05/12/2026 Item No.7.
City of Folsom Final Engineer’s Report – Natoma Station MAD No. 2025-2 Prepared by NBS – April 2026 16
5.3 Trip Factor
The use of a Trip Factor provides a way of relating each parcel that receives special benefits from the Improvements to the other parcels in the District, proportionally. Using Single-Family Residential property as the basic unit, other Land Use Classifications are then compared to a Single-Family Residential property.
The basic calculation for each parcel’s Trip Factor is shown below:
Parcel's
Assigned
Average
Daily Trips
/
Single Family
Residential
Average
Daily Trips
(9.43)
= Parcel's
Trip Factor
As discussed in Section 4.1, Average Daily Trips are assigned to each parcel according to the Institute of Transportation Engineer’s (ITE) Trip Generation Handbook. The Trip Factor for each parcel is then calculated according to the above formula. For the Non-Residential Land Use Classification, the Trip Factor is then adjusted to reflect the fact that those Non-Residential parcels are destinations in and of themselves that are located on the exterior of the District with primarily lighting improvements fronting the parcels. The Non- Residential parcel Trip Factor is multiplied by 5%.
5.4 Total Benefit Points
The calculation of Total Benefit Points for each parcel considers each component analyzed and described above: Trip Factor and Land Use. The formula for determining each parcel’s Total Benefit Points is as follows:
( Trip Factor ) X Total Land Use
Benefit Points = Special
Benefit Points
The Total Special Benefit Points are computed for each parcel in the District and summed. The Total District Special Benefit Points are 3,278.44. These Total Special Benefit Points are used to determine the proposed assessment amounts on each parcel.
05/12/2026 Item No.7.
City of Folsom Final Engineer’s Report – Natoma Station MAD No. 2025-2 Prepared by NBS – April 2026 17
6. Budget
The following table summarizes the estimated annual costs to fund the Improvements for Fiscal Year 2026/27:
TABLE 10. FISCAL YEAR 2026/27 ESTIMATED BUDGET
Description Amount
GENERAL MAINTENANCE COSTS
Scheduled $126,000.00
Unscheduled 28,710.00
Parks 84,110.00
Streetlights 16,500.00
Irrigation 19,250.00
SERVICE COSTS
Electrical $25,630.00
Water 55,000.00
Subtotal $355,200.00
INCIDENTAL COSTS
Professional Services (ER & IP) $1,000.00
Contract Services (all other) 63,000.00
Staff 39,126.39
Overhead 3,805.00
County Auditor Fee 807.04
INSTALLMENT COSTS
Short-Term Installment Plan $72,533.33
Long-Term Installment Plan 76,014.99
Subtotal $256,286.75
Total Cost of Improvements $611,486.75
6.1 Maximum Amount to be Assessed
The total maximum amount to be assessed upon the specially benefitting assessable parcels is the total cost of the Improvements, as detailed above, less the portion of costs attributable to General Benefit as detailed in the Separation and Quantification of General Benefits section. The calculation of the balance to be assessed is shown on the following page:
TABLE 11. BREAKDOWN OF MAXIMUM TO BE ASSESSED
Description Amount
Total Cost of Improvements $355,200.00
Less General Benefit Portion (15.095%) (53,617.44)
05/12/2026 Item No.7.
City of Folsom Final Engineer’s Report – Natoma Station MAD No. 2025-2 Prepared by NBS – April 2026 18
Description Amount
Plus District Administrative & Incidental Costs $256,286.75 Less Additional City Contribution (30,492.10)
Less Rounding (1) (5.81)
Total Amount to Be Assessed in FY 2026/27 $527,371.40
(1) The final assessment rates in Section 9 have been truncated to two decimal places.
Each year the estimated budget may change, which will cause a corresponding change in the dollar amount of general benefit. However, the general benefit percentage will remain at 15.095% in future years.
6.2 FY 2026/27 Maximum Assessment Rate
The Maximum Assessment Rate per Special Benefit Point is calculated by dividing the total costs to be Assessed by the total Special Benefit Points assigned to the parcels within the District for the Improvements. The following formula provides the assessment rate per Special Benefit Point for the Improvements.
Total Improvement
Costs to be Assessed /
Total Special
Benefit Points = Maximum Assessment Rate
per Special Benefit Point
$527,377.21 3,278.44 $160.8622
The Maximum Assessment Rate per Special Benefit Point for the Improvements is then multiplied by each parcel’s total special benefit points to determine the maximum assessment amount per parcel.
6.3 Annual Maximum Assessment Rate Inflation
Each parcel’s maximum assessment is determined by multiplying the maximum assessment rate per special benefit point by the parcel’s total special benefit points. If the total special benefit points for all assessable parcels in the District change in future years, the maximum allowable annual assessment rate per special benefit point will not be recalculated. The maximum allowable annual assessment rate per special benefit point, plus the annual cost of living inflator, will remain fixed. The actual annual assessment rate per special benefit point will be calculated by dividing the fiscal year’s total cost of Improvements to be assessed by the total special benefit points, not to exceed the maximum allowable annual assessment rate per special benefit point for that fiscal year. The maximum allowable assessment rate per special benefit point is escalated each year on July 1 by the annual change in the February-to-February Consumer Price Index for all Urban Consumers, for the San Francisco-Oakland-Hayward CA area (“CPI”), not to exceed 4% annually, beginning July 1, 2027.
In any given year, the assessments may be at any rate sufficient to meet the estimated budget and levied without undertaking an assessment ballot proceeding, as long as the actual assessment rate per special benefit point does not exceed the Maximum Assessment Rate per special benefit point as described above for that fiscal year. If the change in CPI effective for any fiscal year is determined to be negative, the maximum assessment rate will remain unchanged from the previous fiscal year. The actual assessment rate may vary from year to year but will be no higher than the maximum rate.
05/12/2026 Item No.7.
City of Folsom Final Engineer’s Report – Natoma Station MAD No. 2025-2 Prepared by NBS – April 2026 19
6.4 Future Changes to Parcel Characteristics
Future changes to any of the parcel characteristics detailed in Section 5 will cause possible changes in the total assessment revenue. The assessment revenue for any given year will be the product of the District’s parcel characteristics, special benefit points and the budget in effect for such fiscal year. Development within the District that increases the overall lot acreage, for example, will lead to possible increased assessment revenue, even if the assessment rate per special benefit point is not increased. By way of example, when a previously undeveloped parcel develops into a single-family residential land use classification, the parcel will no longer be assessed as an undeveloped land use, but rather as a single-family residential parcel with the updated parcel characteristics.
6.5 Data for Annual Assessment Calculations
Each year, as part of the assessment calculation procedures, the City or its designated consultant shall determine the land use and lot size for each parcel based on the County Assessor's use code or other supplementary information made available and deemed reliable. In the event the County Assessor’s data is deemed to be unreliable, the City or its designated consultant shall utilize other sources of data including but not limited to City records, County Assessor's parcel maps, GIS data, and online research. Assessment amounts for each parcel may change over time in accordance with changes to parcel characteristics including land use classification and lot size.
6.6 Appeals
If any property owner believes the data used to calculate the assessment is inaccurate for any reason, the property owner shall submit, in writing, a request for review to the City. The property owner shall provide documentation to support the request for review. The City or its designated consultant shall review the request and provide a response to the property owner. The property owner must be current in the payment of all assessments when filing the request for review and must remain current during the review process.
If the review conducted by the City or its designated consultant results in the approval for changes to any parcel characteristics used to compute the assessment, the City or its designated consultant shall recalculate the assessment. When recalculating the assessment, the assessment rates actually applied in such fiscal year shall be used. Only the assessment for the parcel or parcels subject to review shall be recalculated.
If the recalculated assessment for the parcel or parcels being reviewed is less than the amount submitted to the County on the secured property tax roll, the difference shall be credited back to the property owner in a manner approved by the City. This credit shall be limited to the current fiscal year and the prior fiscal year, if applicable. The “fiscal year” shall follow the County’s fiscal year for property taxes, from July 1 to June 30.
The applicable fiscal year shall be determined by the date the request for review is submitted to the City.
The credit may be provided in the form of a check issued to the property owner, an adjustment to the current year’s property tax roll (if possible), or a credit to the succeeding year’s assessment thereby reducing the amount placed on the secured property tax roll for such year.
05/12/2026 Item No.7.
City of Folsom Final Engineer’s Report – Natoma Station MAD No. 2025-2 Prepared by NBS – April 2026 20
If the recalculated assessment is greater than the amount submitted to the County on the secured property tax roll, the City or its designated consultant shall apply the recalculated assessment to the succeeding year’s property tax roll and no adjustments shall be made to the prior or current fiscal years’ assessments.
In any dispute over parcel characteristic data used to compute assessments, the City or its designated consultant shall make a conclusive determination and its decision shall be final.
6.7 Method of Collection
The assessments will be collected annually on the Sacramento County secured property tax roll. The assessments will be subject to the County’s assigned due dates and late penalties. However, the City or its designated consultant may choose to collect the assessments in an alternate manner (including directly billing the property owner) as may be deemed appropriate or necessary by the City or as allowed by law.
05/12/2026 Item No.7.
City of Folsom Final Engineer’s Report – Natoma Station MAD No. 2025-2 Prepared by NBS – April 2026 21
7. Engineer’s Statement
The City of Folsom Natoma Station Maintenance Assessment District No. 2025-2 assessments described in this Report have been prepared pursuant to Article XIII D of the California Constitution. In preparing these assessments:
1. I have identified all parcels that will have a special benefit conferred upon them by the Improvements described in Section 2 of this Report (the “Specially Benefited Parcels”). a. For particulars as to the identification of these parcels, reference is made to the Assessment Diagram, a copy of which is included in Section 8 of this Report.
2. I have assessed the estimated costs and expenses of the Improvements upon the Specially Benefited Parcels. In making such assessment:
a. The proportionate special benefit derived from the Improvements by each Specially Benefited Parcel was determined in relationship to the entirety of the cost of the Improvements;
b. No assessment has been imposed on any Specially Benefited Parcel which exceeds the reasonable cost of the proportional special benefit conferred on such parcel by the Improvements; and
c. The general benefits have been separated from the special benefits and only special benefits have been assessed.
I, the undersigned, respectfully submit this Engineer’s Report and, to the best of my knowledge, information and belief, this Engineer’s Report, Assessments, and the Assessment Diagram herein have been prepared and computed in accordance with the Assessment Law.
05/12/2026 Item No.7.
City of Folsom Final Engineer’s Report – Natoma Station MAD No. 2025-2 Prepared by NBS – April 2026 22
8. Assessment Diagram
The following pages contain the assessment diagram for the District.
05/12/2026 Item No.7.
05/12/2026 Item No.7.
05/12/2026 Item No.7.
05/12/2026 Item No.7.
05/12/2026 Item No.7.
City of Folsom Final Engineer’s Report – Natoma Station MAD No. 2025-2 Prepared by NBS – April 2026 23
9. Assessment Roll
The following pages contain the proposed 2026/27 assessment roll for the District.
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment2
1 072-0840-011-0000 IRON POINT RD No Benefit 0.00 0.00 0.00 0.00 $160.8622 $0.00 2 072-0840-012-0000 IRON POINT RD No Benefit 0.00 0.00 0.00 0.00 160.8622 0.00 3 072-0840-017-0000 191 IRON POINT RD Non-Residential 22.49 0.80 0.80 35.99 160.8622 5,789.43 4 072-0840-020-0000 FOLSOM BLVD No Benefit 0.00 0.00 0.00 0.00 160.8622 0.00 5 072-0840-021-0000 150 IRON POINT RD No Benefit 0.00 0.00 0.00 0.00 160.8622 0.00 6 072-0840-023-0000 FOLSOM BLVD No Benefit 0.00 0.00 0.00 0.00 160.8622 0.00 7 072-0840-026-0000 FOLSOM BLVD No Benefit 0.00 0.00 0.00 0.00 160.8622 0.00 8 072-0840-027-0000 FOLSOM BLVD No Benefit 0.00 0.00 0.00 0.00 160.8622 0.00 9 072-0840-038-0000 NATOMA STATION DR No Benefit 0.00 0.00 0.00 0.00 160.8622 0.00 10 072-0840-044-0000 150 NATOMA STATION DR Non-Residential 3.94 0.80 0.80 6.31 160.8622 1,015.04 11 072-0840-045-0000 170 IRON POINT RD Non-Residential 10.42 0.80 0.80 16.67 160.8622 2,681.57 12 072-0840-047-0000 400 IRON POINT RD Non-Residential 2.83 0.80 0.80 4.53 160.8622 728.71 13 072-0840-049-0000 950 IRON POINT RD Non-Residential 6.33 0.80 0.80 10.13 160.8622 1,629.53 14 072-0840-053-0000 160 BLACK DIAMOND DR No Benefit 0.00 0.00 0.00 0.00 160.8622 0.00 15 072-0840-054-0000 800 IRON POINT RD Non-Residential 1.12 0.80 0.80 1.79 160.8622 287.94 16 072-0840-055-0000 850 IRON POINT RD Non-Residential 0.88 0.80 0.80 1.40 160.8622 225.21 17 072-0840-056-0000 156 IRON POINT RD No Benefit 0.00 0.00 0.00 0.00 160.8622 0.00 18 072-0840-057-0000 13000 FOLSOM BLVD Non-Residential 40.48 0.80 0.80 64.77 160.8622 10,419.04 19 072-0840-058-0000 1050 IRON POINT RD Non-Residential 3.08 0.80 0.80 4.93 160.8622 793.05 20 072-0840-059-0000 1024 IRON POINT RD Non-Residential 1.66 0.80 0.80 2.65 160.8622 426.28 21 072-0850-007-0000 500 TURN PIKE DR School 5.52 0.50 0.50 5.52 160.8622 887.96 22 072-0850-008-0000 TURN PIKE DR No Benefit 0.00 0.00 0.00 0.00 160.8622 0.00 23 072-0850-012-0000 FOLSOM BLVD No Benefit 0.00 0.00 0.00 0.00 160.8622 0.00 24 072-0850-013-0000 1300 PRAIRIE CITY RD Non-Residential 0.41 0.80 0.80 0.66 160.8622 106.17 25 072-0850-016-0000 FOLSOM BLVD No Benefit 0.00 0.00 0.00 0.00 160.8622 0.00 26 072-0850-017-0000 FOLSOM BLVD No Benefit 0.00 0.00 0.00 0.00 160.8622 0.00 27 072-0850-019-0000 231 BLUE RAVINE RD Non-Residential 3.68 0.80 0.80 5.89 160.8622 947.48 28 072-0850-020-0000 271 TURN PIKE DR Non-Residential 1.37 0.80 0.80 2.19 160.8622 352.29 29 072-0850-021-0000 1350 PRAIRIE CITY RD Non-Residential 1.10 0.80 0.80 1.77 160.8622 284.73 30 072-0850-022-0000 251 TURN PIKE DR Non-Residential 0.74 0.80 0.80 1.19 160.8622 191.43 31 072-0850-023-0000 191 BLUE RAVINE RD Non-Residential 3.58 0.80 0.80 5.73 160.8622 921.74 32 072-0850-027-0000 195 BLUE RAVINE RD Non-Residential 3.56 0.80 0.80 5.70 160.8622 916.91 33 072-0850-028-0000 199 BLUE RAVINE RD Non-Residential 3.42 0.80 0.80 5.47 160.8622 879.92 34 072-0850-029-0000 405 NATOMA STATION DR No Benefit 0.00 0.00 0.00 0.00 160.8622 0.00 35 072-0850-030-0000 265 NATOMA STATION DR No Benefit 0.00 0.00 0.00 0.00 160.8622 0.00 36 072-0850-032-0000 420 NATOMA STATION DR Non-Residential 2.56 0.80 0.80 4.10 160.8622 659.54 37 072-0850-033-0000 416 NATOMA STATION DR Undeveloped/Utility 0.00 0.25 0.25 0.00 160.8622 0.00 38 072-0850-035-0001 193 BLUE RAVINE RD Non-Residential 0.14 0.80 0.80 0.23 160.8622 37.00
City of FolsomNatoma Station Maintenance Assessment District No. 2025-2Fiscal Year 2026/27 Assessment Roll
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
39 072-0850-035-0002 193 BLUE RAVINE RD Non-Residentia l 0.14 0.80 0.80 0.23 160.8622 37.00 40 072-0850-035-0003 193 BLUE RAVINE RD Non-Residentia l 0.15 0.80 0.80 0.25 160.8622 40.22 41 072-0850-035-0004 193 BLUE RAVINE RD Non-Residentia l 0.18 0.80 0.80 0.29 160.8622 46.65 42 072-0850-035-0005 193 BLUE RAVINE RD Non-Residentia l 0.10 0.80 0.80 0.16 160.8622 25.74 43 072-0850-035-0006 193 BLUE RAVINE RD Non-Residentia l 0.17 0.80 0.80 0.27 160.8622 43.43 44 072-0850-035-0008 193 BLUE RAVINE RD Non-Residentia l 0.19 0.80 0.80 0.30 160.8622 48.26 45 072-0850-035-0009 193 BLUE RAVINE RD Non-Residentia l 0.10 0.80 0.80 0.16 160.8622 25.74 46 072-0850-035-0010 193 BLUE RAVINE RD Non-Residentia l 0.15 0.80 0.80 0.23 160.8622 37.00 47 072-0850-035-0011 193 BLUE RAVINE RD Non-Residentia l 0.14 0.80 0.80 0.23 160.8622 37.00 48 072-0850-035-0012 193 BLUE RAVINE RD Non-Residentia l 0.20 0.80 0.80 0.31 160.8622 49.87 49 072-0850-035-0013 193 BLUE RAVINE RD Non-Residentia l 0.21 0.80 0.80 0.33 160.8622 53.08 50 072-0850-035-0014 193 BLUE RAVINE RD Non-Residentia l 0.10 0.80 0.80 0.16 160.8622 25.74 51 072-0850-035-0015 193 BLUE RAVINE RD Non-Residentia l 0.20 0.80 0.80 0.32 160.8622 51.48 52 072-0850-035-0016 193 BLUE RAVINE RD Non-Residentia l 0.24 0.80 0.80 0.38 160.8622 61.13 53 072-0850-035-0017 193 BLUE RAVINE RD Non-Residentia l 0.09 0.80 0.80 0.14 160.8622 22.52 54 072-0850-035-0018 193 BLUE RAVINE RD Non-Residentia l 0.09 0.80 0.80 0.14 160.8622 22.52 55 072-0850-035-0019 193 BLUE RAVINE RD Non-Residentia l 0.15 0.80 0.80 0.24 160.8622 38.61 56 072-0850-035-0020 193 BLUE RAVINE RD Non-Residentia l 0.10 0.80 0.80 0.16 160.8622 25.74 57 072-0850-035-0021 193 BLUE RAVINE RD Non-Residentia l 0.08 0.80 0.80 0.13 160.8622 20.91 58 072-0850-035-0022 193 BLUE RAVINE RD Non-Residentia l 0.16 0.80 0.80 0.25 160.8622 40.22 59 072-0850-035-0023 193 BLUE RAVINE RD Non-Residentia l 0.24 0.80 0.80 0.38 160.8622 61.13 60 072-0850-035-0024 193 BLUE RAVINE RD Non-Residentia l 0.09 0.80 0.80 0.14 160.8622 22.52 61 072-0850-035-0025 193 BLUE RAVINE RD Non-Residentia l 0.12 0.80 0.80 0.19 160.8622 30.56 62 072-0850-035-0026 193 BLUE RAVINE RD No Benefit 0.00 0.00 0.00 0.00 160.8622 0.00 63 072-0850-035-0027 193 BLUE RAVINE RD Non-Residentia l 0.09 0.80 0.80 0.15 160.8622 24.13 64 072-0850-037-0000 NATOMA STATION DR No Benefit 0.00 0 .00 0.00 0.00 160.8622 0.00 65 072-0860-001-0000 108 ASHCAT WAY Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 66 072-0860-002-0000 106 ASHCAT WAY Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 67 072-0860-003-0000 104 ASHCAT WAY Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 68 072-0860-004-0000 102 ASHCAT WAY Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 69 072-0860-005-0000 100 ASHCAT WAY Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 70 072-0860-006-0000 98 ASHCAT WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 71 072-0860-007-0000 432 TURN PIKE DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 72 072-0860-008-0000 430 TURN PIKE DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 73 072-0860-009-0000 428 TURN PIKE DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 74 072-0860-010-0000 426 TURN PIKE DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 75 072-0860-011-0000 424 TURN PIKE DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 76 072-0860-012-0000 100 BOXCAR WAY Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 77 072-0860-013-0000 427 TURN PIKE DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 78 072-0860-014-0000 429 TURN PIKE DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 79 072-0860-015-0000 431 TURN PIKE DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 80 072-0860-016-0000 433 TURN PIKE DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
81 072-0860-017-0000 435 TURN PIKE DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 82 072-0860-018-0000 144 FANTAGES WAY Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 83 072-0860-019-0000 142 FANTAGES WAY Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 84 072-0860-020-0000 140 FANTAGES WAY Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 85 072-0860-021-0000 113 ORANGE BLOSSOM CIR Residentia l 1.00 1.00 1.00 2.00 160.8622 321.72 86 072-0860-022-0000 130 FANTAGES WAY Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 87 072-0860-023-0000 128 FANTAGES WAY Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 88 072-0860-024-0000 131 FANTAGES WAY Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 89 072-0860-025-0000 133 FANTAGES WAY Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 90 072-0860-026-0000 135 FANTAGES WAY Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 91 072-0860-027-0000 117 ORANGE BLOSSOM CIR Residentia l 1.00 1.00 1.00 2.00 160.8622 321.72 92 072-0860-028-0000 119 ORANGE BLOSSOM CIR Residentia l 1.00 1.00 1.00 2.00 160.8622 321.72 93 072-0860-029-0000 121 ORANGE BLOSSOM CIR Residentia l 1.00 1.00 1.00 2.00 160.8622 321.72 94 072-0860-030-0000 125 ORANGE BLOSSOM CIR Residentia l 1.00 1.00 1.00 2.00 160.8622 321.72 95 072-0860-031-0000 129 ORANGE BLOSSOM CIR Residentia l 1.00 1.00 1.00 2.00 160.8622 321.72 96 072-0860-032-0000 133 ORANGE BLOSSOM CIR Residentia l 1.00 1.00 1.00 2.00 160.8622 321.72 97 072-0860-033-0000 137 ORANGE BLOSSOM CIR Residentia l 1.00 1.00 1.00 2.00 160.8622 321.72 98 072-0860-034-0000 141 ORANGE BLOSSOM CIR Residentia l 1.00 1.00 1.00 2.00 160.8622 321.72 99 072-0860-035-0000 145 ORANGE BLOSSOM CIR Residentia l 1.00 1.00 1.00 2.00 160.8622 321.72 100 072-0860-036-0000 144 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 101 072-0860-037-0000 142 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 102 072-0860-038-0000 140 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 103 072-0860-039-0000 138 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 104 072-0860-040-0000 136 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 105 072-0860-041-0000 134 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 106 072-0860-042-0000 132 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 107 072-0860-043-0000 130 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 108 072-0860-044-0000 128 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 109 072-0860-045-0000 126 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 110 072-0860-046-0000 101 CASELLA CT Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 111 072-0860-047-0000 103 CASELLA CT Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 112 072-0860-048-0000 105 CASELLA CT Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 113 072-0860-049-0000 106 CASELLA CT Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 114 072-0860-050-0000 104 CASELLA CT Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 115 072-0860-051-0000 102 CASELLA CT Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 116 072-0860-052-0000 122 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 117 072-0860-053-0000 120 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 118 072-0860-054-0000 139 FANTAGES WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 119 072-0860-055-0000 141 FANTAGES WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 120 072-0860-056-0000 143 FANTAGES WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 121 072-0860-057-0000 NATOMA STATION DR No Benefit 0.00 0.00 0.00 0.00 160.8622 0.00 122 072-0870-001-0000 BLACK DIAMOND DR No Benefit 0.00 0 .00 0.00 0.00 160.8622 0.00
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
123 072-0870-002-0000 170 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 124 072-0870-003-0000 168 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 125 072-0870-004-0000 166 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 126 072-0870-005-0000 164 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 127 072-0870-006-0000 162 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 128 072-0870-007-0000 160 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 129 072-0870-008-0000 158 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 130 072-0870-009-0000 156 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 131 072-0870-010-0000 154 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 132 072-0870-011-0000 152 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 133 072-0870-012-0000 150 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 134 072-0870-013-0000 148 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 135 072-0870-014-0000 146 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 136 072-0870-015-0000 149 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 137 072-0870-016-0000 151 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 138 072-0870-017-0000 153 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 139 072-0870-018-0000 155 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 140 072-0870-019-0000 157 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 141 072-0870-020-0000 159 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 142 072-0870-021-0000 161 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 143 072-0870-022-0000 163 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 144 072-0870-023-0000 140 YANKTON ST Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 145 072-0870-024-0000 138 YANKTON ST Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 146 072-0870-025-0000 136 YANKTON ST Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 147 072-0870-026-0000 134 YANKTON ST Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 148 072-0870-027-0000 132 YANKTON ST Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 149 072-0870-028-0000 130 YANKTON ST Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 150 072-0870-029-0000 128 YANKTON ST Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 151 072-0870-030-0000 125 YANKTON ST Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 152 072-0870-031-0000 127 YANKTON ST Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 153 072-0870-032-0000 129 YANKTON ST Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 154 072-0870-033-0000 131 YANKTON ST Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 155 072-0870-034-0000 133 YANKTON ST Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 156 072-0870-035-0000 135 YANKTON ST Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 157 072-0870-036-0000 137 YANKTON ST Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 158 072-0870-037-0000 171 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 159 072-0870-038-0000 175 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 160 072-0870-039-0000 179 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 161 072-0870-040-0000 183 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 162 072-0870-041-0000 187 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 163 072-0870-042-0000 189 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 164 072-0870-043-0000 191 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
