 2,000 Subtotal 2,500 2,500
55920 Special Events
110 Children's Day 8,000
110 Cinco de Mayo 8,000
110 Juneteenth 8,000
110 Multicultural Event 8,000
110 Summer Programs Park Activation, City Events & Celebrations 350,000 Subtotal 260,000 382,000
55990 Other Services
110 Other Services 5,000 5,000
Subtotal 5,000 5,000
60103 Equipment Maintenance Supplies
110 Equipment Maintenance Supplies 5,000 5,000
Subtotal 5,000 5,000
60201 Reference/Text Sets/Subscripti
111 Reference/Text Sets/Subscripti 500 -
Subtotal - 500
Detail
5,000
260,000
245
FY26
Expense Detail request (Excl. Payroll)
Department / Division : City Manager's Office / Community Services (14142) Fund Detail Adopted FY 25 Proposed FY 26
60202 Uniform & Safety Apparel
110 Uniform & Safety Apparel 1,000 1,000
60202 Uniform & Safety Apparel Total Subtotal 1,000 1,000 60208 Fuel
110 Fuel 2,000 2,000
Subtotal 2,000 2,000
60209 Other Operating Supplies
110 Other Operating Supplies 2,500 2,500
Subtotal 2,500 2,500
60301 General Office Supplies
110 General Office Supplies 2,000 2,000
Subtotal 2,000 2,000
70420 Furniture & Equipment (Over $5000)
230 Stanford Grant for Lighting Equipment - Pending Grant* 530,000 530,000 Subtotal 530,000 530,000
70510 Rolling Stock: Vehicles, Mower, etc.
230 Truck to move Lighting Equipment for Parks* 60,000 40,000 Subtotal 40,000 60,000
80905 Grants
231 Child/Fam Grants 150,000 400,000
231 Adjustment for Council Recommendation* 10,000
231 Expand EPACENTER Services and Programs Through City Funding* 70,000 231 Expand Access to YMCA Programming and Services for the Greater East Palo Alto Community* 175,000 Subtotal 400,000 405,000
* One-time expense
** Periodic expense (ex: every 5 years) Division Total 1,316,500 3,526,000 246
FY26
Expense Detail request (Excl. Payroll)
Department / Division : City Manager's Office / Senior Services (14143) Fund Adopted FY 25 Proposed FY 26
53201 Professional and Technical Services
110 Meal Services - PVIC and Senior Center, Inc. 200,000 110 Security Services -
110 Consultant for Evaluation of Senior Center* 80,000
Subtotal 200,000 280,000
54260 Vehicle Maintenance Service
110 Vehicle Maintence Service for Senior Bus 5,000 3,000 Subtotal 5,000 3,000
55300 Communications
110 Advertising for Senior Events 1,500 -
Subtotal 1,500
55400 Advertising Notices
110 Advertising Notices - 1,500
Subtotal - 1,500
55410 Printing and Binding
110 Printing and Binding 1,000 1,000
Subtotal 1,000 1,000
55600 Meeting and Catering
110 Senior Advisory Committee Meetings 3,000 3,000
Subtotal 3,000 3,000
55800 Transportation and Training
110 Driver Trainings/Requirements (DMV, Licensing) 800
110 Provider Meetings 400
110 ServSafe Certification 200
Subtotal 1,800 1,400
55910 Memberships/ Dues
110 Memberships/ Dues 1,500
110 California Association for Coordinated Transporation (CalACT) - 750 Subtotal 1,500 750
55920 Special Events
110 Staff Retreats/21 Elements/County Meetings
110 Senior Events and Activities 50,000
Subtotal 30,000 50,000
60102 Vehicle Maintenance Supplies
110 Vehicle Maintenance Supplies for Senior Bus 2,500 2,500 Subtotal 2,500 2,500
60203 Safety Supplies
110 Safety Supplies 1,000 1,000
Subtotal 1,000 1,000
60208 Fuel
110 Fuel 5,500 5,500
Subtotal 5,500 5,500
60209 Other Operating Supplies Total
110 Senior Center Operating Costs - Bldg Maint & Repair 4,500 4,500 Subtotal 4,500 4,500
60301 General Office Supplies
110 General Office Supplies 1,000 2,000
Subtotal 1,000 2,000
80905 Grants
231 Child/Fam Grants - Senior Inc. Grant 125,000 200,000 Subtotal 125,000 200,000
* One-time expense
** Periodic expense (ex: every 5 years) Division Total 383,300 556,150 Detail
200,000
1,800
30,000
247
FY26
Expense Detail request (Excl. Payroll)
Department / Division : City Manager's Office / IT Operations (95952) Fund Adopted FY 25 Proposed FY 26
53201 Professional and Technical Services
111 Shamrock Copier Solutions partner - 12,000
530 Other Professional and Technic 20,000 -
Subtotal 20,000 12,000
54430 Equipment Lease and Rentals
111 Equipment Lease and Rentals - 15,000
Subtotal - 15,000
54440 Computer Software Lease
111 Adobe Acrobat Professinal DC - 8,000
111 Barracuda 690 for on-premise backups (every 3yrs)** - 15,000 111 Barracuda Office 365 protection/backup - 14,000
111 DocuSign - 24,150
111 Endpoint Protection - 3,000
111 MDM Solution - 1,080
111 Microsoft (Office 365, AZURE p2, Server) - 75,000
111 Multi-factor authentication - 14,580
111 VMware - 12,000
111 Zoom (Citywide) - 10,000
Subtotal - 176,810
55300 Communications
111 Phone - 11111 - 5,000
111 Phone - 12121 - 3,000
111 Phone - 13131 - 3,500
111 Phone - 14142 - 2,000
111 Phone - 21211 - 1,500
111 Phone - 21212 - 5,000
111 Phone - 21214 - 1,000
111 Phone - 31313 - 1,500
111 Phone - 31314 - 3,500
111 Phone - 31315 - 3,000
111 Phone - 31777 - 3,000
111 Phone -10101 - 2,300
111 Phone -11113 - 1,500
111 Services - Internet, VOIP - 114,650
530 Communications 15,000 15,040
Subtotal 15,000 165,490
55800 Transportation and Training
111 Transportation and Training - 5,000
Subtotal - 5,000
70420 Furniture & Equipment (Over$5K)
111 Albert IDS (ongoing cost) - 18,000
111 Cisco Switches* - 86,400
111 Desktops/Laptops/Other Equipment - 100,000
Subtotal - 204,400
Detail
248
FY26
Expense Detail request (Excl. Payroll)
Department / Division : City Manager's Office / IT Operations (95952) Fund Detail Adopted FY 25 Proposed FY 26
90310 Overhead Allocation
111 IT Overhead Allocation - (184,160)
201 IT Overhead Allocation - 7,165
203 IT Overhead Allocation - 14,664
204 IT Overhead Allocation - 19,952
221 IT Overhead Allocation - 908
222 IT Overhead Allocation - 2,591
301 IT Overhead Allocation - 4,988
510 IT Overhead Allocation - 9,976
520 IT Overhead Allocation - 23,188
530 IT Overhead Allocation - 99,758
705 IT Overhead Allocation - 970
Subtotal - -
*One-time expense
** Period expense (ex: every 5 years) Division Total 35,000 578,700 249
FY26
Expense Detail request (Excl. Payroll)
Department/ Division : CED / Administration (31311)
Fund Adopted FY 25 Proposed FY 26
53201 Professional and Technical Services
110 Rent Registry* - 150,000
110 Other Professional and Technic 150,000 -
Subtotal 150,000 150,000
54430 Equipment Lease and Rentals
111 Equipment Lease and Rentals 1,000 -
Subtotal 1,000
54440 Computer Software Lease
111 CRW Trakit (80%* $25,000) - 20,000
111 Information Technology Subscription 14,502 -
Subtotal 14,502 20,000
54990 Other Property Services
110 HOA Cummings Loft 10,000 12,000
Subtotal 10,000 12,000
55300 Communications
110 Communications 6,000 6,000
Subtotal 6,000 6,000
55400 Advertising/Notices
110 Advertising/ Notices 3,000 3,000
117 Advertising/ Notices 500 -
Subtotal 3,500 3,000
55410 Printing and Binding
110 Printing and Binding 1,500 1,500
Subtotal 1,500 1,500
55600 Meeting and Catering
110 Meeting and Catering 500 500
Subtotal 500 500
55800 Transportation and Training
110 Housing California - Director 2,000
110 ICMA Annual Conference - Director/MA 6,000
110 Microsoft Suite basic skills training 500
110 MMANC Annual Conference 1,500
110 MMANC Women's Leadership Summit - MA 130
110 Staff Training and Transportation -
110 Various workshops and conferences 500
Subtotal 7,500 10,630
55910 Memberships/ Dues
110 C/CAG - 400
110 MMANC Membership - 180
110 Staff Dues and Memberships 10,700 -
Subtotal 10,700 580
55920 Special Events
110 Staff Retreats/21 Elements/County Meetings - 1,000
110 Special Events 1,000 -
Subtotal 1,000 1,000
60201 Reference/Text Sets/Subscriptions
110 Reference/Text Sets/Subscriptions 500 500
Subtotal 500 500
60203 Safety Supplies
110 Safety Supplies 1,000 1,000
Subtotal 1,000 1,000
60207 Utilities
110 Utilities 100
Subtotal 100 100
Detail
7,500
100
250
FY26
Expense Detail request (Excl. Payroll)
Department/ Division : CED / Administration (31311)
Fund Detail Adopted FY 25 Proposed FY 26
60301 General Office Supplies
110 General Office Supplies 4,500 4,500
Subtotal 4,500 4,500
60302 Postage and Delivery
110 Postage and Delivery 6,500 -
Subtotal 6,500 -
70410 Furniture & Equipment (Under $5000)
110 Furniture & Equipment 800 800
Subtotal 800 800
* One-time expense
** Periodic expense (ex: every 5 years) Division Total 219,602 212,110 251
FY26
Expense Detail request (Excl. Payroll)
Department/ Division : CEDD / Building (31315)
Fund Adopted FY 25 Proposed FY 26
53101 Staff Augmentation
110 Proactive Code Enforcement efforts* - 150,000
Subtotal - 150,000
53201 Professional and Technical Services
110 ADU Resource Center 34,000 34,000
110 Outside Plan Review, Inspections 1,700,000 333,333
Subtotal 1,734,000 367,333
55300 Communications
110 Communications 3,000 -
Subtotal 3,000 -
54440 Computer Software Lease
111 Bluebeam (33%) 2,403
Subtotal - 2,403
55400 Advertising/Notices
110 Advertising/Notices 2,500 5,000
Subtotal 2,500 5,000
55410 Printing and Binding
110 Printing and Binding 1,500 1,500
Subtotal 1,500 1,500
55600 Meeting and Catering
110 Building Safety Event 1,000 1,000
Subtotal 1,000 1,000
55800 Transportation and Training
110 ADA Coordinator Conference - Building Official 1,250 110 CALBO ABM - Building Official 5,000
110 CALBO Education Week - 2nd Permit Technician 1,550
110 CALBO Education Week - Building Inspector 1,300
110 CALBO Education Week - Chief Building Official 1,600 110 CALBO Education Week - Permit Technician 1,300
110 Certified Access Specialist (CASp) SB1608 & SB1186 - Building Official 1,500 110 ICC Conference - Building Official & Staff 5,000
110 PBIG/CALBIG/CACEO/ASCE/ACI/NFPA 2,500
Subtotal 21,000 21,000
55820 Tuition Reimbursement
110 Tuition Reimbursement 1,500 2,000
Subtotal 1,500 2,000
55910 Memberships/ Dues
110 Americans with Disabilities Act (ADA) Coordinator - Building Offcial/Building Inspector 300 110 California Access Specialist Institute - Building Official/Building Inspector 350 110 California Association of Code Enforcement Officers - All 400 110 California Building Inspectors Group - All 250
110 California Building Officials (CALBO) - Building Official/Staff 300 110 IAPMO - International Assoc. of Plumbing,Mechanical Officials - Building Official/Staff 400 110 International Code Council - Building Official/Staff 1,500 110 Tri-Chapter of ICC - Building Official 500
Subtotal - 4,000
55920 Special Events
110 Meeting with Fire & Police 1,500 1,500
Subtotal 1,500 1,500
55990 Other Services
111 Inspection Sofrware 35,000 24,000
Subtotal 35,000 24,000
60201 Reference/Text Sets/Subscriptions
110 Reference/Text Sets/Subscriptions 2,650 4,000
Subtotal 2,650 4,000
60202 Uniform & Safety Apparel
110 Uniform & Safety Apparel 3,500 3,500
Subtotal 3,500 3,500
60203 Safety Supplies
Detail
21,000
4,000
252
FY26
Expense Detail request (Excl. Payroll)
Department/ Division : CEDD / Building (31315)
Fund Detail Adopted FY 25 Proposed FY 26
110 Safety Supplies 3,000 3,000
Subtotal 3,000 3,000
60208 Fuel
110 Fuel 2,500 2,000
Subtotal 2,500 2,000
60301 General Office Supplies
110 General Office Supplies 5,500 -
Subtotal 5,500 -
60302 Postage and Delivery
110 Postage and Delivery 650 650
Subtotal 650 650
70410 Furniture & Equipment (Under $5000)
110 Filing Cabinets* 1,500
110 Counter Refresh* 3,000
Subtotal - 4,500
70420 Furniture & Equipment (Over $5000)
110 Office furniture and equipment upgrade. 4,500 -
111 Ipad** - 5,500
Subtotal 4,500 5,500
* One-time expense
** Periodic expense (ex: every 5 years) Division Total 1,828,300 602,886 1,000
253
FY26
Expense Detail request (Excl. Payroll)
Department/ Division : CEDD / Planning (31314)
Fund Adopted FY 25 Proposed FY 26
53101 Staff Augmentation
110 Intern for GIS mapping* 10,500 10,500
Subtotal 10,500 10,500
53130 Stipends
110 Planning Commission Stipends 7,900 7,900
Subtotal 7,900 7,900
53201 Professional and Technical Services
110 BMI Imaging - Web Hosting - 2,000
110 General Plan Update, GIS Consultants, Outside On-Call Consultants, Specialist Code Advice 242,750 244,750 117 MCA CEQA Services 595,000 297,500
117 Other MCA Planning Services 135,000 67,500
117 RBD MCA Planning Support 270,000 135,000
Subtotal 1,244,750 744,750
54440 Computer Software Lease
111 Bluebeam subscription for marking up plan sets virtually (33%*$7,280) 2,500 2,403 111 Environmental Systems Research Institute (ESRI Inc) - GIS 4,290 5,000 Subtotal 6,790 7,403
55300 Communications
110 Communications 2,000 -
Subtotal 2,000 -
55400 Advertising/Notices
110 Advertising/Notices 10,000 10,000
110 Update Safety Element and Environmental Justice Element (communication)* 4,000 Subtotal 10,000 14,000
55410 Printing and Binding
110 Printing and Binding 2,000 1,500
Subtotal 2,000 1,500
55600 Meeting and Catering
110 Meals for Commission Meetings 2,000 5,600
Subtotal 2,000 5,600
55800 Transportation and Training
110 Bay Area Planning Director Meetings - 200
110 California Planning Association Conference - 6,000
110 CEQA-Intro and Advanced Class - 1,000
110 CLE CEQA Update - 1,790
110 Clerk Training - 500
110 CPDR subscription - 238
110 Introduction to GIS* - 500
110 Planetizen Training - 1,125
110 Planning Commissioner Academy - 6,000
110 Staff Training and Transportation 10,000 -
Subtotal 10,000 17,353
55910 Memberships/ Dues
110 American Planning Association (AICP/APA certification) - 3,000 110 Memberships/ Dues 5,000 -
Subtotal 5,000 3,000
60201 Reference/Text Sets/Subscriptions
110 Reference/Text Sets/Subscriptions 350 350
Subtotal 350 350
60203 Safety Supplies
110 Safety Supplies 2,500 2,500
Subtotal 2,500 2,500
60208 Fuel
110 Fuel 40 -
Subtotal 40 -
Detail
254
FY26
Expense Detail request (Excl. Payroll)
Department/ Division : CEDD / Planning (31314)
Fund Detail Adopted FY 25 Proposed FY 26
60301 General Office Supplies
110 General Office Supplies 3,500 3,500
3,500 3,500
60302 Postage and Delivery
110 Postage and Delivery 500 500
Subtotal 500 500
70410 Furniture & Equipment (Under $5000)
110 New filing cabinets and book shelves for office* 2,000 2,000 111 Ipad** 1,500 1,500
Subtotal 3,500 3,500
* One-time expense
** Periodic expense (ex: every 5 years) Division Total 1,311,330 822,356 255
FY26
Expense Detail request (Excl. Payroll)
Department/ Division : CEDD / Housing (31777)
Fund Adopted FY 25 Proposed FY 26
53101 Staff Augmentation
219 Conclude Measure HH Pilot Evaluation and Initiate Ongoing Workforce Development Program * 850,000 110 Staff Augmentation 81,000 -
110 Update the Inclusionary Housing*Ordinance - 25,000
Subtotal 81,000 875,000
53201 Professional and Technical Services
110 21 Elements Shared Housing Staff Program 40,000 -
207 BMR Administration 70,800 -
207 EPACANDO BMR Monitoring - 71,380
207 Grand Nexus Study (F207 50%/F216 50%)* - 37,500
209 AmeriNat BMR Loan Servicing (72%) - 2,255
209 AmeriNat/San Mateo County invoices 1,452 -
215 AmeriNat CalHome Loan Servicing 300,000 921
216 Grand Nexus Study (F207 50%/F216 50%)* - 37,500
219 Measure HH 75,000 -
220 AmeriNat BMR Loan Servicing (28%) - 877
220 BMR Administration 67,200 -
220 EPACANDO BMR Monitoring - 69,519
230 Affordable Housing Preservation via Equity Innovation Fund 85,000 - 235 Rental Assistance - NEW ($1.7M*30%) - 510,000
235 21 Element Shared Housing Staff Program - 40,000
235 HDL Non-discovery - 12,000
235 HDL Discovery - 70,000
Subtotal 639,452 851,952
55300 Communications
110 Communications 2,000 -
Subtotal 2,000 -
55400 Advertising/Notices
110 Advertising/Notices 1,000 -
207 Advertising/Notices 1,000 1,000
219 Advertising/Notices 200 200
235 Advertising/Notices - 6,000
Subtotal 2,200 7,200
55410 Printing and Binding
110 Printing and Binding 1,000 -
Subtotal 1,000 -
55600 Meeting and Catering
110 1 policy-related community meeting 500 -
235 1 policy-related community meeting - 500
235 21 Elements Housing Meeting - 500
Subtotal 500 1,000
55800 Transportation and Training
110 Housing California Conference - 4,000
110 Miscellaneous Training (i.e. NPH, ULI, etc.) - 2,500 110 Transportation and Training 8,600 -
110 USC Lusk Training Real Estate Program - 5,400
Subtotal 8,600 11,900
55910 Memberships/ Dues
110 Memberships/ Dues 17,637 -
