Cities Index.
LLMD No. 7 - Rolling Hills FY 25-26 Engineers Report.pdf

Fairfield City Council
July 1, 2025

Document
LLMD No. 7 - Rolling Hills FY 25-26 Engineers Report.pdf
Meeting
July 1, 2025
Body
Fairfield City Council
Pages
22
Original file
1.1 MB
Text extracted from the city's file for reading and search. Open the original on pub-fairfield.escribemeetings.com. That file is the official record.

CITY OF FAIRFIELD

LANDSCAPING AND LIGHTING
MAINTENANCE DISTRICT NO. 7 – ROLLING HILLS

ENGINEER’S REPORT

FISCAL YEAR 2025-2026

CONTENTS

1. Assessment

2. Method of Apportionment

3. Description of Work

4. Summary Statement of Influencing Factors for Maintenance District Budget

5. District Budget

6. Assessments for Each Parcel

1 ASSESSMENT

WHEREAS, on June 4, 1991, the City Council of the City of Fairfield, California (Council), pursuant to the provisions of the Landscaping and Lighting Act of 1972, adopted Resolution No. 91-136, A Continuing Resolution Directing Preparation of Annual Reports for Maintenance Assessment Districts; and

WHEREAS, said resolution directed the undersigned to prepare and file a report pursuant to Section 22565 et seq. of said Act.

NOW, THEREFORE, the undersigned, by virtue of the power vested in me under said Act and the order of the Council, hereby makes the following assessment to cover the portion of the estimated cost of the maintenance of improvements and the costs and expenses incidental thereto for the Landscaping and Lighting Maintenance District No. 7 – Rolling Hills (District).

The amount to be paid for the expenses is as shown in section 5 of this report.

Reference is made to the original assessment diagram for the District dated May 1988, which is hereby amended by the assessment roll contained herein.

I do hereby assess the net amount upon all assessable lots or parcels of land within the District by apportioning that amount among the several lots or parcels in proportion to the estimated benefits to be received by each such lot or parcel from the maintenance of the improvements.

Each lot or parcel of land assessed is described in the assessment list by reference to its parcel number as shown on the assessor's maps of the County of Solano for the fiscal year (FY) 2025- 2026 and includes all such parcels excepting those portions thereof within existing public roads or right of way. For a more particular description of said property, reference is hereby made to the deeds and maps on file and of record in the office of the county recorder of said County.

Dated:_________________ ____________________________
Ryan Panganiban
City Engineer/Asst. Director of Public Works
R.C.E. No. 74795
Expires 12/31/25

2 METHOD OF APPORTIONMENT OF ASSESSMENT

Commercial parcels are assessed for maintenance of arterial street landscaping and community open space within the District based on their areas as a percentage of the total net assessable area within the District. The remaining assessment for arterial street landscaping and community open space is apportioned on an equal basis to each of the r esidential lots within the District.

Lots within the Rolling Hills development are assessed an additional amount for maintenance of the parkway strips adjacent to the lots.

3 DESCRIPTION OF AUTHORIZED WORK

The following is a brief description of the improvements that may be maintained contingent upon available budget and resources:

1. Maintenance of all streetlights in the public right-of-way.

2. Hilborn Road, Lyon Road & Martin Road: Maintenance of all landscaping in the median islands and in the parkway strips between the curb and public right-of-way on both sides of the road.

3. Residential Streets: Maintenance of all landscaping between the curb and sidewalk on all residential streets, except in the Sanctuary development.

4. Maintenance of all lands owned by the City of Fairfield designated as open space.

5. Any other necessary maintenance to sustain the integrity of the landscape and lighting improvements within the District.

6. Solano Foothills Drive: Maintenance of all landscaping in the parkway strips on both sides of the road.

4 SUMMARY STATEMENT OF INFLUENCING FACTORS

FOR MAINTENANCE DISTRICT BUDGET

The FY 2025- 2026 assessment levy for the Rolling Hills district is proposed to remain at the FY 2024-2025 rates of $300 per parcel in the Rolling Hills development, and $250 per parcel in the Serpas Ranch development. These assessment levies are the maximu m rates allowable by the district’s adopted assessment ranges. The assessments for commercial properties at the intersection of Hilborn Road and Lyon Road are proposed to increase by the October SF-Oakland- Hayward Urban Wage Earners and Clerical Workers CPI.

On May 3, 2022, the Council issued a General Fund loan of $410,000 to the District to supplement assessment revenue and support services through FY 2022 -2023. The loan was issued at 0% interest with a five -year repayment term, commencing in FY 2023 -2024 and concluding at the end of FY 2027-2028.

Assessments levied in FY 2025-2026 will be applied to the third of five annual loan repayments of $82,000.

LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 7 - ROLLING HILLS FUND 173
FY 2025-2026 BUDGET PROJECTIONS
BUDGET
OBJECT FY23-24 Actual FY24-25 Actual* FY24-25 Original FY24-25 Proj FY25-26 Proj FY26-27 Proj FY27-28 Proj** FY28-29 Proj FY29-30 Proj 7004 - SALE OF MAPS/PUBLICATIONS - - - - - - - - - 6106 - SPECIAL ASSESSMENTS 318,094 159,390 318,779 318,779 319,425 320,287 321,500 322,500 323,500 6401 - INT INC ON POOLED INVESTMENTS 8,607 2,296 - 1,197 1,316 932 535 134 146 7600 - TRANSFERS IN 98,137 23,583 35,374 35,374 35,374 35,374 35,374 35,374 35,374 7601 - TRANS IN GENERAL FUND 011 - - - - - - - - - TOTAL REVENUE 424,838 185,268 354,153 355,350 356,115 356,592 357,409 358,008 359,020 City Staff Costs
8101 - SALARIES 30,643 18,983 41,139 41,139 22,136 22,701 23,382 24,083 24,806 8102 - AS NEEDED LABOR - - - - - - - - - 8103 - OVERTIME 652 233 - 233 - - - - - 8105 - LEAVE TIME 5,203 5,635 - 5,635 - - - - - 8107 - EMERGENCY PAID SICK LEAVE - - - - - - - - - 8108 - SUPPLEMENTAL SICK LEAVE - - - - - - - - - 8109 - EMERGENCY DUTY PAY (EOC) - - - - - - - - - 8111 - BUDGETED SALARY SAVINGS - - (2,067) (2,067) (1,109) (1,137) (1,171) (1,206) (1,242) 8201 - LEAVE PAYOFFS - - - - - - - - - 8207 - PERS CONTRIBUTIONS - - - - - - - - - 8209 - MEDICARE TAX 523 416 590 590 310 318 328 338 348 8210 - DEFERRED COMPENSATION 2,422 1,653 2,591 2,591 1,905 1,955 2,014 2,074 2,136 8211 - ICMA VANTAGECARE RETIREE HLTH 197 113 201 201 108 108 111 115 118 8212 - POB ER RATE 1,745 1,087 1,630 1,630 872 868 894 921 949 8213 - PARS CONTRIBUTIONS - - - - - - - - - 8216 - SOCIAL SECURITY (PT) - - - - - - - - - 8219 - UNIFORM/EQUIP/BOOT/AUTO 19 16 19 19 10 10 10 10 10 8220 - MEDICAL 7,358 4,711 8,260 8,260 3,885 4,117 4,240 4,367 4,498 8221 - DENTAL AND VISION 439 260 473 473 207 390 401 413 426 8231 - BUDGETED BENEFITS SAVINGS - - - - - - - - - 8235 - LIFE/DISABILITY INSURANCE 128 85 141 141 81 82 85 87 90 8238 - SPECIAL COMPENSATION 121 74 120 120 120 - - - - 8240 - PERS-MISCELLANEOUS-CLASSIC 1,341 885 1,380 1,380 1,247 1,231 1,268 1,306 1,345 8241 - PERS-MISCELLANEOUS-PEPRA 2,626 1,732 3,021 3,021 913 921 948 977 1,006 8242 - PERS-MISCELLANEOUS-UNFUND LIAB 7,661 6,590 10,228 10,228 6,315 6,798 7,002 7,212 7,428 8814 - WC INSURANCE CHARGES 1,100 879 1,351 1,351 724 1,038 1,069 1,101 1,134 8830 - VACATION/SICK LEAVE CHARGES 2,188 2,249 3,521 3,521 1,897 1,891 1,947 2,006 2,066 Subtotal - City Staff Costs 64,368 45,602 72,598 78,466 39,621 41,289 42,528 43,804 45,118 Other Administration
8305 - COMPUTER EXPENSE < $5000 - - - - - - - - - 8803 - PRINTING ISF CHGS - - - - - - - - - 8836 - COST ALLOCATION - - - - - - - - - 8902 - LEGAL FEES 313 - - - - - - - - 8911 - OTHER CONSULTING SERVICES 3,607 - - - - - - - - 9003 - ADVERTISING 419 364 700 700 721 743 765 788 811 9038 - COUNTY ADMIN EXPENSES 3,181 1,594 3,200 3,200 3,194 3,203 3,215 3,225 3,235 Subtotal - Other Administration 7,519 1,958 3,900 3,900 3,915 3,945 3,980 4,013 4,046 Operations
8334 - STREET LIGHTS 18,187 - 20,000 20,000 20,000 20,000 20,000 20,000 20,000 8404 - WEED ABATEMENT 8,071 1,620 25,000 25,000 20,000 20,000 20,000 20,000 20,000 8405 - LANDSCAPING MAINTENANCE 186,766 90,550 181,057 155,228 140,000 140,000 140,000 175,000 180,250 8441 - OTHER CONTRACTUAL SERVICES - - - - - - - - - 8701 - PG&E-GAS - - - - - - - - - 8702 - PG&E-ELECTRICITY 1,968 929 4,000 4,000 4,000 4,000 4,000 4,000 4,000 8704 - WATER SERVICES 81,815 57,671 65,000 80,000 75,000 75,000 75,000 80,000 80,000 9028 - OTHER EXPENSES 618 8,384 10,000 14,500 10,000 10,000 10,000 10,000 10,000 9502 - PJCT CST-ENGNRNG-STUDY/DESIGN - - - - - - - - - 9505 - PJCT CST-CONSTRUCTION 5,376 - - - - - - - - Subtotal - Operations 302,801 159,154 305,057 298,728 269,000 269,000 269,000 309,000 314,250 TOTAL EXPENSE 374,688 206,714 381,555 381,094 312,536 314,235 315,508 356,817 363,415 NET SURPLUS/DEFICIT 50,151 (21,446) (27,401) (25,744) 43,578 42,357 41,901 1,191 (4,394)

FUND BALANCE
Beginning Fund Balance (149,127) (92,382) (92,382) (92,382) (118,127) (74,548) (32,191) 9,710 10,902 Net Surplus/Deficit 50,151 (21,446) (27,401) (25,744) 43,578 42,357 41,901 1,191 (4,394) Mkt Val-Unrealized Gain/Loss 6,594 3,715 - - - - - - - ENDING FUND BALANCE (92,382) (110,113) (119,784) (118,127) (74,548) (32,191) 9,710 10,902 6,507