165 072-0870-044-0000 109 FANTAGES WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 166 072-0870-045-0000 111 FANTAGES WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 167 072-0870-046-0000 113 FANTAGES WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 168 072-0870-047-0000 115 FANTAGES WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 169 072-0870-048-0000 117 FANTAGES WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 170 072-0870-049-0000 119 FANTAGES WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 171 072-0870-050-0000 121 FANTAGES WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 172 072-0870-051-0000 123 FANTAGES WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 173 072-0870-052-0000 125 FANTAGES WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 174 072-0870-053-0000 127 FANTAGES WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 175 072-0870-054-0000 129 FANTAGES WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 176 072-0870-055-0000 126 FANTAGES WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 177 072-0870-056-0000 124 FANTAGES WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 178 072-0870-057-0000 122 FANTAGES WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 179 072-0870-058-0000 120 FANTAGES WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 180 072-0870-059-0000 118 FANTAGES WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 181 072-0870-060-0000 116 FANTAGES WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 182 072-0870-061-0000 114 FANTAGES WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 183 072-0870-062-0000 104 VONNIE CT Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 184 072-0870-063-0000 102 VONNIE CT Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 185 072-0880-002-0000 206 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 186 072-0880-003-0000 172 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 187 072-0880-004-0000 174 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 188 072-0880-005-0000 176 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 189 072-0880-006-0000 178 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 190 072-0880-007-0000 180 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 191 072-0880-008-0000 182 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 192 072-0880-009-0000 184 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 193 072-0880-010-0000 186 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 194 072-0880-011-0000 188 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 195 072-0880-012-0000 190 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 196 072-0880-013-0000 192 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 197 072-0880-014-0000 194 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 198 072-0880-015-0000 196 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 199 072-0880-016-0000 198 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 200 072-0880-017-0000 200 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 201 072-0880-018-0000 100 FAHEY CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 202 072-0880-019-0000 102 FAHEY CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 203 072-0880-020-0000 104 FAHEY CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 204 072-0880-021-0000 105 FAHEY CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 205 072-0880-022-0000 103 FAHEY CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 206 072-0880-023-0000 204 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
207 072-0880-024-0000 IRON POINT RD Non-Residential 2.0 7 0.80 0.80 3.31 160.8622 532.45 208 072-0880-025-0000 1120 IRON POINT RD Non-Residenti al 1.03 0.80 0.80 1.65 160.8622 265.42 209 072-0880-026-0000 1130 IRON POINT RD Non-Residenti al 2.07 0.80 0.80 3.31 160.8622 532.45 210 072-0880-027-0000 1150 IRON POINT RD Non-Residenti al 1.17 0.80 0.80 1.88 160.8622 302.42 211 072-0880-028-0000 1180 IRON POINT RD Non-Residenti al 7.00 0.80 0.80 11.20 160.8622 1,801.66 212 072-0890-001-0000 193 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 213 072-0890-002-0000 195 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 214 072-0890-003-0000 197 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 215 072-0890-004-0000 199 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 216 072-0890-005-0000 201 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 217 072-0890-006-0000 203 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 218 072-0890-007-0000 205 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 219 072-0890-008-0000 207 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 220 072-0890-009-0000 209 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 221 072-0890-010-0000 211 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 222 072-0890-011-0000 213 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 223 072-0890-012-0000 215 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 224 072-0890-013-0000 217 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 225 072-0890-014-0000 219 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 226 072-0890-015-0000 221 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 227 072-0890-016-0000 101 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 228 072-0890-017-0000 103 YANKTON ST Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 229 072-0890-018-0000 105 YANKTON ST Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 230 072-0890-019-0000 107 YANKTON ST Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 231 072-0890-020-0000 109 YANKTON ST Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 232 072-0890-021-0000 111 YANKTON ST Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 233 072-0890-022-0000 113 YANKTON ST Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 234 072-0890-023-0000 115 YANKTON ST Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 235 072-0890-024-0000 117 YANKTON ST Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 236 072-0890-025-0000 119 YANKTON ST Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 237 072-0890-026-0000 121 YANKTON ST Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 238 072-0890-027-0000 123 YANKTON ST Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 239 072-0890-028-0000 126 YANKTON ST Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 240 072-0890-029-0000 124 YANKTON ST Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 241 072-0890-030-0000 120 YANKTON ST Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 242 072-0890-031-0000 116 YANKTON ST Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 243 072-0890-032-0000 112 YANKTON ST Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 244 072-0890-033-0000 101 FANTAGES WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 245 072-0890-034-0000 103 FANTAGES WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 246 072-0890-035-0000 105 FANTAGES WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 247 072-0890-036-0000 107 FANTAGES WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 248 072-0890-037-0000 112 FANTAGES WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
249 072-0890-038-0000 108 FANTAGES WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 250 072-0890-039-0000 104 FANTAGES WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 251 072-0890-040-0000 100 FANTAGES WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 252 072-0890-041-0000 103 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 253 072-0890-042-0000 105 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 254 072-0890-043-0000 101 VONNIE CT Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 255 072-0890-044-0000 103 VONNIE CT Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 256 072-0890-045-0000 114 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 257 072-0890-046-0000 112 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 258 072-0890-047-0000 110 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 259 072-0890-048-0000 108 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 260 072-0890-049-0000 106 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 261 072-0890-050-0000 104 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 262 072-0890-051-0000 102 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 263 072-0890-052-0000 100 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 264 072-0890-053-0000 102 BOXCAR WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 265 072-0890-054-0000 103 BOXCAR WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 266 072-0890-055-0000 105 BOXCAR WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 267 072-0890-056-0000 107 BOXCAR WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 268 072-0890-057-0000 224 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 269 072-0890-058-0000 222 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 270 072-0890-059-0000 220 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 271 072-0890-060-0000 218 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 272 072-0890-061-0000 216 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 273 072-0890-062-0000 212 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 274 072-0890-063-0000 210 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 275 072-0890-064-0000 208 ORANGE BLOSSOM CIR Residenti al 1.00 1.00 1.00 2.00 160.8622 321.72 276 072-0900-001-0000 IRON POINT RD No Benefit 0.00 0.00 0.00 0.00 160.8622 0.00 277 072-0900-002-0000 120 DEMURRAGE WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 278 072-0900-003-0000 124 DEMURRAGE WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 279 072-0900-004-0000 128 DEMURRAGE WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 280 072-0900-005-0000 168 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 281 072-0900-006-0000 170 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 282 072-0900-007-0000 172 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 283 072-0900-008-0000 175 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 284 072-0900-009-0000 173 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 285 072-0900-010-0000 171 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 286 072-0900-011-0000 169 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 287 072-0900-012-0000 167 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 288 072-0900-013-0000 165 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 289 072-0900-014-0000 100 TEDFORD CT Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 290 072-0900-015-0000 102 TEDFORD CT Residential 1.00 1. 00 1.00 2.00 160.8622 321.72
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
291 072-0900-016-0000 104 TEDFORD CT Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 292 072-0900-017-0000 106 TEDFORD CT Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 293 072-0900-018-0000 105 TEDFORD CT Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 294 072-0900-019-0000 103 TEDFORD CT Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 295 072-0900-020-0000 101 TEDFORD CT Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 296 072-0900-021-0000 161 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 297 072-0900-022-0000 159 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 298 072-0900-023-0000 157 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 299 072-0900-024-0000 155 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 300 072-0900-025-0000 153 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 301 072-0900-026-0000 151 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 302 072-0900-027-0000 149 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 303 072-0900-028-0000 147 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 304 072-0900-029-0000 145 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 305 072-0900-030-0000 143 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 306 072-0900-031-0000 141 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 307 072-0900-032-0000 139 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 308 072-0900-033-0000 137 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 309 072-0900-034-0000 135 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 310 072-0900-035-0000 133 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 311 072-0900-036-0000 131 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 312 072-0900-037-0000 129 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 313 072-0900-038-0000 128 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 314 072-0900-039-0000 130 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 315 072-0900-040-0000 132 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 316 072-0900-041-0000 134 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 317 072-0900-042-0000 136 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 318 072-0900-043-0000 140 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 319 072-0900-044-0000 144 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 320 072-0900-045-0000 148 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 321 072-0900-046-0000 152 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 322 072-0900-047-0000 156 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 323 072-0900-048-0000 160 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 324 072-0900-049-0000 162 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 325 072-0900-050-0000 164 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 326 072-0900-051-0000 166 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 327 072-0900-052-0000 133 DEMURRAGE WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 328 072-0900-053-0000 131 DEMURRAGE WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 329 072-0900-054-0000 129 DEMURRAGE WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 330 072-0900-055-0000 127 DEMURRAGE WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 331 072-0900-056-0000 125 DEMURRAGE WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 332 072-0900-057-0000 123 DEMURRAGE WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
333 072-0900-058-0000 121 DEMURRAGE WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 334 072-0910-001-0000 103 COUTS WAY Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 335 072-0910-002-0000 105 COUTS WAY Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 336 072-0910-003-0000 205 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 337 072-0910-004-0000 207 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 338 072-0910-005-0000 104 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 339 072-0910-006-0000 102 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 340 072-0910-007-0000 103 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 341 072-0910-008-0000 105 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 342 072-0910-009-0000 107 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 343 072-0910-010-0000 109 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 344 072-0910-011-0000 111 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 345 072-0910-012-0000 113 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 346 072-0910-013-0000 115 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 347 072-0910-014-0000 117 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 348 072-0910-015-0000 119 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 349 072-0910-016-0000 121 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 350 072-0910-017-0000 123 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 351 072-0910-018-0000 125 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 352 072-0910-019-0000 127 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 353 072-0910-020-0000 126 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 354 072-0910-021-0000 124 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 355 072-0910-022-0000 122 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 356 072-0910-023-0000 120 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 357 072-0910-024-0000 118 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 358 072-0910-025-0000 116 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 359 072-0910-026-0000 114 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 360 072-0910-027-0000 112 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 361 072-0910-028-0000 110 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 362 072-0910-029-0000 206 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 363 072-0910-030-0000 204 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 364 072-0910-031-0000 202 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 365 072-0910-032-0000 103 DEMURRAGE WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 366 072-0910-033-0000 105 DEMURRAGE WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 367 072-0910-034-0000 107 DEMURRAGE WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 368 072-0910-035-0000 109 DEMURRAGE WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 369 072-0910-036-0000 111 DEMURRAGE WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 370 072-0910-037-0000 113 DEMURRAGE WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 371 072-0910-038-0000 115 DEMURRAGE WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 372 072-0910-039-0000 117 DEMURRAGE WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 373 072-0910-040-0000 119 DEMURRAGE WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 374 072-0910-041-0000 116 DEMURRAGE WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
375 072-0910-042-0000 114 DEMURRAGE WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 376 072-0910-043-0000 112 DEMURRAGE WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 377 072-0910-044-0000 110 DEMURRAGE WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 378 072-0910-045-0000 108 DEMURRAGE WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 379 072-0910-046-0000 106 DEMURRAGE WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 380 072-0910-047-0000 104 DEMURRAGE WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 381 072-0910-048-0000 102 DEMURRAGE WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 382 072-0910-049-0000 100 DEMURRAGE WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 383 072-0910-050-0000 98 DEMURRAGE WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 384 072-0910-051-0000 194 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 385 072-0910-052-0000 190 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 386 072-0910-053-0000 188 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 387 072-0910-054-0000 186 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 388 072-0910-055-0000 184 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 389 072-0910-056-0000 182 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 390 072-0910-057-0000 180 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 391 072-0910-058-0000 178 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 392 072-0910-059-0000 176 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 393 072-0910-060-0000 174 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 394 072-0910-061-0000 177 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 395 072-0910-062-0000 185 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 396 072-0910-063-0000 187 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 397 072-0910-064-0000 189 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 398 072-0910-065-0000 191 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 399 072-0910-066-0000 193 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 400 072-0910-067-0000 195 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 401 072-0910-068-0000 197 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 402 072-0910-069-0000 199 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 403 072-0910-070-0000 104 COUTS WAY Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 404 072-0910-071-0000 102 COUTS WAY Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 405 072-0910-072-0000 214 ORANGE BLOSSOM CIR No Benefi t 0.00 0.00 0.00 0.00 160.8622 0.00 406 072-0920-001-0000 106 CONDUCTOR WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 407 072-0920-002-0000 104 CONDUCTOR WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 408 072-0920-003-0000 102 CONDUCTOR WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 409 072-0920-004-0000 105 CONDUCTOR WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 410 072-0920-005-0000 103 CONDUCTOR WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 411 072-0920-006-0000 134 ASHCAT WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 412 072-0920-007-0000 132 ASHCAT WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 413 072-0920-008-0000 130 ASHCAT WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 414 072-0920-009-0000 128 ASHCAT WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 415 072-0920-010-0000 126 ASHCAT WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 416 072-0920-011-0000 124 ASHCAT WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
417 072-0920-012-0000 122 ASHCAT WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 418 072-0920-013-0000 120 ASHCAT WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 419 072-0920-014-0000 118 ASHCAT WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 420 072-0920-015-0000 116 ASHCAT WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 421 072-0920-016-0000 114 ASHCAT WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 422 072-0920-017-0000 112 ASHCAT WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 423 072-0920-018-0000 110 ASHCAT WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 424 072-0920-019-0000 422 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 425 072-0920-020-0000 420 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 426 072-0920-021-0000 418 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 427 072-0920-022-0000 416 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 428 072-0920-023-0000 414 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 429 072-0920-024-0000 412 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 430 072-0920-025-0000 410 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 431 072-0920-026-0000 408 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 432 072-0920-027-0000 406 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 433 072-0920-028-0000 404 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 434 072-0920-029-0000 402 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 435 072-0920-030-0000 400 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 436 072-0920-031-0000 101 CONDUCTOR WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 437 072-0920-032-0000 100 CONDUCTOR WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 438 072-0920-033-0000 342 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 439 072-0920-034-0000 340 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 440 072-0920-035-0000 338 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 441 072-0920-036-0000 101 FAITHORNE LN Residential 1.00 1.00 1.00 2.00 160.8622 321.72 442 072-0920-037-0000 339 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 443 072-0920-038-0000 101 PERKINS STATION WAY Resident ial 1.00 1.00 1.00 2.00 160.8622 321.72 444 072-0920-039-0000 100 PERKINS STATION WAY Resident ial 1.00 1.00 1.00 2.00 160.8622 321.72 445 072-0920-040-0000 101 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 446 072-0920-041-0000 100 JOHN HENRY CIR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 447 072-0920-042-0000 401 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 448 072-0920-043-0000 403 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 449 072-0920-044-0000 101 COUTS WAY Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 450 072-0920-045-0000 100 COUTS WAY Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 451 072-0920-046-0000 415 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 452 072-0920-047-0000 417 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 453 072-0920-048-0000 101 BOXCAR WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 454 072-0930-001-0000 113 ASHCAT WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 455 072-0930-002-0000 103 BALLAST WAY Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 456 072-0930-003-0000 105 BALLAST WAY Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 457 072-0930-004-0000 107 BALLAST WAY Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 458 072-0930-005-0000 109 BALLAST WAY Residential 1.00 1 .00 1.00 2.00 160.8622 321.72
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