207 Memberships/ Dues 450 -
220 HEART Dues - 9,267
235 21 Elements Dues - 3,200
235 HIP Housing Dues - 2,500
235 HLC Dues - 200
235 Housing Caifornia Conference - 150
235 Non-Profit Housing Association & Urban Land Institute - 464 Subtotal 18,087 15,781
55990 Other Services
215 Other Services 60 -
Subtotal 60 -
Detail
256
FY26
Expense Detail request (Excl. Payroll)
Department/ Division : CEDD / Housing (31777)
Fund Detail Adopted FY 25 Proposed FY 26
60301 General Office Supplies
110 General Office Supplies 1,000 -
220 General Office Supplies 200 -
235 General Office Supplies - 1,500
Subtotal 1,200 1,500
60302 Postage and Delivery
110 Postage and Delivery 3,198 -
Subtotal 3,198 -
92120 Loan Advances
220 Bay road Loan Advance Annual Payment from SA Trust 60,000 60,000 Subtotal 60,000 60,000
* One-time expense
** Periodic expense (ex: every 5 years) Division Total 817,297 1,824,333 257
FY26
Expense Detail request (Excl. Payroll)
Department/ Division : CEDD / RSP (31313)
Fund Adopted FY 25 Proposed FY 26
53101 Staff Augmentation
204 Staff Augmentation 54,000 -
Subtotal 54,000 -
53130 Stipends
204 RSB Stipends 2,500 2,500
Subtotal 2,500 2,500
53201 Professional and Technical Services
204 Implementation Ordinance Amendments - 2,500
204 Hearing Examiners - 82,500
204 Mediators - 2,000
Subtotal - 87,000
54410 Land and Building Lease and Rentals
204 CH Lease 5% 10,500 11,686
204 CH Security - 1,437
Subtotal 10,500 13,123
55300 Communications
110 Communications 800 -
204 Communications 1,500 -
Subtotal 2,300 -
55400 Advertising/Notices
110 55400 Advertising/Notices 600 -
Subtotal 600 -
55410 Printing and Binding
204 55410 Printing and Binding 10,000 20,000
Subtotal 10,000 20,000
55600 Meeting and Catering
204 55600 Meeting and Catering 1,500 1,500
Subtotal 1,500 1,500
55800 Staff Training and Transportation
204 Housing California Conference - 6,000
204 Rent Stabilization Statewide Conference - 1,600
204 Rent Stabilization Statewide Conference - 600
204 Staff Training and Transportation 8,200 -
Subtotal 8,200 8,200
55910 Memberships/ Dues
204 California Rent Stabilization News - 1,500
204 Housing California - 150
204 Memberships/ Dues 900 -
204 Non-Profit Housing Association - 200
Subtotal 900 1,850
60209 Other Operating Supplies
110 Other Operating Supplies 500 -
Subtotal 500 -
60301 General Office Supplies
204 General Office Supplies 1,000 -
Subtotal 1,000 -
60302 Postage and Delivery
Detail
258
FY26
Expense Detail request (Excl. Payroll)
Department/ Division : CEDD / RSP (31313)
Fund Detail Adopted FY 25 Proposed FY 26
204 Postage and Delivery 4,000 4,000
Subtotal 4,000 4,000
* One-time expense
** Periodic expense (ex: every 5 years) Division Total 96,000 138,173 259
FY26
Expense Detail request (Excl. Payroll)
Department / Division : Finance / Finance (13131)
Fund Adopted FY 25 Proposed FY 26
53201 Professional and Technical Services
110 Annual 10 year forecasting update 5,500 -
110 Develop a 10-Year Fiscal Strategy and Address the Structural Deficit* 150,000 110 Financial advisory for defeasance for SA fund* 40,000 - 110 Financing options to fund City facility* 40,000 -
110 SB90 Reporting 6,765 -
110 Other Professional and Technic - 11,150
111 Caselle 70,000 -
111 Credit Card monthly fee 1,548 -
111 Implement a Centralized GrantsManagement System 150,000 111 Other Professional and Technic - 84,714
203 b"(ώ"ÍťÍώŜôŘŽĖèôŜώÍƄώŘĺīī 2,300 2,300
219 Professional and Technical Services 650 -
520 Garbage Data services Tax roll 2,300 2,300
530 Caselle Data migration from Quickbooks* 10,000 -
705 SA Debt covenants, RDA Analysis, Willdan 3,732 3,732 Subtotal 104,196 482,795
53210 Audit Services
110 ACFR Statistics support 3,234
110 Bartel (GASB 68) = Foster Foster 2,100
110 CAP and User fee Annual update 5,000
110 GF Audit 70,929
110 GFOA ACFR application fee 548
110 New GASB Implementation 10,000
110 Pension refunding strategy* 6,000
110 STARS support 2,310
110 SUTA support 2,026
202 Measure A Audit 1,792 1,740
219 Measure HH Audit 1,792 1,740
234 Measure W Audit 1,792 1,740
510 Legal and Accounting Services - 50,000
530 Audit 25,000 -
530 Bartel (GASB68) Report 2,100 -
530 County PPT Fees 10,000 -
530 New GASB Implementation 2,000 -
530 OPEB Actuarial Study (2 Reports) 8,000 -
530 Legal and Accounting Services - 230,000
705 Audit 3,102 3,102
Subtotal 536,900 157,725
54440 Information Technology
111 Gov.invest - Pension Forecasting 3,066 3,000
Subtotal 3,000 3,066
55300 Communications
110 Communications - 1,000
Subtotal 1,000 -
55400 Advertising/ Notices
110 Advertising/ Notices - Budget Hearing Notices 500 500 Subtotal 500 500
55410 Printing and Binding
110 Printing and Binding - Budget Booklet 5,000 3,000
Subtotal 3,000 5,000
55600 Meeting and Catering
110 Meeting and Catering - Department Retreat 2,000 -
Subtotal - 2,000
248,578
Detail
260
FY26
Expense Detail request (Excl. Payroll)
Department / Division : Finance / Finance (13131)
Fund Detail Adopted FY 25 Proposed FY 26
55800 Transportation and Training
110 Annual Payroll Update 1,000
110 California Municipal Treasurers' Conference 1,000
110 CSFMO Chapter Meetings, Webinars 1,000
110 CSMFO, Annual Conference - Calif. Society of Municipal Finance Officers 7,500 110 Notary Commission Renewal (backup to City Clerk) - NEW 375 110 Webinars, Single Audit, CPE, Other 6,000
Subtotal 23,619 16,875
55910 Memberships/ Dues
110 American Payroll Association (APA) 600
110 CA Board of Accountancy (CPA License) 500
110 CA Municipal Treasures Association 200
110 CA Society of Finance Officer (CSMFO) 750
110 California CPA Society 785
110 Goc't Finance officers association (GFOA) 250
110 HBR, other 500
Subtotal 4,300 3,585
55990 Other Services
110 Other Services - Loomis, Paper Shredding 20,594 30,000 Subtotal 20,594 30,000
60301 General Office Supplies
110 General Office Supplies 4,000 6,000
Subtotal 6,000 4,000
60302 Postage and Delivery
110 Postage and Delivery - FedEx 800 500
Subtotal 500 800
*One-time expense
** Period expense (ex: every 5 years) Division Total 703,609 706,346 23,619
4,300
261
FY26
Expense Detail request (Excl. Payroll)
Department/ Division : Non-Departmental / Non-Departmental (95951) Fund Adopted FY 25 Proposed FY 26
53120 County Services
110 SMC Property Tax Admin Fee 93,500 75,462
203 SMC Property Tax Admin Fee 8,663 9,529
219 SMC Property Tax Admin Fee 12 13
221 SMC Property Tax Admin Fee 5,280 5,808
222 SMC Property Tax Admin Fee 1,485 1,634
520 SMC Property Tax Admin Fee 8,250 9,075
Subtotal 117,190 101,521
53201 Professional and Technical Services
110 Business License Tax Admin - General 24,000
110 Business License Tax Discovery 25,000
110 Other Professional and Technic 215,000
111 Other Professional and Technic 12,000
Subtotal 227,000 49,000
54410 Land and Building Lease and Rentals
110 Card key - 9,000
110 Lease (CH) - 222,029
110 Security (CH) - 27,293
110 Land and Building Lease and Re 231,093 -
204 Land and Building Lease and Re 12,163 -
Subtotal 243,256 258,322
54430 Equipment Lease and Rentals
110 Equipment Lease and Rentals 9,000 9,000
111 Equipment Lease and Rentals 15,000 -
Subtotal 24,000 9,000
54440 Computer Software Lease
111 Information Technology Subscri 187,668 -
Subtotal 187,668
54910 Garbage Services-BFI
520 Garbage Services-BFI 3,500,000 3,500,000
Subtotal 3,500,000 3,500,000
54990 Other Property Services
110 Property tax - Corp Yar insurance and GF tax - 24,615 110 Property tax - scip/sewer Cummings loft (no invoice in FY25) - - 110 Property tax - Sewer & CDA at 1765 East Bayshore Road 114-450-030 - 2,837 110 Property tax - Sewer at 1798 Bay Road 063-231-250 - 726 110 Property tax - Sewer at 1960 Tate 063-665-020/ 063-676-02088 - 4,065 110 Property tax - Sewer at 2277 University Ave 063-302-460 - 726 110 Property tax - Sewer at East Palo Alto 063-514-010 - 660 110 Property tax - Sewer at East Palo Alto 063-514-030 - 660 110 Property tax - Sewer at East Palo Alto 063-680-090 - 660 110 Property tax - sewer&CDA 1950 Bay road 063-240-490 - 34,944 110 Property tax -sewer at YMCA/Senior Center - -
110 Other Property Services 27,313 -
203 Other Property Services - 434
510 Property tax - Corp Yard F510 tax - Reimb to Property Owner - 868 510 Quarterly pass thru to Veolia - 17,200
510 Other Property Services 12,152 -
Subtotal 39,465 88,395
55210 Premiums
113 Liability - 871,287
113 Property - 145,060
113 Premiums 977,624
Subtotal 977,624 1,016,347
Detail
262
FY26
Expense Detail request (Excl. Payroll)
Department/ Division : Non-Departmental / Non-Departmental (95951) Fund Detail Adopted FY 25 Proposed FY 26
55230 Settlements/ Judgements
113 Settlements/ Judgements 75,000 50,000
Subtotal 75,000 50,000
55300 Communications
110 Communications 14,715 -
113 Communications 114,650 -
Subtotal 129,365 -
55910 Memberships/ Dues
110 Citywide CCAG Dues - GF 13,089
110 League of CA Cities (Transfered from 11111 in FY26) 13,000 110 Memberships/ Dues 31,900
201 CCAG Trasportation, Congestion Relief - Gas tax portion 89,783 201 Memberships/ Dues 86,081
Subtotal 117,981 115,872
55940 Joint Powers Authority Dues
110 Joint Powers Authority Dues 452,367 938,965
Subtotal 452,367 938,965
60203 Safety Supplies
110 Safety Supplies 200 -
Subtotal 200
70420 furniture & Equipment (Over$5K)
111 Furniture & Equipment (Over$5K) 45,000 -
Subtotal 45,000 -
80110 Principal
705 Principal 367,718 -
706 Principal 1,168,500 1,161,319
Subtotal 1,536,218 1,161,319
80120 Interest-Other
706 Interest- Other 383,300 387,106
Subtotal 383,300 387,106
80210 Bank Charges
705 Bank Charges 5,500 5,500
Subtotal 5,500 5,500
90010 Transfers Out
110 Transfers Out 3,366,291 3,602,115
110 To adjust NPDES* 1,101
110 To adjust Drainage* (50,000)
110 To adjust IT Transfers* 200,000
Subtotal 3,366,291 3,753,216
263
FY26
Expense Detail request (Excl. Payroll)
Department/ Division : Non-Departmental / Non-Departmental (95951) Fund Detail Adopted FY 25 Proposed FY 26
90310 Overhead Allocation
110 General Overhead Allocation (929,182) (2,307,892)
113 Insurance Allocation - (155,657)
201 General Overhead Allocation 147,107
201 Insurance Allocation 7,484
202 General Overhead Allocation 1,799 53,243
203 General Overhead Allocation 122,097
203 Insurance Allocation 13,099
204 General Overhead Allocation 280,197
204 Insurance Allocation 17,286
206 General Overhead Allocation - 1,080
207 General Overhead Allocation 32,518 10,466
209 General Overhead Allocation 1,722 8,981
218 General Overhead Allocation 29,418 7,516
220 General Overhead Allocation 15,753 -
221 General Overhead Allocation 51,748
221 Insurance Allocation 1,234
222 General Overhead Allocation 58,582
222 Insurance Allocation 2,587
231 General Overhead Allocation 48,822 9,011
234 General Overhead Allocation - 18,804
301 General Overhead Allocation - 168,906
301 Insurance Allocation - 6,339
305 General Overhead Allocation - 2,125
306 General Overhead Allocation - 2,125
307 General Overhead Allocation - 2,233
308 General Overhead Allocation - 1,873
309 General Overhead Allocation - 1,621
510 General Overhead Allocation 183,367
510 Insurance Allocation 8,875
511 General Overhead Allocation - 29,022
512 General Overhead Allocation - 7,405
513 General Overhead Allocation - 2,665
520 General Overhead Allocation 176,650
520 Insurance Allocation 19,892
530 General Overhead Allocation - 934,703
530 Insurance Allocation - 88,912
705 General Overhead Allocation 15,490
705 Insurance Allocation 824
Subtotal - -
92110 Loan Advances
705 Loan Advances 60,000 60,000
Subtotal 60,000 60,000
* One-time expense
** Periodic expense (ex: every 5 years) Division Total 11,487,425 11,494,563 139,715
81,875
276,887
49,265
97,888
75,805
64,903
12,812
264
FY26
Expense Detail request (Excl. Payroll)
Department/ Division : Police / Administration (41411)
Fund Adopted FY 25 Proposed FY 26
53120 County Services
110 SMC Dispatch Services 1,002,519
110 SMC Citation Pass-Through 100,000
110 SMC Animal Control Services 581,780
110 SMC Animal Control Bond Payment 26,000
110 SMC Crime Lab 137,000
110 SMC- District Attorney- RIMS Interface 3,000
110 SMC Message Switch 15,000
Subtotal 2,050,000 1,865,299
53201 Professional and Technical Services
110 Briefing Room- Patrol 250,000 1,963
110 CORA 9,500
110 Critcial Incident Videos Productions 30,000
110 Expand Parking Enforcement Capacity* 350,000
110 Lexipol- Duty & training manual policy 12,547
110 Mutual Aide Radio Services 6,500
110 PD Web Page 4,000
110 Polygraph 1,200
110 PowerDMS- FTO software 3,355
110 Pre-employment Background Investigations 30,000
110 Pre-employment psychological testing 15,000
110 Promotional Testing Services 10,000
110 Resilience Crime Tip Line 5,500
110 RWC- PD Range use -
110 Shot-Spotter License 62,000
110 Other Professional and Technic -
110 SMC - Dispatch - ShotSpotter Agreement 5,000
110 SMC- Sheriffs - Range Fee 7,500
110 Star Vista 21,500
110 Turbo Data Citation Processing 118,480
110 Vector Solutions-Scheduling 7,200
111 Flock - 75,000
Subtotal 250,000 776,245
53202 Medical Services
110 Medical Services/Victims 30,000 5,500
Subtotal 30,000 5,500
54240 Building Maintenance
110 Building Maintenance 12,500 4,000
Subtotal 12,500 4,000
54260 Vehicle Maintenance Service
110 Image Auto 150,000
110 Police Towing for 2-companies 10,000
110 Vehicle system, parts, services 5,500
110 Vehicle Maintenance Service -
111 PD Cars equipment, warranties - MDT's - 17,000
Subtotal 150,000 182,500
54410 Land and Building Lease and Rentals
110 141 Demeter 196,927
110 219 Demeter 77,600
Subtotal 270,300 274,527
54430 Equipment Lease and Rentals
111 Axon Contract Renewal - Camera Lease, Subscription, Interview Room 162,744 111 Equipment Lease and Rentals 115,865
Subtotal 115,865 162,744
54440 Computer Software Lease
111 SunRidge - Rims - 15,500
Subtotal 15,500
Detail
2,050,000
150,000
270,300
265
FY26
Expense Detail request (Excl. Payroll)
Department/ Division : Police / Administration (41411)
Fund Detail Adopted FY 25 Proposed FY 26
55300 Communications
110 Decrease of $10,000 for Communication Services 65,000 65,000 Subtotal 65,000 65,000
55410 Printing and Binding
110 Printing and Binding 6,000 7,500
Subtotal 6,000 7,500
55600 Meeting and Catering
110 Meeting and Catering 12,500
110 Community Policing Meetings 8,000
110 PD Special Operations Catering 7,500
Subtotal 12,500 15,500
55800 Transportation and Training
110 International Assoc. of Chiefs of Police - GF 12,000 110 Leadership/Management Training - GF 9,000
110 Property & Evidence Training - GF 6,000
110 Records Training - GF 6,000
110 Training for New Police Personnel 40,000
Subtotal 66,150 73,000
55810 Advanced Training
110 Advanced Officer Training (POST) 12,000
110 Cultural Competency/Diversity (POST) 3,500
110 Investigations and Gang Training (POST) 10,000
110 Other POST Trainings 15,000
110 RangeMaster Training (POST) 5,000
110 Tactical Training (POST) 9,000
Subtotal 30,000 54,500
55910 Memberships/ Dues
110 California Police Chiefs Association (CPCA) 1,200
110 CCJWSA 300
110 CCUG 300
110 CLEARS 300
110 Fastrak - moved to 55990 -
110 International Association of Chiefs of Police (IACP) 660 110 International Conference of Police Chaplains (ICPC) 2,500 110 San Mateo County Police Chiefs and Sheriffs Association 1,800 110 The One Hundred Club of San Mateo County 1,000
Subtotal 23,500 8,060
55920 Special Events
110 Clean Zone Project 10,000
110 Community Policing and Special Events 10,000
110 Special Events - Holidays, Back-to-School, etc. 10,000 110 Special Events 20,000
213 Special Events 170,000
230 H&H 150,000
230 Special Events 150,000
Subtotal 340,000 180,000
55940 Joint Powers Authority Dues
110 Joint Powers Authority Dues 80,000
110 San Mateo county Public safety communication 50,000 110 San Mateo county Sheriff 25,000
Subtotal 80,000 75,000
55990 Other Services
110 Other Services 12,500
110 Car Wash 6,000
110 Fast Track 7,800
Subtotal 12,500 13,800
30,000
66,150
23,500
266
FY26
Expense Detail request (Excl. Payroll)
Department/ Division : Police / Administration (41411)