CASH BALANCE
Beginning Cash Balance 350,772 252,791 252,791 252,791 131,589 93,167 53,524 13,426 14,617 Beginning Receivables 1,662 2,321 2,321 2,321 - - - - - Ending Receiveables (2,321) - - - - - - - - Beginning Accounts Payable (81,253) (15,779) (15,779) (15,779) - - - - - Ending Accounts Payable 15,779 - - - - - - - - Beginning balance: Loan from City (410,000) (328,000) (328,000) (328,000) (246,000) (164,000) (82,000) - - Ending balance: Loan from City 328,000 246,000 246,000 246,000 164,000 82,000 - - - Net Surplus/Deficit 50,151 (21,446) (27,401) (25,744) 43,578 42,357 41,901 1,191 (4,394) ENDING CASH BALANCE 252,791 135,887 129,932 131,589 93,167 53,524 13,426 14,617 10,223 *As of 02/28/25
**Intergovernmental Loan will be paid in full by the end of FY 27-28 LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 7 - ROLLING HILLS FY 2025-2026 LEVY

PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1 156 161 1 300.00
2 156 161 2 300.00
3 156 161 3 300.00
4 156 161 4 300.00
5 156 161 5 300.00
6 156 161 6 300.00
7 156 161 7 300.00
8 156 161 8 300.00
9 156 161 9 300.00
10 156 161 10 300.00
11 156 161 13 300.00
12 156 161 14 300.00
13 156 161 15 300.00
14 156 161 16 300.00
15 156 161 17 300.00
16 156 161 18 300.00
17 156 161 19 300.00
18 156 161 20 300.00
19 156 161 21 300.00
20 156 161 22 300.00
21 156 161 23 300.00
22 156 162 1 300.00
23 156 162 2 300.00
24 156 162 3 300.00
25 156 162 4 300.00
26 156 162 5 300.00
27 156 162 6 300.00
28 156 162 7 300.00
29 156 162 8 300.00
30 156 162 9 300.00
31 156 162 10 300.00
32 156 163 1 300.00
33 156 163 2 300.00
34 156 163 3 300.00
35 156 163 4 300.00
36 156 163 5 300.00
37 156 163 6 300.00
38 156 163 7 300.00
39 156 163 8 300.00
40 156 163 9 300.00
41 156 171 1 300.00
42 156 171 2 300.00
43 156 171 3 300.00
44 156 171 4 300.00
45 156 172 1 300.00
46 156 172 10 300.00
47 156 172 15 300.00
48 156 172 16 300.00
49 156 172 17 300.00

Page 1 of 22 ends

LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 7 - ROLLING HILLS FY 2025-2026 LEVY

PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
50 156 172 18 300.00
51 156 172 19 300.00
52 156 172 20 300.00
53 156 172 21 300.00
54 156 172 22 300.00
55 156 172 23 300.00
56 156 172 24 300.00
57 156 172 25 300.00
58 156 172 26 300.00
59 156 172 27 300.00
60 156 172 28 300.00
61 156 172 29 300.00
62 156 172 30 300.00
63 156 172 31 300.00
64 156 173 1 300.00
65 156 173 2 300.00
66 156 173 3 300.00
67 156 173 4 300.00
68 156 173 5 300.00
69 156 173 6 300.00
70 156 173 7 300.00
71 156 173 8 300.00
72 156 173 9 300.00
73 156 174 1 300.00
74 156 174 2 300.00
75 156 174 3 300.00
76 156 174 4 300.00
77 156 174 5 300.00
78 156 174 6 300.00
79 156 174 7 300.00
80 156 175 1 300.00
81 156 175 2 300.00
82 156 175 3 300.00
83 156 181 1 300.00
84 156 181 2 300.00
85 156 181 3 300.00
86 156 181 4 300.00
87 156 181 5 300.00
88 156 181 6 300.00
89 156 181 7 300.00
90 156 181 8 300.00
91 156 181 9 300.00
92 156 181 10 300.00
93 156 181 11 300.00
94 156 181 12 300.00
95 156 181 13 300.00
96 156 181 14 300.00
97 156 181 28 300.00
98 156 181 29 300.00

Page 2 of 22 ends

LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 7 - ROLLING HILLS FY 2025-2026 LEVY

PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
99 156 181 30 300.00
100 156 181 31 300.00
101 156 181 32 300.00
102 156 181 33 300.00
103 156 181 34 300.00
104 156 181 35 300.00
105 156 181 36 300.00
106 156 181 37 300.00
107 156 181 38 300.00
108 156 181 39 300.00
109 156 181 40 300.00
110 156 181 41 300.00
111 156 201 1 300.00
112 156 201 2 300.00
113 156 201 3 300.00
114 156 201 4 300.00
115 156 202 1 300.00
116 156 202 2 300.00
117 156 202 3 300.00
118 156 202 4 300.00
119 156 202 5 300.00
120 156 202 6 300.00
121 156 202 7 300.00
122 156 202 8 300.00
123 156 202 9 300.00
124 156 202 10 300.00
125 156 202 11 300.00
126 156 202 12 300.00
127 156 202 13 300.00
128 156 202 14 300.00
129 156 202 15 300.00
130 156 202 16 300.00
131 156 202 17 300.00
132 156 203 1 300.00
133 156 203 2 300.00
134 156 203 3 300.00
135 156 203 4 300.00
136 156 203 5 300.00
137 156 203 6 300.00
138 156 203 7 300.00
139 156 203 8 300.00
140 156 203 9 300.00
141 156 203 10 300.00
142 156 204 1 300.00
143 156 204 2 300.00
144 156 204 3 300.00
145 156 204 4 300.00
146 156 204 5 300.00
147 156 204 6 300.00

Page 3 of 22 ends

LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 7 - ROLLING HILLS FY 2025-2026 LEVY

PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
148 156 211 1 300.00
149 156 211 2 300.00
150 156 211 3 300.00
151 156 211 4 300.00
152 156 211 5 300.00
153 156 211 6 300.00
154 156 211 7 300.00
155 156 211 8 300.00
156 156 211 9 300.00
157 156 211 10 300.00
158 156 212 1 300.00
159 156 212 2 300.00
160 156 212 3 300.00
161 156 212 4 300.00
162 156 212 5 300.00
163 156 213 1 300.00
164 156 213 2 300.00
165 156 213 3 300.00
166 156 213 4 300.00
167 156 213 5 300.00
168 156 213 6 300.00
169 156 213 7 300.00
170 156 213 8 300.00
171 156 213 9 300.00
172 156 213 10 300.00
173 156 213 11 300.00
174 156 213 12 300.00
175 156 213 13 300.00
176 156 214 1 300.00
177 156 214 2 300.00
178 156 214 3 300.00
179 156 214 4 300.00
180 156 214 5 300.00
181 156 214 6 300.00
182 156 214 7 300.00
183 156 214 8 300.00
184 156 214 9 300.00
185 156 214 10 300.00
186 156 214 11 300.00
187 156 214 12 300.00
188 156 214 13 300.00
189 156 214 14 300.00
190 156 214 15 300.00
191 156 214 16 300.00
192 156 214 17 300.00
193 156 214 18 300.00
194 156 214 19 300.00
195 156 214 20 300.00
196 156 214 21 300.00

Page 4 of 22 ends

LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 7 - ROLLING HILLS FY 2025-2026 LEVY

PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
197 156 214 22 300.00
198 156 215 1 300.00
199 156 215 2 300.00
200 156 215 3 300.00
201 156 215 4 300.00
202 156 215 5 300.00
203 156 215 6 300.00
204 156 215 7 300.00
205 156 215 8 300.00
206 156 215 9 300.00
207 156 215 10 300.00
208 156 221 1 300.00
209 156 221 2 300.00
210 156 221 3 300.00
211 156 221 4 300.00
212 156 221 5 300.00
213 156 221 6 300.00
214 156 221 7 300.00
215 156 221 8 300.00
216 156 221 9 300.00
217 156 221 10 300.00
218 156 221 11 300.00
219 156 221 12 300.00
220 156 221 13 300.00
221 156 221 14 300.00
222 156 221 15 300.00
223 156 221 16 300.00
224 156 221 17 300.00
225 156 221 18 300.00
226 156 221 19 300.00
227 156 222 1 300.00
228 156 222 2 300.00
229 156 222 3 300.00
230 156 222 4 300.00
231 156 222 5 300.00
232 156 222 6 300.00
233 156 222 7 300.00
234 156 222 8 300.00
235 156 222 9 300.00
236 156 222 10 300.00
237 156 222 11 300.00
238 156 222 12 300.00
239 156 222 13 300.00
240 156 222 14 300.00
241 156 222 15 300.00
242 156 222 16 300.00
243 156 222 17 300.00
244 156 222 18 300.00
245 156 222 19 300.00

Page 5 of 22 ends

LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 7 - ROLLING HILLS FY 2025-2026 LEVY

PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
246 156 222 20 300.00
247 156 222 21 300.00
248 156 222 22 300.00
249 156 222 23 300.00
250 156 222 24 300.00
251 156 222 25 300.00
252 156 222 26 300.00
253 156 222 27 300.00
254 156 231 1 300.00
255 156 231 2 300.00
256 156 231 3 300.00
257 156 231 4 300.00
258 156 231 5 300.00
259 156 231 6 300.00
260 156 231 7 300.00
261 156 231 8 300.00
262 156 231 9 300.00
263 156 231 10 300.00
264 156 232 1 300.00
265 156 232 2 300.00
266 156 232 3 300.00
267 156 232 4 300.00
268 156 232 5 300.00
269 156 232 6 300.00
270 156 232 7 300.00
271 156 232 8 300.00
272 156 232 9 300.00
273 156 232 10 300.00
274 156 232 11 300.00
275 156 232 12 300.00
276 156 232 13 300.00
277 156 232 14 300.00
278 156 232 15 300.00
279 156 232 16 300.00
280 156 232 17 300.00
281 156 241 1 300.00
282 156 241 2 300.00
283 156 241 3 300.00
284 156 241 4 300.00
285 156 241 5 300.00
286 156 241 6 300.00
287 156 241 7 300.00
288 156 241 8 300.00
289 156 241 9 300.00
290 156 241 10 300.00
291 156 242 1 300.00
292 156 242 2 300.00
293 156 242 3 300.00
294 156 251 1 300.00

Page 6 of 22 ends

LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 7 - ROLLING HILLS FY 2025-2026 LEVY

PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
295 156 251 2 300.00
296 156 251 3 300.00
297 156 251 4 300.00
298 156 251 5 300.00
299 156 251 6 300.00
300 156 251 7 300.00
301 156 251 8 300.00
302 156 251 9 300.00
303 156 251 10 300.00
304 156 251 11 300.00
305 156 251 12 300.00
306 156 251 13 300.00
307 156 251 14 300.00
308 156 251 15 300.00
309 156 251 16 300.00
310 156 251 17 300.00
311 156 251 18 300.00
312 156 251 19 300.00
313 156 251 20 300.00
314 156 251 21 300.00
315 156 251 22 300.00
316 156 251 23 300.00
317 156 251 24 300.00
318 156 251 25 300.00
319 156 251 26 300.00
320 156 251 27 300.00
321 156 251 28 300.00
322 156 251 29 300.00
323 156 251 30 300.00
324 156 251 31 300.00
325 156 252 1 300.00
326 156 252 2 300.00
327 156 252 3 300.00
328 156 252 4 300.00
329 156 252 5 300.00
330 156 252 6 300.00
331 156 252 7 300.00
332 156 252 8 300.00
333 156 252 9 300.00
334 156 252 10 300.00
335 156 252 11 300.00
336 156 252 12 300.00
337 156 252 13 300.00
338 156 252 14 300.00
339 156 252 15 300.00
340 156 252 16 300.00
341 156 252 17 300.00
342 156 252 18 300.00
343 156 252 19 300.00