459 072-0930-006-0000 111 BALLAST WAY Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 460 072-0930-007-0000 113 BALLAST WAY Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 461 072-0930-008-0000 115 BALLAST WAY Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 462 072-0930-009-0000 117 BALLAST WAY Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 463 072-0930-010-0000 119 BALLAST WAY Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 464 072-0930-011-0000 121 BALLAST WAY Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 465 072-0930-012-0000 123 BALLAST WAY Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 466 072-0930-013-0000 125 BALLAST WAY Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 467 072-0930-014-0000 127 BALLAST WAY Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 468 072-0930-015-0000 129 BALLAST WAY Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 469 072-0930-016-0000 119 CONDUCTOR WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 470 072-0930-017-0000 121 CONDUCTOR WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 471 072-0930-018-0000 123 CONDUCTOR WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 472 072-0930-019-0000 125 CONDUCTOR WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 473 072-0930-020-0000 127 CONDUCTOR WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 474 072-0930-021-0000 132 CONDUCTOR WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 475 072-0930-022-0000 130 CONDUCTOR WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 476 072-0930-023-0000 128 CONDUCTOR WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 477 072-0930-024-0000 126 CONDUCTOR WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 478 072-0930-025-0000 124 CONDUCTOR WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 479 072-0930-026-0000 122 CONDUCTOR WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 480 072-0930-027-0000 120 CONDUCTOR WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 481 072-0930-028-0000 118 CONDUCTOR WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 482 072-0930-029-0000 116 CONDUCTOR WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 483 072-0930-030-0000 114 CONDUCTOR WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 484 072-0930-031-0000 112 CONDUCTOR WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 485 072-0930-032-0000 110 CONDUCTOR WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 486 072-0930-033-0000 108 CONDUCTOR WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 487 072-0930-034-0000 131 ASHCAT WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 488 072-0930-035-0000 133 ASHCAT WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 489 072-0930-036-0000 135 ASHCAT WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 490 072-0930-037-0000 107 CONDUCTOR WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 491 072-0930-038-0000 109 CONDUCTOR WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 492 072-0930-039-0000 111 CONDUCTOR WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 493 072-0930-040-0000 113 CONDUCTOR WAY Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 494 072-0930-041-0000 136 BALLAST WAY Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 495 072-0930-042-0000 132 BALLAST WAY Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 496 072-0930-043-0000 128 BALLAST WAY Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 497 072-0930-044-0000 103 RIGNEY CT Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 498 072-0930-045-0000 104 RIGNEY CT Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 499 072-0930-046-0000 102 RIGNEY CT Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 500 072-0930-047-0000 120 BALLAST WAY Residential 1.00 1 .00 1.00 2.00 160.8622 321.72
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
501 072-0930-048-0000 118 BALLAST WAY Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 502 072-0930-049-0000 114 BALLAST WAY Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 503 072-0930-050-0000 112 BALLAST WAY Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 504 072-0930-051-0000 108 BALLAST WAY Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 505 072-0930-052-0000 104 BALLAST WAY Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 506 072-0930-053-0000 100 BALLAST WAY Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 507 072-0930-054-0000 121 ASHCAT WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 508 072-0930-055-0000 123 ASHCAT WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 509 072-0930-056-0000 125 ASHCAT WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 510 072-0930-057-0000 127 ASHCAT WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 511 072-0930-058-0000 129 ASHCAT WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 512 072-0930-059-0000 BALLAST WAY No Benefit 0.00 0.00 0. 00 0.00 160.8622 0.00 513 072-0940-001-0000 102 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 514 072-0940-002-0000 104 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 515 072-0940-003-0000 106 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 516 072-0940-004-0000 108 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 517 072-0940-005-0000 110 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 518 072-0940-006-0000 112 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 519 072-0940-007-0000 114 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 520 072-0940-008-0000 116 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 521 072-0940-009-0000 118 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 522 072-0940-010-0000 120 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 523 072-0940-011-0000 122 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 524 072-0940-012-0000 124 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 525 072-0940-013-0000 126 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 526 072-0940-014-0000 128 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 527 072-0940-015-0000 130 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 528 072-0940-016-0000 132 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 529 072-0940-017-0000 134 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 530 072-0940-018-0000 136 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 531 072-0940-019-0000 138 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 532 072-0940-020-0000 140 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 533 072-0940-021-0000 142 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 534 072-0940-022-0000 144 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 535 072-0940-023-0000 146 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 536 072-0940-024-0000 148 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 537 072-0940-025-0000 150 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 538 072-0940-026-0000 152 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 539 072-0940-027-0000 154 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 540 072-0940-028-0000 156 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 541 072-0940-029-0000 158 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 542 072-0940-030-0000 160 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
543 072-0940-031-0000 103 FAITHORNE LN Residential 1.00 1.00 1.00 2.00 160.8622 321.72 544 072-0940-032-0000 105 FAITHORNE LN Residential 1.00 1.00 1.00 2.00 160.8622 321.72 545 072-0940-033-0000 155 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 546 072-0940-034-0000 149 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 547 072-0940-035-0000 147 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 548 072-0940-036-0000 145 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 549 072-0940-037-0000 143 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 550 072-0940-038-0000 141 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 551 072-0940-039-0000 139 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 552 072-0940-040-0000 129 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 553 072-0940-041-0000 127 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 554 072-0940-042-0000 125 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 555 072-0940-043-0000 123 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 556 072-0940-044-0000 121 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 557 072-0940-045-0000 119 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 558 072-0940-046-0000 117 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 559 072-0940-047-0000 115 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 560 072-0940-048-0000 113 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 561 072-0940-049-0000 111 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 562 072-0940-050-0000 183 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 563 072-0940-051-0000 100 DONEGAN CT Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 564 072-0940-052-0000 102 DONEGAN CT Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 565 072-0940-053-0000 104 DONEGAN CT Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 566 072-0940-054-0000 106 DONEGAN CT Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 567 072-0940-055-0000 108 DONEGAN CT Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 568 072-0940-056-0000 110 DONEGAN CT Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 569 072-0940-057-0000 111 DONEGAN CT Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 570 072-0940-058-0000 109 DONEGAN CT Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 571 072-0940-059-0000 107 DONEGAN CT Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 572 072-0940-060-0000 105 DONEGAN CT Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 573 072-0940-061-0000 103 DONEGAN CT Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 574 072-0940-062-0000 101 DONEGAN CT Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 575 072-0940-063-0000 175 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 576 072-0940-064-0000 171 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 577 072-0940-065-0000 167 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 578 072-0940-066-0000 163 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 579 072-0940-067-0000 159 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 580 072-0940-068-0000 104 FAITHORNE LN Residential 1.00 1.00 1.00 2.00 160.8622 321.72 581 072-0940-069-0000 102 FAITHORNE LN Residential 1.00 1.00 1.00 2.00 160.8622 321.72 582 072-0940-070-0000 166 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 583 072-0940-071-0000 168 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 584 072-0940-072-0000 170 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
585 072-0940-073-0000 172 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 586 072-0940-074-0000 174 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 587 072-0940-075-0000 176 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 588 072-0940-076-0000 178 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 589 072-0940-077-0000 180 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 590 072-0940-078-0000 182 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 591 072-0940-079-0000 184 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 592 072-0940-080-0000 186 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 593 072-0940-081-0000 188 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 594 072-0940-082-0000 105 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 595 072-0940-083-0000 103 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 596 072-0940-084-0000 101 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 597 072-0940-085-0000 304 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 598 072-0940-086-0000 306 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 599 072-0940-087-0000 308 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 600 072-0940-088-0000 310 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 601 072-0940-089-0000 312 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 602 072-0940-090-0000 314 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 603 072-0940-091-0000 162 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 604 072-0940-092-0000 311 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 605 072-0940-093-0000 309 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 606 072-0940-094-0000 307 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 607 072-0940-095-0000 305 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 608 072-0940-096-0000 98 HOPFIELD DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 609 072-0940-097-0000 99 HOPFIELD DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 610 072-0940-098-0000 100 ELKINS CIR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 611 072-0950-001-0000 101 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 612 072-0950-002-0000 103 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 613 072-0950-003-0000 105 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 614 072-0950-004-0000 107 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 615 072-0950-005-0000 109 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 616 072-0950-006-0000 111 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 617 072-0950-007-0000 113 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 618 072-0950-008-0000 115 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 619 072-0950-009-0000 117 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 620 072-0950-010-0000 119 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 621 072-0950-011-0000 121 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 622 072-0950-012-0000 123 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 623 072-0950-013-0000 125 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 624 072-0950-014-0000 127 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 625 072-0950-015-0000 129 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 626 072-0950-016-0000 131 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
627 072-0950-017-0000 133 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 628 072-0950-018-0000 135 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 629 072-0950-019-0000 137 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 630 072-0950-020-0000 139 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 631 072-0950-021-0000 141 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 632 072-0950-022-0000 143 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 633 072-0950-023-0000 145 HOPFIELD DR Undeveloped/Util ity 0.00 0.25 0.25 0.00 160.8622 0.00 634 072-0950-024-0000 147 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 635 072-0950-025-0000 149 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 636 072-0950-026-0000 151 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 637 072-0950-027-0000 153 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 638 072-0950-028-0000 155 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 639 072-0950-029-0000 157 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 640 072-0950-030-0000 159 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 641 072-0950-031-0000 161 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 642 072-0950-032-0000 163 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 643 072-0950-033-0000 160 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 644 072-0950-034-0000 101 CASSIN CT Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 645 072-0950-035-0000 103 CASSIN CT Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 646 072-0950-036-0000 105 CASSIN CT Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 647 072-0950-037-0000 107 CASSIN CT Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 648 072-0950-038-0000 109 CASSIN CT Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 649 072-0950-039-0000 111 CASSIN CT Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 650 072-0950-040-0000 113 CASSIN CT Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 651 072-0950-041-0000 115 CASSIN CT Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 652 072-0950-042-0000 117 CASSIN CT Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 653 072-0950-043-0000 116 CASSIN CT Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 654 072-0950-044-0000 114 CASSIN CT Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 655 072-0950-045-0000 112 CASSIN CT Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 656 072-0950-046-0000 110 CASSIN CT Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 657 072-0950-047-0000 108 CASSIN CT Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 658 072-0950-048-0000 106 CASSIN CT Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 659 072-0950-049-0000 104 CASSIN CT Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 660 072-0950-050-0000 102 CASSIN CT Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 661 072-0950-051-0000 100 CASSIN CT Residential 1.00 1.0 0 1.00 2.00 160.8622 321.72 662 072-0950-052-0000 154 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 663 072-0950-053-0000 152 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 664 072-0950-054-0000 150 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 665 072-0950-055-0000 148 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 666 072-0950-056-0000 146 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 667 072-0950-057-0000 144 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 668 072-0950-058-0000 142 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
669 072-0950-059-0000 138 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 670 072-0950-060-0000 134 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 671 072-0950-061-0000 130 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 672 072-0950-062-0000 126 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 673 072-0950-063-0000 122 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 674 072-0950-064-0000 118 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 675 072-0950-065-0000 114 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 676 072-0950-066-0000 110 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 677 072-0950-067-0000 108 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 678 072-0950-068-0000 106 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 679 072-0950-069-0000 104 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 680 072-0950-070-0000 102 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 681 072-0950-071-0000 100 HOPFIELD DR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 682 072-0950-072-0000 PRAIRIE CITY RD No Benefit 0.00 0. 00 0.00 0.00 160.8622 0.00 683 072-0960-001-0000 316 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 684 072-0960-002-0000 318 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 685 072-0960-003-0000 320 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 686 072-0960-004-0000 322 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 687 072-0960-005-0000 324 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 688 072-0960-006-0000 326 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 689 072-0960-007-0000 328 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 690 072-0960-008-0000 330 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 691 072-0960-009-0000 100 FAITHORNE LN Residential 1.00 1.00 1.00 2.00 160.8622 321.72 692 072-0960-010-0000 337 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 693 072-0960-011-0000 335 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 694 072-0960-012-0000 333 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 695 072-0960-013-0000 331 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 696 072-0960-014-0000 329 TURN PIKE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 697 072-0960-015-0000 98 WHISTLE STOP WAY Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 698 072-0960-016-0000 100 WHISTLE STOP WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 699 072-0960-017-0000 100 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 700 072-0960-018-0000 102 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 701 072-0960-019-0000 104 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 702 072-0960-020-0000 106 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 703 072-0960-021-0000 108 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 704 072-0960-022-0000 100 KENNAR WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 705 072-0960-023-0000 102 KENNAR WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 706 072-0960-024-0000 104 KENNAR WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 707 072-0960-025-0000 111 KENNAR WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 708 072-0960-026-0000 109 KENNAR WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 709 072-0960-027-0000 107 KENNAR WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 710 072-0960-028-0000 105 KENNAR WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
711 072-0960-029-0000 103 KENNAR WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 712 072-0960-030-0000 101 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 713 072-0960-031-0000 191 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 714 072-0960-032-0000 189 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 715 072-0960-033-0000 187 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 716 072-0960-034-0000 185 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 717 072-0960-035-0000 183 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 718 072-0960-036-0000 181 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 719 072-0960-037-0000 179 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 720 072-0960-038-0000 177 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 721 072-0960-039-0000 175 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 722 072-0960-040-0000 173 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 723 072-0960-043-0000 174 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 724 072-0960-045-0000 178 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 725 072-0960-046-0000 180 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 726 072-0960-047-0000 182 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 727 072-0960-048-0000 184 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 728 072-0960-049-0000 186 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 729 072-0960-050-0000 188 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 730 072-0960-051-0000 190 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 731 072-0960-052-0000 192 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 732 072-0960-053-0000 194 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 733 072-0960-054-0000 196 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 734 072-0960-055-0000 198 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 735 072-0960-056-0000 105 WHISTLE STOP WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 736 072-0960-057-0000 103 WHISTLE STOP WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 737 072-0960-058-0000 101 WHISTLE STOP WAY No Benefit 0 .00 0.00 0.00 0.00 160.8622 0.00 738 072-0960-059-0000 176 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 739 072-0960-060-0000 172 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 740 072-0960-061-0000 170 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 741 072-0970-001-0000 110 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 742 072-0970-002-0000 112 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 743 072-0970-003-0000 114 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 744 072-0970-004-0000 103 PERKINS STATION WAY Resident ial 1.00 1.00 1.00 2.00 160.8622 321.72 745 072-0970-005-0000 105 PERKINS STATION WAY Resident ial 1.00 1.00 1.00 2.00 160.8622 321.72 746 072-0970-006-0000 101 BEUTH CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 747 072-0970-007-0000 103 BEUTH CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 748 072-0970-008-0000 105 BEUTH CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 749 072-0970-009-0000 104 BEUTH CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 750 072-0970-010-0000 102 BEUTH CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 751 072-0970-011-0000 100 BEUTH CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 752 072-0970-012-0000 117 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
753 072-0970-013-0000 121 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 754 072-0970-014-0000 125 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 755 072-0970-015-0000 103 HESILER CT Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 756 072-0970-016-0000 104 HESILER CT Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 757 072-0970-017-0000 102 HESILER CT Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 758 072-0970-018-0000 100 HESILER CT Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 759 072-0970-019-0000 122 KENNAR WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 760 072-0970-020-0000 120 KENNAR WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 761 072-0970-021-0000 118 KENNAR WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 762 072-0970-022-0000 116 KENNAR WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 763 072-0970-023-0000 114 KENNAR WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 764 072-0970-024-0000 112 KENNAR WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 765 072-0970-025-0000 110 KENNAR WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 766 072-0970-026-0000 108 KENNAR WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 767 072-0970-027-0000 106 KENNAR WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 768 072-0970-028-0000 113 KENNAR WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 769 072-0970-029-0000 115 KENNAR WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 770 072-0970-030-0000 117 KENNAR WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 771 072-0970-031-0000 119 KENNAR WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 772 072-0970-032-0000 121 KENNAR WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 773 072-0970-033-0000 123 KENNAR WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 774 072-0970-034-0000 125 KENNAR WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 775 072-0970-035-0000 127 KENNAR WAY Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 776 072-0970-036-0000 141 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 777 072-0970-037-0000 145 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 778 072-0970-038-0000 149 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 779 072-0970-039-0000 153 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 780 072-0970-040-0000 157 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 781 072-0970-041-0000 161 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 782 072-0970-042-0000 163 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 783 072-0970-043-0000 165 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 784 072-0970-044-0000 167 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 785 072-0970-045-0000 169 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 786 072-0970-046-0000 171 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 787 072-0970-056-0000 150 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 788 072-0970-057-0000 148 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 789 072-0970-058-0000 146 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 790 072-0970-059-0000 144 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 791 072-0970-060-0000 142 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 792 072-0970-061-0000 140 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 793 072-0970-062-0000 138 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 794 072-0970-063-0000 136 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