Fund Detail Adopted FY 25 Proposed FY 26
60201 Reference/Text Sets/Subscriptions
110 Reference/Text Sets/Subscriptions 4,000 1,000
Subtotal 4,000 1,000
60202 Uniform & Safety Apparel
110 Uniform & Safety Apparel 50,000 40,000
Subtotal 50,000 40,000
60203 Safety Supplies
110 Safety Supplies 12,500 12,500
Subtotal 12,500 12,500
60204 AMMO & Firearms
110 AMMO & Firearms 23,500 23,500
Subtotal 23,500 23,500
60207 Utilities
110 60207 Utilities 70,000 85,000
Subtotal 70,000 85,000
60209 Other Operating Supplies
110 Other Operating Supplies 5,000 10,000
Subtotal 5,000 10,000
60301 General Office Supplies
110 General Office Supplies 40,500 53,650
Subtotal 40,500 53,650
60302 Postage and Delivery
110 Postage and Delivery 1,500 1,500
Subtotal 1,500 1,500
70420 Furniture and Equipment
213 Furniture and Equipment - 170,000
Subtotal - 170,000
70510 Rolling Stock: Vehicles, Mower, etc.
112 (2) Police Patrol Vehicles with Equipment* 120,500
112 Rolling Stock: Vehicles, Mower 130,566
Subtotal 130,566 120,500
* One-time expense
** Periodic expense (ex: every 5 years) Division Total 3,851,881 4,296,325 267
FY26
Expense Detail request (Excl. Payroll)
Department / Division : Police / Operations (41412)
Fund Adopted FY 25 Proposed FY 26
55990 Parking Program
110 Parking Program - 200,000
Subtotal 200,000
60208 Fuel
110 Fuel 100,000 150,000
Subtotal 100,000 150,000
* One-time expense
** Periodic expense (ex: every 5 years) Division Total 100,000 350,000 Detail
268
FY26
Expense Detail request (Excl. Payroll)
Department / Division : Police /Investigation (41413)
Fund Adopted FY 25 Proposed FY 26
53201 Professional and Technical Services
110 Bosch Systems - 3,500
110 CDR Software - Documentation System - 1,200
110 CID Callyo - Wire Services - 8,000
110 CID Car Rental for Investigations - 2,000
110 CID Cellbrite UFED Touch - 10,000
110 CID Integrity Tracking System - 5,000
110 CID Net Transcript - 2,000
110 CID Nighthawk - LEO Vision - 5,000
110 CID Richmond Crime Labs - 20,000
110 Crash Data Group Inc. - 1,200
110 FirstTwo Inc-CID - 5,400
110 Forensic Logic - Soundthinking (Crime Tracer) - 5,058 110 Keller Center/Medical Costs - 35,000
110 Lexis Nexis - Report System Annual - 8,800
110 Sketch Artist - 2,000
110 T-Mobile Pen Locate - 2,000
Subtotal - 116,158
60210 Undercover Fund
110 Undercover Fund - 10,000
Subtotal - 10,000
* One-time expense
** Periodic expense (ex: every 5 years) Division Total - 126,158 Detail
269
FY26
Expense Detail request (Excl. Payroll)
Department / Division : City Attorney / CAO (12121)
Fund Adopted FY 25 Proposed FY 26
53201 Professional and Technical Services
110 Legal Research Service (Westlaw) 33,000 -
110 Other Professional and Technic - 33,000
Subtotal 33,000 33,000
53210 Legal and Accounting Services
110 Outside legal expertise - Code Enforcement Cases (from Bldg) 15,000 110 Outside legal expertise - General 95,000
110 Outside legal expertise - Investigation (From HR) 78,750 110 Outside legal expertise - Investigation 65,000
110 Outside legal expertise - Labor Employment (From HR) 90,000 110 Outside legal expertise - PD Investigation 50,000
110 Outside legal expertise - PW Litigation 150,000
110 Outside legal expertise - RSP Litigation -
113 Outside legal expertise - Litigation 70,000 70,000
117 Outside legal expertise - Developer Reimbursement Agreements 50,000 50,000 220 Outside legal expertise - SA Housing 27,500 27,500
230 Legal and Accounting Services 15,000 15,000
510 Outside legal expertise - Water Matters 5,000 5,000 530 Legal and Accounting Services - Legal Advise-Colantuono 750,000 40,000 705 Outside legal expertise - SA Capital 1,400 1,400
Subtotal 1,311,400 752,650
55300 Communications
110 Communications 3,000 -
Subtotal 3,000 -
55410 Printing and Binding
110 Printing and Binding 400 300
Subtotal 400 300
55600 Meeting and Catering
110 Meeting and Catering 250 250
Subtotal 250 250
55800 Transportation and Training
110 BACA & Municipal Law Meetings (Monthly) 500
110 Land Use/Pitchess Seminars - registration, mileage travel 850 110 League of California Cities Annual Conference 4,000 110 League of California Cities Seminars (as needed) 900 110 League of California Cities, City Attorneys Conference 1,500 110 Legal Secretary Courses (2) 400
110 Legal Secretary Courses (2) 500
110 Other seminars and workshops 200
530 Special District Conference 2,000
Subtotal 8,750 10,850
55910 Memberships/ Dues
110 State Bar of California - 1,550
110 Memberships/ Dues 1,300 -
Subtotal 1,300 1,550
60201 Reference/Text Sets/Subscriptions
110 Reference/Text Sets/Subscriptions 4,500 4,500
Subtotal 4,500 4,500
60301 General Office Supplies
110 General Office Supplies 3,000 1,000
Detail
392,500
8,750
270
FY26
Expense Detail request (Excl. Payroll)
Department / Division : City Attorney / CAO (12121)
Fund Detail Adopted FY 25 Proposed FY 26
Subtotal 3,000 1,000
60302 Postage and Delivery
110 Postage and Delivery 250 250
Subtotal 250 250
70310 Other
110 Office Wall Project* 32,100 32,100
Subtotal 32,100 32,100
70410 Furniture & Equipment (Under $5000)
110 Furniture & Equip Under$5k 5,000 5,000
111 Furniture & Equip Under$5k - 1,000
Subtotal 5,000 6,000
* One-time expense
** Periodic expense (ex: every 5 years) Division Total 1,402,950 842,450 271
FY26
Expense Detail request (Excl. Payroll)
Department / Division : City Clerk's Office / Clerk Services (11112) Fund Adopted FY 25 Proposed FY 26
53120 County Services
110 County Services 100,000 -
Subtotal 100,000 -
53201 Professional and Technical Services
110 Communications Plan (General) - NEW 25,000
110 Conduct Council Term Limit Policy Research 7,000
110 Cultural Bridges for Translation Services (Citywide) 20,000 110 Document Shredding 5,000
110 Implement Sister City and Cultural Excahnge Initiative 70,610 110 Mass Mailers 30,000
110 Mid-Peninsula Media Center for Hybrid Meetings 4,000 111 AI Minutes Software - NEW - 1,500
111 ZenCity Communications Management - NEW - 10,000
111 Other Professional and Technic 20,000 -
Subtotal 110,000 173,110
54440 Computer Software Lease
111 AMS Annual - Granicus (Cloud-based) 21,690
111 City Website Update - NEW* 45,000
111 ECS Image (Laserfiche) 7,000
111 Mass Email Software 1,000
111 Municipal Code Host and Update 6,300
111 NextRequest/ PRA software - NEW 11,000
111 Social Media Accounts/ Hootsuite 1,188
111 Website Hosting - CivicPlus 14,000
Subtotal 52,100 107,178
55300 Communications
110 Communications 2,000 -
Subtotal 2,000 -
55400 Advertising/Notices
110 Social & Print Media Advertising (Facebook Ads) - 3,000 110 Advertising/ Notices 28,000 -
Subtotal 28,000 3,000
55410 Printing and Binding
110 Printing and Binding 800 800
Subtotal 800 800
Detail
90,000
52,100
272
FY26
Expense Detail request (Excl. Payroll)
Department / Division : City Clerk's Office / Clerk Services (11112) Fund Detail Adopted FY 25 Proposed FY 26
55800 Transportation and Training
110 CA Association of Public Information Officers 1,250 110 CA City Clerks Association Div - Quarterly Meetings 250 110 City Clerks Annual Conference 1,000
110 City Clerks New Law and Elections Conference 1,000
110 Professional Development Training/Seminars 500
Subtotal 4,000 4,000
55910 Memberships/ Dues
110 CAPIO 275
110 City Clerks Association of California 130
110 International Institute of Municipal Clerks 210
110 National Notary Association 110
110 PRSA 275
Subtotal 1,000 1,000
60301 General Office Supplies
110 General Office Supplies 2,300 2,300
Subtotal 2,300 2,300
60302 Postage and Delivery
110 Postage and Delivery 250 -
Subtotal 250 -
* One-time expense
** Periodic expense (ex: every 5 years) Division Total 300,450 291,388 1,000
4,000
273
FY26
Expense Detail request (Excl. Payroll)
Department / Division : Council /(10101)
Fund Adopted FY 25 Proposed FY 26
53201 Professional and Technical Services
110 City Attorney/City Manager Evaluations (every 3 years) - NEW** - 38,000 110 Council Priorities 15,000 15,000
Subtotal 15,000 53,000
55300 Communications
110 Cell Phones 2,300 -
Subtotal 2,300 -
55600 Meeting and Catering
110 55600 Meeting and Catering 5,000 5,000
Subtotal 5,000 5,000
55800 Transportation and Training
110 Annual Washington DC Trip 28,200 7,000
110 CA League of California Cities - Peninsula Quarterly Meetings 1,000 110 CA League of Cities - Mayors & Council Members Advanced Leadership Workshops 1,200 110 CA League of Cities - Mayors & Council Members Exec Forum 1,000 110 CA League of Cities - New Mayor and Council Members Academy 2,000 110 Council of Cities Dinner Meetings 2,000
110 Joint Venture Silicon Valley - State of the Valley 750 110 League of California Cities Annual Conference & Expo 2,000 110 Miscellaneous training and meetings 1,850
110 National League of Cities - Summit 3,000
110 San Mateo County Regional Issues Seminar (Organized by Redwood City Chamber of Commerce) 1,200 110 U.S. Conference of Mayors 5,000
530 Training for board members (PY was $18K)* 7,500
Subtotal 28,200 35,500
55910 Memberships/ Dues
110 ABAG Membership 2,000 10,362
110 National League of Cities - 2,000
110 SFO Round Table Membership Dues - 1,500
Subtotal 2,000 13,862
55920 Special Events
110 Special Events - State of the City, Community Sponsorship, Special Meetings 10,000 10,000 Subtotal 10,000 10,000
60301 General Office Supplies
110 General Office Supplies 2,000 2,000
Subtotal 2,000 2,000
70410 Furniture & Equipment under ($5K)
111 Laptops for Council (20%) - 7,500
Subtotal - 7,500
* One-time expense
** Periodic expense (ex: every 5 years) Division Total 64,500 126,862 Detail
274
FY26
Expense Detail request (Excl. Payroll)
Department / Division : PW / Administration (21211)
Fund Adopted FY 25 Proposed FY 26
53201 Professional and Technical Services
110 Develop asset management database* 100,000
111 Eng GIS Operations* 15,000 15,000
Subtotal 15,000 115,000
54240 Building Maintenance
110 Building Maintenance 1,000 -
Subtotal 1,000 -
54440 Computer Software Lease
111 TRAKiT (20%* $25,000) 7,900 5,000
Subtotal 7,900 5,000
55300 Communications
110 Communications 1,500 -
Subtotal 1,500 -
55400 Advertising/Notices
110 Advertising/Notices 2,000 1,500
Subtotal 2,000 1,500
55410 Printing and Binding
110 Printing and Binding 1,000 1,500
Subtotal 1,000 1,500
55600 Meeting and Catering
110 Meeting and Catering 1,500 -
110 PWTC Meetings 2,000
110 Staff Retreat and Quaterly Division Meetings 1,000
Subtotal 1,500 3,000
55800 Transportation and Training
110 Administrative Professional - 300
110 APWA annual conference - 1,500
110 ASCE trainings - 1,500
110 Budget/Project Management - 3,000
110 League of CA Conference - 2,100
110 Manager/Supervisor Academy - 2,500
110 Nuts and Bolts Workshop - 1,800
110 Transportation and Training 8,500 -
Subtotal 8,500 12,700
55910 Memberships/ Dues
110 APWA - 200
110 ASCE Membership - 500
110 CCAC Membership - 500
110 CSFMO Membership - 250
110 ELGL - 50
110 ICMA - 200
110 Memberships/ Dues 2,000 -
110 MMANC - 100
110 QSD Licensing - 150
110 State of California DCA - 150
221 Annual Membership Dues for Street Light CAL-SLA - 300 221 Memberships/ Dues 1,500 -
Subtotal 3,500 2,400
Detail
275
FY26
Expense Detail request (Excl. Payroll)
Department / Division : PW / Administration (21211)
Fund Detail Adopted FY 25 Proposed FY 26
55920 Special Events
110 Outreach and Education 3,000 3,000
Subtotal 3,000 3,000
60201 Reference/Text Sets/Subscriptions
110 Reference/Text Sets/Subscriptions 1,000 500
Subtotal 1,000 500
60202 Uniform & Safety Apparel
110 Uniform & Safety Apparel 1,500 750
Subtotal 1,500 750
60203 Safety Supplies
110 Safety Supplies 1,000 500
Subtotal 1,000 500
60207 Utilities
110 Utilities 1,000 -
510 Utilities 14,000 -
Subtotal 15,000 -
60208 Fuel
110 Fuel - 1,000
Subtotal - 1,000
60301 General Office Supplies
110 General Office Supplies 3,500 3,500
Subtotal 3,500 3,500
60302 Postage and Delivery
110 Postage and Delivery 500 500
Subtotal 500 500
* One-time expense
** Periodic expense (ex: every 5 years) Division Total 67,400 150,850 276
FY26
Expense Detail request (Excl. Payroll)
Department / Division : PW / Environmental Services (21214) Fund Adopted FY 25 Proposed FY 26
53201 Professional and Technical Services
110 Bay Area Community Resource Fellow - 31,500
110 Canopy Contract - 80,000
110 Other Professional and Technic 238,500 -
230 PCE Grant (243K-CIP 120K) -50% upfront fee* - 123,563 230 Other Professional and Technic 243,563 -
Subtotal 482,063 235,063
54210 Street Maintenance Services
203 Street Sweeping Services Contract 365,000 365,000
Subtotal 365,000 365,000
55300 Communications
110 Communications 1,000 1,000
Subtotal 1,000 1,000
55410 Printing and Binding
110 Printing and Binding 1,000 3,000
Subtotal 1,000 3,000
55600 Meeting and Catering
110 Environmental Catering and Quarterly Division Offsite meetings - 2,500 Subtotal - 2,500
55800 Transportation and Training
110 Transportation and Training 3,000 -
110 CASQA Conference - 1,500
110 NPDES Inspection Training - 750
110 Various Workshops and Conferences (MMANC WLS, Winter Forum, Summer Symposium) - 750 Subtotal 3,000 3,000
55910 Memberships/ Dues
110 Association of Environmental Professionals 500
110 CASQA Agency Membership (Annual) 250
110 Conference materials/handbooks 50
110 MMANC 200
110 OneShoreline Annual Funding Contributions FSLRRA - NEW 40,000 Subtotal 500 41,000
55920 Special Events
110 Clean-up Events (quarterly) 500
110 Earth Day 3,000
110 Harzardous eWaste Event 250
110 Shred Event 250
Subtotal 2,500 4,000
60201 Reference/Text Sets/Subscriptions
110 Reference/Text Sets/Subscriptions 250 250
Subtotal 250 250
60202 Uniform & Safety Apparel
110 Uniform & Safety Apparel 750 750
Subtotal 750 750
60301 General Office Supplies
110 General Office Supplies 1,000 500
Subtotal 1,000 500
60302 Postage and Delivery
110 Postage and Delivery 500 500
Subtotal 500 500
* One-time expense
** Periodic expense (ex: every 5 years) Division Total 857,563 656,563 2,500
500
Detail
277
FY26
Expense Detail request (Excl. Payroll)
Department / Division : PW / Engineering (21212)
Fund Adopted FY 25 Proposed FY 26
53101 Staff Augmentation
110 Development review support - NEW** - 200,000
110 SB 35 Staff Aug Plan Review - Increased technical counter activity** - 125,000 530 Sheryll Temp employee through AppleOne (40hrs/week till Dec 31, 2025)* - 39,520 Subtotal - 364,520
53201 Professional and Technical Services
110 Launch a Residential Parking Permit Program* 400,000 110 On-Call Geo-Technical** - 50,000
110 On-Call Transportation Services** - 50,000
110 Other Professional and Technic 45,000 -
201 Other Professional and Technic 50,000 -
510 Assessment Management** - 50,000
510 Groundwater Monitoring** - 50,000
510 Water Rate study** - 150,000
510 Other Professional and Technic 100,000 -
511 Other Professional and Technic 300,000 -
530 EPASD Data Service Tax Roll - 2,300
530 Freyer & Lauretta Engineering services - both cost recovery and staff aug - 350,000 530 Office Expenses** - 5,000
530 Palo Alto Treatment - 2,700,000
530 West Bay Contract - 1,200,000
530 Wildan Impact Fee Study for EPASD, rate study and EDS tax roll - 187,000 530 Other Professional and Technic 3,241,000 -
Subtotal 3,736,000 5,194,300
54220 Street Lights Maintenance
221 Cal West - Traffic Signal Maintenance & Repair** - 55,000 221 Street Lights Maintenance 70,000 -
Subtotal 70,000 55,000
54230 Signs/Signals Maintenance
201 Cal West - Traffic Signal Maintenance & Repair - 75,000 201 Signs/Signals Maintenance 110,000 -
Subtotal 110,000 75,000
54290 Other Repairs and Maintenance
530 Other Repair and Maintenance 68,000 -
Subtotal 68,000 -
54410 Land and Building Lease
530 Land and Building Lease 8,000 -
Subtotal 8,000 -
54440 Computer Software Lease
111 AutoCAD - Transferred from 111-95951 - 3,000
111 Bluebeam (33%) - 2,403
Subtotal - 5,403
55210 Premiums
530 Premiums 220,000 -
Subtotal 220,000 -
55300 Communications
110 Communications 5,000 -
Subtotal 5,000 -
55400 Advertising/Notices
110 Advertising/Notices 1,000 2,000
511 Advertising/Notices 5,000 5,000
530 Advertising/Notices 28,000 25,000
Subtotal 34,000 32,000
55410 Printing and Binding
110 Printing and Binding 1,000 1,000
Subtotal 1,000 1,000
Detail
278
FY26
Expense Detail request (Excl. Payroll)
Department / Division : PW / Engineering (21212)
Fund Detail Adopted FY 25 Proposed FY 26
55600 Meeting and Catering
110 Community Rating Service for FEMA activities - 300
110 Engineering Retreats - 500
110 Outreach meetings for construction - 500
110 Ribbon cutting ceremonies - 500
110 Meeting and Catering 500 -
Subtotal 500 1,800
55800 Transportation and Training
110 American Public Works Association Conference - 1,500 110 Annual League of California Cities PW Meeting - 2,500 110 ASCE/APWA monthly training - 700
110 CalTrans Federal Aid/ RE Training - 500
110 FEMA Training - 500
110 Inspection Training (various) - 300
110 PE Certification Training - 1,000
110 Professional Training (various) - 300
110 Transportation and Training 7,000 -
530 For meetings - 6,000
530 EPASD Staff Trainings - 5,000
530 Transportation and Training 48,000 -
Subtotal 55,000 18,300
55910 Memberships/ Dues
110 APWA - 500
110 ASCE Membership - 500
110 CFM Certification - -
110 League of California Cities - -
110 QSD Certification - 300
110 State of California DCA - 700
110 Memberships/ Dues 2,000 -
530 Memberships/ Dues 30,000 30,000
Subtotal 32,000 32,000
55920 Special Events
530 Special Events 70,000 -
Subtotal 70,000 -
55990 Other Services
530 Other Services 50,400 -
Subtotal 50,400 -
60201 Reference/ Text Sets/ Subscripts
111 Reference/ Text Sets/ Subscripts - 4,000
Subtotal - 4,000
60202 Uniform & Safety Apparel
110 Uniform & Safety Apparel 1,000 1,000
Subtotal 1,000 1,000
60207 Utilities
530 Utilities 54,000 54,000
Subtotal 54,000 54,000
60208 Fuel
110 Fuel 2,500 2,500
530 Fuel 15,000 -
Subtotal 17,500 2,500
60209 Other Operating Supplies
530 Other Operating Suppies 10,500 8,500
Subtotal 10,500 8,500
279
FY26
Expense Detail request (Excl. Payroll)
Department / Division : PW / Engineering (21212)
Fund Detail Adopted FY 25 Proposed FY 26
60301 General Office Supplies
110 General Office Supplies 2,000 2,000
530 General Office Supplies 10,000 10,000
Subtotal 12,000 12,000
60302 Postage and Delivery
110 Postage and Delivery 500 500
530 Postage and Delivery 5,000 5,000
Subtotal 5,500 5,500
70410 Furniture & Equipment (Under $5000)
110 Furniture & Equip Under$5k 500 -
530 Furniture & Equip Under$5k 25,000 -
Subtotal 25,500 -
* One-time expense
** Periodic expense (ex: every 5 years) Division Total 4,585,900 5,866,823 280
FY26
Expense Detail request (Excl. Payroll)
Department / Division : PW / Maintenance (21213)
Fund Adopted FY 25 Proposed FY 26
53120 County Services
110 SMC County Inspections - Cooley Landing Soil Gas Mitigation System - 10,000 110 SMC Health & hazmat inspection - 1,500
110 County Services 10,000 -
Subtotal 10,000 11,500
53201 Professional and Technical Services
110 Badger Daylighting Contract (flood protection) - 100,000 110 Brightview Landscape Services Contract (soundwall weed removal) - 41,000 110 Graffiti Abatement Program - NEW Contract - 75,000
110 Miscellaneous - 25,000
110 Precision Concrete Cutting - NEW - 75,000
110 Republic Services Contract (Hazardous Materials Disposal) - 100,000 110 Tree Inventory & Assessment - NEW* 100,000 -
110 West Coast Arborist Contract (Trees in Public Right-of-Way) - 130,000 110 Other Professional and Technic 361,000 -
111 IWORQ System (Annual Work Order License) - 6,000
111 Other Professional and Technic - -
201 Chrisp Company Contract-original contract $50K, add $50K annually per PW Director - 100,000 201 Public Tree Assessment & inventory - NEW* - 20,000
201 West Coast Arborist Contract - 20,000
201 Other Professional and Technic 30,000 -
203 SD-09 Trash Capture Project - Newbridge & Saratoga - 20,000 222 McNabb Contract (Annual Runnymede Drainage Channel Maintenance) - 9,800 222 Pump station pond maintenance - NEW* - 200,000
222 Other Professional and Technic 50,000 -
510 Annual backflow testing & repairs - 12,000
510 Other Professional and Technic 27,000 -
Subtotal 468,000 1,033,800
54210 Street Maintenance Services
201 Street Maintenance Services 100,000 100,000
Subtotal 100,000 100,000
54220 Street Lights Maintenance
221 Street Lights Maintenance 100,000 -
Subtotal 100,000 -