Page 7 of 22 ends

LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 7 - ROLLING HILLS FY 2025-2026 LEVY

PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
344 156 252 20 300.00
345 156 261 1 300.00
346 156 261 2 300.00
347 156 261 3 300.00
348 156 261 4 300.00
349 156 261 5 300.00
350 156 261 6 300.00
351 156 261 7 300.00
352 156 261 8 300.00
353 156 261 9 300.00
354 156 262 1 300.00
355 156 262 2 300.00
356 156 262 3 300.00
357 156 262 4 300.00
358 156 262 5 300.00
359 156 263 1 300.00
360 156 263 2 300.00
361 156 263 3 300.00
362 156 263 4 300.00
363 156 263 5 300.00
364 156 263 6 300.00
365 156 264 1 300.00
366 156 264 2 300.00
367 156 264 3 300.00
368 156 264 4 300.00
369 156 264 5 300.00
370 156 264 6 300.00
371 156 264 7 300.00
372 156 264 8 300.00
373 156 264 9 300.00
374 156 264 10 300.00
375 156 264 11 300.00
376 156 264 12 300.00
377 156 264 13 300.00
378 156 265 1 300.00
379 156 265 2 300.00
380 156 265 3 300.00
381 156 265 4 300.00
382 156 265 5 300.00
383 156 266 1 300.00
384 156 271 1 300.00
385 156 271 2 300.00
386 156 271 3 300.00
387 156 271 4 300.00
388 156 271 5 300.00
389 156 271 6 300.00
390 156 271 7 300.00
391 156 271 8 300.00
392 156 271 9 300.00

Page 8 of 22 ends

LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 7 - ROLLING HILLS FY 2025-2026 LEVY

PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
393 156 271 10 300.00
394 156 272 1 300.00
395 156 272 2 300.00
396 156 272 3 300.00
397 156 272 4 300.00
398 156 272 5 300.00
399 156 272 6 300.00
400 156 272 7 300.00
401 156 273 1 300.00
402 156 273 2 300.00
403 156 273 3 300.00
404 156 273 4 300.00
405 156 273 5 300.00
406 156 273 6 300.00
407 156 273 7 300.00
408 156 273 8 300.00
409 156 273 9 300.00
410 156 273 10 300.00
411 156 273 11 300.00
412 156 273 12 300.00
413 156 273 13 300.00
414 156 281 1 300.00
415 156 281 2 300.00
416 156 281 3 300.00
417 156 281 4 300.00
418 156 281 5 300.00
419 156 281 6 300.00
420 156 281 7 300.00
421 156 282 1 300.00
422 156 282 2 300.00
423 156 282 3 300.00
424 156 282 4 300.00
425 156 282 5 300.00
426 156 282 6 300.00
427 156 282 7 300.00
428 156 282 8 300.00
429 156 282 9 300.00
430 156 282 10 300.00
431 156 282 11 300.00
432 156 291 1 300.00
433 156 291 2 300.00
434 156 291 3 300.00
435 156 291 4 300.00
436 156 291 5 300.00
437 156 291 6 300.00
438 156 291 7 300.00
439 156 291 8 300.00
440 156 291 9 300.00
441 156 291 10 300.00

Page 9 of 22 ends

LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 7 - ROLLING HILLS FY 2025-2026 LEVY

PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
442 156 291 11 300.00
443 156 292 1 300.00
444 156 292 5 300.00
445 156 292 6 300.00
446 156 292 7 300.00
447 156 292 8 300.00
448 156 292 9 300.00
449 156 292 10 300.00
450 156 292 11 300.00
451 156 292 12 300.00
452 156 292 13 300.00
453 156 292 14 300.00
454 156 292 15 300.00
455 156 292 16 300.00
456 156 292 18 300.00
457 156 292 19 300.00
458 156 292 20 300.00
459 156 292 21 300.00
460 156 292 22 300.00
461 156 292 23 300.00
462 156 292 24 300.00
463 156 292 25 300.00
464 156 292 26 300.00
465 156 301 1 300.00
466 156 301 2 300.00
467 156 301 3 300.00
468 156 301 4 300.00
469 156 301 5 300.00
470 156 301 6 300.00
471 156 301 7 300.00
472 156 301 8 300.00
473 156 301 9 300.00
474 156 301 10 300.00
475 156 301 11 300.00
476 156 301 12 300.00
477 156 302 1 300.00
478 156 302 2 300.00
479 156 302 3 300.00
480 156 303 1 300.00
481 156 303 2 300.00
482 156 303 3 300.00
483 156 303 4 300.00
484 156 303 5 300.00
485 156 303 6 300.00
486 156 303 7 300.00
487 156 303 8 300.00
488 156 304 1 300.00
489 156 304 4 300.00
490 156 304 7 300.00

Page 10 of 22 ends

LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 7 - ROLLING HILLS FY 2025-2026 LEVY

PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
491 156 304 8 300.00
492 156 304 9 300.00
493 156 304 10 300.00
494 156 304 11 300.00
495 156 304 12 300.00
496 156 305 1 300.00
497 156 305 2 300.00
498 156 305 3 300.00
499 156 305 4 300.00
500 156 311 1 300.00
501 156 311 2 300.00
502 156 312 1 300.00
503 156 312 2 300.00
504 156 312 3 300.00
505 156 312 4 300.00
506 156 312 5 300.00
507 156 312 6 300.00
508 156 312 7 300.00
509 156 312 8 300.00
510 156 313 1 300.00
511 156 313 2 300.00
512 156 313 5 300.00
513 156 313 6 300.00
514 156 313 7 300.00
515 156 313 8 300.00
516 156 313 9 300.00
517 156 313 10 300.00
518 156 314 1 300.00
519 156 314 2 300.00
520 156 314 3 300.00
521 156 320 5 22,416.23
522 156 331 1 300.00
523 156 331 2 300.00
524 156 331 3 300.00
525 156 331 4 300.00
526 156 331 5 300.00
527 156 331 6 300.00
528 156 331 7 300.00
529 156 331 8 300.00
530 156 331 9 300.00
531 156 331 10 300.00
532 156 331 11 300.00
533 156 331 12 300.00
534 156 331 13 300.00
535 156 331 14 300.00
536 156 331 15 300.00
537 156 331 16 300.00
538 156 331 17 300.00
539 156 331 18 300.00