795 072-0970-064-0000 134 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 796 072-0970-065-0000 132 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 797 072-0970-066-0000 130 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 798 072-0970-067-0000 128 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 799 072-0970-068-0000 126 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 800 072-0970-069-0000 124 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 801 072-0970-070-0000 122 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 802 072-0970-071-0000 120 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 803 072-0970-072-0000 118 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 804 072-0970-073-0000 106 PERKINS STATION WAY Resident ial 1.00 1.00 1.00 2.00 160.8622 321.72 805 072-0970-074-0000 104 PERKINS STATION WAY Resident ial 1.00 1.00 1.00 2.00 160.8622 321.72 806 072-0970-075-0000 102 PERKINS STATION WAY Resident ial 1.00 1.00 1.00 2.00 160.8622 321.72 807 072-0970-076-0000 IRON POINT RD No Benefit 0.00 0.00 0.00 0.00 160.8622 0.00 808 072-0970-077-0000 168 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 809 072-0970-078-0000 166 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 810 072-0970-079-0000 164 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 811 072-0970-080-0000 162 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 812 072-0970-081-0000 160 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 813 072-0970-082-0000 158 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 814 072-0970-083-0000 152 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 815 072-0970-084-0000 154 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 816 072-0970-085-0000 156 BAYLINE CIR Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 817 072-1150-001-0000 100 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 818 072-1150-002-0000 104 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 819 072-1150-003-0000 108 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 820 072-1150-004-0000 112 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 821 072-1150-005-0000 116 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 822 072-1150-006-0000 120 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 823 072-1150-007-0000 124 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 824 072-1150-008-0000 128 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 825 072-1150-009-0000 132 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 826 072-1150-010-0000 136 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 827 072-1150-011-0000 140 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 828 072-1150-012-0000 144 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 829 072-1150-013-0000 148 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 830 072-1150-014-0000 152 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 831 072-1150-015-0000 156 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 832 072-1150-016-0000 149 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 833 072-1150-017-0000 145 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 834 072-1150-018-0000 141 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 835 072-1150-019-0000 137 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 836 072-1150-020-0000 133 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
837 072-1150-021-0000 129 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 838 072-1150-022-0000 125 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 839 072-1150-023-0000 121 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 840 072-1150-024-0000 117 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 841 072-1150-025-0000 113 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 842 072-1150-026-0000 109 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 843 072-1150-027-0000 105 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 844 072-1150-028-0000 101 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 845 072-1150-029-0000 1141 SANDY CREEK DR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 846 072-1150-030-0000 1137 SANDY CREEK DR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 847 072-1150-031-0000 1133 SANDY CREEK DR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 848 072-1150-032-0000 1129 SANDY CREEK DR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 849 072-1150-033-0000 1125 SANDY CREEK DR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 850 072-1150-034-0000 1121 SANDY CREEK DR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 851 072-1150-035-0000 1117 SANDY CREEK DR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 852 072-1150-036-0000 1113 SANDY CREEK DR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 853 072-1150-037-0000 1109 SANDY CREEK DR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 854 072-1150-038-0000 1105 SANDY CREEK DR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 855 072-1150-039-0000 1101 SANDY CREEK DR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 856 072-1150-040-0000 155 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 857 072-1150-041-0000 151 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 858 072-1150-042-0000 1100 SANDY CREEK DR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 859 072-1150-043-0000 1104 SANDY CREEK DR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 860 072-1150-044-0000 1108 SANDY CREEK DR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 861 072-1150-045-0000 1112 SANDY CREEK DR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 862 072-1150-046-0000 1116 SANDY CREEK DR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 863 072-1150-047-0000 1120 SANDY CREEK DR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 864 072-1150-048-0000 1124 SANDY CREEK DR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 865 072-1150-049-0000 1128 SANDY CREEK DR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 866 072-1150-050-0000 1132 SANDY CREEK DR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 867 072-1150-051-0000 1136 SANDY CREEK DR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 868 072-1150-052-0000 636 PEMBERTON LN Residential 1.00 1.00 1.00 2.00 160.8622 321.72 869 072-1150-053-0000 632 PEMBERTON LN Residential 1.00 1.00 1.00 2.00 160.8622 321.72 870 072-1150-054-0000 628 PEMBERTON LN Residential 1.00 1.00 1.00 2.00 160.8622 321.72 871 072-1150-055-0000 624 PEMBERTON LN Residential 1.00 1.00 1.00 2.00 160.8622 321.72 872 072-1150-056-0000 620 PEMBERTON LN Residential 1.00 1.00 1.00 2.00 160.8622 321.72 873 072-1150-057-0000 616 PEMBERTON LN Residential 1.00 1.00 1.00 2.00 160.8622 321.72 874 072-1150-058-0000 612 PEMBERTON LN Residential 1.00 1.00 1.00 2.00 160.8622 321.72 875 072-1150-059-0000 608 PEMBERTON LN Residential 1.00 1.00 1.00 2.00 160.8622 321.72 876 072-1150-060-0000 604 PEMBERTON LN Residential 1.00 1.00 1.00 2.00 160.8622 321.72 877 072-1150-061-0000 600 PEMBERTON LN Residential 1.00 1.00 1.00 2.00 160.8622 321.72 878 072-1150-062-0000 1037 MEADOWBRIDGE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
879 072-1150-063-0000 1033 MEADOWBRIDGE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 880 072-1150-064-0000 1029 MEADOWBRIDGE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 881 072-1150-065-0000 1025 MEADOWBRIDGE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 882 072-1150-066-0000 1021 MEADOWBRIDGE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 883 072-1150-067-0000 1017 MEADOWBRIDGE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 884 072-1150-068-0000 1013 MEADOWBRIDGE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 885 072-1150-069-0000 1009 MEADOWBRIDGE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 886 072-1150-070-0000 1005 MEADOWBRIDGE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 887 072-1150-071-0000 1001 MEADOWBRIDGE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 888 072-1150-072-0000 200 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 889 072-1150-073-0000 204 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 890 072-1150-074-0000 208 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 891 072-1150-075-0000 212 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 892 072-1150-076-0000 216 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 893 072-1150-077-0000 220 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 894 072-1150-078-0000 224 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 895 072-1150-079-0000 228 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 896 072-1150-080-0000 209 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 897 072-1150-081-0000 205 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 898 072-1150-082-0000 201 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 899 072-1150-083-0000 1000 MEADOWBRIDGE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 900 072-1150-084-0000 1004 MEADOWBRIDGE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 901 072-1150-085-0000 1008 MEADOWBRIDGE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 902 072-1150-086-0000 1012 MEADOWBRIDGE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 903 072-1150-087-0000 1016 MEADOWBRIDGE DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 904 072-1150-088-0000 512 PEMBERTON LN Residential 1.00 1.00 1.00 2.00 160.8622 321.72 905 072-1150-089-0000 508 PEMBERTON LN Residential 1.00 1.00 1.00 2.00 160.8622 321.72 906 072-1150-090-0000 501 PEMBERTON LN No Benefit 0.00 0 .00 0.00 0.00 160.8622 0.00 907 072-1150-091-0000 BLACK DIAMOND DR No Benefit 0.00 0 .00 0.00 0.00 160.8622 0.00 908 072-1150-092-0000 BLACK DIAMOND DR No Benefit 0.00 0 .00 0.00 0.00 160.8622 0.00 909 072-1150-093-0000 BLACK DIAMOND DR No Benefit 0.00 0 .00 0.00 0.00 160.8622 0.00 910 072-1160-001-0000 504 PEMBERTON LN Residential 1.00 1.00 1.00 2.00 160.8622 321.72 911 072-1160-002-0000 500 PEMBERTON LN Residential 1.00 1.00 1.00 2.00 160.8622 321.72 912 072-1160-003-0000 919 BLUE RAPIDS DR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 913 072-1160-004-0000 917 BLUE RAPIDS DR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 914 072-1160-005-0000 913 BLUE RAPIDS DR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 915 072-1160-006-0000 911 BLUE RAPIDS DR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 916 072-1160-007-0000 909 BLUE RAPIDS DR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 917 072-1160-008-0000 229 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 918 072-1160-009-0000 231 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 919 072-1160-010-0000 232 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 920 072-1160-011-0000 236 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
921 072-1160-012-0000 240 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 922 072-1160-013-0000 244 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 923 072-1160-014-0000 248 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 924 072-1160-015-0000 252 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 925 072-1160-016-0000 256 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 926 072-1160-017-0000 900 BLUE RAPIDS DR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 927 072-1160-018-0000 904 BLUE RAPIDS DR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 928 072-1160-019-0000 908 BLUE RAPIDS DR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 929 072-1160-020-0000 910 BLUE RAPIDS DR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 930 072-1160-021-0000 912 BLUE RAPIDS DR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 931 072-1160-022-0000 914 BLUE RAPIDS DR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 932 072-1160-023-0000 916 BLUE RAPIDS DR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 933 072-1160-024-0000 918 BLUE RAPIDS DR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 934 072-1160-025-0000 920 BLUE RAPIDS DR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 935 072-1160-026-0000 922 BLUE RAPIDS DR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 936 072-1160-027-0000 924 BLUE RAPIDS DR Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 937 072-1160-028-0000 495 PEMBERTON LN Residential 1.00 1.00 1.00 2.00 160.8622 321.72 938 072-1160-029-0000 491 PEMBERTON LN Residential 1.00 1.00 1.00 2.00 160.8622 321.72 939 072-1160-030-0000 425 PEMBERTON LN Residential 1.00 1.00 1.00 2.00 160.8622 321.72 940 072-1160-031-0000 421 PEMBERTON LN Residential 1.00 1.00 1.00 2.00 160.8622 321.72 941 072-1160-032-0000 329 BAIRD DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 942 072-1160-033-0000 327 BAIRD DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 943 072-1160-034-0000 325 BAIRD DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 944 072-1160-035-0000 323 BAIRD DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 945 072-1160-036-0000 321 BAIRD DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 946 072-1160-037-0000 319 BAIRD DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 947 072-1160-038-0000 317 BAIRD DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 948 072-1160-039-0000 315 BAIRD DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 949 072-1160-040-0000 313 BAIRD DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 950 072-1160-041-0000 311 BAIRD DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 951 072-1160-042-0000 263 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 952 072-1160-043-0000 259 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 953 072-1160-044-0000 310 BAIRD DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 954 072-1160-045-0000 312 BAIRD DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 955 072-1160-046-0000 314 BAIRD DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 956 072-1160-047-0000 316 BAIRD DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 957 072-1160-048-0000 318 BAIRD DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 958 072-1160-049-0000 320 BAIRD DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 959 072-1160-050-0000 322 BAIRD DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 960 072-1160-051-0000 324 BAIRD DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 961 072-1160-052-0000 326 BAIRD DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 962 072-1160-053-0000 328 BAIRD DR Residential 1.00 1.00 1.00 2.00 160.8622 321.72
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
963 072-1160-054-0000 418 PEMBERTON LN Residential 1.00 1.00 1.00 2.00 160.8622 321.72 964 072-1160-055-0000 416 PEMBERTON LN Residential 1.00 1.00 1.00 2.00 160.8622 321.72 965 072-1160-056-0000 414 PEMBERTON LN Residential 1.00 1.00 1.00 2.00 160.8622 321.72 966 072-1160-057-0000 412 PEMBERTON LN Residential 1.00 1.00 1.00 2.00 160.8622 321.72 967 072-1160-058-0000 325 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 968 072-1160-059-0000 323 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 969 072-1160-060-0000 321 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 970 072-1160-061-0000 319 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 971 072-1160-062-0000 317 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 972 072-1160-063-0000 315 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 973 072-1160-064-0000 313 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 974 072-1160-065-0000 311 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 975 072-1160-066-0000 309 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 976 072-1160-067-0000 307 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 977 072-1160-068-0000 305 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 978 072-1160-069-0000 303 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 979 072-1160-070-0000 300 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 980 072-1160-071-0000 302 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 981 072-1160-072-0000 304 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 982 072-1160-073-0000 306 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 983 072-1160-074-0000 308 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 984 072-1160-075-0000 310 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 985 072-1160-076-0000 312 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 986 072-1160-077-0000 314 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 987 072-1160-078-0000 316 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 988 072-1160-079-0000 318 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 989 072-1160-080-0000 320 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 990 072-1160-081-0000 322 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 991 072-1160-082-0000 324 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 992 072-1160-083-0000 326 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 993 072-1160-084-0000 328 BRIGHTSTONE CIR Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 994 072-1160-085-0000 BLACK DIAMOND DR No Benefit 0.00 0 .00 0.00 0.00 160.8622 0.00 995 072-1160-086-0000 263 BRIGHTSTONE CIR No Benefit 0. 00 0.00 0.00 0.00 160.8622 0.00 996 072-1160-087-0000 BRIGHTSTONE CIR No Benefit 0.00 0. 00 0.00 0.00 160.8622 0.00 997 072-1160-088-0000 BLACK DIAMOND DR No Benefit 0.00 0 .00 0.00 0.00 160.8622 0.00 998 072-1220-004-0000 141 IRON POINT RD Non-Residentia l 3.48 0.80 0.80 5.56 160.8622 894.39 999 072-1220-005-0000 161 IRON POINT RD Non-Residentia l 3.18 0.80 0.80 5.08 160.8622 817.18 1000 072-1220-008-0000 321 IRON POINT RD Non-Residenti al 1.82 0.80 0.80 2.91 160.8622 468.11 1001 072-1220-009-0000 341 IRON POINT RD Non-Residenti al 1.67 0.80 0.80 2.68 160.8622 431.11 1002 072-1220-010-0000 171 IRON POINT RD Non-Residenti al 7.17 0.80 0.80 11.47 160.8622 1,845.09 1003 072-1220-012-0000 181 IRON POINT RD Non-Residenti al 1.04 0.80 0.80 1.66 160.8622 267.03 1004 072-1220-020-0000 261 IRON POINT RD Non-Residenti al 7.96 0.80 0.80 12.73 160.8622 2,047.78
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
1005 072-1220-022-0000 IRON POINT RD Undeveloped/Utili ty 0.00 0.25 0.25 0.00 160.8622 0.00 1006 072-1220-024-0000 121 IRON POINT RD Non-Residenti al 1.96 0.80 0.80 3.14 160.8622 505.11 1007 072-1220-025-0000 IRON POINT RD No Benefit 0.00 0.0 0 0.00 0.00 160.8622 0.00 1008 072-1220-027-0000 301 IRON POINT RD Non-Residenti al 2.91 0.80 0.80 4.66 160.8622 749.62 1009 072-1220-028-0000 221 IRON POINT RD Non-Residenti al 4.24 0.80 0.80 6.78 160.8622 1,090.65 1010 072-1220-031-0001 IRON POINT RD Non-Residential 0. 05 0.80 0.80 0.08 160.8622 12.87 1011 072-1220-031-0002 IRON POINT RD Non-Residential 0. 14 0.80 0.80 0.22 160.8622 35.39 1012 072-1220-031-0003 IRON POINT RD Non-Residential 0. 04 0.80 0.80 0.07 160.8622 11.26 1013 072-1220-031-0004 IRON POINT RD Non-Residential 0. 11 0.80 0.80 0.18 160.8622 28.96 1014 072-1220-031-0005 IRON POINT RD Non-Residential 0. 04 0.80 0.80 0.07 160.8622 11.26 1015 072-1220-031-0006 IRON POINT RD Non-Residential 0. 11 0.80 0.80 0.18 160.8622 28.96 1016 072-1220-031-0007 IRON POINT RD Non-Residential 0. 31 0.80 0.80 0.50 160.8622 80.43 1017 072-1220-031-0008 IRON POINT RD Non-Residential 0. 05 0.80 0.80 0.07 160.8622 11.26 1018 072-1220-031-0009 IRON POINT RD Non-Residential 0. 30 0.80 0.80 0.48 160.8622 77.21 1019 072-1220-031-0010 IRON POINT RD Non-Residential 0. 07 0.80 0.80 0.11 160.8622 17.69 1020 072-1220-031-0011 IRON POINT RD Non-Residential 0. 08 0.80 0.80 0.12 160.8622 19.30 1021 072-1220-031-0012 IRON POINT RD No Benefit 0.00 0.0 0 0.00 0.00 160.8622 0.00 1022 072-1230-001-0000 INGERSOLL WAY No Benefit 0.00 0.0 0 0.00 0.00 160.8622 0.00 1023 072-1230-002-0000 421 SLOCUM DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1024 072-1230-003-0000 425 SLOCUM DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1025 072-1230-004-0000 429 SLOCUM DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1026 072-1230-005-0000 430 SLOCUM DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1027 072-1230-006-0000 426 SLOCUM DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1028 072-1230-007-0000 422 SLOCUM DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1029 072-1230-008-0000 418 SLOCUM DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1030 072-1230-009-0000 319 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1031 072-1230-010-0000 323 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1032 072-1230-011-0000 327 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1033 072-1230-012-0000 331 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1034 072-1230-013-0000 335 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1035 072-1230-014-0000 435 CARLSON WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1036 072-1230-015-0000 439 CARLSON WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1037 072-1230-016-0000 443 CARLSON WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1038 072-1230-017-0000 438 CARLSON WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1039 072-1230-018-0000 434 CARLSON WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1040 072-1230-019-0000 430 CARLSON WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1041 072-1230-020-0000 426 CARLSON WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1042 072-1230-021-0000 422 CARLSON WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1043 072-1230-022-0000 418 CARLSON WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1044 072-1230-023-0000 414 CARLSON WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1045 072-1230-024-0000 355 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1046 072-1230-025-0000 359 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
1047 072-1230-026-0000 363 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1048 072-1230-027-0000 419 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1049 072-1230-028-0000 423 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1050 072-1230-029-0000 427 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1051 072-1230-030-0000 431 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1052 072-1230-031-0000 435 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1053 072-1230-032-0000 439 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1054 072-1230-033-0000 443 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1055 072-1230-034-0000 444 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1056 072-1230-035-0000 440 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1057 072-1230-036-0000 436 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1058 072-1230-037-0000 432 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1059 072-1230-038-0000 428 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1060 072-1230-039-0000 424 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1061 072-1230-040-0000 420 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1062 072-1230-041-0000 416 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1063 072-1230-042-0000 412 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1064 072-1230-043-0000 408 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1065 072-1230-044-0000 404 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1066 072-1230-045-0000 400 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1067 072-1230-046-0000 380 PARKER DR No Benefit 0.00 0.0 0 0.00 0.00 160.8622 0.00 1068 072-1230-047-0000 376 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1069 072-1230-048-0000 372 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1070 072-1230-049-0000 368 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1071 072-1230-050-0000 364 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1072 072-1230-051-0000 360 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1073 072-1230-052-0000 356 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1074 072-1230-053-0000 352 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1075 072-1230-054-0000 348 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1076 072-1230-055-0000 344 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1077 072-1230-056-0000 340 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1078 072-1230-057-0000 336 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1079 072-1230-058-0000 332 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1080 072-1230-059-0000 328 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1081 072-1230-060-0000 324 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1082 072-1230-061-0000 320 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1083 072-1230-062-0000 316 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1084 072-1230-063-0000 312 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1085 072-1230-064-0000 308 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1086 072-1230-065-0000 304 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1087 072-1230-066-0000 300 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1088 072-1230-067-0000 INGERSOLL WAY No Benefit 0.00 0.0 0 0.00 0.00 160.8622 0.00
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
1089 072-1240-001-0000 499 SLOCUM DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1090 072-1240-002-0000 495 SLOCUM DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1091 072-1240-003-0000 491 SLOCUM DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1092 072-1240-004-0000 487 SLOCUM DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1093 072-1240-005-0000 483 SLOCUM DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1094 072-1240-006-0000 479 SLOCUM DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1095 072-1240-007-0000 475 SLOCUM DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1096 072-1240-008-0000 471 SLOCUM DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1097 072-1240-009-0000 467 SLOCUM DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1098 072-1240-010-0000 463 SLOCUM DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1099 072-1240-011-0000 459 SLOCUM DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1100 072-1240-012-0000 457 SLOCUM DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1101 072-1240-013-0000 453 SLOCUM DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1102 072-1240-014-0000 449 SLOCUM DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1103 072-1240-015-0000 445 SLOCUM DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1104 072-1240-016-0000 441 SLOCUM DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1105 072-1240-017-0000 437 SLOCUM DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1106 072-1240-018-0000 433 SLOCUM DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1107 072-1240-019-0000 434 SLOCUM DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1108 072-1240-020-0000 438 SLOCUM DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1109 072-1240-021-0000 442 SLOCUM DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1110 072-1240-022-0000 446 SLOCUM DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1111 072-1240-023-0000 468 SLOCUM DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1112 072-1240-024-0000 472 SLOCUM DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1113 072-1240-025-0000 476 SLOCUM DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1114 072-1240-026-0000 465 CARLSON WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1115 072-1240-027-0000 461 CARLSON WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1116 072-1240-028-0000 457 CARLSON WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1117 072-1240-029-0000 451 CARLSON WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1118 072-1240-030-0000 447 CARLSON WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1119 072-1240-031-0000 442 CARLSON WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1120 072-1240-032-0000 446 CARLSON WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1121 072-1240-033-0000 450 CARLSON WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1122 072-1240-034-0000 454 CARLSON WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1123 072-1240-035-0000 458 CARLSON WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1124 072-1240-036-0000 462 CARLSON WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1125 072-1240-037-0000 466 CARLSON WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1126 072-1240-038-0000 470 CARLSON WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1127 072-1240-039-0000 474 CARLSON WAY Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1128 072-1240-040-0000 479 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1129 072-1240-041-0000 475 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1130 072-1240-042-0000 471 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