54240 Building Maintenance
110 A-1 Septic Tank Service @ Cooley Landing - 3,000
110 AA Locks & Alarm - 20,000
110 Ace Fire -fire extinguisher - 5,000
110 Acme Pacific-Senior Center kitchen equipment - 5,000 110 Andys Roofing - 40,000
110 Arias F. electric contract - 50,000
110 Bay Area Fencing - 10,000
110 Environmental Systems HVAC contract - 60,000
110 Everon Contract (Building Alarm) - 17,500
110 Fast Sign - 7,500
110 Global Industrial-trashcans - 4,000
110 Grainger - 15,000
110 Home Depot - 20,000
110 James Plumbing & Drain Services - 5,000
110 Johnson Control Contract (Building Alarm) - 23,000
110 Lock Works Unlimited-Tate Crad Access - 250
110 Miscellaneous Items - 15,000
110 Ninyo & moore-Cooley Landing Inspections - 25,000
110 Omega Industrial Supply-Graffiti Abatement Supplies - 10,000 110 Pro-Techs Security cameras - 10,000
110 Quality Plumbing - 5,000
110 Simonds Machinery-Cooley Landing Sewer Pumps - 5,000 110 Terminix-Rodent Control - 2,500
110 Vortex door - 20,000
110 Building Maintenance 355,000 -
222 AAA Smart Alarm company - 2,000
222 Miscellaneous - 1,000
222 Building Maintenance 2,500 -
530 Building Maintenance - Alarm and others - 32,000
530 Degree HVAC - 1,000
530 Everon - 12,876
530 Misc. - 50,000
530 Building Maintenance 32,000 -
Subtotal 389,500 476,626
Detail
281
FY26
Expense Detail request (Excl. Payroll)
Department / Division : PW / Maintenance (21213)
Fund Detail Adopted FY 25 Proposed FY 26
54250 Landscape/Parks Maintenance
110 Ciardella's Garden - 20,000
110 Home Depot - 10,000
110 Horizon - 15,000
110 Miscellaneous - 5,000
110 Playground Unlimited - 10,000
110 Ross Recreation Equipment- Playgrounds parts - 20,000 110 Landscape/Parks Maintenance 75,000 -
Subtotal 75,000 80,000
54260 Vehicle Maintenance Service
110 Image Auto Contract - 44,000
110 Vehicle Maintenance Service 55,000 -
201 Image Auto Contract - 4,500
201 Vehicle Maintenance Service 4,500 -
203 Miscellaneous - 5,000
203 MME Hayward - 7,500
203 San Jose Mission Ford - 8,000
203 Vehicle Maintenance Service 15,000 -
221 Image Auto Contract - 5,000
221 Riche's Tires - Bucket Truck - 2,000
221 Vehicle Maintenance Service 5,000 -
Subtotal 79,500 76,000
54270 Equipment Maintenance
110 AAA forklift General Maintenance - Lawn mowers, tractor, forklift, compressor - 20,000 110 Equipment Maintenance 20,000 -
201 AAA Forklift (equipment PM Program) - 17,000
201 Riche's tire - 5,000
201 Equipment Maintenance 10,000 -
203 MME - 3,000
203 RoadSafe Traffic Systems - 4,000
203 Equipment Maintenance 7,000 -
222 Calcon System-SCADA System* - 9,500
222 Peterson Power Contract - 30,000
222 Technology-fuel system - 5,000
222 Equipment Maintenance 65,000 -
Subtotal 102,000 93,500
54280 Janitorial Services
110 Frank & Grossman - 150,000
110 Janitorial Services 150,000 -
530 Janitorial services - 25,000
530 Janitorial Services 20,000 -
Subtotal 170,000 175,000
282
FY26
Expense Detail request (Excl. Payroll)
Department / Division : PW / Maintenance (21213)
Fund Detail Adopted FY 25 Proposed FY 26
54410 Land and Building Lease and Rentals
110 Corpyard lease (85%) - 280,000
110 Land and Building Lease and Re 275,000 -
203 Land and Building Lease and Re 17,000 17,000
510 Land and Building Lease and Re 33,000 33,000
Subtotal 325,000 330,000
54430 Equipment Lease and Rentals
110 Equipment Lease and Rentals 5,000 5,000
222 Equipment Lease and Rentals 5,000 5,000
Subtotal 10,000 10,000
54440 Information Technology
111 Information Technology - 2,500
Subtotal - 2,500
54990 Other Property Services
110 Corp Yard Paving & Striping* - 10,000
110 Level 2 charging station* - 15,000
110 Other Property Services 10,000 -
222 Other Property Services 5,000 -
Subtotal 15,000 25,000
55300 Communications
110 Two-Way Radios Annual Subscription (for emergency use) 15,000 15,000 Subtotal 15,000 15,000
55410 Printing and Binding
110 Printing and Binding 200 200
Subtotal 200 200
55600 Meeting and Catering
110 Safety Training Meetings - 2,500
110 Team Building (quarterly) - 2,500
110 Meeting and Catering 1,000
Subtotal 1,000 5,000
55800 Transportation and Training
110 Admin Training (Secretary) - 2,000
110 Du-All Safety-safety trainings - 20,000
110 Playground Certifications for Maintenance Staff - 5,000 110 Transportation and Training 5,000 -
Subtotal 5,000 27,000
55910 Memberships/ Dues
110 Menlo Park Fire District - Annual Corp Yard inspection - 4,000 110 SMC Environmental Health - Corp Yard Annual Haz-Mat Inspection Fee - 1,500 110 SMC Environmental Health-Cooley Landing - 2,000
110 Memberships/ Dues 5,000 -
203 California Rural Water Association - 3,500
203 Regional Water Board Annual Permit Fee - 20,000
203 State Water Board Annual Waste Discharge Fee - 1,500 203 Memberships/ Dues 20,000 -
222 Menlo Park Fire District - Annual Inspection of Pump Station - 1,000 222 San Mateo County Environmental Health - Pump Station Annual Haz-Mat Inspection Fee - 2,000 222 State of California Board of Equalization - Pump Station Underground Storage Tank - 850 222 State of California Department of Toxic Substance Control - Annual Fee for Pump Station - 2,000 222 Memberships/ Dues 5,000 -
510 Bay Area Air Quality Management District - Annual Permit Renewal - Gloria Way Well - 1,000 Subtotal 30,000 39,350
283
FY26
Expense Detail request (Excl. Payroll)
Department / Division : PW / Maintenance (21213)
Fund Detail Adopted FY 25 Proposed FY 26
60101 Hardware Supplies
110 Hardware Supplies 5,000 5,000
203 Ennis Flint-storm drain (flow to bay stencils) - 5,000 203 Kimball Midwest - 2,500
203 Sand & bags - 10,000
203 Hardware Supplies 8,000 -
222 Hardware Supplies 2,500 2,500
Subtotal 15,500 25,000
60102 Vehicle Maintenance Supplies
110 Vehicle Maintenance Supplies 500 2,000
203 Vehicle Maintenance Supplies 5,000 2,000
Subtotal 5,500 4,000
60103 Equipment Maintenance Supplies
201 60103 Equipment Maintenance Supplies - 500
201 Home Depot - 500
201 Western States Tools - 1,500
201 Equipment Maintenance Supplies 5,000 -
203 Equipment Maintenance Supplies 1,000 -
222 Equipment Maintenance Supplies 3,000 3,000
Subtotal 9,000 5,500
60104 Asphalt and Other Street Supplies
201 Advance Construction Supplies - 12,000
201 Bormann's Steel - 2,500
201 Grainger - 10,000
201 Graniterock - 5,000
201 Lyngso Garden - 10,000
201 Zumar - 5,000
201 Asphalt and Other Street Suppl 25,000 -
Subtotal 25,000 44,500
60105 Electrical Supplies
110 Amazon - 2,000
110 CED Bay Area - 2,500
110 Home Depot - 1,000
110 Electrical Supplies 1,000 -
221 CED Bay Area - 15,000
221 Electrical Supplies 15,000 -
Subtotal 16,000 20,500
60108 Janitorial Supplies
110 Amazon - 5,000
110 Home Depot - 3,000
110 Janitorial Supplies 26,000 -
110 Resource Solutions of SF Group - 18,000
Subtotal 26,000 26,000
60109 Landscape & Park Maintenance Supplies
110 Cariradellas Garden - 5,000
110 Home Depot - 5,000
110 Horizon - 20,000
110 Landscape & Park Maintenance Supplies 50,000 -
110 Site One-buildings irrigation Rain Master controllers - 6,500 110 Trees and Shrubs (Boething Treeland Farms) - 4,000
Subtotal 50,000 40,500
284
FY26
Expense Detail request (Excl. Payroll)
Department / Division : PW / Maintenance (21213)
Fund Detail Adopted FY 25 Proposed FY 26
60202 Uniform & Safety Apparel
110 Cintas uniform - 20,000
110 Miscellaneous - 1,000
110 Safety Boots - 2,500
110 Uniform & Safety Apparel 22,000 -
530 Uniform & Safety Apparel 10,000 -
Subtotal 32,000 23,500
60203 Safety Supplies
110 Safety Supplies 8,000 -
110 Kimball Mid West - 5,000
110 Bay Area First Aid & Supplies - 5,000
Subtotal 8,000 10,000
60207 Utilities
110 Utilities 250,000 250,000
201 Utilities 70,000 70,000
221 Caltrans - 8,132
221 IWORQ - 5,500
221 Utilities - 65,000
221 Utilities 65,000 -
Subtotal 385,000 398,632
60208 Fuel
110 Chevron Texaco - 5,000
110 RCSD-fuel - 10,000
110 Fuel 15,000 -
201 Chevron Texaco - 10,000
201 RCSD Fuel - 1,000
201 Fuel 15,000 -
222 Valley Oil-Diesel Fuel - 7,000
222 Fuel 7,000 -
Subtotal 37,000 33,000
60209 Other Operating Supplies
110 Other Operating Supplies 3,000 10,000
221 Holiday lights - 5,000
221 Other Operating Supplies - -
520 Grapplers - trash pickers - 2,500
520 Street Trashcans Replacement - 10,000
520 Other Operating Supplies 15,000 -
Subtotal 18,000 27,500
60301 General Office Supplies
110 General Office Supplies 4,000 -
Subtotal 4,000 -
70310 Other
111 Corpyard Security Project (Camera) moved from 111-99991-70310* 4,000 50,000 Subtotal 4,000 50,000
70410 Furniture & Equipment (Under $5000)
110 Parks & Facilities Trashcan Replacement - 15,000
110 Furniture & Equip Under$5k 15,000 -
Subtotal 15,000 15,000
70420 Furniture & Equipment (Over $5000)
222 Pump Station SCADA System* - 15,000
222 Furniture & Equipment(Over$5K) 15,000 -
Subtotal 15,000 15,000
70510 Rolling Stock: Vehicles, Mower, etc.
112 Electric forklift* - 30,000
112 Light tower* - 20,000
112 Mower* - 20,000
112 Rolling Stock: Vehicles, Mower 20,000 -
201 Rolling Stock: Vehicles, Mower 225,000 -
Subtotal 245,000 70,000
* One-time expense
** Periodic expense (ex: every 5 years) Division Total 2,801,200 3,309,108 285
FY 2025-2029 Strategic
Priorities and
FY 2025-2027 Work Plan
City of East
Palo Alto
Strategic Plan
286
2 City of East Palo Alto Strategic Plan
Contents
Introduction --------------------------------------------- 3 Background to Strategic Planning --------------------- 4 Summary of Strengths, Issues, and Needs ------------- 6 Previous City Priorities: Continuing Projects and
Accomplishments --------------------------------------- 7 Overview of FY2025-2029 Strategic Priorities --------- 8 Civic Engagement -------------------------------------- 9 Comprehensive Housing ------------------------------10
Governance, Organizational Strength,
and Fiscal Sustainability ------------------------------11 Land Use, Economic, and Workforce Development ---12
Parks, Recreation, and Community Facilities ---------13 Public Health, Safety, and Quality of Life -------------14 Public Infrastructure and Utilities ---------------------15 Appendix—Project Work Plan------------------------ A.1
287
Four-Year Strategic Priorities (FY 2025-2029) and Two-Year Work Plan (FY 2025-2027) 3 Introduction
The City of East Palo Alto is a
vibrant and diverse
community in the heart of
Silicon Valley.
Since incorporating as a city in
1983, East Palo Alto has grown
into a proud and active
community of about 31,500
people. Our strong tradition of
civic involvement and
community leadership continues
to shape our vision for an
inclusive and just future.
East Palo Alto celebrates its cultural diversity and is committed to being a welcoming place for all. This
Strategic Plan reflects those values, offering a clear path forward based on community input and careful planning.
The Plan focuses on seven main goals—called
“Strategic Priorities”—that will guide the City’s
decisions over the next four years. These priorities help make sure the City’s policies, programs, and services
meet community needs and that both funding and staff
time are focused on the most urgent challenges.
This document outlines the City Council’s Strategic
Priorities for Fiscal Years (FY) 2025–2029 and includes a detailed Work Plan for FY 2025–2026 and 2026–
2027. A second two-year work plan will be created
later to cover the final years. The priorities and
projects in this Plan are grounded in community
feedback, budget considerations, and direction from
the City Council.
288
4 City of East Palo Alto Strategic Plan
Background to Strategic Planning
Strategic planning is a critical tool for shaping the City’s future. It helps identify shared goals, outlines strategies to achieve them, and provides a clear roadmap for
implementation. A strong Strategic Plan aligns City
departments, clarifies priorities, and creates a shared sense of purpose. It also allows the City to monitor
progress over time, make informed adjustments as
needed, and maintain transparency with the public.
To ensure that City resources and efforts are focused on the highest community needs, the East Palo Alto City
Council engages in a two-part priority-setting process:
1. Establishing four-year Strategic Priorities that
reflect the long-term goals of the City, and
2. Developing a two-year Work Plan that includes
specific projects designed to advance those priorities.
Together, these elements make up the City’s Strategic
Plan. Each project in the Work Plan is tracked over time to measure progress and ensure alignment with the
Strategic Priorities.
The Strategic Plan is designed to address the City’s
most urgent and meaningful community needs while
accounting for staffing capacity and budget
constraints. The City has local authority over areas
such as land use and zoning, public utilities,
beautification and greening efforts, code enforcement,
and City-maintained roads. However, many other
issues fall outside the City’s jurisdiction. As a result, the Work Plan focuses limited City resources on a defined
set of high-impact priorities that reflect the
community’s input and values.
Terms and Definitions:
• Strategic Plan: A guiding document that sets
the City’s long-term goals and the strategies to
achieve them. Typically covers a 2–5 year
timeframe.
• Strategic Priorities: Long-term focus areas
established by the City Council to guide
decision-making over the next four years.
• Work Plan: A two-year list of projects and
initiatives—beyond routine operations—
intended to advance the Strategic Priorities.
• Projects: Specific efforts or actions the City
takes to carry out the Strategic Priorities.
• Metrics: Measurements used to track the status
and impact of projects and priorities, including
timelines and key performance indicators.
289
Four-Year Strategic Priorities (FY 2025-2029) and Two-Year Work Plan (FY 2025-2027) 5 The Strategic Plan Development Process
This Strategic Plan was developed through a collaborative, multi-step process that centered around community input and used data to guide decisions. The City conducted research, worked closely with project managers, and engaged residents and stakeholders to make sure the final priorities and projects reflect what the community said matters most.
Process Highlights
• Environmental Scan: Reviewed key City plans and
documents, especially those shaped by strong
public input.
• Staff Input: Gathered ideas and insights from City
staff to help assess what’s possible based on
staffing capacity.
• Initial Round of Community Engagement: Collected
feedback to shape the first draft of the Strategic
Priorities and project ideas:
• Twelve focus group meetings with community
groups and key stakeholders
• Two pop-up workshops at the EPA Senior Center
and Cardenas Supermarket
• Strategic Planning Workshop/Retreat: A joint
community workshop and City Council retreat held
on March 8, 2025 (10am-4pm), to discuss and
refine priorities.
• Draft Development: Staff analyzed the draft priorities and projects, taking into account staffing, funding,
and what’s realistically doable.
• Second Council Study Session: On April 22, 2025,
the City Council reviewed the updated draft with
public input and gave further direction.
• Revisions: Staff made updates based on feedback
from the Council and community.
• Second Round of Community Engagement: Shared
the draft priorities and Work Plan projects with the
public and gathered more input:
• Pop-up events at the Farmers Market and Cinco de
Mayo Festival
• Online survey with 183 responses in both English
and Spanish
• One in-person and one virtual workshop
• Additional outreach across the East Palo Alto
community for further input and recommendations
• Third City Council Meeting on June 3, 2025:
City Council reviewed public input and made final
refinements.
• Fourth City Council Meeting on June 17, 2025:
The Council adopted the final Strategic Plan and
approved the City budget.
Figure 1—Process Timeline
Data Review
and Community
Engagement
FEBRUARY–MARCH 2025 MARCH–APRIL 2025 MAY–JUNE 2025
City Council
Retreat and
Goal Setting
Session
Draft Strategic
Priorities and
Projects
Community
Engagement on
Draft Priorities
and Projects
Finalize and
Adopt Strategic
Priorities and
Projects
290
6 City of East Palo Alto Strategic Plan
Summary of Strengths, Issues,
and Needs
The City’s Strategic Priorities and Work Plan are shaped by an understanding of East Palo Alto’s strengths, issues, and needs. Key themes from community members, City Council, and City staff include:
Strengths
• Active and diverse community with a proud history
• Central location on the edge of the Bay
• Abundant natural resources and open space
• Improvements in public safety
• Progressive housing and social policies
• Support for small businesses, entrepreneurs, and
economic development
• Strong City partnerships with community nonprofit
organizations
• Enhanced transparency and performance in City
government
• High levels of civic engagement and community input
• Dedicated and collaborative City staff
• Responsible financial management and strong
budget reserves
• Great weather
• Surrounded by communities of wealth with abundant
philanthropy
• A community that values self-determination and
directs its own future
Issues and Needs
• Housing for various income levels / preventing
displacement
• Limited development and need for business growth
• Need for local job opportunities and small business
support
• Lack of retail shops, services, and community
gathering spaces
• Infrastructure improvements (water, sewer, roads,
parks, sidewalks)
• Improved code enforcement and public safety
• Traffic and pedestrian safety
• Environmental (brownfields) clean ups and
beautification
• Climate resilience and emergency preparedness
• Strained working relationships among
elected officials
• City staff retention, capacity, and workload
• Insufficient City funding and revenue sources
291
Four-Year Strategic Priorities (FY 2025-2029) and Two-Year Work Plan (FY 2025-2027) 7 Previous City Priorities: Continuing
Projects and Accomplishments
The FY 2025–2027 Work Plan builds on progress made
through the City’s previous Strategic Priorities. Between FY 2023–2025, the City focused on seven key priorities:
1. Promote Housing, Economic, and Workforce
Development
2. Implement the Comprehensive Transportation and
Mobility Plan
3. Promote Health and Public Safety
4. Ensure Financial and Organizational Health
5. Improve the City’s Water Infrastructure
6. Develop and Implement a Comprehensive Facilities
Master Plan
7. Enhance Community Services and Parks for
Residents.
The new two-year Work Plan continues this
momentum. It includes both carryforward projects
and new initiatives under each of the updated
Strategic Priorities. This approach helps maintain
continuity, respond to changing community needs,
and make the most of available resources.
Priority Total Complete Operational In-Progress On-hold Priority A: Promote Housing, Economic
and Workforce Development
18 6 3 9 0
Priority B: Implement the Comprehensive
Transportation and Mobility Plan
18 6 1 11 0
Priority C: Promote Health and Public Safety 15 2 1 12 0 Priority D: Ensure Our Financial
and Organizational Health
13 7 2 3 1
Priority E: Improve the City’s Water
Infrastructure
8 2 1 4 1
Priority F: Develop and Implement a
Comprehensive Facilities Master Plan
10 1 0 5 4
Priority G: Enhance Community Services and
Parks for Residents
11 1 4 4 2
Total 93 25 12 48 8
By June 30, 2025, the City expects to complete or
operationalize 37 of the 93 projects from the FY
2023–2025 Work Plan. 37 in-progress projects will
carry forward into the FY 2025–2027 Work Plan.
Table 1—EPA Strategic Priorities (FY 2023-2025)
292
8 City of East Palo Alto Strategic Plan
Public Health, Safety, and Quality of Life
Implement and enforce strategies to ensure public safety, improve the livability of neighborhoods, and prepare the City for disasters and emergencies.
Public Infrastructure and Utilities
Maintain, modernize, and expand the City’s physical infrastructure (streets, sidewalks, utilities) to support existing homes and businesses, and new development.
Parks, Recreation, and Community Facilities
Invest in the modernization and expansion of the City’s parks, recreation, and community facilities and services to increase residents’ access to open spaces and recreational opportunities.