Page 11 of 22 ends

LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 7 - ROLLING HILLS FY 2025-2026 LEVY

PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
540 156 331 19 300.00
541 156 331 20 300.00
542 156 332 1 300.00
543 156 332 2 300.00
544 156 332 3 300.00
545 156 332 4 300.00
546 156 332 5 300.00
547 156 332 6 300.00
548 156 332 7 300.00
549 156 332 8 300.00
550 156 332 9 300.00
551 156 332 10 300.00
552 156 332 11 300.00
553 156 332 12 300.00
554 156 333 1 300.00
555 156 333 2 300.00
556 156 333 3 300.00
557 156 333 4 300.00
558 156 333 5 300.00
559 156 333 6 300.00
560 156 333 7 300.00
561 156 333 8 300.00
562 156 333 9 300.00
563 156 333 10 300.00
564 156 333 11 300.00
565 156 333 12 300.00
566 156 333 13 300.00
567 156 333 14 300.00
568 156 333 15 300.00
569 156 333 16 300.00
570 156 333 17 300.00
571 156 333 18 300.00
572 156 341 1 300.00
573 156 341 2 300.00
574 156 341 3 300.00
575 156 341 4 300.00
576 156 341 5 300.00
577 156 341 6 300.00
578 156 341 7 300.00
579 156 341 8 300.00
580 156 341 9 300.00
581 156 341 10 300.00
582 156 342 1 300.00
583 156 342 2 300.00
584 156 343 1 300.00
585 156 343 2 300.00
586 156 343 3 300.00
587 156 343 4 300.00
588 156 343 5 300.00

Page 12 of 22 ends

LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 7 - ROLLING HILLS FY 2025-2026 LEVY

PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
589 156 343 6 300.00
590 156 344 1 300.00
591 156 344 2 300.00
592 156 344 3 300.00
593 156 344 4 300.00
594 156 344 5 300.00
595 156 344 6 300.00
596 156 344 7 300.00
597 156 344 8 300.00
598 156 344 9 300.00
599 156 344 10 300.00
600 156 344 11 300.00
601 156 344 12 300.00
602 156 344 13 300.00
603 156 344 14 300.00
604 156 344 15 300.00
605 156 344 16 300.00
606 156 344 17 300.00
607 156 344 18 300.00
608 156 344 19 300.00
609 156 345 1 300.00
610 156 345 2 300.00
611 156 345 3 300.00
612 156 345 4 300.00
613 156 345 5 300.00
614 156 345 6 300.00
615 156 345 7 300.00
616 156 345 8 300.00
617 156 345 9 300.00
618 156 351 1 300.00
619 156 352 1 300.00
620 156 352 2 300.00
621 156 353 1 300.00
622 156 353 2 300.00
623 156 353 3 300.00
624 156 353 4 300.00
625 156 353 5 300.00
626 156 353 6 300.00
627 156 353 7 300.00
628 156 353 8 300.00
629 156 353 9 300.00
630 156 353 10 300.00
631 156 353 11 300.00
632 156 353 12 300.00
633 156 353 13 300.00
634 156 353 14 300.00
635 156 353 15 300.00
636 156 353 16 300.00
637 156 353 17 300.00

Page 13 of 22 ends

LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 7 - ROLLING HILLS FY 2025-2026 LEVY

PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
638 156 353 18 300.00
639 156 353 19 300.00
640 156 353 20 300.00
641 156 354 4 1,532.19
642 156 381 1 250.00
643 156 381 2 250.00
644 156 381 3 250.00
645 156 381 4 250.00
646 156 381 5 250.00
647 156 381 6 250.00
648 156 381 7 250.00
649 156 381 8 250.00
650 156 381 9 250.00
651 156 381 10 250.00
652 156 381 11 250.00
653 156 381 12 250.00
654 156 381 13 250.00
655 156 381 14 250.00
656 156 381 15 250.00
657 156 381 16 250.00
658 156 381 17 250.00
659 156 381 18 250.00
660 156 381 19 250.00
661 156 381 20 250.00
662 156 381 21 250.00
663 156 381 22 250.00
664 156 381 23 250.00
665 156 381 24 250.00
666 156 381 25 250.00
667 156 381 26 250.00
668 156 381 27 250.00
669 156 381 28 250.00
670 156 381 29 250.00
671 156 381 30 250.00
672 156 381 31 250.00
673 156 381 32 250.00
674 156 381 33 250.00
675 156 381 34 250.00
676 156 381 35 250.00
677 156 381 36 250.00
678 156 382 1 250.00
679 156 382 2 250.00
680 156 382 3 250.00
681 156 382 4 250.00
682 156 382 5 250.00
683 156 382 6 250.00
684 156 382 7 250.00
685 156 382 8 250.00
686 156 382 9 250.00

Page 14 of 22 ends

LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 7 - ROLLING HILLS FY 2025-2026 LEVY

PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
687 156 382 10 250.00
688 156 382 11 250.00
689 156 382 12 250.00
690 156 382 13 250.00
691 156 382 14 250.00
692 156 382 15 250.00
693 156 382 16 250.00
694 156 382 17 250.00
695 156 382 18 250.00
696 156 382 19 250.00
697 156 382 20 250.00
698 156 382 21 250.00
699 156 382 22 250.00
700 156 382 23 250.00
701 156 382 24 250.00
702 156 383 1 250.00
703 156 383 2 250.00
704 156 383 3 250.00
705 156 383 4 250.00
706 156 383 5 250.00
707 156 383 6 250.00
708 156 383 7 250.00
709 156 383 8 250.00
710 156 391 1 250.00
711 156 391 2 250.00
712 156 391 3 250.00
713 156 391 4 250.00
714 156 391 5 250.00
715 156 391 6 250.00
716 156 391 7 250.00
717 156 391 8 250.00
718 156 391 9 250.00
719 156 391 10 250.00
720 156 391 11 250.00
721 156 391 12 250.00
722 156 391 13 250.00
723 156 391 14 250.00
724 156 391 15 250.00
725 156 391 16 250.00
726 156 391 17 250.00
727 156 391 18 250.00
728 156 391 19 250.00
729 156 391 20 250.00
730 156 391 21 250.00
731 156 392 1 250.00
732 156 392 2 250.00
733 156 392 3 250.00
734 156 392 4 250.00
735 156 401 1 250.00

Page 15 of 22 ends

LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 7 - ROLLING HILLS FY 2025-2026 LEVY

PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
736 156 401 2 250.00
737 156 401 3 250.00
738 156 401 4 250.00
739 156 401 5 250.00
740 156 401 6 250.00
741 156 401 7 250.00
742 156 401 8 250.00
743 156 401 9 250.00
744 156 402 1 250.00
745 156 402 2 250.00
746 156 402 3 250.00
747 156 402 4 250.00
748 156 402 5 250.00
749 156 402 6 250.00
750 156 402 7 250.00
751 156 402 8 250.00
752 156 402 9 250.00
753 156 402 10 250.00
754 156 402 11 250.00
755 156 402 12 250.00
756 156 402 13 250.00
757 156 403 2 250.00
758 156 403 3 250.00
759 156 403 4 250.00
760 156 403 5 250.00
761 156 403 6 250.00
762 156 403 7 250.00
763 156 403 8 250.00
764 156 403 9 250.00
765 156 403 10 250.00
766 156 403 11 250.00
767 156 403 12 250.00
768 156 403 13 250.00
769 156 403 14 250.00
770 156 403 15 250.00
771 156 403 16 250.00
772 156 403 17 250.00
773 156 403 18 250.00
774 156 403 19 250.00
775 156 403 20 250.00
776 156 403 21 250.00
777 156 403 22 250.00
778 156 403 23 250.00
779 156 403 24 250.00
780 156 403 25 250.00
781 156 410 2 250.00
782 156 410 3 250.00
783 156 410 4 250.00
784 156 410 5 250.00

Page 16 of 22 ends

LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 7 - ROLLING HILLS FY 2025-2026 LEVY

PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
785 156 410 6 250.00
786 156 410 7 250.00
787 156 410 8 250.00
788 156 410 9 250.00
789 156 410 10 250.00
790 156 410 11 250.00
791 156 410 12 250.00
792 156 410 13 250.00
793 156 410 14 250.00
794 156 410 15 250.00
795 156 410 16 250.00
796 156 410 17 250.00
797 156 410 18 250.00
798 156 410 19 250.00
799 156 410 20 250.00
800 156 410 22 250.00
801 156 410 23 250.00
802 156 410 24 250.00
803 156 410 25 250.00
804 156 410 26 250.00
805 156 410 27 250.00
806 156 410 28 250.00
807 156 410 29 250.00
808 156 410 30 250.00
809 156 410 31 250.00
810 156 410 32 250.00
811 156 410 33 250.00
812 156 410 34 250.00
813 156 410 35 250.00
814 156 410 36 250.00
815 156 410 37 250.00
816 156 410 38 250.00
817 156 410 39 250.00
818 156 410 40 250.00
819 156 421 1 250.00
820 156 421 2 250.00
821 156 421 3 250.00
822 156 421 4 250.00
823 156 421 5 250.00
824 156 421 6 250.00
825 156 421 7 250.00
826 156 421 8 250.00
827 156 421 9 250.00
828 156 422 1 250.00
829 156 422 2 250.00
830 156 422 3 250.00
831 156 422 4 250.00
832 156 422 5 250.00
833 156 422 6 250.00

Page 17 of 22 ends

LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 7 - ROLLING HILLS FY 2025-2026 LEVY

PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
834 156 422 7 250.00
835 156 422 8 250.00
836 156 422 9 250.00
837 156 422 10 250.00
838 156 422 11 250.00
839 156 422 12 250.00
840 156 422 13 250.00
841 156 422 14 250.00
842 156 422 15 250.00
843 156 422 16 250.00
844 156 422 17 250.00
845 156 422 18 250.00
846 156 422 19 250.00
847 156 422 20 250.00
848 156 422 21 250.00
849 156 422 22 250.00
850 156 423 1 250.00
851 156 423 2 250.00
852 156 423 3 250.00
853 156 423 4 250.00
854 156 423 5 250.00
855 156 423 6 250.00
856 156 423 7 250.00
857 156 423 8 250.00
858 156 423 9 250.00
859 156 423 10 250.00
860 156 423 11 250.00
861 156 423 12 250.00
862 156 423 13 250.00
863 156 423 14 250.00
864 156 423 15 250.00
865 156 423 16 250.00
866 156 423 17 250.00
867 156 423 18 250.00
868 156 423 19 250.00
869 156 423 20 250.00
870 156 423 21 250.00
871 156 423 22 250.00
872 156 423 23 250.00
873 156 423 24 250.00
874 156 423 25 250.00
875 156 423 26 250.00
876 156 423 27 250.00
877 156 431 1 250.00
878 156 431 2 250.00
879 156 431 3 250.00
880 156 431 4 250.00
881 156 431 5 250.00
882 156 431 6 250.00