1131 072-1240-043-0000 467 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1132 072-1240-044-0000 463 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1133 072-1240-045-0000 459 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1134 072-1240-046-0000 455 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1135 072-1240-047-0000 451 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1136 072-1240-048-0000 447 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1137 072-1240-049-0000 448 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1138 072-1240-050-0000 452 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1139 072-1240-051-0000 456 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1140 072-1240-052-0000 460 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1141 072-1240-053-0000 464 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1142 072-1240-054-0000 468 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1143 072-1240-055-0000 472 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1144 072-1240-056-0000 476 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1145 072-1240-057-0000 480 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1146 072-1240-058-0000 484 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1147 072-1240-059-0000 488 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1148 072-1240-060-0000 492 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1149 072-1240-061-0000 496 PARKER DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1150 072-1240-062-0000 NATOMA STATION DR No Benefit 0.0 0 0.00 0.00 0.00 160.8622 0.00 1151 072-1240-063-0000 NATOMA STATION DR No Benefit 0.0 0 0.00 0.00 0.00 160.8622 0.00 1152 072-1290-001-0000 OAK VILLA DR No Benefit 0.00 0.00 0.00 0.00 160.8622 0.00 1153 072-1290-002-0000 223 SIERRA OAK CT Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 1154 072-1290-003-0000 219 SIERRA OAK CT Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 1155 072-1290-004-0000 244 OAK VILLA DR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1156 072-1290-005-0000 240 OAK VILLA DR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1157 072-1290-006-0000 222 SPRING OAK CT Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 1158 072-1290-007-0000 226 SPRING OAK CT Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 1159 072-1290-008-0000 230 SPRING OAK CT Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 1160 072-1290-009-0000 233 SPRING OAK CT Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 1161 072-1290-010-0000 229 SPRING OAK CT Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 1162 072-1290-011-0000 225 SPRING OAK CT Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 1163 072-1290-012-0000 221 SPRING OAK CT Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 1164 072-1290-013-0000 228 GOLDEN OAK CT Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 1165 072-1290-014-0000 224 GOLDEN OAK CT Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 1166 072-1290-015-0000 220 GOLDEN OAK CT Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 1167 072-1290-016-0000 219 GOLDEN OAK CT Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 1168 072-1290-017-0000 223 GOLDEN OAK CT Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 1169 072-1290-018-0000 227 GOLDEN OAK CT Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 1170 072-1290-019-0000 218 PACIFIC OAK CT Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 1171 072-1290-020-0000 222 PACIFIC OAK CT Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 1172 072-1290-021-0000 226 PACIFIC OAK CT Residential 1 .00 1.00 1.00 2.00 160.8622 321.72
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
1173 072-1290-022-0000 229 PACIFIC OAK CT Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 1174 072-1290-023-0000 225 PACIFIC OAK CT Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 1175 072-1290-024-0000 221 PACIFIC OAK CT Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 1176 072-1290-025-0000 217 PACIFIC OAK CT Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 1177 072-1290-026-0000 213 PACIFIC OAK CT Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 1178 072-1290-027-0000 209 PACIFIC OAK CT Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 1179 072-1290-028-0000 205 PACIFIC OAK CT Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 1180 072-1290-029-0000 201 PACIFIC OAK CT Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 1181 072-1290-030-0000 202 PACIFIC OAK CT Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 1182 072-1290-031-0000 206 PACIFIC OAK CT Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 1183 072-1290-032-0000 210 PACIFIC OAK CT Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 1184 072-1290-033-0000 211 TOWERING OAKS CT Residentia l 1.00 1.00 1.00 2.00 160.8622 321.72 1185 072-1290-034-0000 207 TOWERING OAKS CT Residentia l 1.00 1.00 1.00 2.00 160.8622 321.72 1186 072-1290-035-0000 203 TOWERING OAKS CT Residentia l 1.00 1.00 1.00 2.00 160.8622 321.72 1187 072-1290-036-0000 200 TOWERING OAKS CT Residentia l 1.00 1.00 1.00 2.00 160.8622 321.72 1188 072-1290-037-0000 204 TOWERING OAKS CT Residentia l 1.00 1.00 1.00 2.00 160.8622 321.72 1189 072-1290-038-0000 213 OAK BUTTE CT Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1190 072-1290-039-0000 209 OAK BUTTE CT Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1191 072-1290-040-0000 205 OAK BUTTE CT Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1192 072-1290-041-0000 206 OAK BUTTE CT Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1193 072-1290-042-0000 210 OAK BUTTE CT Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1194 072-1290-043-0000 209 WHITE OAK CT Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1195 072-1290-044-0000 205 WHITE OAK CT Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1196 072-1290-045-0000 201 WHITE OAK CT Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1197 072-1290-046-0000 204 WHITE OAK CT Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1198 072-1290-047-0000 208 WHITE OAK CT Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1199 072-1290-048-0000 211 MISSION OAK CT Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 1200 072-1290-049-0000 207 MISSION OAK CT Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 1201 072-1290-050-0000 SPRING OAK CT No Benefit 0.00 0.0 0 0.00 0.00 160.8622 0.00 1202 072-1290-051-0000 PACIFIC OAK CT No Benefit 0.00 0. 00 0.00 0.00 160.8622 0.00 1203 072-1290-052-0000 OAK VILLA DR No Benefit 0.00 0.00 0.00 0.00 160.8622 0.00 1204 072-1290-053-0000 NATOMA DR No Benefit 0.00 0.00 0.0 0 0.00 160.8622 0.00 1205 072-1290-054-0000 NATOMA DR No Benefit 0.00 0.00 0.0 0 0.00 160.8622 0.00 1206 072-1290-055-0000 OAK VILLA DR No Benefit 0.00 0.00 0.00 0.00 160.8622 0.00 1207 072-1300-001-0000 277 OAK BRIAR CT Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1208 072-1300-002-0000 281 OAK BRIAR CT Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1209 072-1300-003-0000 285 OAK BRIAR CT Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1210 072-1300-004-0000 289 OAK BRIAR CT Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1211 072-1300-005-0000 286 OAK BRIAR CT Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1212 072-1300-006-0000 282 OAK BRIAR CT Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1213 072-1300-007-0000 281 BRANDY OAK CT Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 1214 072-1300-008-0000 285 BRANDY OAK CT Residential 1. 00 1.00 1.00 2.00 160.8622 321.72
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
1215 072-1300-009-0000 289 BRANDY OAK CT Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 1216 072-1300-010-0000 288 BRANDY OAK CT Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 1217 072-1300-011-0000 284 BRANDY OAK CT Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 1218 072-1300-012-0000 280 BRANDY OAK CT Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 1219 072-1300-013-0000 266 OAK VILLA DR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1220 072-1300-014-0000 262 OAK VILLA DR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1221 072-1300-015-0000 216 SIERRA OAK CT Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 1222 072-1300-016-0000 220 SIERRA OAK CT Residential 1. 00 1.00 1.00 2.00 160.8622 321.72 1223 072-1300-017-0000 203 MISSION OAK CT Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 1224 072-1300-018-0000 204 MISSION OAK CT Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 1225 072-1300-019-0000 208 MISSION OAK CT Residential 1 .00 1.00 1.00 2.00 160.8622 321.72 1226 072-1300-020-0000 209 RED OAK CT Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 1227 072-1300-021-0000 205 RED OAK CT Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 1228 072-1300-022-0000 202 RED OAK CT Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 1229 072-1300-023-0000 206 RED OAK CT Residential 1.00 1 .00 1.00 2.00 160.8622 321.72 1230 072-1300-024-0000 OAK VILLA DR No Benefit 0.00 0.00 0.00 0.00 160.8622 0.00 1231 072-1300-025-0000 OAK BRIAR CT No Benefit 0.00 0.00 0.00 0.00 160.8622 0.00 1232 072-1300-026-0000 OAK VILLA DR No Benefit 0.00 0.00 0.00 0.00 160.8622 0.00 1233 072-1300-027-0000 OAK VILLA DR No Benefit 0.00 0.00 0.00 0.00 160.8622 0.00 1234 072-1300-028-0000 NATOMA STATION DR No Benefit 0.0 0 0.00 0.00 0.00 160.8622 0.00 1235 072-1300-029-0000 OAK VILLA DR No Benefit 0.00 0.00 0.00 0.00 160.8622 0.00 1236 072-1320-001-0000 413 WELLSLEY CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1237 072-1320-002-0000 417 WELLSLEY CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1238 072-1320-003-0000 421 WELLSLEY CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1239 072-1320-004-0000 425 WELLSLEY CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1240 072-1320-005-0000 429 WELLSLEY CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1241 072-1320-006-0000 428 WELLSLEY CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1242 072-1320-007-0000 424 WELLSLEY CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1243 072-1320-008-0000 420 WELLSLEY CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1244 072-1320-009-0000 416 WELLSLEY CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1245 072-1320-010-0000 412 WELLSLEY CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1246 072-1320-011-0000 358 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1247 072-1320-012-0000 411 AMHURST CIR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1248 072-1320-013-0000 413 AMHURST CIR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1249 072-1320-014-0000 415 AMHURST CIR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1250 072-1320-015-0000 417 AMHURST CIR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1251 072-1320-016-0000 419 AMHURST CIR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1252 072-1320-017-0000 421 AMHURST CIR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1253 072-1320-018-0000 423 AMHURST CIR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1254 072-1320-019-0000 425 AMHURST CIR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1255 072-1320-020-0000 427 AMHURST CIR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1256 072-1320-021-0000 429 AMHURST CIR Residential 1.00 1.00 1.00 2.00 160.8622 321.72
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
1257 072-1320-022-0000 431 AMHURST CIR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1258 072-1320-023-0000 433 AMHURST CIR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1259 072-1320-024-0000 435 AMHURST CIR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1260 072-1320-025-0000 437 AMHURST CIR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1261 072-1320-026-0000 439 AMHURST CIR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1262 072-1320-027-0000 441 AMHURST CIR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1263 072-1320-028-0000 443 AMHURST CIR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1264 072-1320-029-0000 445 AMHURST CIR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1265 072-1320-030-0000 447 AMHURST CIR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1266 072-1320-031-0000 394 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1267 072-1320-032-0000 396 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1268 072-1320-033-0000 438 AMHURST CIR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1269 072-1320-034-0000 436 AMHURST CIR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1270 072-1320-035-0000 434 AMHURST CIR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1271 072-1320-036-0000 432 AMHURST CIR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1272 072-1320-037-0000 430 AMHURST CIR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1273 072-1320-038-0000 428 AMHURST CIR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1274 072-1320-039-0000 426 AMHURST CIR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1275 072-1320-040-0000 424 AMHURST CIR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1276 072-1320-041-0000 422 AMHURST CIR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1277 072-1320-042-0000 420 AMHURST CIR Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1278 072-1320-043-0000 366 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1279 072-1320-044-0000 368 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1280 072-1320-045-0000 370 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1281 072-1320-046-0000 372 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1282 072-1320-047-0000 374 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1283 072-1320-048-0000 376 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1284 072-1320-049-0000 378 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1285 072-1320-050-0000 380 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1286 072-1320-051-0000 382 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1287 072-1320-052-0000 384 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1288 072-1320-053-0000 386 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1289 072-1320-054-0000 388 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1290 072-1320-055-0000 395 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1291 072-1320-056-0000 393 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1292 072-1320-057-0000 391 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1293 072-1320-058-0000 389 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1294 072-1320-059-0000 387 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1295 072-1320-060-0000 385 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1296 072-1320-061-0000 383 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1297 072-1320-062-0000 381 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1298 072-1320-063-0000 379 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
1299 072-1320-064-0000 377 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1300 072-1320-065-0000 375 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1301 072-1320-066-0000 373 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1302 072-1320-067-0000 371 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1303 072-1320-068-0000 369 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1304 072-1320-069-0000 367 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1305 072-1320-070-0000 365 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1306 072-1320-071-0000 363 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1307 072-1320-072-0000 361 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1308 072-1320-073-0000 359 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1309 072-1320-074-0000 357 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1310 072-1320-075-0000 SEATON DR No Benefit 0.00 0.00 0.0 0 0.00 160.8622 0.00 1311 072-1320-076-0000 355 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1312 072-1320-077-0000 353 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1313 072-1320-078-0000 351 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1314 072-1320-079-0000 SEATON DR No Benefit 0.00 0.00 0.0 0 0.00 160.8622 0.00 1315 072-1320-080-0000 NATOMA STATION DR No Benefit 0.0 0 0.00 0.00 0.00 160.8622 0.00 1316 072-1320-081-0000 BLUE RAVINE RD No Benefit 0.00 0. 00 0.00 0.00 160.8622 0.00 1317 072-1330-001-0000 BLUE RAVINE RD No Benefit 0.00 0. 00 0.00 0.00 160.8622 0.00 1318 072-1330-002-0000 SEATON DR No Benefit 0.00 0.00 0.0 0 0.00 160.8622 0.00 1319 072-1330-003-0000 417 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1320 072-1330-004-0000 415 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1321 072-1330-005-0000 413 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1322 072-1330-006-0000 411 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1323 072-1330-007-0000 409 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1324 072-1330-008-0000 407 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1325 072-1330-009-0000 405 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1326 072-1330-010-0000 403 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1327 072-1330-011-0000 401 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1328 072-1330-012-0000 397 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1329 072-1330-013-0000 408 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1330 072-1330-014-0000 410 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1331 072-1330-015-0000 412 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1332 072-1330-016-0000 414 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1333 072-1330-017-0000 416 SEATON DR Residential 1.00 1. 00 1.00 2.00 160.8622 321.72 1334 072-1360-001-0000 393 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1335 072-1360-002-0000 391 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1336 072-1360-003-0000 389 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1337 072-1360-004-0000 387 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1338 072-1360-005-0000 385 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1339 072-1360-006-0000 383 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1340 072-1360-007-0000 381 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
1341 072-1360-008-0000 379 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1342 072-1360-009-0000 377 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1343 072-1360-010-0000 375 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1344 072-1360-011-0000 373 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1345 072-1360-012-0000 371 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1346 072-1360-013-0000 369 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1347 072-1360-014-0000 367 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1348 072-1360-015-0000 365 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1349 072-1360-016-0000 363 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1350 072-1360-017-0000 361 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1351 072-1360-018-0000 359 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1352 072-1360-019-0000 357 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1353 072-1360-020-0000 355 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1354 072-1360-021-0000 353 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1355 072-1360-022-0000 351 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1356 072-1360-023-0000 349 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1357 072-1360-024-0000 347 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1358 072-1360-025-0000 345 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1359 072-1360-026-0000 343 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1360 072-1360-027-0000 339 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1361 072-1360-028-0000 335 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1362 072-1360-029-0000 331 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1363 072-1360-030-0000 327 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1364 072-1360-031-0000 323 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1365 072-1360-032-0000 319 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1366 072-1360-033-0000 315 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1367 072-1360-034-0000 311 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1368 072-1360-035-0000 307 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1369 072-1360-036-0000 305 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1370 072-1360-037-0000 303 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1371 072-1360-038-0000 301 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1372 072-1360-039-0000 304 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1373 072-1360-040-0000 302 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1374 072-1360-041-0000 300 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1375 072-1360-042-0000 394 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1376 072-1360-043-0000 392 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1377 072-1360-044-0000 390 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1378 072-1360-045-0000 378 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1379 072-1360-046-0000 376 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1380 072-1360-047-0000 374 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1381 072-1360-048-0000 372 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1382 072-1360-049-0000 370 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
1383 072-1360-050-0000 368 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1384 072-1360-051-0000 364 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1385 072-1360-052-0000 362 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1386 072-1360-053-0000 360 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1387 072-1360-054-0000 438 COVENTRY CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1388 072-1360-055-0000 434 COVENTRY CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1389 072-1360-056-0000 430 COVENTRY CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1390 072-1360-057-0000 426 COVENTRY CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1391 072-1360-058-0000 422 COVENTRY CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1392 072-1360-059-0000 418 COVENTRY CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1393 072-1360-060-0000 416 COVENTRY CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1394 072-1360-061-0000 417 COVENTRY CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1395 072-1360-062-0000 421 COVENTRY CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1396 072-1360-063-0000 425 COVENTRY CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1397 072-1360-064-0000 429 COVENTRY CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1398 072-1360-065-0000 433 COVENTRY CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1399 072-1360-066-0000 437 COVENTRY CT Residential 1.00 1.00 1.00 2.00 160.8622 321.72 1400 072-1360-067-0000 334 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1401 072-1360-068-0000 330 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1402 072-1360-069-0000 326 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1403 072-1360-070-0000 322 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1404 072-1360-071-0000 318 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1405 072-1360-072-0000 314 COVENTRY CIR Residential 1.0 0 1.00 1.00 2.00 160.8622 321.72 1406 072-1360-073-0000 NATOMA STATION DR No Benefit 0.0 0 0.00 0.00 0.00 160.8622 0.00 1407 072-1360-074-0000 FOLSOM BLVD No Benefit 0.00 0.00 0 .00 0.00 160.8622 0.00 1408 072-1360-075-0000 NATOMA STATION DR No Benefit 0.0 0 0.00 0.00 0.00 160.8622 0.00 1409 072-1360-076-0000 NATOMA STATION DR No Benefit 0.0 0 0.00 0.00 0.00 160.8622 0.00 1410 072-1360-077-0000 NATOMA STATION DR No Benefit 0.0 0 0.00 0.00 0.00 160.8622 0.00 1411 072-1360-078-0000 NATOMA STATION DR No Benefit 0.0 0 0.00 0.00 0.00 160.8622 0.00 1412 072-1360-079-0000 COVENTRY CIR No Benefit 0.00 0.00 0.00 0.00 160.8622 0.00 1413 072-2800-001-0000 240 NATOMA STATION DR No Benefi t 0.00 0.00 0.00 0.00 160.8622 0.00 1414 072-2800-003-0002 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03 1415 072-2800-003-0003 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03 1416 072-2800-003-0004 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03 1417 072-2800-003-0005 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03 1418 072-2800-003-0008 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03 1419 072-2800-003-0009 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03 1420 072-2800-003-0011 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03 1421 072-2800-003-0013 240 NATOMA STATION DR No Benefi t 0.00 0.00 0.00 0.00 160.8622 0.00 1422 072-2800-003-0014 NATOMA STATION DR Residential 3. 57 1.00 1.00 7.15 160.8622 1,150.16 1423 072-2800-004-0001 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03 1424 072-2800-004-0002 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03
05/12/2026 Item No.7.