Land Use, Economic and Workforce Development
Support balanced development that attracts investment, strengthens local businesses, reduces economic leakage, and expands access to quality jobs and services that meet local needs.
Comprehensive Housing
Increase the City’s housing stock at all income levels (from affordable to market rate), facilitate pathways to homeownership, and guard against the displacement of existing residents.
Governance, Organizational Strength,
and Fiscal Sustainability
Strengthen the City’s internal capacity, transparency, and long-term financial health by improving core operations, investing in workforce and systems, and implementing data-informed strategies to ensure effective service delivery, accountability, and fiscal resilience.
Civic Engagement
Provide diverse and inclusive opportunities for all EPA community members to participate in City meetings, have a voice in City affairs, and develop leadership skills for EPA youth.
Overview of the FY 2025-2029
Strategic Priorities
293
Four-Year Strategic Priorities (FY 2025-2029) and Two-Year Work Plan (FY 2025-2027) 9
STRATEGIC PRIORITY
Civic Engagement
CIV-1. Develop Recommendations for Establishing a Youth Commission or Alternative Youth Civic Engagement Program
CIV-2. Implement Sister City and Cultural Exchange Initiative Carryforward projects have a “ ”. New projects have a “ ” Provide diverse and inclusive opportunities for all EPA community members to participate in City meetings, have a voice in City affairs, and develop leadership skills for EPA youth.
NEW PROJECTS 1 | CARRYFORWARD PROJECTS 1
Photo Credit: Treasured Visions.
294
10 City of East Palo Alto Strategic Plan
STRATEGIC PRIORITY
Comprehensive Housing
NEW PROJECTS 5 | CARRYFORWARD PROJECTS 3
CH-1. Complete Construction of 965
Weeks/Colibri Commons
CH-2. Develop and Launch Home Repair
Program
CH-3. Establish Rent Registry for Both
Rent-Stabilized and Market-Rate
Rental Units
CH-4. Research Feasibility of a Financial
Empowerment and Foreclosure
Prevention Program
CH-5. Research Feasibility of a First-Time
Homebuyer Assistance Program
CH-6. Research Feasibility of a Residential
Rental Inspection Program
CH-7. Update the Inclusionary Housing
Ordinance
CH-8. Update the Zoning Code
Increase the City’s housing stock at all income levels (from affordable to market rate), facilitate pathways to homeownership, and guard against the displacement of existing residents.
Carryforward projects have a “ ”. New projects have a “ ” 295
Four-Year Strategic Priorities (FY 2025-2029) and Two-Year Work Plan (FY 2025-2027) 11
STRATEGIC PRIORITY
Governance, Organizational Strength,
and Fiscal Sustainability
NEW PROJECTS 5 | CARRYFORWARD PROJECTS 3
GOV-1. Collaborate with the SMC Libraries
to Identify and Implement a
Comprehensive Funding Strategy for
Library Construction
GOV-2. Conduct Council Term Limit Policy
Research
GOV-3. Develop a 10-Year Fiscal Strategy
and Address the Structural Deficit
GOV-4. Develop a Citywide Information
Systems Master Plan
GOV-5. Implement a Centralized Grants
Management System
GOV-6. Prepare 2026 Ballot Measure to
Raise Revenue for Infrastructure
Improvements and Public Facilities
GOV-7. Update the City’s Personnel Policies
and Procedures
GOV-8. Upgrade and Launch New City
Website
Strengthen the City’s internal capacity, transparency, and long-term financial health by improving core operations, investing in workforce and systems, and implementing data-informed strategies to ensure effective service delivery, accountability, and fiscal resilience.
Carryforward projects have a “ ”. New projects have a “ ” 296
12 City of East Palo Alto Strategic Plan
STRATEGIC PRIORITY
Land Use, Economic and Workforce Development
CARRYFORWARD PROJECTS 5
LU-1. Conclude Measure HH Pilot
Evaluation and Initiate Ongoing
Workforce Development Program
LU-2. Create an Economic Development
Strategic Plan Focusing on Small and
Micro Businesses
LU-3. Design and Implement a “Pop-Up”/
Sidewalk Vending Policy and Program
LU-4. Implement Program to Distribute
Community Resource Funds Grants for
Small Business Assistance
LU-5. Renovate the Cummings Loft Property
into a Small Business Incubator
Support balanced development that attracts investment, strengthens local businesses, and expands access to quality jobs and services that meet local needs.
Carryforward projects have a “ ”. New projects have a “ ” 297
Four-Year Strategic Priorities (FY 2025-2029) and Two-Year Work Plan (FY 2025-2027) 13
STRATEGIC PRIORITY
Parks, Recreation, and Community Facilities
NEW PROJECTS 5 | CARRYFORWARD PROJECTS 6
PR-1. Complete Construction of Tenant
Improvements at City Facilities
PR-2. Conduct a Comprehensive Evaluation
of Senior Service Agreements in East
Palo Alto
PR-3. Construct Access Improvements at
Rutgers Street Entrance to the Bay Trail
PR-4. Create a Pilot Dog Park
PR-5. Establish a Joint Use Agreement with
RCSD for Shared Recreation Sites
PR-6. Expand EPACENTER Services and
Programs Through City Funding
PR-7. Finalize Architectural Design for the
New East Palo Alto Library
PR-8. Implement Priority Projects from the
Parks, Recreation and Open Space
Master Plan
PR-9. Negotiate with County to Finalize
Acquisition of Beech Street Property
PR-10. Plan for Development of New Civic
Center Facility
PR-11. Expand Access to YMCA
Programming and Services for the
Greater East Palo Alto Community.
Invest in the modernization and expansion of the City’s parks, recreation, and community facilities and services to increase residents’ access to open spaces and recreational opportunities.
Carryforward projects have a “ ”. New projects have a “ ” 298
14 City of East Palo Alto Strategic Plan
STRATEGIC PRIORITY
Public Health, Safety, and Quality of Life
NEW PROJECTS 4 | CARRYFORWARD PROJECTS 5
PH-1. Expand Parking Enforcement Capacity
PH-2. Implement a Crime Data Analytics
Platform for the Police Department
PH-3. Implement a Shopping Cart
Abatement Program
PH-4. Launch a Residential Parking Permit
Program
PH-5. Launch Emergency Preparedness
Program
PH-6. Maintain Senior/Disabled Individuals’
Emergency Contact Database
PH-7. Strengthen the Clean City Program
to Reduce Illegal Dumping
PH-8. Update the Environmental Justice
Element of the General Plan
PH-9. Update the Safety Element of the
General Plan
Implement and enforce strategies to ensure public safety, improve the livability of neighborhoods, and prepare the City for disasters and emergencies.
Carryforward projects have a “ ”. New projects have a “ ” 299
Four-Year Strategic Priorities (FY 2025-2029) and Two-Year Work Plan (FY 2025-2027) 15
STRATEGIC PRIORITY
Public Infrastructure and Utilities
NEW PROJECTS 2 | CARRYFORWARD PROJECTS 14
PI-1. Assess Utility Operations and Prepare
Transition Plan for Post-Lease Operations
PI-2. Build Sidewalk and Pedestrian Safety
Improvements on East Bayshore Road
PI-3. Collaborate with City of Palo Alto to
Replace the Newell Street Bridge
PI-4. Collaborate with SFCJPA to Construct San
Francisquito Creek Flood Protection
Upgrades
PI-5. Collaborate with SFCJPA to Implement the
SAFER Bay Project
PI-6. Conduct a Siting Study to Identify
Locations for Additional Water
Storage Tanks
PI-7. Construct a Bicycle and Pedestrian
Overcrossing on University Avenue at US 101
PI-8. Construct Full Trash Capture Devices to
Meet Stormwater Compliance Requirements
PI-9. Construct Mini Roundabouts to Replace
Temporary Traffic Circles on Pulgas Avenue
PI-10. Create a Financing Strategy for Water
Infrastructure Upgrades
PI-11. Design Roadway Improvements on
Woodland Avenue
PI-12. Develop an Asset Management
Database
PI-13. Develop Citywide Sewer Infrastructure
Master Plan
PI-14. Install Citywide Lighting Improvements
- Phase II
PI-15. Install New Traffic Signal and Complete
Safety Upgrades on University Avenue at
Runnymede
PI-16. Modernize Equipment and Complete
Rehabilitation of the O’Connor Pump Station
Maintain, modernize, and expand the City’s physical infrastructure (streets, sidewalks, utilities) to support existing homes and businesses, and new development.
Photo Credit: Climate Resilient Communities.
Carryforward projects have a “ ”. New projects have a “ ” 300
PREPARED BY
301
Civic Engagement
Provide diverse and inclusive opportunities for all EPA community members to participate in City meetings,
have a voice in City affairs, and develop leadership skills for EPA youth.
Comprehensive Housing
Increase the City’s housing stock at all income levels
(from affordable to market rate), facilitate pathways to homeownership, and guard against the displacement
of existing residents.
Governance, Organizational Strength,
and Fiscal Sustainability
Strengthen the City’s internal capacity, transparency, and long-term financial health by improving core operations, investing in workforce and systems, and implementing
data-informed strategies to ensure effective service
delivery, accountability, and fiscal resilience.
Land Use, Economic and Workforce Development
Support balanced development that attracts
investment, strengthens local businesses, reduces
economic leakage, and expands access to quality jobs
and services that meet local needs.
Parks, Recreation, and Community Facilities
Invest in the modernization and expansion of the City’s parks, recreation, and community facilities and services to increase residents’ access to open spaces and
recreational opportunities.
Public Health, Safety, and Quality of Life
Implement and enforce strategies to ensure public
safety, improve the livability of neighborhoods, and
prepare the City for disasters and emergencies.
Public Infrastructure and Utilities
Maintain, modernize, and expand the City’s physical
infrastructure (streets, sidewalks, utilities) to support the existing homes and businesses as well as new development.
City Council Strategic Priorities
FY 2025-27 Work Plan
This work plan details the new and ongoing City projects for fiscal years 2025-2026 and 2026- 2027 and categorizes them into different priorities detailed below. See the example project key for how to read the work plan. See the division key for division abbreviations.
Project Name. New projects have a “ ”.
Carryforward projects have a “ ”.
City Division Lead
Project Description Project Start and Duration
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
FY 25–26 FY 26–27
24 MO
Upgrade and Launch New City Website (City Clerk)
Upgrade the City’s website to be more user-friendly, mobile-accessible, and easier to navigate.
EXAMPLE PROJECT KEY—Fiscal years (FY) are July 1–June 30
CITY DEPARTMENT/ DIVISION KEY
CEDD-Building: Community and Economic Development
Department-Building Division
CEDD-Housing: Community and Economic Development
Department-Housing Division
CEDD-Planning: Community and Economic Development
Department-Planning Division
CEDD-RSP: Community and Economic Development
Department-Rent Stabilization Program
City Clerk
CMO-Admin: City Manager’s Office-Administration
CMO-CS: City Manager’s Office-Community Services
and Recreation
CMO-HR: City Manager’s Office-Human Resources
CMO-IT: City Manager’s Office-Information Technology
Finance
Police
PW-Eng: Public Works-Engineering
PW-Env: Public Works-Environment and Sustainability
PW-Main: Operations and Maintenance
FY 2025-29 STRATEGIC PRIORITIES
302
Q1 Q2 Q3
FY 25–26 FY 26–27
Q4 Q1 Q2 Q3 Q4
CIV-1. Develop Recommendations for Establishing a Youth Commission or Alternative Youth Civic Engagement Program (CMO-CS)
Enhance the existing process to establish a Youth Commission, expanding it to include diverse youth civic engagement opportunities and pathways for youth from all backgrounds to participate in City government via internships, civic leadership training, and mentorship.
CIV-2. Implement Sister City and Cultural Exchange Initiative (City Clerk) Formalize a sister city relationship with a city in the Kingdom of Tonga, including cultural exchanges and shared events, to foster long-term relationships and cultural, educational, and civic exchanges. 9 MO
12 MO
CIVIC ENGAGEMENT
Q1 Q2 Q3
FY 25–26 FY 26–27
Q4 Q1 Q2 Q3 Q4
CH-1. Complete Construction of 965 Weeks/Colibri Commons (CEDDBuilding) Support the final construction activities and project closeout for Colibri Commons, creating 136 affordable housing units.
CH-2. Develop and Launch Home Repair Program (CEDD-Housing) Offer grants or loans for home repairs to qualifying low-income residents.
CH-3. Establish Rent Registry for Both Rent-Stabilized and Market-Rate Rental Units (CEDD-RSP)
Launch a new Rent Registry system to register and track all rental units in East Palo Alto, promoting transparency and rental stability.
CH-4. Research Feasibility of a Financial Empowerment and Foreclosure Prevention Program (CEDD-Housing)
Conduct research and internal analysis to assess the feasibility of creating a foreclosure prevention fund to support homeowners at risk of losing their homes.
CH-5. Research Feasibility of a First-Time Homebuyer Assistance Program (CEDD-Housing)
Research and assess down payment assistance models for eligible first-time homebuyers.
CH-6. Research Feasibility of a Residential Rental Inspection Program (CEDD-Building)
Assess the feasibility of establishing a systematic rental inspection program to ensure safety, habitability, and compliance with health and building codes across residential rental properties.
CH-7. Update the Inclusionary Housing Ordinance (CEDD-Housing) Amend the Inclusionary Housing Ordinance to reduce constraints.
CH-8. Update the Zoning Code (CEDD-Planning)
Complete updates to the City’s zoning code to comply with State housing requirements and streamline development review processes. 21 MO
12 MO
24 MO
12 MO
15 MO
9 MO
12 MO
3 MO
COMPREHENSIVE HOUSING
303
Q1 Q2 Q3
FY 25–26 FY 26–27
Q4 Q1 Q2 Q3 Q4
GOV-1. Collaborate with the SMC Libraries to Identify and Implement a Comprehensive Funding Strategy for Library Construction (CMO-Admin) Pursue partnerships and fundraising strategies with San Mateo County Libraries, securing full funding for library construction.
GOV-2. Conduct Council Term Limit Policy Research (City Clerk) Analyze how other cities use term limits for elected officials and present options to City Council.
GOV-3. Develop a 10-Year Fiscal Strategy and Address the Structural Deficit (Finance)
Develop a strategy to reduce the City’s budget deficit and keep services funded long term.
GOV-4. Develop a Citywide Information Systems Master Plan (CMO-IT) Create a long-term strategic plan for City technology investments, heightened cybersecurity, and infrastructure upgrades.
GOV-5. Implement a Centralized Grants Management System (Finance) Bring in a new system to manage the grants the City applies for and awards to community partners.
GOV-6. Prepare 2026 Ballot Measure to Raise Revenue for Infrastructure Improvements and Public Facilities (CMO-Admin)
Begin the public process of exploring a future bond measure to fund unfunded infrastructure and buildings.
GOV-7. Update the City’s Personnel Policies and Procedures (CMO-HR) Update the City’s Personnel Policies to align with best practices, support labor relations, and improve Human Resources management.
GOV-8. Upgrade and Launch New City Website (City Clerk) Upgrade the City’s website to be more user-friendly, mobile-accessible, and easier to navigate.
12 MO
12 MO
9 MO
6 MO
18 MO
18 MO
24 MO
24 MO
GOVERNANCE, ORGANIZATIONAL STRENGTH,
AND FISCAL SUSTAINABILITY
Q1 Q2 Q3
FY 25–26 FY 26–27
Q4 Q1 Q2 Q3 Q4
LU-1. Conclude Measure HH Pilot Evaluation and Initiate Ongoing Workforce Development Program (CEDD-Housing)
Complete an evaluation of the Measure HH Pilot Workforce Development Program to assess impact and guide future workforce investments.
LU-2. Create an Economic Development Strategic Plan Focusing on Small and Micro Businesses (CMO-Admin)
Develop an Economic Development Strategy aimed at supporting small and micro businesses to grow local jobs and services.
LU-3. Design and Implement a “Pop-Up”/Sidewalk Vending Policy and Program (CMO-Admin)
Develop regulations and a program for immobile sidewalk vendors, supporting equitable entrepreneurship while protecting health and safety. 24 MO
6 MO
6 MO
LAND USE, ECONOMIC AND WORKFORCE DEVELOPMENT
Continues on following page; 304
Continued from previous page. Q1 Q2 Q3
FY 25–26 FY 26–27
Q4 Q1 Q2 Q3 Q4
LU-4. Implement Program to Distribute Community Resource Funds Grants for Small Business Assistance (CMO-Admin)
Distribute grant funding to support assistance to small businesses.
LU-5. Renovate the Cummings Loft Property into a Small Business Incubator (PW-Eng)
Renovate the City-owned Cummings Loft property, creating an incubator space for local entrepreneurs and startups.
15 MO
18 MO
PARKS, RECREATION, AND COMMUNITY FACILITIES
Q1 Q2 Q3
FY 25–26 FY 26–27
Q4 Q1 Q2 Q3 Q4
12 MO
15 MO
12 MO
24 MO
18 MO
15 MO
6 MO
PR-1. Complete Construction of Tenant Improvements at City Facilities (PW-Eng) Perform facility improvements at the police station as well as the Tate Street office building.
PR-2. Conduct a Comprehensive Evaluation of Senior Service Agreements in East Palo Alto (CMO-CS)
Review the current service levels of operations for the older adult community and use the Age Friendly Action Plan to develop a roadmap for improvements.
PR-3. Construct Access Improvements at Rutgers Street Entrance to the Bay Trail (PW-Eng)
Complete improvements to open a pedestrian access point to the Bay Trail at Rutgers Street, expanding recreational access for residents.
PR-4. Create a Pilot Dog Park (CMO-CS)
Establish a pilot dog park at an existing park site.
PR-5. Establish a Joint Use Agreement with RCSD for Shared Recreation Sites (CMO-CS)
Pursue shared use agreements with local schools, increasing community access to recreational facilities.
PR-6. Expand EPACENTER Services and Programs Through City Funding (CMO-CS) Fund new or expanded programs at EPACENTER, increasing access to the arts for the East Palo Alto community.
PR-7. Finalize Architectural Design for the New East Palo Alto Library (PW-Eng) Finalize the design plans for the new East Palo Alto library, providing modern spaces for learning, technology access, and community programming.
PR-8. Implement Priority Projects from the Parks, Recreation and Open Space Master Plan (CMO-CS)
Construct small-scale, visible park improvements such as benches, landscaping, and signage.
PR-9. Negotiate with County to Finalize Acquisition of Beech Street Property (CMO-Admin)
Continue negotiations to acquire County-owned property on Beech Street for future park expansion or community use.
PR-10. Plan for Development of New Civic Center Facility (CMO-Admin) Determine funding and begin planning for a new civic center that brings together a new larger library, city hall, police department offices, and park including track and field.
PR-11. Expand Access to YMCA Programming and Services for the Greater East Palo Alto Community (CMO-CS)
Collaborate with the YMCA to increase accessibility to recreation services for East Palo Alto residents who may otherwise be unable to participate. 24 MO
24 MO
6 MO
18 MO
305
Q1 Q2 Q3
FY 25–26 FY 26–27
Q4 Q1 Q2 Q3 Q4
PH-1. Expand Parking Enforcement Capacity (Police)
Increase resources to enforce parking rules across the City, addressing blocked driveways and long-term vehicle storage on public streets.
PH-2. Implement a Crime Data Analytics Platform for the Police Department (Police)
Expand the Police Department’s ability to analyze crime, traffic, and community safety trends to inform public safety initiatives.
PH-3. Implement a Shopping Cart Abatement Program (CMO-Admin) Create a program to remove and prevent abandoned shopping carts across town.
PH-4. Launch a Residential Parking Permit Program (PW-Eng) Implement a pilot parking permit program to manage parking availability and reduce congestion.
PH-5. Launch Emergency Preparedness Program (CMO-Admin) Update the City’s emergency operations plan, enhance communication systems, and provide training to staff and residents.
PH-6. Maintain Senior/Disabled Individuals’ Emergency Contact Database (CMO-CS)
Improve and expand the City’s emergency contact list for seniors and people with disabilities.
PH-7. Strengthen the Clean City Program to Reduce Illegal Dumping (PW-Env)
Expand the City’s Clean City Program with new enforcement and education strategies to reduce illegal dumping and improve community cleanliness.
PH-8. Update the Environmental Justice Element of the General Plan (CEDDPlanning) Complete the Environmental Justice Element update to strengthen policies addressing health disparities and environmental burdens.