Page 18 of 22 ends

LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 7 - ROLLING HILLS FY 2025-2026 LEVY

PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
883 156 431 7 250.00
884 156 431 8 250.00
885 156 431 9 250.00
886 156 431 10 250.00
887 156 431 11 250.00
888 156 431 12 250.00
889 156 431 13 250.00
890 156 431 14 250.00
891 156 431 15 250.00
892 156 431 16 250.00
893 156 431 17 250.00
894 156 431 18 250.00
895 156 431 19 250.00
896 156 431 20 250.00
897 156 432 1 250.00
898 156 432 2 250.00
899 156 432 3 250.00
900 156 432 4 250.00
901 156 432 5 250.00
902 156 432 6 250.00
903 156 432 7 250.00
904 156 432 8 250.00
905 156 432 9 250.00
906 156 432 10 250.00
907 156 432 11 250.00
908 156 432 12 250.00
909 156 433 1 250.00
910 156 433 2 250.00
911 156 433 3 250.00
912 156 433 4 250.00
913 156 433 5 250.00
914 156 441 1 250.00
915 156 441 2 250.00
916 156 441 3 250.00
917 156 441 4 250.00
918 156 441 5 250.00
919 156 441 6 250.00
920 156 441 7 250.00
921 156 441 8 250.00
922 156 442 1 250.00
923 156 442 2 250.00
924 156 442 3 250.00
925 156 442 4 250.00
926 156 442 5 250.00
927 156 443 1 250.00
928 156 443 2 250.00
929 156 443 3 250.00
930 156 443 4 250.00
931 156 443 5 250.00

Page 19 of 22 ends

LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 7 - ROLLING HILLS FY 2025-2026 LEVY

PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
932 156 443 6 250.00
933 156 444 1 250.00
934 156 444 2 250.00
935 156 444 3 250.00
936 156 444 4 250.00
937 156 444 5 250.00
938 156 444 6 250.00
939 156 444 7 250.00
940 156 444 8 250.00
941 156 444 9 250.00
942 156 444 10 250.00
943 156 444 11 250.00
944 156 445 1 250.00
945 156 445 2 250.00
946 156 445 3 250.00
947 156 445 4 250.00
948 156 445 5 250.00
949 156 445 6 250.00
950 156 445 7 250.00
951 156 445 8 250.00
952 156 445 9 250.00
953 156 451 1 250.00
954 156 451 2 250.00
955 156 451 3 250.00
956 156 451 4 250.00
957 156 451 5 250.00
958 156 451 6 250.00
959 156 451 7 250.00
960 156 451 8 250.00
961 156 451 9 250.00
962 156 451 10 250.00
963 156 452 1 250.00
964 156 452 2 250.00
965 156 452 3 250.00
966 156 452 4 250.00
967 156 452 5 250.00
968 156 452 6 250.00
969 156 452 7 250.00
970 156 452 8 250.00
971 156 452 9 250.00
972 156 452 10 250.00
973 156 452 11 250.00
974 156 452 12 250.00
975 156 452 13 250.00
976 156 452 14 250.00
977 156 452 15 250.00
978 156 452 16 250.00
979 156 452 17 250.00
980 156 452 18 250.00

Page 20 of 22 ends

LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 7 - ROLLING HILLS FY 2025-2026 LEVY

PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
981 156 452 19 250.00
982 156 452 20 250.00
983 156 452 21 250.00
984 156 452 22 250.00
985 156 452 23 250.00
986 156 452 24 250.00
987 156 452 25 250.00
988 156 452 26 250.00
989 156 453 1 250.00
990 156 453 2 250.00
991 156 453 3 250.00
992 156 453 4 250.00
993 156 453 5 250.00
994 156 453 6 250.00
995 156 453 7 250.00
996 156 453 8 250.00
997 156 453 9 250.00
998 156 453 10 250.00
999 156 453 11 250.00
1000 156 453 12 250.00
1001 156 453 13 250.00
1002 156 453 14 250.00
1003 156 453 15 250.00
1004 156 453 16 250.00
1005 156 453 17 250.00
1006 156 453 18 250.00
1007 156 453 19 250.00
1008 156 453 20 250.00
1009 156 453 21 250.00
1010 156 453 22 250.00
1011 156 453 23 250.00
1012 156 453 24 250.00
1013 156 453 25 250.00
1014 156 460 1 250.00
1015 156 460 2 250.00
1016 156 460 3 250.00
1017 156 460 4 250.00
1018 156 460 5 250.00
1019 156 460 6 250.00
1020 156 460 7 250.00
1021 156 460 8 250.00
1022 156 460 9 250.00
1023 156 460 10 250.00
1024 156 460 11 250.00
1025 156 460 12 250.00
1026 156 460 13 250.00
1027 156 460 14 250.00
1028 156 460 15 250.00
1029 156 460 16 250.00

Page 21 of 22 ends

LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 7 - ROLLING HILLS FY 2025-2026 LEVY

PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1030 156 460 17 250.00
1031 156 460 18 250.00
1032 156 460 19 250.00
1033 156 460 20 250.00
1034 156 460 21 250.00
1035 156 460 22 250.00
1036 156 460 23 250.00
1037 156 460 24 250.00
1038 156 471 2 936.90
1039 156 471 3 121.84
1040 156 472 1 486.36
1041 156 472 2 444.31
1042 156 480 3 366.69
1043 156 480 4 178.98
1044 156 480 5 178.98
1045 156 480 6 178.98
1046 156 480 7 201.90
1047 156 480 8 166.52
1048 156 480 9 26.61
1049 156 480 10 1,003.48
1050 156 480 11 160.34
1051 156 480 12 116.13
1052 156 480 13 208.37
319,424.81

Page 22 of 22 ends
← All documents from this meeting