Assmnt
ID
Assessor Parcel
Number Site Address
Land Use
Classification Trip Factor
Aesthetics/
Livability BP
Safety/
Accessibility BP Total Special BP 1
Rate per
Special BP
Total
Assessment 2
1425 072-2800-004-0003 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03 1426 072-2800-004-0005 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03 1427 072-2800-004-0008 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03 1428 072-2800-004-0009 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03 1429 072-2800-004-0010 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03 1430 072-2800-004-0011 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03 1431 072-2800-004-0012 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03 1432 072-2800-004-0013 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03 1433 072-2800-004-0014 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03 1434 072-2800-004-0015 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03 1435 072-2800-004-0016 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03 1436 072-2800-004-0017 240 NATOMA STATION DR No Benefi t 0.00 0.00 0.00 0.00 160.8622 0.00 1437 072-2800-004-0018 NATOMA STATION DR Residential 2. 14 1.00 1.00 4.29 160.8622 690.10 1438 072-2800-005-0001 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03 1439 072-2800-005-0006 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03 1440 072-2800-005-0007 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03 1441 072-2800-005-0008 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03 1442 072-2800-005-0009 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03 1443 072-2800-005-0010 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03 1444 072-2800-005-0011 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03 1445 072-2800-005-0013 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03 1446 072-2800-005-0014 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03 1447 072-2800-005-0015 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03 1448 072-2800-005-0016 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03 1449 072-2800-005-0017 240 NATOMA STATION DR No Benefi t 0.00 0.00 0.00 0.00 160.8622 0.00 1450 072-2800-005-0018 NATOMA STATION DR Residential 3. 57 1.00 1.00 7.15 160.8622 1,150.16 1451 072-2800-006-0002 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03 1452 072-2800-006-0008 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03 1453 072-2800-006-0010 240 NATOMA STATION DR Residenti al 0.71 1.00 1.00 1.43 160.8622 230.03 1454 072-2800-006-0013 240 NATOMA STATION DR No Benefi t 0.00 0.00 0.00 0.00 160.8622 0.00 1455 072-2800-006-0014 NATOMA STATION DR Residential 6. 43 1.00 1.00 12.87 160.8622 2,070.30 1456 072-2800-025-0000 240 NATOMA STATION DR No Benefi t 0.00 0.00 0.00 0.00 160.8622 0.00 1457 072-2800-026-0000 240 NATOMA STATION DR Residenti al 11.44 1.00 1.00 22.87 160.8622 3,678.92 1458 072-2800-027-0000 240 NATOMA STATION DR Residenti al 180.11 1.00 1.00 360.23 160.8622 57,947.39 Totals 1,368.25 1,368.25 3,278.44 $527,371.40
1. Total Special BP is calculated by multiplying the Trip Factor by the sum of the Aesthetics/Livability BP and the Safety/Accessibility BP for each Assessor Parcel.
2. Rounded to two decimal places.
05/12/2026 Item No.7.
City of Folsom Final Engineer’s Report – Natoma Station MAD No. 2025-2 Prepared by NBS – April 2026 24
10. References
American Gas Lamp Works, “Replacing Street Lights for Brighter and Safer Communities.” Link:
https://americangaslamp.com/blog/replacing-street-
lights/#:~:text=Well%2Dlit%20streets%20aren't,is%20disabled%20in%20your%20browser Coder, Kim D. “Identified Benefits of Community Trees and Forests.” University of Georgia Cooperative Extension Service - Forest Resources Publication, October 1996.
Institute of Transportation Engineers, "Trip Generation Manual, 11th Edition." Washington, D.C., 2022.
Kearney, Anne R. "Residential Development Patterns and Neighborhood Satisfaction: Impacts of Density and Nearby Nature." Environment and Behavior, 38, 112-139, 2006.
Litman, Todd. “Community Livability: Helping to Create Attractive, Safe, Cohesive Communities.” Victoria Transport Policy Institute, 2010. http://www.vtpi.org/tdm/tdm97.htm Mok, J., Landphair, H. C., Naderi, J. R., Seoul Development Institute, Texas Transportation Institute, & Department of Landscape Architecture and Urban Planning, Texas A&M University. (2003).
Comparison of safety performance of urban streets before and after landscape improvements. In 2nd Urban Street Symposium [Conference-proceeding]. https://nacto.org/wp- content/uploads/2015/04/comparison_of_safety_performance_of_urban_streets_after_landscape _improvements_mok.pdf
Rea, M. S., Bullough, J. D., Fay, C. R., Brons, J. A., Van Derlofske, J., Lighting Research Center, Rensselaer Polytechnic Institute, Donnell, E. T., & Pennsylvania State University. (2009). REVIEW OF THE SAFETY BENEFITS AND OTHER EFFECTS OF ROADWAY LIGHTING. In National Cooperative Highway Research Program. Transportation Research Board.
https://onlinepubs.trb.org/onlinepubs/nchrp/docs/nchrp05-19_litreview.pdf Pucher, J., Buehler R., Meron, F., and Bauman, A. American Journals of Public Health, Supplement 1, Vol 101, No S1 (2011). Walking and Cycling in the United States, 2001-2009: Evidence from the National Household Travel Surveys. Retrieved from http://www.ncbi.nlm.nih.gov/pubmed/21551387 Walk score Methodology. (retrieved from website 2024). Walk Score. http://www.walkscore.com/methodology.shtml
U.S Department of Transportation. Federal Highway Administration. (2011). Summary of Travel Trends:
2009 National Household Travel Survey. (Report No. FHWA-PL-11-022). Retrieved from http://nhts.ornl.gov
Van Dillen, S. M. E., De Vries, S., Groenewegen, P. P., & Spreeuwenberg, P. (2011). Greenspace in urban neighbourhoods and residents’ health: adding quality to quantity. Journal of Epidemiology & Community Health, 66(6), e8. https://doi.org/10.1136/jech.2009.104695
05/12/2026 Item No.7.
This page is intentionally left blank
to facilitate double-sided printing
and minimize paper use.
05/12/2026 Item No.7.
Folsom City Council
Staff Report
1 MEETING DATE:
5/12/2026
AGENDA SECTION:
New Business
SUBJECT: Resolution No. 11608 – A Resolution Authorizing the City Manager to Execute an Agreement with Michael Roberts
Construction, Inc. for the Replacement of the Folsom Public Library Low-Slope Roof for a Cost Not to Exceed $948,044.71 (Fund 602)
FROM: Parks and Recreation Department
RECOMMENDATION / CITY COUNCIL ACTION
Staff recommends the City Council approve Resolution No. 11608 – A Resolution Authorizing the City Manager to Execute an Agreement with Michael Roberts Construction, Inc. for the Replacement of the Folsom Public Library Low-Slope Roof for a Cost Not to Exceed $948,044.71 (Fund 602)
BACKGROUND / ISSUE
The Folsom Public Library opened in 2007, and the single-ply PVC low-slope roof is original to the building and nearing the end of its useful life. An inspection by the Garland Company in December 2025 revealed several issues supporting the replacement of the library roof. The roof is the most important factor in maintaining the integrity of the building envelope.
POLICY / RULE
In accordance with Chapter 2.36 of the Folsom Municipal Code, supplies, equipment, services, and construction agreements with a value of $77,426 or greater shall be competitively bid and awarded by the City Council.
ANALYSIS
Folsom Facilities staff arranged for a roof inspection in December of 2025, after completing stucco repairs at the Folsom Public Library. During this inspection, several areas of the roof coating were noted to have deteriorated to the point that the mesh was visible. In addition to
05/12/2026 Item No.8.
2 the coating issues, several areas where the plates that mechanically fasten the single-ply roofing to the roof structure were wearing through the membrane and becoming visible.
Based on the inspection results, the decision was made to go out to bid for the library roof replacement.
The Notice to Contractors for the City of Folsom Library Low Slope Roof Replacement Project was published on February 19, 2026, with notice to PublicPurchase.com and the City of Folsom website. A mandatory pre-bid meeting was held on February 27, 2026.
The Parks and Recreation Department received 9 bids on March 12, 2026:
Contractor Bid
1. Michael Roberts Construction Inc. $861,859.71
2. Waterproofing Systems $928,780.00
3. Madsen Roofing $937,237.00
4. State Roofing Systems $1,012,400.00
5. Rua & Sons $1,065,200.00
6. D7 Roofing $1,081,737.00
7. Barth Roofing $1,166,565.00
8. Pacific Builders $1,179,949.00
9. Diablo Roofing $1,352,900.00
The bid submitted by Michael Roberts Construction Inc. in the amount of $861,859.71 is the lowest responsible and responsive bid.
Staff recommends a 10% contingency of $86,185.00 for unforeseen conditions.
The initial estimate put together by Garland in December came in at $1,300,000. The results of the competitive bidding were $480,000 lower than the estimate.
FINANCIAL IMPACT
If approved, the agreement with Michael Roberts Construction, Inc. for the replacement of the Folsom Public Library's low-slope roof would be in the amount of $861,859.71, including a 10% contingency of $86,185, for a total not-to-exceed amount of $948,044.71.
Sufficient funds are budgeted and available in the Facilities Rehabilitation Fund (Fund 602) to cover the cost of the agreement.
ENVIRONMENTAL REVIEW
In accordance with the California Environmental Quality Act, the proposed project is Categorically Exempt per Article 19, 15300.1 – Relation to Ministerial Projects.
ATTACHMENT
1. Resolution No. 11608 – A Resolution Authorizing the City Manager to Execute an Agreement with Michael Roberts Construction, Inc. for the Replacement of the
05/12/2026 Item No.8.
3 Folsom Public Library Low-Slope Roof for a Cost Not to Exceed $948,044.71 (Fund 602)
Submitted,
Kelly Gonzalez, Director
Parks & Recreation Department
05/12/2026 Item No.8.
Attachment 1
05/12/2026 Item No.8.
Resolution No. 11608
RESOLUTION NO. 11608
A RESOLUTION AUTHORIZING THE CITY MANAGER TO EXECUTE AN AGREEMENT WITH MICHAEL ROBERTS CONSTRUCTION INC. FOR THE
REPLACEMENT OF THE FOLSOM PUBLIC LIBRARY LOW-SLOPE ROOF FOR A COST NOT TO EXCEED $948,044.71 (FUND 602)
WHEREAS, The Folsom Facility Services Division has validated the need to replace the existing Folsom Public Library Low Slope Roof; and
WHEREAS, Michael Roberts Construction Inc. provided the lowest qualified bid through the City's competitive bidding process; and
WHEREAS, the agreement with Michael Roberts Construction, Inc. for replacement of the Folsom Public Library low-slope roof would be in the amount of $861,859.71, including a 10% contingency of $86,185, for a total not-to-exceed amount of $948,044.71 funded from the Facilities Rehabilitation Fund (Fund 602); and
WHEREAS, sufficient funds are budgeted and available in the Facilities Rehabilitation Fund (Fund 602) to cover the cost of the agreement; and
WHEREAS, the agreement will be in a form acceptable to the City Attorney:
NOW, THEREFORE, BE IT RESOLVED that the City Council of the City of Folsom authorizes the City Manager to execute an agreement with Michael Roberts Construction Inc. for replacement of the Folsom Public Library low-slope roof in the amount of $861,859.71, including a 10% contingency of $86,185 for a total not-to-exceed amount of $948,044.71 funded in the Facilities Rehabilitation Fund (Fund 602).
PASSED AND ADOPTED this 12th day of May 2026, by the following roll-call vote:
AYES: Councilmember(s):
NOES: Councilmember(s):
ABSENT: Councilmember(s):
ABSTAIN: Councilmember(s):
___________________________________
Justin Raithel, MAYOR
ATTEST:
____________________________________
Christa Freemantle, CITY CLERK
05/12/2026 Item No.8.
This page is intentionally left blank
to facilitate double-sided printing
and minimize paper use.
05/12/2026 Item No.8.
Folsom City Council
Staff Report
1 ComMEETING
DATE:
5/12/2026
AGENDA SECTION:
New Business
SUBJECT: Resolution No. 11611 - A Resolution Authorizing the City Manager to Execute an Agreement with Loewen Pump
Maintenance for the Replacement of (1) Motor and Pump and Refurbishment of (1) Pump for the 50-meter Swimming Pool at the Steve Miklos Aquatics Center for a Cost Not-to-Exceed $88,392.70 (Fund 602)
FROM: Parks and Recreation Department
RECOMMENDATION / CITY COUNCIL ACTION
The Parks & Recreation Department recommends that the City Council pass and adopt Resolution No. 11611 - A Resolution Authorizing the City Manager to Execute an Agreement with Loewen Pump Maintenance for the Replacement of (1) Motor and Pump and Refurbishment of (1) Pump for the 50-meter Swimming Pool at the Steve Miklos Aquatics Center for a Cost Not-to-Exceed $88,392.70 (Fund 602).
BACKGROUND / ISSUE
The Folsom City Council adopted a strategic plan that sets goals and priorities. The recommendation to replace the existing motor and pump that controls one of two pool water filtrations on the 50-meter pool at the Steve Miklos Aquatics Center supports the goals of financial sustainability, public safety, and infrastructure. This unit has been in operation since 2001 and is beyond repair and needs replacement to ensure quality and safe pool operations. The 50-meter pool is comprised of two pumps and motors that draw pool water into the equipment room, where it is filtered, heated, and chemically treated before returning to the swimming pool.
The California Health and Safety Code requires that the swimming pool turn over the pool water volume every 8 hours. To achieve this, the pool uses both units to draw the required volume of water from the pool, effectively treating it for safe operation. Failure of one of these pumps/motors would require shutting down the pool until the equipment is operational again.
With the pump and motor equipment installed during the original build in 2001, it is the staff’s recommendation to replace one and refurbish the other unit. Staff have had service technicians on site to repair specific plumbing and address issues with the pump that can be corrected in the
05/12/2026 Item No.9.
2 field or with limited downtime for operations. Both pumps have been rebuilt at least once since being installed. However, rebuilding them now is not an available option as the age of both units will not allow for one unit to maintain the required recirculation time. Current lead time for the equipment is 8-10 weeks, with an estimated 1-2 days of downtime for installation. Staff are prepared to work with the contractor to schedule the work to minimize downtime and impacts from use.
POLICY / RULE
In accordance with Section 2.36.080 of the Folsom Municipal Code, supplies, equipment, services, and construction with a value of $77,426 or greater shall be approved by the City Council.
In accordance with Section 2.36.150 of the Folsom Municipal Code, emergency procurement of supplies, equipment, services, or construction items when there exists a threat to public health, welfare, or safety; provided, that such emergency procurement shall be made with sufficient competition as is practicable under the circumstances.
ANALYSIS
With these units beyond repair, nearing the end of their life expectancy, showing signs of failure, and meeting current codes and regulations as determined by the agencies, it is critical that actions be taken to secure the units and schedule the replacement of all identified equipment. In accordance with California Health and Safety Code Sections 116025-116068, the requirement for operating a public swimming pool is to do so in a sanitary, healthful, and safe manner.
Annually, the Steve Miklos Aquatics Center is inspected by Sacramento County Environmental Management, the Recreational Health Program, and the Sacramento Metropolitan Air Quality Management District for annual operational permitting.
Due to the urgent nature of the pump replacement, staff reached out to four companies that were qualified to complete the motor and pump replacement and rebuild. These were companies known within the commercial swimming pool industry, with support and consultation from the Utilities Department, which operates the water treatment plant. Below are the companies and quotes they provided to replace a motor and pump on unit #1 and rebuild the pump for future placement on unit #2. One company was non-responsive.
Company Name Quote
Commercial Pump & Mechanical, Inc $95,746.11
Loewen Pump Maintenance $80,357.00
V-Power Equipment, Inc $112,934.83
FINANCIAL IMPACT
If approved, the contract with Loewen Pump Maintenance would be for $80,357 with a 10% contingency of $8,035.70 for a total not-to-exceed amount of $88,392.70 funded in the Facility Rehabilitation Fund (Fund 602). Sufficient funds are budgeted and available in the Facility Rehabilitation Fund (Fund 602) to cover the cost of the agreement.