PH-9. Update the Safety Element of the General Plan (CEDD-Planning) Complete the Safety Element update to align with modern risks and community priorities, enhancing the City’s resilience to natural hazards. 18 MO
15 MO
12 MO
12 MO
24 MO
12 MO
24 MO
18 MO
18 MO
PUBLIC HEALTH, SAFETY, AND QUALITY OF LIFE
306
PUBLIC INFRASTRUCTURE AND UTILITIES
Q1 Q2 Q3
FY 25–26 FY 26–27
Q4 Q1 Q2 Q3 Q4
24 MO
24 MO
24 MO
24 MO
9 MO
9 MO
9 MO
ON HOLD
15 MO
12 MO
6 MO
15 MO
PI-1. Assess Utility Operations and Prepare Transition Plan for Post-Lease Operations (CMO-Admin)
Evaluate options for managing water, sewer, and solid waste utilities to ensure their long-term sustainability after their contracts expire.
PI-2. Build Sidewalk and Pedestrian Safety Improvements on East Bayshore Road (PW-Eng)
Build new sidewalks along East Bayshore Road, enhancing pedestrian safety, ADA accessibility, and multimodal connectivity.
PI-3. Collaborate with City of Palo Alto to Replace the Newell Street Bridge (PW-Eng)
Coordinate with Palo Alto to replace the Newell Street Bridge, improving flood protection and traffic safety between the cities.
PI-4. Collaborate with SFCJPA to Construct San Francisquito Creek Flood Protection Upgrades (PW-Eng)
Continue collaboration with the San Francisquito Creek Joint Powers Authority to enhance flood protection for residents and businesses.
PI-5. Collaborate with SFCJPA to Implement the SAFER Bay Project (PW-Eng)
Advance the SAFER Bay Project design to protect the community from tidal flooding and sea level rise impacts.
PI-6. Conduct a Siting Study to Identify Locations for Additional Water Storage Tanks (PW-Eng)
Assess and identify suitable sites for new water storage facilities, enhancing emergency and drought resilience.
PI-7. Construct a Bicycle and Pedestrian Overcrossing on University Avenue at US 101 (PW-Eng)
Complete construction of a new overcrossing, improving safe pedestrian and bicycle access across University Avenue.
PI-8. Construct Full Trash Capture Devices to Meet Stormwater Compliance Requirements (PW-Eng)
Install trash capture devices in the stormwater system to comply with State mandates and reduce pollution in local waterways.
PI-9. Construct Mini Roundabouts to Replace Temporary Traffic Circles on Pulgas Avenue (PW-Eng)
Replace temporary traffic circles with permanent mini roundabouts, improving intersection safety and traffic management.
PI-10. Create a Financing Strategy for Water Infrastructure Upgrades (Finance)
Create a financing strategy for major water infrastructure improvements, leveraging grants and ratepayer resources.
PI-11. Design Roadway Improvements on Woodland Avenue (PW-Eng) Design comprehensive roadway improvements on Woodland Avenue from University Avenue to Newell Road.
PI-12. Develop an Asset Management Database (PW-Main)
Continue development of a database encompassing all City-owned infrastructure to improve asset tracking and long-term maintenance planning.
3 MO
Continues on following page; 307
Continued from previous page. Q1 Q2 Q3
FY 25–26 FY 26–27
Q4 Q1 Q2 Q3 Q4
PI-13. Develop Citywide Sewer Infrastructure Master Plan (PW-Eng) Assess the current condition of the sewer system and create a long-term plan for replacements and repairs.
PI-14. Install Citywide Lighting Improvements - Phase II (PW-Eng) Finish installing new streetlights and begin the next multi-year phase.
PI-15. Install New Traffic Signal and Complete Safety Upgrades on University Avenue at Runnymede (PW-Eng)
Upgrade the University Avenue/Runnymede Street intersection with traffic signal and pedestrian enhancements.
PI-16. Modernize Equipment and Complete Rehabilitation of the O’Connor Pump Station (PW-Eng)
Upgrade the O’Connor Pump Station’s engines and electrical systems, improving stormwater management capacity.
[email protected] cityofepa.org
2415 University Avenue, East Palo Alto, CA 94303
GET IN TOUCH
Contact us through one of the methods below.
650-853-3100
12 MO
24 MO
12 MO
21 MO
308
PUBLIC HEARING ITEM 4.2
EAST PALO ALTO
CITY COUNCIL
STAFF REPORT
DATE: June 17, 2025
TO: Honorable Mayor and Members of the City Council
VIA: Melvin E. Gaines, City Manager
BY: Tomohito Oku, Finance Director
Jessica Y Caballero, Senior Accountant
SUBJECT: Establishing the City’s Fiscal Year 2025-26 Appropriation Limit Recommendation
Adopt a resolution:
1. Establishing the FY 2025-26 Appropriation Limit of $43,188,407;
2. Finding that the Appropriation Limit of $43,188,407 exceeds the Appropriations Subject to Limitation calculated in the amount of $36,058,706 by $7,129,701; therefore, the City of East Palo Alto complies with the provisions of Article XIII B of the State Constitution; and
3. Finds that the action being considered does not constitute a “Project” within the meaning of the California Environmental Quality Act (CEQA), pursuant to CEQA Guideline section 15378 (b)(5), in that it is a government administrative activity that will not result in direct or indirect changes in the environment.
Alignment with City Council Strategic Plan
This recommendation is primarily aligned with:
Priority: Ensure Our Financial and Organizational Health Background
In November 1979, the voters of the State of California approved Proposition 4, commonly known as the Gann Initiative. The proposition created Article XIIIB of the State Constitution designed to limit the growth in appropriations of all entities of government to changes in cost of living and population. Further, in 1980, the State Legislature amended the Government Code 309
PUBLIC HEARING ITEM 4.2
to implement the Article XIIIB of the California Constitution. See Government Code Section 7900 et seq. Then, in 1990, the voters of the State of California passed Proposition 111 providing adjustment formulas more responsive to local growth issues, as well as requirement for an annual review of the Gann Limit calculations which is performed by the City’s auditors each fiscal year (collectively, Gann Limit Law). California Constitution, Article XIIIB, Section.
1.5. Proposition 111 changed the annual adjustment factors beginning with the FY 1990-91 Appropriation Limit. After that point, on an annual basis, the local entity may choose between whichever is greater: the change in per capita income or assessed valuation due to nonresidential construction within the city. To determine the population factor, the entity can select the greater of population growth either within the city or the county. Staff determines the appropriation limit associated with each fiscal year budget. The City Council is required to adopt a limit on appropriations subject to a formula outlined in the State Constitution Article XIIIB.
Analysis
The attached calculation of the appropriation limit follows the formula established in the California Constitution. Not all revenues are restricted by the limit; only those that are referred to as “proceeds of taxes.” Thus, attention must be given to what revenues fall into that category.
Total revenues are classified either as “proceeds” or “non-proceeds” of taxes. In FY 2025-26, budgeted revenue sources total $64,948,034 (See Attachment 2: Schedule 1 and Schedule 2).
Total revenue sources are reduced by non-proceeds of taxes and other qualifying exclusions in the amount of $28,889,328; leaving $36,058,706 net revenue sources subject to limitation (See Attachment 2: Schedule 1).
GANN Limit Law provides some choice in the factors applied to determine the limit each fiscal year. The basic determinant factors are (1) the change in the cost of living, and (2) the change in population. See Government Code Section 7901. To determine the change in the cost of living, the City may choose from either: a) the change in California per capita income as determined by the California Department of Finance, or b) the percentage change in local assessment tax roll from the prior year attributable to the addition of non-residential new construction as calculated by the San Mateo County Assessor’s Office. To determine the change in population, the City may choose either: a) the percentage change within the City, or b) the percentage change within San Mateo County as determined by the California Department of Finance. For each factor, staff recommends the choice resulting in the maximum increase allowable.
The FY 2025-26 appropriation limit is determined by taking the prior year adjustment ending limit of $40,575,070 and multiplying by the per capita income factor and the County population rate factor. The appropriation limit is adjusted by the factored increase in population in the County of San Mateo (0.0007%), and by the factored increase in per capita personal income (6.44%).
The FY 2025-26 calculated appropriation limit applying such factors is $43,188,407 (See Attachment 2: Schedule 3).
310
PUBLIC HEARING ITEM 4.2
The City’s calculated net revenue “subject to limitation” is $36,058,706 (noted above) is subtracted from the appropriation limit of $43,188,407 leaving a remaining appropriations capacity of $7,129,701 or 16.51%. (See Attachment 2)
In conclusion, the City’s 2025-26 budget appropriations that are subject to limitation are under the calculated appropriation limit and thus in compliance with Article XIIIB of the State Constitution.
It is important for the Council and the public to note that the City’s Appropriations Subject to Limit are $7,129,701 or 16.51%, below the FY 2025-26 Appropriation Limit allowed by Statute. If the City ends a fiscal year having more Appropriations Subject to Limit than its Appropriation Limit allows, the City must return the excess either by reducing taxes or fees. Alternatively, the voters of the City may, by majority approval, increase the Appropriations Limit of the City Fiscal Impact
There is no fiscal impact for this item.
Public Notice
The public was provided notice of this agenda item by making the agenda and report available on the City’s website and on bulletin boards located at (1) City Hall: 2415 University Avenue, East Palo Alto, (2) Library: 2415 University Avenue, East Palo Alto, and (3) 1960 Tate Street, East Palo Alto.
Environmental
The action being considered does not constitute a “Project” within the meaning of the California Environmental Quality Act (CEQA), pursuant to CEQA Guideline section 15378 (b)(5), in that it is a government administrative activity that will not result in direct or indirect changes in the environment.
Government Code § 84308
Applicability of Levine Act: No, as the proposed action does not involve an entitlement.
Analysis of Levine Act Compliance: Not applicable.
311
PUBLIC HEARING ITEM 4.2
Attachments
1. Resolution
2. Appropriation Limit Calculation
312
Resolution No. XX-2026 1 of 2
RESOLUTION NO. XX– 2026
A RESOLUTION OF THE CITY COUNCIL
OF THE CITY OF EAST PALO ALTO
ESTABLISHING AN APPROPRIATION LIMIT OF $43,188,407 FOR FISCAL YEAR 2025-26 WHEREAS, the City is required to adopt a limit on appropriations subject to a formula outlined in Article XIIIB of the California Constitution; and
WHEREAS, the California Constitution also requires a method of inflation be chosen; and WHEREAS, the City of East Palo Alto elects to use the following factors relevant to the calculation of the Appropriation Limit for FY 2025-26:
Per Capita Personal Income Change: +6.44% (Plus Six Point Forty-Four Percent)
County of San Mateo Population Adjustment: +0.0007% (Plus Seven Ten Thousandths Percent)
WHEREAS, a resolution establishing the annual appropriation limit must be adopted at a regularly scheduled meeting or noticed special meeting of the City Council; and WHEREAS, the City Council held public hearings and adopted the Fiscal Year 2025-26 budget on June 17, 2025, and appropriations therein were determined within the calculated appropriation limit; and
WHEREAS, a determination of the FY 2025-26 Appropriations Limit has been made available to the public fifteen days prior to the meeting held.
NOW, THEREFORE, BE IT RESOLVED THAT THE CITY COUNCIL OF THE CITY OF EAST PALO ALTO HEREBY:
1. Finds the foregoing recitals are true and correct, and are incorporated by this reference into this action;
2. Establishes the Fiscal Year 2025-26 Appropriation Limit at $43,188,407 pursuant to the calculation prepared in accordance with local law, contained within Exhibit A, which is attached hereto and incorporated by this reference;
3. Finds and determines that the Appropriation Limit of $43,188,407 exceeds the Appropriations Subject to Limitation calculated in the amount of $36,058,706 by $7,129,701; therefore, the City of East Palo Alto complies with the provisions of Article XIII B of the State Constitution; and
4. Finds that the action being considered does not constitute a “Project” within the meaning of the California Environmental Quality Act (CEQA), pursuant to CEQA Guideline section 15378 (b)(5), in that it is a government administrative activity that will not result in direct or indirect changes in the environment.
313
Resolution No. XX-2026 2 of 2
PASSED AND ADOPTED this 17
th day of June 2025, by the following vote:
AYES:
NOES:
ABSENT:
ABSTAIN:
Martha Barragan, Mayor
ATTEST: APPROVED AS TO FORM:
James Colin, City Clerk John D. Lê, City Attorney
314
CITY OF EAST PALO ALTO
Appropriation Limitation Calculation
2025-26
EXHIBIT A
Executive Summary
An annual calculation of the City's appropriation limitation is required by Article XIIIB of the California Constitution. City expenditures may increase only in relation to changes in per capita income or growth in non-residential assessment valuation, whichever is greater, and the population change for the City or County, whichever is greater.
I. Determination of Appropriation Limit:
2025-26 Appropriation Limit (Schedule 3) $ 43,188,407
II. Determination of Appropriations Subject to Limitation:
2025-26 Revenue Sources for Appropriations (Schedule 2) $ 64,948,034 Deductions of Exempt Revenues and Qualified Capital (Schedule 1) (28,889,328) 2025-26 Appropriations Subject to Limitation (Schedule 1) $ 36,058,706 III. Amount Under/(Over) Appropriation Limit (I-II) $ 7,129,701 IV. Remaining Capacity as a Percent of FY 2025-26 Limit 16.51% The City's 2025-26 proposed budget appropriations that are subject to limitation are $7,129,701 million under the limitation as shown below:
315
CITY OF EAST PALO ALTO
CALCULATION OF APPROPRIATIONS SUBJECT TO LIMITATION
2025-26
SCHEDULE 1
Total Revenue Sources For Appropriations (Schedule 2) $ 64,948,034 Exclusions:
Non-Proceeds of Taxes (Schedule 2) (28,889,328)
Net Revenue Sources Subject to Limitation $ 36,058,706
316
CITY OF EAST PALO ALTO
SUMMARY OF REVENUES-BY CATEGORY
2025-26
SCHEDULE 2
Budgeted Budgeted
Proceeds Non-Proceeds Total
of Tax of Tax Revenues
Taxes
Property Taxes $ 18,790,981 $ 1,562,728 $ 20,353,709
Sales and Use Tax 5,279,000 1,133,000 6,412,000
Utility Users Tax 2,094,000 - 2,094,000
Transient Occupancy Tax 2,750,000 - 2,750,000
Other Taxes 4,252,690 1,644,917 5,897,607
$ 33,166,671 $ 4,340,645 $ 37,507,316
Franchise Fees
Franchise Fees $ - $ 1,267,000 $ 1,267,000
Licenses, Fees, and Permits
Building and Other Permits $ - $ 1,717,000 1,717,000
Rent Stabilization Fees - 421,200 421,200
NPDES - 131,325 131,325
CCAG Measure M Vehicle Fee - - -
Water Capacity system/ supply fee 5,463,578 5,463,578
Development Impact Fees - 3,691,099 3,691,099
$ - $ 11,424,202 $ 11,424,202
Fines and Forfeitures
Vehicle Code and Parking Fines $ - $ 405,000 $ 405,000
Other Fees and Fines - 649,916 649,916
$ - $ 1,054,916 $ 1,054,916
Grants and Intergovernmental
California SLESF $ - $ 170,000 $ 170,000
California Department of Aging - - -
California SB2 - - $ -
CalHome - 750,000 $ 750,000
Subventions and Reimbursements 41,472 167,563 209,035
SFCJPA Saferbay Phase I - -
AHSC, Full trash capture Phase II, and other CIP - -
Miscellaneous Grants - 217,000 217,000
$ 41,472 $ 1,304,563 $ 1,346,035
Charges for Current Services
Solid Waste and Recycling Charges $ - $ 3,500,000 $ 3,500,000 Water Capital Replacement Fees - 1,100,370 1,100,370
Building Charges - 1,096,000 1,096,000
Engineering Charges - 10,000 10,000
Planning Charges - 166,000 166,000
Police Services - 20,000 20,000
Miscellaneous Charges - 8,500 8,500
$ - $ 5,900,870 $ 5,900,870
1 of 2
317
CITY OF EAST PALO ALTO
SUMMARY OF REVENUES-BY CATEGORY
2025-26
SCHEDULE 2
Budgeted Budgeted
Proceeds Non-Proceeds Total
of Tax of Tax Revenues
Use of Money and Property (ex. Interest)
Facility Use and Leases - 385,000 385,000
Penalties - 50,000 50,000
$ - $ 435,000 $ 435,000
Other Miscellaneous
Solid Waste Reimbursements $ - $ 250,000 $ 250,000
Loan Proceeds and Reimbursements - - -
Other - 628,333 628,333
$ - $ 878,333 $ 878,333
Operating Budget Subtotal $ 33,208,143 $ 26,605,529 $ 59,813,672 Percent of Total 55.52% 44.48% 100.00%
Interest Allocation $ 2,850,563 $ 2,283,799 $ 5,134,362 TOTAL $ 36,058,706 $ 28,889,328 $ 64,948,034
4 of 5
318
CITY OF EAST PALO ALTO
APPROPRIATIONS LIMIT COMPUTATION
CUMULATIVE GROWTH RATE
2025-26
Schedule 3
ASSESSED
PER CAPITA VALUATION
FISCAL BEGINNING POPULATION INCOME CHANGE ENDING
YEAR LIMIT FACTOR FACTOR FACTOR LIMIT
2007-08 15,463,621 1.0139 1.0442 N/A 16,371,558
2008-09 16,371,558 1.0126 N/A 1.0920 18,103,000
2009-10 18,103,000 1.0121 N/A 1.1120 20,374,116
2010-11 20,374,116 1.0117 N/A 1.0080 20,777,393
2011-12 20,777,393 1.0080 N/A 0.9810 20,545,684
2012-13 20,545,684 1.0098 1.0377 N/A 21,529,195
2013-14 21,529,194 1.0109 1.0512 N/A 22,878,172
2014-15 22,878,172 1.0117 N/A 1.1160 25,830,765
2015-16 25,830,765 1.0100 1.0382 N/A 27,085,675
2016-17 27,085,675 1.0091 1.0537 N/A 28,799,891
2017-18 28,799,891 1.0056 1.0369 N/A 30,029,838
2018-19 30,029,838 1.0065 N/A 1.0379 31,369,805
2019-20 31,369,805 1.0028 1.0385 N/A 32,668,760
2020-21 32,668,760 0.9987 1.0373 N/A 33,843,251
2021-22 33,843,251 0.9925 1.0573 N/A 35,514,101
2022-23 35,514,101 0.9908 1.0755 N/A 37,844,018
2023-24 37,844,018 0.9957 1.0444 N/A 39,354,338
2024-25 39,354,338 0.9950 1.0362 N/A 40,575,070
2025-26 40,575,070 1.0000 1.0644 N/A 43,188,407
Sources:State Dept.of Finance, Budget Resolutions & Prior Year Appropriation Limits, San Mateo County Assessor's Office N/A = Not applicable; calculation formula uses the higher of per capita or assessed valuation factors multiplied by population factor.
Notes:
Population factor: San Mateo County, ((+0.0007+100)/100 = 1.000007) Per Capita Income Factor, ((6.44+100)/100 = 1.0644)
Total Change Factor (1.000007 x 1.0644) = 1.0644074508
319
PUBLIC HEARING ITEM 4.3
EAST PALO ALTO
CITY COUNCIL
STAFF REPORT
DATE: June 17, 2025
TO: Honorable Mayor and Members of the City Council
VIA: Melvin E. Gaines, City Manager
BY: Tomohito Oku, Finance Director
SUBJECT: Cost Allocation Plan and User Fee reports and amendment to City’s Master Fee Schedule
Recommendation
Adopt a resolution:
1. Approving the Cost Allocation Plan and User and Regulatory Fee Study as the basis for amending the Master Fee Schedule;
2. Amending the City’s Master Fee Schedule, based on Cost Allocation Plan and User and Regulatory Fee Study; and
3. Finding the proposed action does not constitute a “project” with the meaning of the California Environmental Quality Act (“CEQA”) pursuant to CEQA Guidelines sections 15378(b)(4) and (5) in that it is a governmental fiscal, organizational or administrative activity that will not result in direct or indirect changes in the environment.
Alignment with City Council Strategic Plan
This recommendation is primarily aligned with all the City Council Strategic goals:
Promote Housing, Economic and Workforce Development
Implement the Comprehensive Transportation and Mobility Plan Promote Health & Public Safety
Ensure Our Financial and Organizational Health
Improve the City's Water Infrastructure
Develop and Implement a Comprehensive Facilities Master Plan 320
PUBLIC HEARING ITEM 4.3
Enhance Community Services and Parks for Residents
Background
The City of East Palo Alto maintains a Master Fee Schedule that establishes the fees and charges imposed for a wide range of municipal services and activities. These include user and regulatory fees—such as those related to planning, building, public works, code enforcement, parks, housing and police services—as well as developer impact fees for infrastructure improvements including transportation, parks, water, stormwater, and public facilities.