05/12/2026 Item No.9.
3 ENVIRONMENTAL REVIEW
There is no environmental impact to replace the 50-meter swimming pool pump and motor.
ATTACHMENTS
Resolution No. 11611 - A Resolution Authorizing the City Manager to Execute an Agreement with Loewen Pump Maintenance for the Replacement of (1) Motor and Pump and Refurbishment of (1) Pump for the 50-meter Swimming Pool at the Steve Miklos Aquatics Center for a Cost Not-to-Exceed $88,392.70 (Fund 602).
Submitted,
Kelly Gonzalez, Parks & Recreation Director
05/12/2026 Item No.9.
Attachment 1
05/12/2026 Item No.9.
Resolution No. 11611
RESOLUTION NO. 11611
A RESOLUTION AUTHORIZING THE CITY MANAGER TO EXECUTE AN
AGREEMENT WITH LOEWEN PUMP MAINTENANCE FOR THE REPLACEMENT OF (1) MOTOR AND PUMP AND REFURBISHMENT OF (1) PUMP FOR THE 50-METER SWIMMING POOL AT THE STEVE MIKLOS AQUATICS CENTER FOR A COST NOT TO EXCEED $88,392.70 (FUND 602)
WHEREAS, the Steve Miklos Aquatics Center has three bodies of water, with one called the 50-meter swimming pool; and
WHEREAS, the 50-meter Swimming Pool has programming scheduled for 12 months, including swim team practices, swim team meets, lap swim, aquacise, aquatic trainings, swim lessons, recreation swim, and other aquatics classes; and
WHEREAS, the 50-meter Swimming Pool has two filtration pumps and motors that pull water in for filtration and treatment as required by California Health and Safety Codes; and
WHEREAS, the purchase of a new motor and pump to replace unit #1 is needed to ensure effective and safe swimming pool operations; and
WHEREAS, the rebuild of a current pump to replace pump #2 is needed to ensure effective and safe swimming pool operations; and
WHEREAS, the agreement with Loewen Pump Maintenance for $80,357 with a 10% contingency amount of $8,035.70 for a total not-to-exceed amount of $88,392.70; and
WHEREAS, sufficient funds are budgeted and available in the Facility Rehabilitation Fund (Fund 602) to cover the cost of the agreement; and
NOW, THEREFORE, BE IT RESOLVED that the City Council of the City of Folsom authorizes the City Manager to execute an agreement with Loewen Pump Maintenance for $80,357 with a 10% contingency amount of $8,035.70 for a not-to-exceed amount of $88,392.70 funded in the Facility Rehabilitation Fund (Fund 602).
PASSED AND ADOPTED this 12
th day of May 2026, by the following roll-call vote:
AYES: Councilmember(s):
NOES: Councilmember(s):
ABSENT: Councilmember(s):
ABSTAIN: Councilmember(s):
___________________________________
Justin Raithel, MAYOR
ATTEST:
____________________________________
Christa Freemantle, CITY CLERK
05/12/2026 Item No.9.
This page is intentionally left blank
to facilitate double-sided printing
and minimize paper use.
05/12/2026 Item No.9.
Folsom City Council
Staff Report
1 MEETING DATE:
5/12/2026
AGENDA SECTION:
Public Hearing
ITEM TITLE: Resolution No. 11613 - A Resolution Receiving the 2026 Ad Hoc Charter Review Committee Report to City Council With
Recommended Amendments and Dissolving the Committee
and
Direction to Staff Regarding Preparation of Potential Ballot Measure(s) Amending the City Charter and/or the Folsom
Municipal Code for the 2026 General Municipal Election
FROM: City Manager's Office
RECOMMENDATION / CITY COUNCIL ACTION
Staff recommends that the Council approve Resolution No.11613, A Resolution Receiving the 2026 Ad Hoc Charter Review Committee Report to City Council With Recommended Amendments and Dissolving the Committee.
Staff also requests that the Council provide direction regarding preparation of potential ballot measure(s) amending the City Charter and/or the Folsom Municipal Code for the 2026 General Municipal Election.
BACKGROUND / ISSUE
On December 9, 2025, the City Council adopted Resolution No. 11525, establishing the 2026 Ad Hoc Charter Review Committee. The Committee was tasked with reviewing the City Charter and recommending appropriate updates and changes to the City Council. Resolution No. 11525 directed the Committee to submit a report to the City Council containing its recommendations.
The Committee performed its work over five meetings, held from March 4, 2026 to May 4, 2026.
During these meetings, the Committee conducted a review of the City Charter and ultimately approved recommended language changes to seven sections of the Charter and one section of the Folsom Municipal Code that was an initiative measure passed by a vote of the people in 1994.
05/12/2026 Item No.10.
2 The Committee also identified sections of the Charter that it would like to recommend amending; however, given the limited time available for deliberation, review, and analysis, it was not able to reach consensus on proposed language amendments for those sections, which largely relate to significant issues of public policy, and the city council/governance structure of the City (i.e. directly elected mayor).
Resolution No. 11525 created the 2026 Ad Hoc Charter Review Committee as a Brown Act Committee, so the Committee’s meetings were open to the public. Members of the public attended the final three meetings and addressed the Committee on many of the items considered.
POLICY / RULE
The recommendations brought forward by the Ad Hoc Charter Review Committee relate to distinct and separate areas of law. To facilitate the City Council’s review and consideration of placing these items on the ballot, the following sections broadly outline the governing legal framework applicable to each of the proposed measures and any necessary criteria for voter approval. The scope of permissible regulation is varied and additional legal requirements apply to the implementation of each proposed measure.
Charter Amendment
City Charter section 8.01 governs Charter amendments, which may be framed and proposed in several ways, including by an ordinance of the City Council containing the full text of the proposed amendment. Charter Amendments must be approved by a majority of the voters of the City at a regular election.
Pursuant to City Charter section 2.12(A), no City ordinance shall contain more than one subject, which shall be clearly expressed in its title. This “single subject rule” applies to all of the amendments recommended in the Committee’s report.
Amendment of Ordinance Passed as an Initiative Measure
As applicable here, Elections Code section 9217 requires that an ordinance proposed by initiative petition and adopted by the voters shall only be amended by a vote of the people. Elections Code section 9222 allows the City Council to submit to the voters, without a petition, a proposition for the amendment of any ordinance, to be voted upon at any succeeding regular or special election. If the proposition submitted receives a majority of the votes cast on it at the election, the ordinance shall be amended.
At-Large Elections
The California Voting Rights Act (“CVRA”) (Elections Code §§ 14025 – 14032) prohibits at- large elections that prevent members of a protected class from electing their preferred candidate or influencing the outcome of the election. The CVRA applies to charter cities. (Elections Code § 14026(c).
Term Limits
Government Code section 36502 allows cities to adopt term limits for members of the City Council. Term limits must be submitted to a vote of the people and will pass if a majority of the
05/12/2026 Item No.10.
3 votes cast on the question favor the adoption of the proposed limits. Term limits shall only apply prospectively.
Campaign Contribution Limits
Campaign contribution limits have been held to infringe on the contributor’s ability to engage in free communication and association, thereby impinging on First Amendment freedoms. (Citizens United v. Federal Election Commission (2010) 558 US 310.) Limits on campaign contributions made directly to candidates or their committees may be upheld if the regulations are “closely drawn” to achieve important governmental interests, including preventing corruption, the appearance of corruption, and the circumvention of otherwise valid campaign finance regulations. ( Buckley v. Valeo (1976) 424 US 1, 26.) However, the goals of equalizing political opportunities between candidates and reducing the influence of money in politics were rejected by the Supreme Court in Citizens United as sufficiently important governmental interests to support impinging on First Amendment freedoms. As a result, those concepts cannot be used as the basis for campaign contribution limits. (Citizens United, 558 US at p. 350.)
ANALYSIS
Summary of Recommended Amendments
The attached Report contains the recommended language amendments approved by the Committee and a succinct explanation of the reasons for the proposed changes. Briefly, the amendments recommended by the Committee include:
1. Section 2.01 - City Council: to address the transition away from at-large elections.
The Committee voted 6-1 in favor of this recommendation.
2. Section 2.01(E) - Term limits: reducing the maximum number of consecutive terms City Councilmembers may serve, from four 4-year terms to three 4-year terms. The Committee voted 6-1 in favor of this recommendation.
3. Section 2.06 - City Council Compensation and Expenses: to add automatic annual salary adjustments for City Council, tied to the Consumer Price Index, with a maximum increase of three percent per year. The Committee voted 5-2 in favor of this recommendation.
4. Section 2.07(D) – Restriction on City Utility or Enterprise (franchise authority):
eliminate voter approval requirement before a City owned utility or enterprise may be sold, leased for more than 2 years, contracted to, or put to franchise to any non- governmental party. This will allow the Council to franchise or contract for City services without voter approval. The Committee voted 4-3 in favor of this recommendation.
5. Section 4.03 - City Attorney: to change how the City Attorney is appointed, from the current system in which the City Manager appoints the City Attorney, to a system in which the City Council appoints the City Attorney, and related procedural and structural changes. The Committee voted 7-0 in favor of this recommendation.
05/12/2026 Item No.10.
4 6. Section 4.07 – Boards and Commissions: strike language that all City Boards and Commissions are only advisory to the Council, allowing the Council to set the powers and duties of Commissions and Committees by ordinance. The Committee voted 7-0 in favor of this recommendation.
7. Section 9.02 – Transition of Elected Officials from 1990: delete entirely as obsolete.
The Committee voted 7-0 in favor of this recommendation.
8. Folsom Municipal Code § 2.48.030 – Campaign contribution limitation. To increase the campaign contribution limit in support or opposition to any candidate from $150 to $750. The Committee voted 7-0 in favor of this recommendation.
Remaining Issues
The Committee worked diligently to arrive at the recommendations contained in the attached Report. Even so, given the limited time remaining before the 2026 general election, there were issues on which the Committee was not able to reach consensus. The most notable of these was the concept of a directly elected mayor. There was a desire by some to continue the Committee’s work to arrive at a final recommendation to the Council on all proposed Charter amendments, even if they would not be eligible for the ballot in 2026 due to the strict timelines in the Elections Code.
At its final meeting, however, the Committee voted unanimously to conclude its work and recommend that the Council consider creating a new ad hoc charter review committee following the November 2026 election, which could work through any remaining issues in the future. This approach would give time for a thorough consideration of complex issues by a committee, the Council, and the public, allowing for a robust debate on any significant policy questions posed by potential Charter amendments in the future.
Next Steps
Following the public hearing on this item, staff requests that the Council provide direction on which proposal(s) it would like to submit to the voters at the November 3, 2026 election.
If the Council elects to proceed with proposed amendment(s), a second public hearing will be held on June 23, 2026, where the City Council will consider ordinance(s) containing the specific language of the Charter amendment(s) that it would like to be submitted to the voters.
On July 14, 2026, the Council will consider a resolution formally approving submission to the voters of any proposed amendments contained in the Committee’s Report.
At the Council’s direction, the proposed amendments referenced in the Committee’s Report could be submitted to the voters at the statewide general election on November 3, 2026.
05/12/2026 Item No.10.
5 FINANCIAL IMPACT
The estimated cost to place each ballot measure on the November 2026 General Election ballot ranges from approximately $8,500 to $9,000, based on the Sacramento County Department of Voter Registration and Elections fee schedule. These fees are determined by a base setup charge combined with a variable cost per registered voter.
The City Clerk’s Department has included funding in the Fiscal Year 2026/27 budget to accommodate the costs associated with three ballot measures. Should the City Council authorize the submission of more than three measures to the voters, an additional appropriation may be required to cover the associated election expenses.
ENVIRONMENTAL REVIEW
The proposed Charter and Folsom Municipal Code amendments are not a project for purposes of CEQA because CEQA only applies to activities that may cause either a direct physical change in the environment or a reasonably foreseeable indirect physical change in the environment.
Because the proposed amendments do not have the potential to cause a physical change in the environment directly or indirectly, they are not a project subject to CEQA. (Public Resources Code §§ 21065; 21080(a); CEQA Guidelines §§ 15060(c), (2), (3); 15378(b)(2).) If for any reason the proposed amendments are considered a project, they are exempt from CEQA review pursuant to CEQA Guidelines § 15061(b)(3) because it can be seen with certainty that there is no possibility the activity in question may have a significant effect on the environment.
ATTACHMENTS
1. Resolution No. 11613 - A Resolution Receiving the 2026 Ad Hoc Charter Review Committee Report to City Council With Recommended Amendments and Dissolving the Committee
2. 2026 Ad Hoc Charter Review Committee Report to City Council with Recommended Amendments
Submitted,
Bryan Whitemyer
City Manager
05/12/2026 Item No.10.
Attachment 1
05/12/2026 Item No.10.
Resolution No. 11613
RESOLUTION NO. 11613
A RESOLUTION RECEIVING THE 2026 AD HOC CHARTER REVIEW COMMITTEE
REPORT TO CITY COUNCIL WITH RECOMMENDED AMENDMENTS AND
DISSOLVING THE COMMITTEE
WHEREAS, Resolution No. 11525 authorized the Mayor to estab lish the 2026 Ad Hoc Charter Review Committee (the Committee); and
WHEREAS, the Committee was established for a period not to exceed one year from the date of Resolution No. 11525, which was passed and adopted December 9, 2025; and
WHEREAS, the Committee was tasked to conduct a comprehensive review of the City Charter and recommend appropriate updates and changes to the City Council; and
WHEREAS, the Committee performed its work over five meetings , held from March 4, 2026 to May 4, 2026; and
WHEREAS, Resolution No. 11525 required the dates and times o f all Committee meetings to be noticed as required by the Brown Act and the public to be encouraged to participate; and
WHEREAS, the dates and times of all Committee meetings were noticed as required by the Brown Act; and
WHEREAS, members of the public attended the final three Comm ittee meetings and addressed the Committee on a majority of the agenda items considered by the Committee; and
WHEREAS, Resolution No. 11525 directed the Committee to subm it a report and recommendations to the City Council; and
WHEREAS, on May 4, 2026, the Committee approved its Report t o City Council with Recommended Amendments, including proposed amendments to the City Charter and the Folsom Municipal Code arising out of its work as defined in Resolution No. 11525; and
WHEREAS , on May 4, 2026, the Committee voted unanimously to conclude its work and recommend that the City Council consider creating a new ad hoc charter review committee following the November 2026 election to work through any remaining issues in the future.
NOW, THEREFORE, BE IT RESOLVED that the City Council of the City of Folsom hereby receives the 2026 Ad Hoc Charter Review Comm ittee Report to City Council with Recommended Amendments; and
BE IT FURTHER RESOLVED that the 2026 Ad Hoc Charter Review Committee is hereby dissolved.
05/12/2026 Item No.10.
Resolution No. 11613
PASSED AND ADOPTED this 12th day of May, 2026, by the following roll-call vote:
AYES: Councilmember(s):
NOES: Councilmember(s):
ABSENT: Councilmember(s):
ABSTAIN: Councilmember(s):
__________________________________
Justin Raithel, MAYOR
ATTEST:
______________________________
Christa Freemantle, CITY CLERK
05/12/2026 Item No.10.
Attachment 2
05/12/2026 Item No.10.
1 2026 Ad Hoc Charter Review Committee
Report to City Council with Recommended Amendments
May 12, 2026
INTRODUCTION
The 2026 Ad Hoc Charter Review Committee has completed its review of the City Charter. In this report, the Committee submits its recommendations to the Council for proposed amendments to the Charter and the Folsom Municipal Code to be submitted to the voters.
RECOMMENDATIONS
After conducting a review of the City Charter, the Committee recommends submitting the following amendments to the voters:
1. Section 2.01 - City Council: to address the transition away from at-large elections. The Committee voted 6-1 in favor of this recommendation.
2. Section 2.01(E) - Term limits: reducing the maximum number of consecutive terms City Councilmembers may serve, from four 4-year terms to three 4-year terms. The Committee voted 6-1 in favor of this recommendation.
3. Section 2.06 - City Council Compensation and Expenses: to add automatic annual salary adjustments for City Council, tied to the Consumer Price Index, with a maximum increase of three percent once per fiscal year. The Committee voted 5-2 in favor of this recommendation.
4. Section 2.07(D) – Restriction on City Utility or Enterprise (franchise authority): eliminate voter approval requirement before City owned utility or enterprise may be sold, leased for more than 2 years, contracted to, or put to franchise to any non-governmental party. This will allow the Council to franchise or contract for City services without voter approval. The Committee voted 4-3 in favor of this recommendation.
5. Section 4.03 - City Attorney: to change how the City Attorney is appointed, from the current system in which the City Manager appoints the City Attorney, to a system in which the City Council appoints the City Attorney, and related procedural and structural changes. The Committee voted 7-0 in favor of this recommendation.
6. Section 4.07 – Boards and Commissions: strike language that all City Boards and Commissions are only advisory to the Council, allowing the Council to set the powers and duties of Commissions and Committees by ordinance. The Committee voted 7-0 in favor of this recommendation.
05/12/2026 Item No.10.
2 7. Section 9.02 – Transition of Elected Officials from 1990 – delete entirely as obsolete. The Committee voted 7-0 in favor of this recommendation.
8. The Committee also recommends that the Council submit to the voters a proposition to amend Folsom Municipal Code § 2.48.030 – Campaign contribution limitation: to increase the campaign contribution limit in support or opposition to any candidate from $150 to $750. The Committee voted 7-0 in favor of this recommendation.
The Committee further proposes concluding its work with submission of this Report to City Council.
However, significant issues remain outstanding, including whether the Charter should be amended to establish the position of a mayor directly elected by the public, at-large. The Committee voted unanimously to recommend that the Council create a new ad hoc charter review committee following the November 2026 election, which could work through remaining issues in the future. This approach would give time for a thorough consideration of complex issues by a committee, the Council, and the public, allowing for a robust debate on any significant policy questions posed by potential Charter amendments that may be recommended for future elections.
ATTACHMENTS
1. Proposed Amendment to Charter § 2.01 City Council (how elected)
2. Proposed Amendment to Charter § 2.01(E) City Council Term Limits
3. Proposed Amendment to Charter § 2.06 City Council Compensation and Expenses
4. Proposed Amendment to Charter §2.07(D) Restriction on City Utility or Enterprise (franchise authority)
5. Proposed Amendment to Charter § 4.03 City Attorney
6. Proposed Amendment to Charter § 4.07 Boards and Commissions
7. Proposed Amendment to Charter § 9.02 Transition of Current Elected Officials (1990)
8. Proposed Amendment to Folsom Municipal Code § 2.48.030 Campaign contribution limitation
05/12/2026 Item No.10.
3 Attachment 1
Section / Title:
Section 2.01 (City Council)
What Change is Recommended and Why:
Eliminate the current reference to City Councilmembers being elected at large.
The Committee recommends that the reference to at large elections be eliminated because the City has transitioned to elections by district.
Committee Vote:
The Committee voted 6-1 in favor of this recommendation.
Current Language:
2.01 City Council:
There shall be a City Council of 5 members elected by the voters of the City at large.
Proposed Language:
2.01 City Council:
There shall be a City Council of 5 members elected by the voters of the City.
Redline Showing Changes:
2.01 City Council:
There shall be a City Council of 5 members elected by the voters of the City at large .
#### Page 228
05/12/2026 Item No.10.
4 Attachment 2
Section / Title:
Section 2.01(E) - City Council Term Limits
What Change is Recommended and Why:
Change the current term limit from 4 consecutive 4-year terms to 3 consecutive 4-year terms.
The Committee recommends that City Council term limits be set at 3 consecutive 4-year terms to balance institutional knowledge with the need for fresh ideas.
Committee Vote:
The Committee voted 6-1 in favor of this recommendation.
Current Language:
E. Term Limit. A person serving on the City Council may serve no more than 4 consecutive 4-year terms, and thereafter shall be ineligible to hold the office of Councilmember again until 4 consecutive years have passed. For purpose of the term limit, the counting of the term shall start and apply to Councilmembers elected at and after the November 6, 2018 municipal election.
Proposed Language:
E. Term Limit. A person serving on the City Council may serve no more than 3 consecutive 4-year terms, and thereafter shall be ineligible to hold the office of Councilmember again until 4 consecutive years have passed. For purpose of the term limit, the counting of the term shall start and apply to Councilmembers elected at and after the November 3, 2026 municipal election.
Redline Showing Changes:
E. Term Limit. A person serving on the City Council may serve no more than -4- 3 consecutive 4-year terms, and thereafter shall be ineligible to hold the office of Councilmember again until 4 consecutive years have passed. For purpose of the term limit, the counting of the term shall start and apply to Councilmembers elected at and after the November 6, 2018 3, 2026 municipal election.
#####
05/12/2026 Item No.10.
5 Attachment 3
Section / Title:
Section 2.06 (City Council Compensation and Expenses)
What Change is Recommended and Why:
Create an automatic annual cost of living adjustment for Mayor, Vice Mayor, and City Council salaries tied to the Consumer Price Index, with a maximum salary increase of 3% per year. The automatic annual increase will occur on July 1 st of each year to coincide with the fiscal year.
The Committee recommends creating an automatic salary adjustment for Councilmembers to correspond to the salary increases provided to many City employees and retirees, without the need for an affirmative vote of the Council, to avoid a scenario where the Council’s salary is significantly below the rate paid to councilmembers in neighboring jurisdictions but is not raised due to political or budget pressures.
Committee Vote:
The Committee voted 5-2 in favor of this recommendation.
Current Language:
2.06 City Council Compensation and Expenses:
The City Council may determine the annual salary of the Mayor, Vice Mayor, and Councilmembers by ordinance, but no ordinance increasing such salary shall become effective until the date of commencement of the terms of Councilmembers elected at the next regular election. The Mayor, Vice Mayor and Councilmembers shall receive their actual and necessary expenses incurred in the performance of their duties of office.
Proposed Language:
2.06 City Council Compensation and Expenses:
The annual salary of the Mayor, Vice Mayor, and Councilmembers shall be adjusted once each fiscal year for inflation based upon the Consumer Price Index established and published by the State of California Department of Industrial Relations for all California urban consumers, beginning on July 1, 2027. The maximum salary increase shall be three percent (3%) of the position’s annual salary at the time of the increase. The Mayor, Vice Mayor and Councilmembers shall receive their actual and necessary expenses incurred in the performance of their duties of office.
Redline Showing Changes:
2.06 City Council Compensation and Expenses:
The City Council may determine the annual salary of the Mayor, Vice Mayor, and Councilmembers by ordinance, but no ordinance increasing such salary shall become effective until the date of commencement of the terms of Councilmembers elected at the next regular election. The annual salary of the Mayor, Vice Mayor, and Councilmembers shall be adjusted once each fiscal year for inflation based upon the Consumer Price Index established and published by the State of California Department of Industrial Relations for all California urban consumers, beginning on July 1, 2027. The maximum salary increase shall be three percent (3%) of the position’s annual salary at the time of the increase. The Mayor, Vice Mayor and Councilmembers shall receive their actual and necessary expenses incurred in the performance of their duties of office.
###
05/12/2026 Item No.10.
6 Attachment 4
Section / Title:
Section 2.07(D) - Restriction on City Utility or Enterprise (franchise authority) What Change is Recommended and Why:
Remove language requiring approval by a majority at an election before any City owned utility or enterprise could be sold, leased for more than 2 years, contracted to, or put to franchise to any non- governmental party.
The Committee recommends that the City Council be granted the fiscal flexibility required to protect the city’s financial health. However, to ensure transparency and public trust, any change to the authority for contracted or franchise services must be presented as a standalone ballot question.
Committee Vote:
The Committee voted 4-3 in favor of this recommendation.
Current Language:
D. Restriction on City Utility or Enterprise. No City owned utility or enterprise, or any portion thereof, which lies within the corporate boundaries of the City may be sold, leased for more than 2 years, contracted to, or put to franchise to any non-governmental party without complying with the procedures set out in Section 7.02 hereof, and being approved by a majority vote at an election.
Proposed Language:
D. Restriction on City Utility or Enterprise. No City owned utility or enterprise, or any portion thereof, which lies within the corporate boundaries of the City may be sold, leased for more than 2 years, contracted to, or put to franchise to any non-governmental party without complying with the procedures set out in Section 7.02 hereof.
Redline Showing Changes:
D. Restriction on City Utility or Enterprise. No City owned utility or enterprise, or any portion thereof, which lies within the corporate boundaries of the City may be sold, leased for more than 2 years, contracted to, or put to franchise to any non-governmental party without complying with the procedures set out in Section 7.02 hereof , and being approved by a majority vote at an election .
#####
05/12/2026 Item No.10.
7 Attachment 5
Section / Title:
Section 4.03 (City Attorney)
What Change is Recommended and Why:
Designate the City Council as responsible for the direct hiring and oversight of the City Attorney position and make related procedural and structural changes to align with existing Charter language for the City Manager position, which is also hired by and reports directly to the Council.
The Committee reviewed the current appointment process for the City Attorney, with a focus on shifting this responsibility toward a Council-led hiring model. It was noted that the prevailing standard in other municipalities is for the City Attorney to report directly to and be hired by the City Council. Based on this, the Committee proposed a formal shift in authority to ensure the Council is responsible for the direct hiring and oversight of the City Attorney position.
Committee Vote:
The Committee voted 7-0 in favor of this recommendation.
Current Language:
4.03 City Attorney:
The office of City Attorney is hereby created. The City Attorney shall be the chief legal officer of the City, and:
A. Duties. Shall advise the City Council, individual Councilmembers, the City Manager and his/her assistants, and department heads regarding the law relating to City affairs.
B. Additional Duties. Shall represent the City in all legal proceedings, prepare all ordinances and other needed legal documents, select and retain specialist counsel where there is a need for such specialized legal services, and perform such other duties as may be prescribed by ordinance.
C. Department Head. May be a full time department head of the City, or may be contracted as a department head.
D. Approval of Contracts. Shall review and approve all City contracts as to legal form.
E. Special Counsel. The City Council may retain special counsel in any matter where representation by the City Attorney would create an impermissible conflict, including the discipline or dismissal of the City Manager.
Proposed Language:
4.03 City Attorney:
The office of City Attorney is hereby created. The City Attorney shall be the chief legal officer of the City, and, notwithstanding any other provision of this Charter:
A. Duties. Shall advise the City Council, individual Councilmembers, the City Manager and his/her assistants, and department heads regarding the law relating to City affairs.
05/12/2026 Item No.10.
8 B. Additional Duties. Shall represent the City in all legal proceedings, prepare all ordinances and other needed legal documents, select and retain specialist counsel where there is a need for such specialized legal services, and perform such other duties as may be prescribed by ordinance.
C. Department Head. May be a full time department head of the City appointed by the City Council, or may be contracted by the City Council as a department head.
D. Approval of Contracts. Shall review and approve all City contracts as to legal form.
E. Special Counsel. The City Council may retain special counsel in any matter where representation by the City Attorney would create an impermissible conflict, including the discipline or dismissal of the City Manager.
F. City Attorney Appointment. The City Council shall appoint a City Attorney for an indefinite term through the mechanism of an employment agreement the same as those afforded department heads under this Charter. The City Attorney:
1. Serve At Pleasure. Shall serve at the pleasure of the Council;
2. How Chosen. Shall be chosen solely on the basis of administrative qualifications and, at time of appointment need not be a resident of the State or City but shall be a member of the California State Bar;
3. Salary. Shall be paid a salary fixed by the Council commensurate with the responsibilities of the position;
G. Dismissal Hearing. Shall have the right to a public hearing on any motion to remove or to suspend his/her employment, which public hearing shall be held only after provision of 10 days' published notice prior to the Council voting on the motion to remove or to suspend the City Attorney.
H. Restriction on Dismissal. During a period of 90 days immediately following the date of installation of any person newly elected to the Council at a regular or special City election, or of any person newly appointed to the Council, the Council shall take no action, whether immediate or prospective, to remove, suspend, request the resignation of, or to reduce the duties, salary or benefits of the City Attorney.
I. Appointment of Employees. The City Attorney shall appoint all other members of the City Attorney’s Office to positions authorized by the Council. These employees shall serve at the pleasure of the City Attorney but shall have permanent status subject to all rights and limitations in the City merit system.
Redline Showing Changes:
4.03 City Attorney:
The office of City Attorney is hereby created. The City Attorney shall be the chief legal officer of the City, and
, notwithstanding any other provision of this Charter :
A. Duties. Shall advise the City Council, individual Councilmembers, the City Manager and his/her assistants, and department heads regarding the law relating to City affairs.
B. Additional Duties. Shall represent the City in all legal proceedings, prepare all ordinances and other needed legal documents, select and retain specialist counsel where there is a need for such specialized legal services, and perform such other duties as may be prescribed by ordinance.
C. Department Head. May be a full time department head of the City appointed by the City Council , or may be contracted by the City Council as a department head.
05/12/2026 Item No.10.
9 D. Approval of Contracts. Shall review and approve all City contracts as to legal form.
E. Special Counsel. The City Council may retain special counsel in any matter where representation by the City Attorney would create an impermissible conflict, including the discipline or dismissal of the City Manager.
F. City Attorney Appointment. The City Council shall appoint a City Attorney for an indefinite term through the mechanism of an employment agreement the same as those afforded department heads under this Charter. The City Attorney:
1. Serve At Pleasure. Shall serve at the pleasure of the Council;
2. How Chosen. Shall be chosen solely on the basis of administrative qualifications and, at time of appointment need not be a resident of the State or City but shall be a member of the California State Bar;
3. Salary. Shall be paid a salary fixed by the Council commensurate with the responsibilities of the position;
G. Dismissal Hearing. Shall have the right to a public hearing on any motion to remove or to suspend his/her employment, which public hearing shall be held only after provision of 10 days' published notice prior to the Council voting on the motion to remove or to suspend the City Attorney.
H. Restriction on Dismissal. During a period of 90 days immediately following the date of installation of any person newly elected to the Council at a regular or special City election, or of any person newly appointed to the Council, the Council shall take no action, whether immediate or prospective, to remove, suspend, request the resignation of, or to reduce the duties, salary or benefits of the City Attorney.
I. Appointment of Employees. The City Attorney shall appoint all other members of the City Attorney’s Office to positions authorized by the Council. These employees shall serve at the pleasure of the City Attorney but shall have permanent status subject to all rights and limitations in the City merit system.
#####
05/12/2026 Item No.10.
10 Attachment 6
Section / Title:
Section 4.07 (Boards and Commissions)
What Change is Recommended and Why:
Remove “All boards and commissions only shall be advisory to the Council” Removing this restrictive phrasing allows for greater flexibility in how commissions and committees operate. The change is not intended to diminish the Council's ultimate oversight; rather, it is designed to preserve and clarify the City Council’s authority to formally delegate specific responsibilities or decision-making powers to boards and commissions through an ordinance when deemed appropriate.
This adjustment would ensure the Charter does not inadvertently block the Council from empowering commissions and committees to take direct action on specialized matters.
Committee Vote:
The Committee voted 7-0 in favor of this recommendation.
Current Language:
4.07 Boards and Commissions:
The City Council may by ordinance create other Boards and Commissions and prescribe their powers and duties, determine the number and qualification of the members, their method of selection, term of office and removal, and fix their compensation, if any. All boards and commissions only shall be advisory to the Council. Each member of any Board or Commission shall be a resident and registered voter of the City.
Proposed Language:
4.07 Boards and Commissions:
The City Council may by ordinance create other Boards and Commissions and prescribe their powers and duties, determine the number and qualification of the members, their method of selection, term of office and removal, and fix their compensation, if any. Each member of any Board, Commission, or Committee shall be a resident and registered voter of the City.
Redline Showing Changes:
4.07 Boards and Commissions:
The City Council may by ordinance create other Boards and Commissions and prescribe their powers and duties, determine the number and qualification of the members, their method of selection, term of office and removal, and fix their compensation, if any.
All boards and commissions only shall be
advisory to the Council. Each member of any Board , or Commission , or Committee shall be a resident and registered voter of the City.
#####
05/12/2026 Item No.10.
11 Attachment 7
Section / Title:
Section 9.02 – Transition of Current Elected Officials (1990) What Change is Recommended and Why:
Eliminate Section 9.02 in its entirety.
The Committee recommends that City Council eliminate Section 9.02 in its entirety because Section
9.02 is obsolete as it specifically addressed the transition of elected officials in 1990, when the City Charter was originally adopted.
Committee Vote:
The Committee voted 7-0 in favor of this recommendation.
Current Language:
9.02 Transition of Current Elected Officials:
At the time of the adoption of this Charter those persons serving in elected office shall continue to serve until the following conditions are met:
A. Councilmembers. Councilmembers shall serve until the end of the term for which they have been elected, and until their successors have been elected and qualified; B. City Clerk. The City Clerk shall serve until the end of the term for which that officer has been elected, or until the position otherwise is vacated, except the acceptance of an employment agreement as a department head shall act to vacate the elected office of City Clerk; C. City Treasurer. The City Treasurer shall serve until the end of the term for which that officer has been elected, or until the position otherwise is vacated.
Proposed Language:
(Remove section entirely)
Redline Showing Changes:
9.02 Transition of Current Elected Officials: Reserved At the time of the adoption of this Charter those persons serving in elected office shall continue to serve until the following conditions are met:
A. Councilmembers. Councilmembers shall serve until the end of the term for which they have been elected, and until their successors have been elected and qualified; B. City Clerk. The City Clerk shall serve until the end of the term for which that officer has been elected, or until the position otherwise is vacated, except the acceptance of an employment agreement as a department head shall act to vacate the elected office of City Clerk; C. City Treasurer. The City Treasurer shall serve until the end of the term for which that officer has been elected, or until the position otherwise is vacated.
#####
05/12/2026 Item No.10.
12 Attachment 8
Section / Title:
Folsom Municipal Code § 2.48.030 (Campaign Contribution Limitation) What Change is Recommended and Why:
Increase campaign contribution limits from $150 to $750.
The Committee recommends that campaign contribution limits increase from $150 to $750 to balance the influence of political action committees and special interests on local elections.
Committee Vote:
The Committee voted 7-0 in favor of this recommendation.
Current Language:
2.48.030 Campaign contribution limitation.
A. No person other than a candidate shall make, and no campaign treasurer shall solicit or accept, any contribution which will cause the total amount contributed by such person with respect to a single election in support or opposition to such candidate, including contributions to all committees supporting or opposing such candidate, to exceed $150.
B. Extension of credit for a period of more than 90 days is prohibited. Extension of credit for more than $1,000 is prohibited; provided, however, a candidate may personally borrow any amount and such funds shall be considered as a contribution by the candidate personally; provided, further, that such transaction is fully disclosed and documented in accordance with applicable law.
C. The terms of this section are applicable to any contributions made to a candidate or committee hereunder, whether used by such candidate or committee to finance a current campaign, to pay deficits incurred in a prior campaign, or otherwise.
D. If any person is found guilty of violating the terms of this section, the amount of funds received constituting such violation shall be paid by the candidate or committee treasurer who received such funds to the city finance director for deposit in the general fund of the city.
E. As used in this section, “extension of credit” means any loan, gift, forbearance or forgiveness of debt without adequate compensation.
Proposed Language:
2.48.030 Campaign contribution limitation.
A. No person other than a candidate shall make, and no campaign treasurer shall solicit or accept, any contribution which will cause the total amount contributed by such person with respect to a single election in support or opposition to such candidate, including contributions to all committees supporting or opposing such candidate, to exceed $750.
B. Extension of credit for a period of more than 90 days is prohibited. Extension of credit for more than $1,000 is prohibited; provided, however, a candidate may personally borrow any amount and such funds shall be considered as a contribution by the candidate personally; provided, further, that such transaction is fully disclosed and documented in accordance with applicable law.
05/12/2026 Item No.10.
13 C. The terms of this section are applicable to any contributions made to a candidate or committee hereunder, whether used by such candidate or committee to finance a current campaign, to pay deficits incurred in a prior campaign, or otherwise.
D. If any person is found guilty of violating the terms of this section, the amount of funds received constituting such violation shall be paid by the candidate or committee treasurer who received such funds to the city finance director for deposit in the general fund of the city.
E. As used in this section, “extension of credit” means any loan, gift, forbearance or forgiveness of debt without adequate compensation.
Redline Showing Changes:
2.48.030 Campaign contribution limitation.
A. No person other than a candidate shall make, and no campaign treasurer shall solicit or accept, any contribution which will cause the total amount contributed by such person with respect to a single election in support or opposition to such candidate, including contributions to all committees supporting or opposing such candidate, to exceed
$150 $750 .
B. Extension of credit for a period of more than 90 days is prohibited. Extension of credit for more than $1,000 is prohibited; provided, however, a candidate may personally borrow any amount and such funds shall be considered as a contribution by the candidate personally; provided, further, that such transaction is fully disclosed and documented in accordance with applicable law.
C. The terms of this section are applicable to any contributions made to a candidate or committee hereunder, whether used by such candidate or committee to finance a current campaign, to pay deficits incurred in a prior campaign, or otherwise.
D. If any person is found guilty of violating the terms of this section, the amount of funds received constituting such violation shall be paid by the candidate or committee treasurer who received such funds to the city finance director for deposit in the general fund of the city.
E. As used in this section, “extension of credit” means any loan, gift, forbearance or forgiveness of debt without adequate compensation.
#####
05/12/2026 Item No.10.
05/12/2026 Item No.10.
05/12/2026 Item No.10.
05/12/2026 Item No.10.
05/12/2026 Item No.10.
05/12/2026 Item No.10.