Under California law, cities are authorized to recover the reasonable cost of services through fees, provided they do not exceed the estimated cost of providing the service (Cal. Const., art.
XIIIC, §1). The City’s Master Fee Schedule is periodically reviewed and updated to ensure compliance with legal requirements and alignment with the City’s fiscal policies on cost recovery and service efficiency.
To support these objectives, the City engaged Matrix Consulting Group, Ltd. in November 2024 to prepare a comprehensive Cost Allocation Plan (CAP) and User and Regulatory Fee Study. These studies assist the City in identifying the actual cost of providing municipal services and help departments evaluate appropriate user fees based on cost recovery targets.
The results offer an analytical tool to understand service levels, demand, and the full cost of service delivery—enabling informed policy decisions on which fees can and should be charged. The City last conducted similar studies during Fiscal Year 2019–20.
Separately, the City completed an updated Development Impact Fee Nexus Study, resulting in the adoption of new development impact fees by the City Council on March 4, 2025. These updated fees became effective on May 4, 2025, and are included as a separate chapter in the Master Fee Schedule. While not part of the Matrix study, the impact fees reflect the City’s broader commitment to maintaining fiscal sustainability and ensuring that new development pays its fair share of infrastructure costs.
Together, the updated CAP and User fee study, and the impact fee schedule reinforce the City’s dedication to transparency, equity, and financial stewardship.
This staff report includes two components: the Cost Allocation Plan and the User and Regulatory Fee Study. It presents the findings of both studies for City Council review and discussion. Based on the results of these studies, staff recommends adopting a resolution to amend the City’s Master Fee Schedule to ensure that fees reflect the actual cost of providing services and align with the City’s cost recovery goals.
Analysis
Full Cost Allocation Plan
The Cost Allocation Plan (CAP) provides a systematic and transparent method for distributing the costs of central support services—such as Finance, Human Resources, and 321
PUBLIC HEARING ITEM 4.3
the City Manager’s Office—to City departments and funds that benefit from them. Developed by the Matrix Consulting Group, the CAP reflects the City’s current organizational structure, budget, and service relationships.
Purpose and Benefits of the CAP:
The CAP serves multiple purposes:
Fairness and Equity: It ensures that internal overhead costs are allocated proportionally to departments and programs based on their actual use of central services.
Cost Recovery: It enables the City to appropriately charge enterprise funds, special revenue funds, and other non-General Fund sources, ensuring that the General Fund is not subsidizing unrelated activities.
Fee Setting: It provides the overhead component necessary to establish defensible fullcost user and regulatory fees. Transparency and Accountability: It documents allocation logic and supports datadriven financial planning, grant management, and internal service reimbursements. Budget Development: The FY2025–26 proposed budget incorporates this updated CAP to allocate indirect costs accurately across all departments and funds, improving the integrity of cost projections and supporting informed resource decisions.
The methodology used adheres to Generally Accepted Accounting Principles (GAAP) and guidance under the federal Office of Management and Budget (OMB) 2 CFR Part 200, utilizing the double step-down allocation method to recognize both direct and interdepartmental support relationships.
Overview of Central Services and Allocations:
The CAP is based on FY2024–25 budgeted expenditures and includes the following 10 central service divisions/departments:
City Council
City Manager – Administration
City Clerk
Human Resources
City Attorney
Finance
Public Works – Administration
Public Works – Maintenance
Non-Departmental
Building Use (depreciation of City-owned facilities)
Each central service was assigned appropriate allocation bases (e.g., number of employees, budget share, number of transactions, or work orders) to proportionally distribute overhead to the receiving divisions/departments.
322
PUBLIC HEARING ITEM 4.3
From a total of $16.73 million in central service costs, the plan allocated $9.01 million to operating departments and funds. The remaining $7.72 million was excluded from allocation to avoid burdening departments with costs unrelated to their operations (e.g., elections, litigation, citywide park maintenance).
Inclusion of the East Palo Alto Sanitary District (EPASD):
A key update in the CAP is the inclusion of the East Palo Alto Sanitary District (EPASD), which became a subsidiary district of the City as of October 1, 2024. The previous CAP did not include EPASD, as it operated as an independent district. With the reorganization, City departments now provide direct administrative, financial, legal, and managerial services to the District.
Given the heightened public interest and need for accountability to ratepayers, it is important to underscore that the overhead charges allocated to EPASD are based on a transparent and defensible methodology that reflects the actual cost of City services provided. The inclusion of EPASD in the CAP promotes equity and fiscal integrity across all funds and ensures that EPASD pays only its proportionate share of shared City resources.
The total FY25 overhead allocated to EPASD is $939,297, as summarized in the following table (from Table 4 of the Results Memo):
These allocations reflect services such as:
Executive oversight by the City Manager, who also serves as General Manager of EPASD, with assistance from the Assistant City Manager, Assistant to the City Managers, and Executive Assistant
Legal support from the City Attorney for governance and compliance, Day-to-day budgeting, accounting, and billing handled by the Finance Department, Operational coordination through the Public Works Department. 323
PUBLIC HEARING ITEM 4.3
It should be noted that insurance and information technology (IT) services are not included in the CAP but are instead allocated separately through the City’s internal service funds, which are structured as sub-funds of the General Fund. EPASD pays its proportional share of these costs based on the models using the number of employees managed through those internal service mechanisms.
Where direct activity data was unavailable, estimates were developed using conservative, industry-standard allocation bases. Future iterations of the CAP will incorporate refined data as the City further integrates EPASD operations.
Annual CAP Adjustments:
In addition to adopting the updated Cost Allocation Plan (CAP) as part of this staff report, staff recommends implementing an annual inflationary adjustment to the CAP chargebacks using the regional Consumer Price Index (CPI). This approach ensures that internal overhead cost distributions remain aligned with changes in the cost of providing central support services such as City Manager Administration, finance, human resources, and facilities.
The Consumer Price Index for the San Francisco-Oakland-Hayward region, or another index reflective of the City's cost structure, should be applied to the CAP’s cost pool totals to adjust allocations in subsequent fiscal years, subject to City Council review and approval. This annual adjustment mechanism will allow the City to maintain accuracy and fairness in cost allocations across departments and funds, including enterprise and special revenue funds, without the administrative burden of conducting a full CAP study each year.
Full CAP updates are generally recommended every three to five years, or in response to significant organizational or cost structure changes. In the interim, a CPI-based update is a transparent, efficient, and widely accepted tool to ensure the City continues to equitably distribute indirect costs in accordance with current financial conditions and service levels.
Implementing this adjustment framework will help safeguard fiscal integrity, promote transparency, and support consistent cost recovery practices across City operations.
Staff will return each year as part of the budget process with a proposed CPI-based adjustment for Council consideration and approval.
User and Regulatory Fee Study
Project Background and Overview:
In November 2024, the City of East Palo Alto engaged Matrix Consulting Group to conduct a comprehensive User and Regulatory Fee Study as part of a broader initiative to improve cost transparency, update the City’s Master Fee Schedule, and align user fees with the actual cost of service. The current effort was performed in parallel with the City’s updated Cost Allocation Plan (CAP) to ensure that indirect costs were properly incorporated into the full cost of services.
324
PUBLIC HEARING ITEM 4.3
The Matrix Consulting Group analyzed the cost-of-service relationships that exist between fees for service activities in the following areas: Building, Code Enforcement, Community Services, Engineering, Environmental Services, Finance, Housing, Planning, Police, Rent Stabilization, and East Palo Alto Sanitation District.
The study evaluates the full cost of services provided by City departments to individual applicants, property owners, and other external users. It is intended to ensure that fees are aligned with current service delivery costs, minimize unintended General Fund subsidies, and promote equity in how services are financed.
General Project Approach and Methodology:
Matrix Consulting Group used a widely accepted “bottom-up” cost analysis methodology to determine the full cost of providing City services. This approach begins by estimating the time required per unit of activity for each staff position involved in fee-related services. Once time estimates are established, all relevant cost components are applied to calculate the full cost of service, including:
Direct Costs: Budgeted salaries, benefits, and allowable departmental expenditures for FY2024–25.
Indirect Costs: Programmatic, departmental, and citywide overhead support The following key steps were taken in the development of the fee study:
1. Staff Interviews – City departments worked with the consultant to clarify existing fees and identify new services.
2. Data Collection – Matrix gathered time estimates, staffing levels, and cost data using FY2024–25 budget information.
3. Cost Analysis – The full cost of each service was calculated using Matrix’s cost modeling tools.
4. Review and Validation – Results were reviewed and validated by department managers
This approach ensures that the resulting fee calculations are transparent, detailed, and grounded in current budget and operational data.
Summary of Results:
When comparing fee-related revenue to the total annual cost, the City is recovering only 86% of its costs – resulting in under-recovery of approximately $549,000. The following table shows the revenue collected, total cost, cost recovery percentage and the shortfall by major division. 325
PUBLIC HEARING ITEM 4.3
The Fee-Related Revenue is calculated based on the current fee and the current service level while the Fee-Related Cost is developed by this study. The largest deficit is in relation to Rent Stabilization at $317,250, which is in relation to incorporating overhead associated with administering the rent stabilization program. The high level of cost recovery is anticipated for the City as the City had recently completed a fee study in 2020 and has conducted annual fee increases.
The detailed documentation of this study will show an over-collection for some fees (on a per unit basis) and an undercharge for most others. The results of this analysis provides the Department and the City with guidance on how to right-size their fees to ensure that each service unit is set at an amount that does not exceed the full cost of providing that service.
Staff recommend full cost recovery for almost all fees except for certain community services (park and recreation) fees considering equity and reasonableness to community members.
Results Overview by Division:
This section provides a high-level summary of the User and Regulatory Fee Study results by City division. For more detailed information on each fee, including modifications to the current fee schedule such as elimination, consolidation, or addition of specific fees. Staff recommend referring to Attachment 3 – User and Regulatory Fee Study Report. While individual cost calculations are not included, the attachment offers important context to support the recommendations outlined in this report.
Building:
The Building Division within the Community and Economic Development Department is responsible for ensuring compliance with the California Building Code through services such as plan review, permit issuance, inspections, and code enforcement. The Division works directly with property owners, contractors, and developers to ensure that construction projects meet safety, structural, and accessibility standards.
The fee study calculated the full cost of building-related services, incorporating direct staff labor, materials, and overhead allocations based on the Citywide overhead. Services evaluated include permit processing, plan checks, field inspections, re-inspections, and administrative services.
326
PUBLIC HEARING ITEM 4.3
Eliminated Fees: Staff proposed eliminating fees associated with Building’s review of Planning and Engineering Services, as those are captured on their respective fee schedules.
They also propose to eliminate the ‘Processing Fee’ as that is captured in the base permit fees.
New Fees: Staff proposed the addition of the following fees, to capture services already provided but not codified:
Processing Fee to review mechanical, electrical, and plumbing (MEP) plans Reproduction of plans
Accessory Dwelling Units (ADU) Building Permit Resource Center access As shown in Attachment 3 (Table 4, page 11), the study identified a number of valuationbased fees—especially those for lower-dollar construction projects—that are not recovering the full cost of service. Conversely, a small number of fees reflect slight over-recoveries where flat charges exceed staff time needed. These imbalances suggest the need for targeted adjustments.
To support the development of ADUs in East Palo Alto, the City has joined the newly formed San Mateo County ADU Resource Center. As outlined in the FY24-25 and FY25-26 budgets, East Palo Alto pays an annual membership fee of $34,000 for access to the ADU Resource Center and its staff. The Center provides public workshops and offers direct support to ADU applicants during open office hours. Membership dues vary by jurisdiction and are based on the number of ADUs projected in each jurisdiction’s Housing Element. While keeping ADU development costs low is important, this membership directly benefits ADU applicants and is currently funded through the City’s General Fund without cost recovery.
To address this, the City could implement an ADU Resource Center fee for each ADU applicant. This would offset the membership cost and reduce the burden on the General Fund.
The potential to recover these costs was previously noted in a City Council report on November 12, 20241.
Based on prior year workload, the Building Division collected approximately $2.3 million in revenue against a total projected cost of $2,485,326, resulting in a shortfall of $185,000 and a cost recovery rate of 93%. The study recommends right-sizing valuation-based fees to improve alignment with actual staff effort, especially for smaller projects where the City is currently subsidizing service delivery.
The proposed fee adjustments for Building services are detailed in Attachment 3 (Table 4, page 11), which outlines the current fee, full cost, and recommended changes by category.
Code Enforcement:
1 November 12, 2024 City Council (Item 3.2): https://d3n9y02raazwpg.cloudfront.net/cityofepa/66c51685-d815- 11ee-98bb-0050569183fa-3408cd31-ecd7-4429-9d91-65986d552499-1730779159.pdf 327
PUBLIC HEARING ITEM 4.3
The Code Enforcement Unit, also part of the Community and Economic Development Department, enforces property maintenance, building, and zoning codes to address violations such as illegal construction, blight, or unpermitted uses.
The study evaluated the cost of inspections, case management, and administrative processing based on staff time and overhead allocations. These activities help maintain community standards and ensure safety and habitability.
As shown below and in Attachment 3 (Table 12, page 19), code enforcement fees are all new except for the notary fee. The study recommends implementing those fees that reflect the staff time and resources required for investigation, documentation, and follow-up actions on violations. The Code Enforcement Investigation fee will be applied specifically when Notices of Violations or Citations are issued, ensuring it aligns with the enforcement process for addressing such cases. This fee is intended to offset the costs associated with investigating valid complaints and to discourage repeat violators from excessively utilizing staff resources.
Planning:
The Planning Division, part of the Community and Economic Development Department, oversees both current and long-range planning, maintains the City’s General Plan, and enforces Zoning Regulations. The Division charges fees for a variety of services including preapplication review, design review, zoning clearance, subdivision review, use permits, rezonings, environmental review, and entitlement approvals.
The fee study calculated the full cost of each service, incorporating direct staff time, divisional expenses, and Citywide overhead. As shown in Attachment 3 (Table 20, page 34), the analysis identified a mix of over- and under-recoveries across the Planning Division’s fee schedule. The largest under-recovery is $4,166 for ‘Master/Common Sign Program’. The largest over-recovery is in relation to ‘Tentative Maps’, particularly those that involve five or more parcels. Fortunately, these are rare and would not have much of a cumulative effect on the fee revenue. In discussion with staff, changes in processes and increased efficiency are resulting in a reduced level of staff effort needed to process these entitlements. For example, final maps are primarily a Public Works / Engineering function, and therefore, the cost has shifted from Planning to Engineering for those services.
Eliminated Fees: Staff proposed eliminating the following fees, as these services are no longer offered by City staff or are now offered by other departments within the City:
Zoning Review for Business License
Public Utility Tower
Research / Document Review
Address Assignment (transferred to Engineering Division) New Fees: Staff proposed the addition of fees for minor and major ‘Permit Adjustments’.
Condensed Fees: To streamline the fee schedule, staff proposed condensing the following fees:
328
PUBLIC HEARING ITEM 4.3
The ‘Temporary Use Permit’ section was condensed into a ‘Minor’, ‘Administrative’, and ‘Major’ fee to streamline the fee schedule.
The ‘Parking Exception’ fee was condensed into a singular per hour fee. The ‘Variance’ fees were condensed into a singular fee. The ‘Staff Management & Review’ was removed from all Environmental related fees. The ‘Zoning Clearance’ was consolidated into a singular fee. Minor Modification to Conditions’ and ‘Modifications to Conditions’ are captured within the Renewal / Modifications to Conditions section under the respective fee category that aligns with the type of application being modified.
Initial Study - Negative Declaration’ is captured under ‘Initial Study - Mitigated Negative Declaration/ Negative Declaration’.
Noticing Fee’ is captured under ‘Noticing/Special Noticing’. Zoning Text Amendment’ and ‘Zone Change’ were combined into a single fee.
Modified Fees: The following fee modifications were proposed to better clarify the services being provided.
The ‘Hourly SB 35 Pre-Application (5 hr. minimum)’ was renamed the ‘Preliminary Ministerial Review Hourly (2 hr. minimum)’ to accurately reflect the service offered. ‘Condominium Conversion’ was switched to a deposit fee. The ‘Garage Conversions / Minor ADR (120 s-f. or less)’ was renamed the ‘Garage Conversions / Minor ADR (400 s-f. or less)’ to accurately reflect the service offered. The ‘Permanent Sign Program’ was renamed ‘Permanent Sign’. The ‘1 Year Approval Renewal’ was renamed the ‘Major TUP Annual Renewal’ to accurately reflect the service offered.
Based on prior year’s workload, Planning services generate a surplus of approximately $60,000, with an overall cost recovery rate of 129%. The results indicate a need to rebalance specific fees to better reflect actual staff effort and maintain cost equity across applicants.
The detailed proposed fee adjustments for the Planning Division are provided in Attachment 3 (Table 20, page 34).
Rent Stabilization:
The Rent Stabilization Program is administered by the Community and Economic Development Department and is responsible for implementing and enforcing the City’s rent stabilization and tenant protection ordinances. Key services include registration and tracking of rental units, processing petitions and appeals, investigating violations, conducting public outreach, and providing staff support to the Rent Stabilization Board.
The fee study evaluated the full cost of administering the Rent Stabilization Program, incorporating direct labor costs, division-specific expenses, and Citywide overhead. The analysis also considered the complexity and legal obligations associated with administering a regulatory program that affects a significant portion of the City’s rental housing stock. The fees 329
PUBLIC HEARING ITEM 4.3
under this section are governed by Ordinance No. 330 and Chapter 14.04 of the Municipal Code, and therefore, they are subject to a specific approval process.
As shown in Attachment 3 (Table 23, page 39), the study found that current fees recover only 63% of total costs. The largest driver of under-recovery is the program’s share of administrative and overhead costs, which had not been fully accounted for in previous calculations. The study also notes that some functions, such as legal support, outreach, and hearings, have expanded in scope, further increasing program costs.
Based on prior year workload, the Rent Stabilization Program generates approximately $549,900 in revenue compared to a total cost of $867,150, resulting in a shortfall of $317,250 and a cost recovery rate of 63%. The fee study supports reevaluating fee levels to reflect the true cost of program administration, while balancing affordability and equity considerations for both landlords and tenants.
The detailed Rent Stabilization fee schedule, showing the full cost, current fee, and proposed updates, is provided in Attachment 3 (Table 23, page 39).
Housing:
The Housing Division within the Community and Economic Development Department, manages programs related to affordable housing preservation, tenant protections, and housing policy implementation. Fee-related services include the administration of loan agreements, monitoring of affordability covenants, and other compliance duties. All of the fees administered by the Housing Division are newly proposed.
The study assessed the cost of these services using staff labor, legal review, program management, and indirect cost allocations. These fees support the City’s efforts to maintain affordable housing and ensure ongoing compliance with funding conditions.
New Fees: Staff proposed new housing fees related to inclusionary housing as part of City’s municipal code chapter 18.37 which allows the City to charge fees related to inclusionary housing requirements, as long as there is a fee schedule to support these fees. Staff also proposed new housing fees related to below market rate (BMR) affordable housing compliance as well as rent registry program. The following table details the fee name and total cost associated with each service offered.
330
PUBLIC HEARING ITEM 4.3
Community Services:
The Community Services Division within the City Manager’s Office oversees recreational programming and facility use, including park reservations, pavilion rentals, and community events. Its responsibilities are primarily service-oriented and support quality of life for East Palo Alto residents through access to public spaces and community programming.
The fee study evaluated the full cost of services provided by Community Services by incorporating direct staff time, materials, and applicable overhead using Citywide overhead.
Services reviewed included rental and use of indoor and outdoor spaces, permits for community events, and related administrative functions.
As shown in Attachment 3 (Table 13, page 20), the analysis found that most Community Services fees are significantly under-recovering their costs. In particular, fees related to facility rentals and community events fall well below the actual cost of service, resulting in substantial General Fund subsidies.
Based on prior year workload, Community Services generates approximately $43,676 in annual fee revenue compared to a total cost of $131,085, resulting in a deficit of $87,409 and a cost recovery rate of just 33%. The fee study recommends evaluating the reasonableness and 331
PUBLIC HEARING ITEM 4.3
equity of specific fee increases, particularly for services heavily used by residents and community organizations.
The studied fee schedule for Community Services, including cost comparisons and detailed calculations, is presented in Attachment 3 (Table 13, page 20). However, staff recommend General Fund subsidies for certain fees—particularly for services accessed by vulnerable or lower-income residents—to ensure they remain reasonable, accessible, and aligned with neighboring jurisdictions, thereby reducing the risk of non-compliance or unpermitted activities due to cost barriers.
Engineering:
The Engineering Division within the Public Works Department oversees the review and inspection of public infrastructure improvements associated with private development. This includes permits for work in the public right-of-way, grading and encroachment permits, construction inspections, and utility coordination. The Division ensures that all improvements comply with City standards and do not adversely affect public infrastructure.
The fee study assessed the full cost of engineering services, including direct staff time, contract support, and overhead allocations from Citywide overhead. Services analyzed include excavation permits, grading plan review, stormwater inspections, and final map processing, among others.
New Fees: Staff proposed the addition of the following fees as they highlight services already offered but not codified on the fee schedule:
Administration and Coordination of Water Meter
Hauling
Parking Restriction in the Right of Way
Staff Augmentation / Technical Review
Address Assignment (transferred from Planning Division) Eliminated Fees: Staff proposed eliminating the following fees, as these services are no longer offered by City staff, covered under other fees, or are now offered by other departments within the City:
Job Card Replacement
Design Review – Administrative
Architectural Supervision
General Plan Amendment
Zone Change / Text Amendment
Tree Removal Permit
Zoning Relief
Initial Study
EIR
Mitigation Monitoring
Encroachment Permit – Fence
332
PUBLIC HEARING ITEM 4.3
As shown in Attachment 3 (Table 15, page 24), the study found that Engineering services are generally under-recovering their full costs. Several fees—particularly those for grading and utility inspections—do not fully reflect the time and resources needed for proper review and compliance monitoring. In contrast, a small number of fees slightly exceed actual costs, but these are exceptions.
Based on prior year workload, the Engineering Division generates approximately $103,173 in annual fee revenue compared to a total annual projected cost of $122,927, resulting in an annual shortfall of $19,754 and a cost recovery rate of 84%. The study recommends targeted fee adjustments to better align charges with actual service costs and reduce reliance on General Fund support.
The full list of proposed Engineering Division fees, cost calculations, and recovery levels is detailed in Attachment 3 (Table 15, page 24).
EPASD:
The East Palo Alto Sanitary District (EPASD), now governed as a subsidiary district of the City since October 1, 2024, is responsible for providing wastewater collection services within its service area and overseen by the Public Works Department. Fee-related activities include sewer connection permits, capacity charges, and other regulatory services associated with new development.
The fee study assessed the full cost of EPASD's fee-supported services, using direct labor estimates, contractual support, and the City's Cost Allocation Plan to determine appropriate overhead. This was the first time EPASD was included in the City's cost studies since the governance transition, ensuring consistency and equity with other City departments and divisions.
As shown in Attachment 3 (Table 25, page 41), the study found nearly all the fees administered by the Sanitation District show an under-recovery for the associated costs. The largest under-recovery is for a ‘Lateral’ at $792. The smallest undercharges are for Permit Application (T1, T2, T3) Category at $49. The study provides an updated framework to align EPASD’s fees with the true cost of service delivery.
The detailed fee schedule for EPASD is provided in Attachment 3 (Table 25, page 41).
Environmental Services:
The Environmental Services Division, under the Public Works Department, oversees compliance with state and local environmental regulations, including stormwater management, waste discharge, and inspection programs related to new development and construction. 333
PUBLIC HEARING ITEM 4.3
The fee study evaluated the cost of providing these regulatory services by assessing staff time, compliance monitoring activities, and overhead. These services are important for ensuring compliance with environmental protection mandates.
Eliminated Fees: Staff proposed eliminating the following fees as these services are no longer offered by City staff, covered under other fees, or are now offered by other departments within the City:
Grading Inspection for Construction BMPs
Support to Planning Fees
Single Family
Support to Building Fees
Stormwater Design Review
As shown in Attachment 3 (Table 17, page 27), many environmental-related fees fall below the full cost of delivery. The study recommends aligning fees more closely with actual costs, especially where there is a clear nexus between the regulated activity and City staff effort.
Police:
The Police Department provides services related to public safety, records processing, special event staffing, and vehicle releases. These services often generate requests for records, background checks, or staff time at community events, some of which are recoverable through user fees.
The fee study evaluated the full cost of services by incorporating staff labor, administrative support, and overhead based on the Cost Allocation Plan. The analysis included common services such as fingerprinting, report copying, and police presence at events.
Eliminated Fees: Staff proposed eliminating the ‘Redaction Services - Body Worn Camera Video (City Staff)’ as this service is no longer offered and is covered through the contractor category.
New Fees: Staff proposed the addition of the following fees as they highlight services already offered but not codified on the fee schedule:
Permit Review - Private Security Company - CSO Review Assistance to Planning Division Security Plan Review for New Business Expanded Fees: Due to large variability in how the fees are administered, staff proposed expanding ‘Officer Support of City Special Events’ to include multiple classifications.
As shown in Attachment 3 (Table 22, page 37), most police-related fees are under-recovering their costs, although a few recover the full cost. The study recommends modest adjustments to better align fees with actual service delivery costs while considering the accessibility of essential public safety services.
334
PUBLIC HEARING ITEM 4.3
Summary Of Legal Restrictions And Policy Considerations:
Once the full cost of providing City services is determined, the next step is for the City Council to finalize the appropriate fee levels—up to, but not exceeding, the actual cost of service, in accordance with legal requirements. This is a policy-level decision that involves weighing the City’s fiscal sustainability goals against community needs and values.
In setting fees, one key consideration is who benefits from the service. If a service provides a direct, individual benefit—such as a permit, inspection, or rental—full cost recovery is generally appropriate. Conversely, services that deliver broader community or shared benefits may justify a partial subsidy funded through the General Fund. The Council may also take into account socioeconomic impacts, particularly for services accessed by vulnerable or lowerincome residents, and review market comparability to ensure the City’s fees remain reasonable in relation to neighboring jurisdictions. These factors can be complex and may require thoughtful policy discussion.
The User and Regulatory Fee Study provides a detailed, data-driven foundation to support fees that are fair, transparent, and legally defensible. As part of this process, City staff have recommended fee increases where current charges fall short of actual costs, and reductions where fees exceed cost, to ensure compliance with state law.
While market comparisons can offer helpful context, they should be used as a supplementary tool, not the primary basis for fee-setting. Ultimately, fees should reflect the actual cost of services, promote fiscal responsibility, and support equitable access to City programs and resources.
Subsidized Fees:
Staff proposes less than full cost recovery for the following fees related to Community Services:
335
PUBLIC HEARING ITEM 4.3
The recommended subsidies apply exclusively to fees charged to East Palo Alto residents and local nonprofit organizations. While all subsidized fees proposed in this staff report represent increases over current charges, they remain below the average levels observed in comparable jurisdictions, as shown in Attachment 3 (Appendix – Comparative Survey, page 47). Based on historical usage data, the estimated annual General Fund subsidy for these fees is approximately $20,000.
These subsidies are intended to ensure that cost is not a barrier to participation, particularly for lower-income residents, and to encourage compliance with City policies—such as event permitting—by making fees reasonable and accessible. Maintaining equitable access to community services while discouraging unpermitted activities supports both the City's fiscal goals and its broader community engagement objectives.
Annual Fee Adjustments:
In addition to amending the City’s Master Fee Schedule based on the updated User and Regulatory Fee Study, staff also recommends implementing annual inflationary adjustments to applicable fees to maintain cost recovery between full studies. For user and regulatory fees, staff proposes using the regional Consumer Price Index (CPI)—specifically for the San Francisco-Oakland-Hayward region or a comparable index reflective of the City’s cost environment—subject to City Council review and approval. A CPI-based adjustment is a widely 336
PUBLIC HEARING ITEM 4.3
accepted practice that allows the City to account for increases in labor, materials, and operating costs without the need for a full-scale fee study each year. This mechanism will help the City sustain its cost recovery levels and minimize reliance on General Fund subsidies for fee-supported services.
By contrast, annual inflationary adjustments to development impact fees are governed by Municipal Code Section 13.28.100. That section authorizes annual adjustments “by a percentage equal to the change in the Construction Cost Index (CCI) as most recently published by the Engineering News Record (ENR)”.
Fiscal Impact
If all proposed fee modifications are adopted, General Fund revenues are projected to increase by approximately $529K annually, depending on actual service volumes. These estimates reflect full implementation of the updated User and Regulatory Fee Study recommendations, which aim to bring fees closer to the actual cost of service delivery.
To the extent the City does not recover the full cost for these services, the General Fund will subsidize the difference, reducing tax revenues available for broader community services. By aligning fees with the Cost Allocation Plan and cost recovery goals, the City can improve fiscal sustainability and ensure equitable support for both individual and community-wide services.
Public Notice
The public was provided notice by making the agenda and report available on the City’s website and on a bulletin board located at City Hall: 2415 University Avenue, East Palo Alto. In addition, a notice of public hearing was published on a local newspaper on June 6, 2025.
Environmental
The proposed action does not constitute a “project” with the meaning of the California Environmental Quality Act (“CEQA”) pursuant to CEQA Guidelines sections 15378(b)(4) and (5) in that it is a governmental fiscal, organizational or administrative activity that will not result in direct or indirect changes in the environment.
Government Code § 84308
Applicability of Levine Act: No, as the proposed action does not involve an entitlement.
Analysis of Levine Act Compliance: Not applicable.
Attachments
1. Resolution to amend City’s Master Fee Schedule
2. Cost Allocation Plan study report
3. User and Regulatory Fee study report
4. Comparative Schedule of Current and Proposed User and Regulatory Fees 337
1 of 2
RESOLUTION NO. x
A RESOLUTION OF THE CITY COUNCIL
OF THE CITY OF EAST PALO ALTO
ADOPTING AMENDMENTS TO THE MASTER FEE SCHEDULE
WHEREAS, the City of East Palo Alto maintains a Master Fee Schedule that establishes the fees and charges imposed for a wide range of municipal services and activities including user and regulatory fees as well as developer impact fees; and
WHEREAS, the City of East Palo Alto periodically modifies the Master Fee Schedule to account for program changes and other costs, and to ensure existing fees and charges do not exceed the costs of service, and further, re-align fees with desired cost recovery policies; and WHEREAS, on March 4, 2025, the City Council held a noticed public hearing to receive public comments on the Nexus Study Update, Financial Feasibility Analysis, Fee Comparison Survey, and recommended updates to the parks and trails, public facilities, transportation, storm drainage, and water capacity impact fees; and
WHEREAS, pursuant to the Mitigation Fee Act and other applicable state laws and Chapters
13.24 and 13.28 of the City of East Palo Alto Municipal Code, the City Council adopted the updated park and trails, public facilities, storm drainage, and transportation, water capacity, and storm drainage development impact fees which became effective on May 4, 2025, and are only incorporated by reference therein, as they were already adopted by the Council on May 4, 2025; and WHEREAS, the City contracted with Matrix Consulting Group, LTD (Matrix) to conduct a comprehensive Cost Allocation Plan (CAP) and a citywide user and regulatory fees studies, including developing data and conducting staff surveys as necessary to determine reasonable estimated costs of services pursuant to Article XIIIC, Section 1 of the State Constitution, thereby updating and amending the Master Fee Schedule; and
WHEREAS, the City held a properly noticed public hearing on June 17, 2025 and reviewed the Matrix user and regulatory fee study report, including recommended changes to the Master Fee Schedule; and
NOW, THEREFORE, BE IT RESOLVED THAT THE CITY COUNCIL OF THE CITY OF EAST PALO ALTO HEREBY:
1. Finds the foregoing recitals are true and correct, and are incorporated by this reference into this action;
2. Approves the Cost Allocation Plan (April 2025) and User and Regulatory Fee Study (June 2025) prepared by Matrix Consulting Group, Ltd;
3. Adopts the Master Fee Schedule, attached hereto as Exhibit A and made a part here of, based on the User and Regulatory Fee Study;
4. Approves the effective date of all fees set forth in Exhibit A shall be 60 days after the date of this Resolution, or August 18, 2025, unless otherwise noted therein; and
5. Finding the proposed action does not constitute a “project” with the meaning of the California Environmental Quality Act (“CEQA”) pursuant to CEQA Guidelines sections 15378(b)(4) and 338
2 of 2
(5) in that it is a governmental fiscal, organizational or administrative activity that will not result in direct or indirect changes in the environment.
PASSED AND ADOPTED this 17th day of June 2025, by the following vote:
AYES:
NOES:
ABSENT:
ABSTAIN:
Martha Barragan. Mayor
ATTEST: APPROVED AS TO FORM:
James Colin, City Clerk John D. Lê, City Attorney
339
Fee Name Unit New Proposed Fee
Miscellaneous Fees
Photocopy:
8.5" x 11" (black & white single side) Each $0.10
8.5" x 11" (color single side) Each $0.25
Finance Department
Checks Returned by Bank or Financial Institution Due to Insufficient Funds First Returned Check Per Check $25
Each Additional Check Per Check $35
Overdue Invoices Per Annum
$10 or 10%
whichever is
greater
Credit Card Surcharge % of Transaction 3.50%
Planning
Pre-Application Fees
Hourly Pre-Application (1 hr. minimum) Per Hour $337
Pre-Application Services for Projects Subject to City's Pre-Application Ordinance Deposit $8,312 Preliminary Ministerial Review Hourly (2 hr. minimum) Per Hour $337 Appeals
Appeals to City Council (if initiated by City Council - no charge) Each $9,361 Appeals to Planning Commission Each $9,361
Subdivision
Certificate of Compliance Each $2,147
Condominium Conversion Deposit $41,000
Final Maps Planning Review of Engineering Application
4 lots or less Each $1,682
5 - 25 lots Each $2,020
>25 lots Each $2,357
Lot Line Adjustment Each $2,695
Lot Line Merger Each $2,695
Tentative Map
4 lots or less Each $8,354
5 - 25 lots Each $10,042
>25 lots Deposit $11,730
Tentative Map Extension Each $2,731
Tentative Map Modification Each $3,744
Design Review*
Administrative Each $4,715
Planning Commission Review Each $14,866
Garage Conversions / Minor ADR (400 s-f. or less) Per Hour $337 Permit Adjustment Minor Each $693
Permit Adjustment Major Each $1,345
Legislative Actions
General Plan Amendment Deposit $22,000
Planned Unit Development Deposit $15,000
Zone Change/Text Amendment Deposit $12,000
Tree Removal*
Dead Trees Each $0
Exhibit A
340
Fee Name Unit New Proposed Fee
1-2 trees Each $506
3 or more (Fee for two trees + 0.10 hours by number of trees above two) Each $506 Signage*
Master/Common Sign Program Each $8,154
Permanent Sign Per Sign $1,048
Temporary Sign Per Sign $494
Use Permit*
Administrative Use Permit (AUP) / Special Use Permit (SUP) Each $4,715 Conditional Use Permits (CUP) Each $14,866
Public Convenience/Necessity Application - Filing Fees Each $1,775 Renewal /Modification to Conditions
AUP / SUP Each $2,900
CUP Each $7,269
Temporary Use Permit
Minor Each $337
Administrative Each $2,734
Major Each $4,715
Major TUP Annual Renewal Each $1,386
Zoning Relief
Parking Exception Per Hour $337
Variance Each $3,406
Environmental
Categorical Exemption
Standard Each $1,386
Infill/Other
Staff Led Each $3,412
Consultant Cost Deposit Actual Cost
Initial Study
Consultant Cost Deposit Actual Cost
Initial Study - Mitigated Negative Declaration/ Negative Declaration Consultant Cost (Will include a 15% staff management fee) Deposit Actual Cost Environmental Impact Studies (EIR)
EIR Report - Consultant Cost (Will include a 15% staff management fee) Deposit Actual Cost Mitigation Monitoring - one-time Each $3,749
Notice of Determination (NOD) - CEQA Filing Each Per State Zoning Clearance (Administrative Review)
Other Accessory Per Hour $337
Other Administrative Fees
Building Permit Review
Minor Res- Improvement Each $337
Tenant Improvements Each $1,012
Addition of s. f. Each $337
New SFD Each $337
New Multifamily Each $1,350
New Commercial Each $1,350
Miscellaneous Planning
Noticing/Special Noticing (each mailing) Each $675
Newspaper Ad Publication Deposit $400
341
Fee Name Unit New Proposed Fee
Written Determination by City Planning Manager Each $1,422 Planning Hourly Fee (1 hr. minimum) Per Hour $337
Refund Administrative Fee Each Per Policy
$0
*Note: Time extensions will be charged at 10% of base Permit fee Code Enforcement
Code Enforcement Investigation Per Hour $185
Recording & Removal of Liens Each $600
Notary Each $15
Engineering
Grading - Plan Review
< 50 Cubic Yards Each $4,335
50 - 100 Cubic Yards Each $4,335
101-500 Cubic Yards Each $6,098
> 501 Cubic Yards Deposit $17,357
Grading - Inspection
< 50 Cubic Yards Each $5,586
50 - 100 Cubic Yards Each $8,594
101-500 Cubic Yards Each $21,485
> 501 Cubic Yards Deposit $25,782
Public Improvements - Plan Review
Base fee up to $10,000 Base $3,271
Base fee at $10,000 Base $3,271
Each add'l $10,000 or fraction thereof Each add'l $10,000 or fraction thereof $3,066 Base fee at $50,000 Base $15,535
Each add'l $10,000 or fraction thereof Each add'l $10,000 or fraction thereof $2,174 Base fee at $100,000 Base $26,404
Each add'l $10,000 or fraction thereof Each add'l $10,000 or fraction thereof $1,087 Base fee above $500,000 Deposit $37,169
Public Improvements - Inspection
Base fee up to $10,000 Base $2,149
Base fee at $10,000 Base $2,149
Each add'l $10,000 or fraction thereof Each add'l $10,000 or fraction thereof $1,074 Base fee at $50,000 Base $6,446
Each add'l $10,000 or fraction thereof Each add'l $10,000 or fraction thereof $2,578 Base fee at $100,000 Base $19,337
Each add'l $10,000 or fraction thereof Each add'l $10,000 or fraction thereof $1,289 Base fee above $500,000 Deposit $38,674
Encroachment Permit
Minor Frontage Improvements such as sidewalk, curb, gutter, driveway Each $721 Utility connections, excavations, potholing Each $1,033 Temporary closure of sidewalk, bike/vehicle lane(s), street Each $1,033 Any other work encroaching into the public right-of-way Each $1,033 Street Cut Fee Each $1,033
Encroachment Permit - Other
Administration and Coordination of Water Meter Each $402 Debris Box / Temporary Storage Per Week $1,234
342
Fee Name Unit New Proposed Fee
Traffic Control Plan Review Per Street $1,192
Traffic Control Field Inspection/Monitoring Per Day $537 Hauling Per Week $617
Parking Restriction in the Right of Way Each $506
Final Parcel Map / Tract Map: City Admin Cost (consultant costs are passed through to applicant) Parcel Map (4 Lots Less) Each $4,545
Tract Map (5 or More Lots) Each $6,061
Certificate of Compliance / Street Right-of-Way (ROW) Vacation Certificate of Compliance Each $4,545
Street ROW Vacation Each $4,545
Transportation Permit
Single Trip Per Trip $16
Annual Yearly $90
Administrative Fees
Request for Letter (e.g.- Flood Hazard Letter) Each $750 Bond Administration and Release Each $375
4th and Subsequent Plan Review Fee Each $937
Re-inspection Fee Each $1,074
After-Hours Inspection (minimum 4 hours) Hourly $253
Staff Augmentation / Technical Review Houlr $252
Planning Application Review / Support
Tentative Maps (4 lots or less) Each $5,811
Tentative Maps (5 lots or more) Each $5,811
Tentative Map Extension / Modification Each $3,915
Second Unit Permit Each $750
Use Permit (all types) Each $750
Hourly Pre-Application Each $473
Lot Line Adjustment Each $4,545
Lot Line Merger Each $4,545
Building Plan Review / Support
Minor Residential Improvement Each $375
Tl (Tenant Improvement) or Addition of square feet Each $750 New SFD (Single Family/ Dwelling) Each $1,500
New Multifamily or Commercial Each $3,000
Environmental Services Programs
NPDES
BMP Inspection:
2,500 to 10,000 square feet Each $364
10,001 square feet to 1 acre Each $547
1 acre to 5 acres Each $729
5+ acres Each $1,094
C.4 Inspection: